Onto Innovation Reports 2024 Fourth Quarter and Full Year Results
Onto Innovation (NYSE: ONTO) reported strong financial results for Q4 and full year 2024, achieving record quarterly revenue of $264 million and full-year revenue of $987 million, representing 21% growth over 2023. The company demonstrated robust performance with a GAAP gross margin of 50% and non-GAAP gross margin of 55% in Q4.
Key highlights include AI packaging revenue growth of 180% compared to 2023, continuous improvement in advanced nodes revenue for four consecutive quarters, and strong cash generation from operations at $246 million, up 43% from 2023. The company's Q4 GAAP diluted EPS was $0.98, while non-GAAP diluted EPS reached $1.51, exceeding guidance.
Looking ahead to Q1 2025, Onto Innovation projects revenue between $260-274 million and non-GAAP diluted EPS of $1.40-1.54.
Onto Innovation (NYSE: ONTO) ha riportato risultati finanziari solidi per il quarto trimestre e l'intero anno 2024, raggiungendo un fatturato trimestrale record di 264 milioni di dollari e un fatturato annuale di 987 milioni di dollari, con una crescita del 21% rispetto al 2023. L'azienda ha dimostrato prestazioni robuste con un margine lordo GAAP del 50% e un margine lordo non GAAP del 55% nel quarto trimestre.
Tra i punti salienti vi è una crescita del fatturato nel packaging AI del 180% rispetto al 2023, un miglioramento continuo nel fatturato dei nodi avanzati per quattro trimestri consecutivi e una forte generazione di cassa dalle operazioni di 246 milioni di dollari, in aumento del 43% rispetto al 2023. L'EPS diluito GAAP dell'azienda per il quarto trimestre è stato di 0,98 dollari, mentre l'EPS diluito non GAAP ha raggiunto 1,51 dollari, superando le previsioni.
Guardando al primo trimestre del 2025, Onto Innovation prevede un fatturato compreso tra 260 e 274 milioni di dollari e un EPS diluito non GAAP di 1,40-1,54 dollari.
Onto Innovation (NYSE: ONTO) reportó resultados financieros sólidos para el cuarto trimestre y el año completo 2024, alcanzando un ingreso trimestral récord de 264 millones de dólares y un ingreso anual de 987 millones de dólares, lo que representa un crecimiento del 21% en comparación con 2023. La compañía demostró un desempeño robusto con un margen bruto GAAP del 50% y un margen bruto no GAAP del 55% en el cuarto trimestre.
Los puntos destacados incluyen un crecimiento de ingresos en empaques de IA del 180% en comparación con 2023, una mejora continua en los ingresos de nodos avanzados durante cuatro trimestres consecutivos, y una sólida generación de efectivo de las operaciones de 246 millones de dólares, un aumento del 43% respecto a 2023. El EPS diluido GAAP de la compañía en el cuarto trimestre fue de 0,98 dólares, mientras que el EPS diluido no GAAP alcanzó 1,51 dólares, superando las expectativas.
De cara al primer trimestre de 2025, Onto Innovation proyecta ingresos entre 260 y 274 millones de dólares y un EPS diluido no GAAP de 1,40 a 1,54 dólares.
Onto Innovation (NYSE: ONTO)는 2024년 4분기 및 연간 강력한 재무 결과를 보고했으며, 2억 6천4백만 달러의 분기 기록 매출과 9억 8천7백만 달러의 연간 매출을 달성하여 2023년 대비 21% 성장했습니다. 회사는 4분기에 GAAP 총 매출 마진 50% 및 비 GAAP 총 매출 마진 55%로 견고한 성과를 보여주었습니다.
주요 하이라이트는 2023년 대비 AI 포장 매출 180% 성장, 4분기 연속으로 고급 노드 매출 지속 향상, 그리고 2023년 대비 43% 증가한 2억 4천6백만 달러의 강력한 운영 현금 생성입니다. 회사의 4분기 GAAP 희석 EPS는 0.98달러였으며, 비 GAAP 희석 EPS는 1.51달러로 지침을 초과했습니다.
2025년 1분기를 전망하며, Onto Innovation은 2억 6천만 달러에서 2억 7천4백만 달러의 매출과 1.40에서 1.54달러의 비 GAAP 희석 EPS를 예상하고 있습니다.
