Owens & Minor Reports Third Quarter 2023 Financial Results
- Consolidated revenue for Q3 2023 was $2.59 billion, a 3.8% increase compared to Q3 2022.
- Patient Direct revenue increased by 9.1% compared to Q3 2022.
- Products & Healthcare Services revenue increased by 2% compared to the prior year period.
- The company achieved $188 million in total debt pay down and $117 million reduction in net debt.
- Operating cash flow of $157 million was generated in Q3 2023.
- The company provided a narrowed outlook for 2023 with revenue expected to be in the range of $10.3 billion to $10.4 billion.
- None.
Top Line Expansion Led by Healthy Demand in Patient Direct and Medical Distribution
Operating Cash Flow Generation Supported
Third Quarter Key Highlights:
-
Consolidated revenue of
$2.59 billion -
Net loss per common share of
and adjusted net income per common share of$(0.08) $0.44 -
in total debt pay down and$188 million reduction in net debt$117 million
“Our performance in the third quarter is another strong indication that our business strategy and execution are working, and that we are beginning to realize the benefits of the Operating Model Realignment Program. Patient Direct continues to outperform the market, demonstrating the enduring strength of our go-to-market strategies and service offerings. Our Medical Distribution division again produced mid-single digit growth and continues to win new business. While the volatility of demand and pricing for PPE appears to be diminishing, we remain cautious on the long-term trajectory. The Operating Model Realignment Program not only continued to deliver economic benefits, but also enabled us to reassess how we do business every day. We are well on our way to achieving the objectives established when we launched this initiative in the first quarter,” said Edward A. Pesicka, President & Chief Executive Officer of Owens & Minor.
Pesicka continued, “Building on the progress we made in the first half of the year, the work we’ve done in the third quarter resulted in significant cash flow, enabling us to further reduce debt and increase our financial flexibility. We continue to align our balance sheet with our corporate strategy to support further investment in high growth categories and technology.”
Financial Summary (1) |
|
|
|
|
|
|
|
|
($ in millions, except per share data)
|
3Q23 |
|
3Q22 |
|
YTD 2023 |
|
YTD 2022 |
|
|
|
|
|
|
|
|
|
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income, GAAP |
|
|
|
|
|
|
|
|
Adj. Operating Income, Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income, GAAP |
|
|
|
|
|
|
|
|
Adj. Net Income, Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adj. EBITDA, Non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income per common share, GAAP |
|
|
|
|
|
|
|
|
Adj. Net Income per share, Non-GAAP |
|
|
|
|
|
|
|
(1) Reconciliations of the differences between the non-GAAP financial measures presented in this release and their most directly comparable GAAP financial measures are included in the tables below. |
Results and Business Highlights
-
Consolidated revenue of
in the third quarter of 2023, an increase of$2.59 billion 3.8% as compared to the third quarter of 2022-
Patient Direct revenue of
, up$648 million 9.1% compared to the third quarter of 2022 -
Products & Healthcare Services revenue of
, up$1.94 billion 2% versus the prior year period with growth in the Medical Distribution division of5% partially offset by a decline in Global Products
-
Patient Direct revenue of
-
Third quarter 2023 operating income of
and Adjusted Operating Income of$24 million $84 million - Adjusted Operating Income essentially flat with the third quarter of 2022
- Both Patient Direct and Products & Healthcare Services delivered increases in Segment Income sequentially from the second quarter to the third quarter of 2023
-
Generated
of operating cash flow in the third quarter, and$157 million year to date$629 million - Driven by strong working capital improvement and profitability
- Favorable resolution of the FDA review of facial protection products, clearing the resumption of sales of Halyard face masks and respirators
2023 Financial Outlook
The Company narrowed its outlook for 2023; summarized below:
-
Revenue for 2023 to be in a range of
to$10.3 billion $10.4 billion -
Adjusted EBITDA for 2023 to be in a range of
to$535 million $555 million -
Adjusted EPS for 2023 to be in a range of
to$1.30 $1.40
The Company’s outlook for 2023 contains assumptions, including current expectations regarding the impact of general economic conditions, including inflation, and the continuation of pressure on pricing and demand in our Products & Healthcare Services segment. Key assumptions supporting the Company’s 2023 financial guidance include:
-
Adjusted operating income benefit of at least
from the Operating Model Realignment Program$30 million -
Gross margin rate of ~
20.5% -
Interest expense of
to$157 $160 million -
Adjusted effective tax rate of
27% to28% - Diluted weighted average shares of ~77.5 million
-
Capital expenditures of
to$200 $220 million - Stable commodity prices
- FX rates as of 9/30/2023
Although the Company does provide guidance for adjusted EBITDA and adjusted EPS (which are non-GAAP financial measures), it is not able to forecast the most directly comparable measures calculated and presented in accordance with GAAP without unreasonable effort. Certain elements of the composition of the GAAP amounts are not predictable, making it impracticable for the Company to forecast. Such elements include, but are not limited to, restructuring and acquisition charges, which could have a significant and unpredictable impact on our GAAP results. As a result, no GAAP guidance or reconciliation of the Company’s adjusted EBITDA guidance or adjusted EPS guidance is provided. The outlook is based on certain assumptions that are subject to the risk factors discussed in the Company’s filings with the SEC.
Investor Conference Call for Third Quarter 2023 Financial Results
Owens & Minor executives will host a conference call for investors and analysts at 8:00 a.m. ET on the same day. Participants may access the call via the toll-free dial-in number at 1-888-300-2035, or the toll dial-in number at 1-646-517-7437. The conference ID access code is 1058917.