Onto Innovation (NYSE: ONTO) a annoncé de solides résultats financiers pour le quatrième trimestre et l'année entière 2024, atteignant un chiffre d'affaires trimestriel record de 264 millions de dollars et un chiffre d'affaires annuel de 987 millions de dollars, représentant une croissance de 21% par rapport à 2023. L'entreprise a démontré des performances robustes avec une marge brute GAAP de 50% et une marge brute non GAAP de 55% au quatrième trimestre.
Les points clés incluent une croissance des revenus des emballages AI de 180% par rapport à 2023, une amélioration continue des revenus des nœuds avancés pendant quatre trimestres consécutifs, et une solide génération de liquidités provenant des opérations de 246 millions de dollars, en hausse de 43% par rapport à 2023. Le BPA dilué GAAP de l'entreprise pour le quatrième trimestre était de 0,98 dollar, tandis que le BPA dilué non GAAP atteignait 1,51 dollar, dépassant ainsi les prévisions.
En regardant vers le premier trimestre 2025, Onto Innovation prévoit un chiffre d'affaires compris entre 260 et 274 millions de dollars et un BPA dilué non GAAP de 1,40 à 1,54 dollar.
Onto Innovation (NYSE: ONTO) berichtete über starke finanzielle Ergebnisse für das vierte Quartal und das gesamte Jahr 2024, wobei ein Rekordumsatz von 264 Millionen Dollar im Quartal und ein Umsatz von 987 Millionen Dollar für das Jahr erzielt wurde, was einem Wachstum von 21% im Vergleich zu 2023 entspricht. Das Unternehmen zeigte eine robuste Leistung mit einer GAAP-Bruttomarge von 50% und einer non-GAAP-Bruttomarge von 55% im vierten Quartal.
Zu den wichtigsten Highlights gehört ein Umsatzwachstum im Bereich AI-Verpackungen von 180% im Vergleich zu 2023, eine kontinuierliche Verbesserung der Einnahmen aus fortschrittlichen Knoten über vier aufeinanderfolgende Quartale und eine starke Cash-Generierung aus dem Geschäft in Höhe von 246 Millionen Dollar, was einem Anstieg von 43% im Vergleich zu 2023 entspricht. Das GAAP verwässerte EPS des Unternehmens im vierten Quartal betrug 0,98 Dollar, während das nicht-GAAP verwässerte EPS 1,51 Dollar erreichte und die Prognosen übertraf.
Für das erste Quartal 2025 erwartet Onto Innovation einen Umsatz zwischen 260 und 274 Millionen Dollar und ein nicht-GAAP verwässertes EPS von 1,40 bis 1,54 Dollar.
- Record quarterly revenue of $264 million in Q4 2024
- Full-year revenue growth of 21% to $987 million
- AI packaging revenue grew 180% over 2023
- Cash from operations improved 43% to $246 million
- Full year GAAP EPS grew 65% to $4.06
- Six consecutive quarters of growth
- GAAP gross margin declined from 54% in Q3 to 50% in Q4 2024
- Q4 GAAP operating income decreased to $42.4M from $53.1M in Q3 2024
Insights
Onto Innovation's Q4 results reveal a company executing exceptionally well in high-growth semiconductor segments. The 180% growth in AI packaging revenue showcases Onto's strategic positioning in the artificial intelligence infrastructure boom, while six consecutive quarters of growth signal sustainable momentum rather than cyclical upswing.
The financial metrics tell a compelling story:
Looking ahead, Q1 2025 guidance of
The robust performance across advanced nodes, with four consecutive quarters of improvement, indicates Onto's critical role in enabling leading-edge semiconductor manufacturing, particularly as the industry transitions to gate-all-around transistor technology. This technological leadership, combined with strong execution, positions Onto Innovation favorably in the semiconductor equipment market's most dynamic segments.
Record quarterly revenue with full year revenue growth of
2024 Fourth Quarter Financial Highlights
-
Record revenue of
led by advanced nodes and advanced packaging markets, delivering sixth consecutive quarter of growth.$264 million -
GAAP gross margin of
50% and non-GAAP gross margin of55% , excluding acquisition and restructuring-related charges. -
GAAP operating income of
and non-GAAP operating income of$42 million .$75 million -
GAAP net income of
and non-GAAP net income of$49 million .$75 million -
GAAP diluted earnings per share of
; non-GAAP diluted earnings per share of$0.98 above the high end of guidance range.$1.51 -
Cash from operations of
, or$56 million 21% of revenue.
2024 Full Year Financial Highlights
-
Total revenue of
grew$987 million 21% over 2023. -
Cash generated from operations of
improved by$246 million 43% over 2023. -
Full year GAAP diluted earnings per share of
grew$4.06 65% over 2023. -
Full year non-GAAP diluted earnings per share of
grew$5.34 43% over 2023.
Fourth Quarter and Full Year Business Highlights
-
AI packaging revenue grew
180% over 2023. - Advanced nodes revenue improved for the fourth consecutive quarter, with momentum expected to continue in 2025.
- New products released to support next generation 3D interconnect technology and inspection tools for unpatterned wafer, panel and compound semiconductor applications.
Michael Plisinski, chief executive officer of Onto Innovation, commented, “Onto Innovation finished the year strongly, carried forward by investments in AI, power semiconductors, and new gate all around transistor technology. The current market momentum in AI packaging and increased demand from the advanced nodes combined with the new products we recently launched position us to continue to address the challenges our customers face today and into the future.”
Onto Innovation Inc. Key Quarterly Financial Data (In thousands, except per share amounts)
|
|||||||||||||
|
|||||||||||||
|
|
December 28, 2024 |
|
|
September 28, 2024 |
|
|
December 30, 2023 |
|
|
|||
Revenue |
|
$ |
263,939 |
|
|
$ |
252,210 |
|
|
$ |
218,856 |
|
|
Gross profit margin |
|
|
50 |
% |
|
|
54 |
% |
|
|
49 |
% |
|
Operating income |
|
$ |
42,460 |
|
|
$ |
53,072 |
|
|
$ |
28,230 |
|
|
Net income |
|
$ |
48,817 |
|
|
$ |
53,051 |
|
|
$ |
30,309 |
|
|
Net income per diluted share |
|
$ |
0.98 |
|
|
$ |
1.07 |
|
|
$ |
0.61 |
|
|
NON-GAAP |
|||||||||||||
|
|
December 28, 2024 |
|
|
September 28, 2024 |
|
|
December 30, 2023 |
|
|
|||
Revenue |
|
$ |
263,939 |
|
|
$ |
252,210 |
|
|
$ |
218,856 |
|
|
Gross profit margin |
|
|
55 |
% |
|
|
55 |
% |
|
|
52 |
% |
|
Operating income |
|
$ |
75,468 |
|
|
$ |
69,999 |
|
|
$ |
56,391 |
|
|
Net income |
|
$ |
74,831 |
|
|
$ |
66,386 |
|
|
$ |
52,443 |
|
|
Net income per diluted share |
|
$ |
1.51 |
|
|
$ |
1.34 |
|
|
$ |
1.06 |
|
|
Outlook
For the first fiscal quarter ending March 29, 2025, the Company is providing the following guidance:
-
Revenue is expected to be in the range of
to$260 .$274 million -
GAAP diluted earnings per share is expected to be in the range of
to$1.14 .$1.28 -
Non-GAAP diluted earnings per share is expected to be in the range of
to$1.40 .$1.54
Webcast & Conference Call Details
Onto Innovation will host a conference call at 4:30 p.m. Eastern Time today, February 6, 2025, to discuss its fourth quarter 2024 and full year 2024 financial results and other matters in greater detail. To participate in the call, please dial (888) 394-8218 or International: +1 (646) 828-8193 and reference conference ID 1186967 at least five (5) minutes prior to the scheduled start time. A live webcast will also be available at www.ontoinnovation.com.
To listen to the live webcast, please go to the website at least fifteen (15) minutes early to register, download and install any necessary audio software. There will be a replay of the conference call available for one year on the Company’s website at www.ontoinnovation.com.
Discussion of Non-GAAP Financial Measures
In addition to information regarding the Company’s results as determined in accordance with generally accepted accounting principles in
We utilize several different financial measures, both GAAP and non-GAAP, in analyzing and assessing the overall performance of our business, in making operating decisions, forecasting and planning for future periods, and determining payments under compensation programs. We consider the use of the non-GAAP measures to be helpful in assessing the performance of the ongoing operations of our business. We believe that disclosing non-GAAP financial measures provides useful supplemental data that, while not a substitute for financial measures prepared in accordance with GAAP, allows for greater transparency in the review of our financial and operational performance. We also believe that disclosing non-GAAP financial measures provides useful information to investors and others in understanding and evaluating our operating results and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer companies. More specifically, management adjusts for the excluded items for the following reasons:
Amortization of intangibles: we do not acquire businesses and assets on a predictable cycle. The amount of purchase price allocated to the purchased intangible assets and the term of amortization can vary significantly and are unique to each acquisition or purchase. We believe that excluding amortization of purchased intangible assets allows the users of our financial statements to better review and understand the historic and current results of our operations, and also facilitates comparisons to peer companies.
Merger or acquisition related expenses and benefits: we incur expenses or benefits with respect to certain items associated with our mergers and acquisitions, such as transaction and integration costs, change in control payments, adjustments to the fair value of assets, etc. We exclude such expenses or benefits as they are related to acquisitions and have no direct correlation to the operation of our ongoing business.
Restructuring expenses: we incur restructuring and impairment charges on individual or groups of employed assets, which arise from unforeseen circumstances and/or often occur outside of the ordinary course of our ongoing business. Although these events are reflected in our GAAP financials, these transactions may limit the comparability of our ongoing operations with prior and future periods.
Litigation expenses and benefits: we may incur charges or benefits as well as legal costs in connection with litigation and other contingencies unrelated to our core operations. We exclude these charges or benefits, when significant, as well as legal costs associated with significant legal matters, because we do not believe they are reflective of ongoing business and operating results.
Income tax expense: we estimate the tax effect of the items identified to determine a non-GAAP annual effective tax rate applied to the pretax amount to calculate the non-GAAP provision for income taxes. We also adjust for items for which the nature and/or tax jurisdiction requires the application of a specific tax rate or treatment.
From time to time in the future, there may be other items excluded if we believe that doing so is consistent with the goal of providing useful information to investors and management.
There are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP and may be different from non-GAAP financial measures used by other companies. The non-GAAP financial measures are limited in value because they exclude certain items that may have a material impact on our reported financial results. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Investors should review the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures as provided in the tables accompanying this press release.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Act”) which include, but are not limited to, statements regarding Onto Innovation’s business momentum and future growth; technology development, product introduction and acceptance of Onto Innovation’s products and services; Onto Innovation’s manufacturing practices and ability to deliver both products and services consistent with its customers’ demands and expectations and strengthen its market position; Onto Innovation’s expectations regarding the semiconductor market outlook; Onto Innovation’s future quarterly financial outlook; as well as other matters that are not purely historical data. Onto Innovation wishes to take advantage of the “safe harbor” provided for by the Act and cautions that actual results may differ materially from those projected as a result of various factors, including risks and uncertainties, many of which are beyond Onto Innovation’s control. Such factors include, but are not limited to, the Company’s ability to leverage its resources to improve its position in its core markets; its ability to weather difficult economic environments; its ability to open new market opportunities and target high-margin markets; the strength/weakness of the back-end and/or front-end semiconductor market segments; fluctuations in customer capital spending; the Company’s ability to effectively manage its supply chain and adequately source components from suppliers to meet customer demand; the effects of political, economic, legal, and regulatory changes or conflicts on the Company's global operations; its ability to adequately protect its intellectual property rights and maintain data security; the effects of natural disasters or public health emergencies on the global economy and on the Company’s customers, suppliers, employees, and business; its ability to effectively maneuver global trade issues and changes in trade and export regulations, tariffs and license policies; the Company’s ability to maintain relationships with its customers and manage appropriate levels of inventory to meet customer demands; and the Company’s ability to successfully integrate acquired businesses and technologies. Additional information and considerations regarding the risks faced by Onto Innovation are available in Onto Innovation’s Form 10-K report for the year ended December 30, 2023, and other filings with the Securities and Exchange Commission. As the forward-looking statements are based on Onto Innovation’s current expectations, the Company cannot guarantee any related future results, levels of activity, performance, or achievements. Onto Innovation does not assume any obligation to update the forward-looking information contained in this press release, except as required by law.
About Onto Innovation
Onto Innovation is a leader in process control, combining global scale with an expanded portfolio of leading-edge technologies that include: unpatterned wafer quality; 3D metrology spanning chip features from nanometer scale transistors to large die interconnects; macro defect inspection of wafers and packages; metal interconnect composition; factory analytics; and lithography for advanced semiconductor packaging. Our breadth of offerings across the entire semiconductor value chain combined with our connected thinking approach results in a unique perspective to help solve our customers’ most difficult yield, device performance, quality, and reliability issues. Onto Innovation strives to optimize customers’ critical path of progress by making them smarter, faster and more efficient. With headquarters and manufacturing in the
Source: Onto Innovation Inc.
ONTO-I
(Financial tables follow)
ONTO INNOVATION INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In thousands) - (Unaudited)
|
||||||||
|
|
December 28, |
|
|
December 30, |
|
||
|
|
2024 |
|
|
2023 |
|
||
ASSETS |
|
|
|
|
|
|
||
Current assets |
|
|
|
|
|
|
||
Cash, cash equivalents and marketable securities |
|
$ |
852,328 |
|
|
$ |
697,811 |
|
Accounts receivable, net |
|
|
308,142 |
|
|
|
226,556 |
|
Inventories |
|
|
286,979 |
|
|
|
327,773 |
|
Prepaid expenses and other current assets |
|
|
30,073 |
|
|
|
31,127 |
|
Total current assets |
|
|
1,477,522 |
|
|
|
1,283,267 |
|
Net property, plant and equipment |
|
|
123,868 |
|
|
|
103,611 |
|
Goodwill and intangibles, net |
|
|
457,437 |
|
|
|
483,186 |
|
Other assets |
|
|
58,264 |
|
|
|
39,648 |
|
Total assets |
|
$ |
2,117,091 |
|
|
$ |
1,909,712 |
|
|
|
|
|
|
|
|
||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
||
Current liabilities |
|
|
|
|
|
|
||
Accounts payable and accrued liabilities |
|
$ |
106,236 |
|
|
$ |
91,931 |
|
Other current liabilities |
|
|
63,853 |
|
|
|
55,795 |
|
Total current liabilities |
|
|
170,089 |
|
|
|
147,726 |
|
Other non-current liabilities |
|
|
21,120 |
|
|
|
25,451 |
|
Total liabilities |
|
|
191,209 |
|
|
|
173,177 |
|
Stockholders’ equity |
|
|
1,925,882 |
|
|
|
1,736,535 |
|
Total liabilities and stockholders’ equity |
|
$ |
2,117,091 |
|
|
$ |
1,909,712 |
|
ONTO INNOVATION INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except per share amounts) - (Unaudited)
|
||||||||||||||||
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
||||||||||
|
|
December 28, |
|
|
December 30, |
|
|
December 28, |
|
|
December 30, |
|
||||
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
||||
Revenue |
|
$ |
263,939 |
|
|
$ |
218,856 |
|
|
$ |
987,321 |
|
|
$ |
815,868 |
|
Cost of revenue |
|
|
131,531 |
|
|
|
110,890 |
|
|
|
472,013 |
|
|
|
395,614 |
|
Gross profit |
|
|
132,408 |
|
|
|
107,966 |
|
|
|
515,308 |
|
|
|
420,254 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
34,892 |
|
|
|
24,021 |
|
|
|
116,767 |
|
|
|
104,442 |
|
Sales and marketing |
|
|
19,409 |
|
|
|
15,349 |
|
|
|
76,155 |
|
|
|
61,765 |
|
General and administrative |
|
|
25,548 |
|
|
|
27,017 |
|
|
|
85,846 |
|
|
|
83,147 |
|
Amortization |
|
|
10,099 |
|
|
|
13,349 |
|
|
|
49,437 |
|
|
|
54,822 |
|
Total operating expenses |
|
|
89,948 |
|
|
|
79,736 |
|
|
|
328,205 |
|
|
|
304,176 |
|
Operating income |
|
|
42,460 |
|
|
|
28,230 |
|
|
|
187,103 |
|
|
|
116,078 |
|
Interest income, net |
|
|
8,965 |
|
|
|
6,456 |
|
|
|
33,489 |
|
|
|
20,356 |
|
Other expense, net |
|
|
(154 |
) |
|
|
(860 |
) |
|
|
(145 |
) |
|
|
(3,852 |
) |
Income before provision for income taxes |
|
|
51,271 |
|
|
|
33,826 |
|
|
|
220,447 |
|
|
|
132,582 |
|
Provision for income taxes |
|
|
2,454 |
|
|
|
3,517 |
|
|
|
18,777 |
|
|
|
11,423 |
|
Net income |
|
$ |
48,817 |
|
|
$ |
30,309 |
|
|
$ |
201,670 |
|
|
$ |
121,159 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.99 |
|
|
$ |
0.62 |
|
|
$ |
4.09 |
|
|
$ |
2.47 |
|
Diluted |
|
$ |
0.98 |
|
|
$ |
0.61 |
|
|
$ |
4.06 |
|
|
$ |
2.46 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
49,374 |
|
|
|
49,151 |
|
|
|
49,343 |
|
|
|
48,971 |
|
Diluted |
|
|
49,630 |
|
|
|
49,562 |
|
|
|
49,660 |
|
|
|
49,318 |
|
ONTO INNOVATION INC. NON-GAAP FINANCIAL SUMMARY (In thousands, except percentage and per share amounts) - (Unaudited)
|
||||||||||||||||
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|||||||||||
|
December 28, |
|
|
December 30, |
|
|
December 28, |
|
|
December 30, |
|
|||||
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|||||||
Revenue |
$ |
263,939 |
|
$ |
218,856 |
|
$ |
987,321 |
|
$ |
815,868 |
|
||||
Gross profit |
$ |
143,886 |
|
$ |
112,751 |
|
$ |
529,466 |
|
$ |
427,439 |
|
||||
Gross margin as percentage of revenue |
|
55 |
% |
|
52 |
% |
|
54 |
% |
|
52 |
% |
||||
Operating expenses |
$ |
68,418 |
|
$ |
56,360 |
|
$ |
262,170 |
|
$ |
231,996 |
|
||||
Operating income |
$ |
75,468 |
|
$ |
56,391 |
|
$ |
267,296 |
|
$ |
195,443 |
|
||||
Operating margin as a percentage of revenue |
|
29 |
% |
|
26 |
% |
|
27 |
% |
|
24 |
% |
||||
Net income |
$ |
74,831 |
|
$ |
52,443 |
|
$ |
265,023 |
|
$ |
183,857 |
|
||||
Net income per diluted share |
$ |
1.51 |
|
$ |
1.06 |
|
$ |
5.34 |
|
$ |
3.73 |
|
RECONCILIATION OF GAAP GROSS PROFIT, OPERATING EXPENSES OPERATING INCOME, GROSS MARGIN AND OPERATING MARGIN TO NON-GAAP GROSS PROFIT, OPERATING EXPENSES, OPERATING INCOME, GROSS MARGIN AND OPERATING MARGIN (In thousands, except percentages) - (Unaudited)
|
||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||
|
December 28, |
|
December 30, |
|
December 28, |
|
December 30, |
|
||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
|
$ |
132,408 |
|
$ |
107,966 |
|
$ |
515,308 |
|
$ |
420,254 |
|
||||
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
||||||||
Merger and acquisition related expenses |
|
(15 |
) |
|
37 |
|
|
90 |
|
|
158 |
|
||||
Restructuring expenses |
|
11,493 |
|
|
4,748 |
|
|
14,068 |
|
|
7,027 |
|
||||
Non-GAAP gross profit |
|
143,886 |
|
|
112,751 |
|
|
529,466 |
|
|
427,439 |
|
||||
|
|
50 |
% |
|
49 |
% |
|
52 |
% |
|
52 |
% |
||||
Non-GAAP gross margin as a percentage of revenue |
|
55 |
% |
|
52 |
% |
|
54 |
% |
|
52 |
% |
||||
|
$ |
89,948 |
|
$ |
79,736 |
|
$ |
328,205 |
|
$ |
304,176 |
|
||||
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
||||||||
Merger and acquisition related expenses |
|
5,468 |
|
|
214 |
|
|
7,562 |
|
|
2,449 |
|
||||
Restructuring expenses |
|
5,963 |
|
|
346 |
|
|
9,009 |
|
|
3,572 |
|
||||
Litigation expenses |
|
— |
|
|
9,467 |
|
|
27 |
|
|
11,337 |
|
||||
Amortization of intangibles |
|
10,099 |
|
|
13,349 |
|
|
49,437 |
|
|
54,822 |
|
||||
Non-GAAP operating expenses |
|
68,418 |
|
|
56,360 |
|
|
262,170 |
|
|
231,996 |
|
||||
Non-GAAP operating income |
$ |
75,468 |
|
$ |
56,391 |
|
$ |
267,296 |
|
$ |
195,443 |
|
||||
|
|
16 |
% |
|
13 |
% |
|
19 |
% |
|
14 |
% |
||||
Non-GAAP operating margin as a percentage of revenue |
|
29 |
% |
|
26 |
% |
|
27 |
% |
|
24 |
% |
ONTO INNOVATION INC. RECONCILIATION OF GAAP NET INCOME TO NON-GAAP NET INCOME AND NON-GAAP NET INCOME PER DILUTED SHARE (In thousands, except share and per share data) - (Unaudited)
|
||||||||||||||||
|
Three Months Ended |
|
Twelve Months Ended |
|
||||||||||||
|
December 28, |
|
December 30, |
|
December 28, |
|
December 30, |
|
||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
|
$ |
48,817 |
|
$ |
30,309 |
|
$ |
201,670 |
|
$ |
121,159 |
|
||||
Pre-tax non-GAAP items: |
|
|
|
|
|
|
|
|
||||||||
Merger and acquisition related expenses |
|
5,453 |
|
|
251 |
|
|
7,652 |
|
|
2,607 |
|
||||
Restructuring expenses |
|
17,456 |
|
|
5,094 |
|
|
23,077 |
|
|
10,599 |
|
||||
Litigation expenses |
— |
|
|
9,467 |
|
|
27 |
|
|
11,337 |
|
|||||
Amortization of intangibles |
|
10,099 |
|
|
13,349 |
|
|
49,437 |
|
|
54,822 |
|
||||
Net tax provision adjustments |
|
(6,994 |
) |
|
(6,027 |
) |
|
(16,840 |
) |
|
(16,667 |
) |
||||
Non-GAAP net income |
$ |
74,831 |
|
$ |
52,443 |
|
$ |
265,023 |
|
$ |
183,857 |
|
||||
Non-GAAP net income per diluted share |
$ |
1.51 |
|
$ |
1.06 |
|
$ |
5.34 |
|
$ |
3.73 |
|
ONTO INNOVATION INC SUPPLEMENTAL INFORMATION - RECONCILIATION OF FIRST QUARTER 2025 GAAP TO NON-GAAP GUIDANCE
|
||||||||
|
Low |
|
|
High |
|
|||
Estimated GAAP net income per diluted share |
$ |
1.14 |
|
|
$ |
1.28 |
|
|
Estimated non-GAAP items: |
|
|
|
|
|
|||
Amortization of intangibles |
|
0.22 |
|
|
|
0.22 |
|
|
Merger and acquisition related expenses |
|
0.01 |
|
|
|
0.01 |
|
|
Restructuring expenses |
|
0.07 |
|
|
|
0.07 |
|
|
Net tax provision adjustments |
|
(0.04 |
) |
|
|
(0.04 |
) |
|
Estimated non-GAAP net income per diluted share |
$ |
1.40 |
|
|
$ |
1.54 |
|
|
|
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250206103321/en/
For more information, please contact:
Sidney Ho
+1 408.376.9163
sidney.ho@ontoinnovation.com
Source: Onto Innovation Inc.
FAQ
What was Onto Innovation's (ONTO) revenue growth in 2024?
How much did Onto Innovation's (ONTO) AI packaging revenue grow in 2024?
What is Onto Innovation's (ONTO) Q1 2025 revenue guidance?
What was Onto Innovation's (ONTO) Q4 2024 earnings per share?