All interested stakeholders are encouraged to access the simultaneous live webcast by visiting the investor relations page of the Owens & Minor website available at investors.owens-minor.com/events-and-presentations/. A replay of the webcast can be accessed following the presentation at the link provided above.
Safe Harbor
This release is intended to be disclosure through methods reasonably designed to provide broad, non-exclusionary distribution to the public in compliance with the SEC's Fair Disclosure Regulation. This release contains certain ''forward-looking'' statements made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements include, but are not limited to, the statements in this release regarding our future prospects and performance, including our expectations with respect to our 2023 financial performance, our Operating Model Realignment Program and other cost-saving initiatives, future indebtedness and growth, industry trends, as well as statements related to our expectations regarding the performance of its business, including the results of our Operating Model Realignment Program and our ability to address macro and market conditions. Forward-looking statements involve known and unknown risks and uncertainties that may cause our actual results in future periods to differ materially from those projected or contemplated in the forward-looking statements. Investors should refer to Owens & Minor’s Annual Report on Form 10-K for the year ended December 31, 2022, filed with the SEC including the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and subsequent quarterly reports on Form 10-Q and current reports on Form 8-K filed with or furnished to the SEC, for a discussion of certain known risk factors that could cause the Company’s actual results to differ materially from its current estimates. These filings are available at www.owens-minor.com. Given these risks and uncertainties, Owens & Minor can give no assurance that any forward-looking statements will, in fact, transpire and, therefore, cautions investors not to place undue reliance on them. Owens & Minor specifically disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future developments or otherwise.
About Owens & Minor
Owens & Minor, Inc. (NYSE: OMI) is a Fortune 500 global healthcare solutions company integrating product manufacturing and delivery, home health supply and perioperative services to support care through the hospital and into the home. Owens & Minor drives visibility, control and efficiency for patients, providers and healthcare professionals across the supply chain with proprietary technology and solutions, an extensive product portfolio, an
Owens & Minor, Inc. |
||||||||
Consolidated Statements of Operations (unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
|
Three Months Ended
|
|||||||
|
2023 |
|
2022 |
|||||
Net revenue |
$ |
2,591,742 |
|
|
$ |
2,497,401 |
|
|
Cost of goods sold |
|
2,053,244 |
|
|
|
1,984,122 |
|
|
Gross margin |
|
538,498 |
|
|
|
513,279 |
|
|
Distribution, selling and administrative expenses |
|
452,583 |
|
|
|
430,957 |
|
|
Acquisition-related charges and intangible amortization |
|
30,217 |
|
|
|
21,217 |
|
|
Exit and realignment charges |
|
30,180 |
|
|
|
1,983 |
|
|
Other operating expense (income), net |
|
1,677 |
|
|
|
(1,125 |
) |
|
Operating income |
|
23,841 |
|
|
|
60,247 |
|
|
Interest expense, net |
|
38,127 |
|
|
|
39,869 |
|
|
Other (income) expense, net |
|
(3,302 |
) |
|
|
783 |
|
|
(Loss) income before income taxes |
|
(10,984 |
) |
|
|
19,595 |
|
|
Income tax (benefit) provision |
|
(4,558 |
) |
|
|
7,098 |
|
|
Net (loss) income |
$ |
(6,426 |
) |
|
$ |
12,497 |
|
|
|
|
|
|
|||||
Net (loss) income per common share: |
|
|
|
|||||
Basic |
$ |
(0.08 |
) |
|
$ |
0.17 |
|
|
Diluted |
$ |
(0.08 |
) |
|
$ |
0.16 |
|
Owens & Minor, Inc. |
||||||||
Consolidated Statements of Operations (unaudited) |
||||||||
(dollars in thousands, except per share data) |
||||||||
|
Nine Months Ended September 30, |
|||||||
|
2023 |
|
2022 |
|||||
Net revenue |
$ |
7,677,817 |
|
|
$ |
7,404,368 |
|
|
Cost of goods sold |
|
6,122,579 |
|
|
|
5,985,136 |
|
|
Gross margin |
|
1,555,238 |
|
|
|
1,419,232 |
|
|
Distribution, selling and administrative expenses |
|
1,356,334 |
|
|
|
1,122,353 |
|
|
Acquisition-related charges and intangible amortization |
|
74,609 |
|
|
|
100,628 |
|
|
Exit and realignment charges |
|
74,817 |
|
|
|
4,879 |
|
|
Other operating expense (income), net |
|
4,991 |
|
|
|
(5,020 |
) |
|
Operating income |
|
44,487 |
|
|
|
196,392 |
|
|
Interest expense, net |
|
121,053 |
|
|
|
87,727 |
|
|
Other (income) expense, net |
|
(843 |
) |
|
|
2,347 |
|
|
(Loss) income before income taxes |
|
(75,723 |
) |
|
|
106,318 |
|
|
Income tax (benefit) provision |
|
(16,638 |
) |
|
|
25,937 |
|
|
Net (loss) income |
$ |
(59,085 |
) |
|
$ |
80,381 |
|
|
|
|
|
|
|||||
Net (loss) income per common share: |
|
|
|
|||||
Basic |
$ |
(0.78 |
) |
|
$ |
1.08 |
|
|
Diluted |
$ |
(0.78 |
) |
|
$ |
1.05 |
|
Owens & Minor, Inc. |
||||||
Condensed Consolidated Balance Sheets (unaudited) |
||||||
(dollars in thousands) |
||||||
|
September 30, |
|
December 31, |
|||
|
2023 |
|
2022 |
|||
Assets |
|
|
|
|||
Current assets |
|
|
|
|||
Cash and cash equivalents |
$ |
215,191 |
|
$ |
69,467 |
|
Accounts receivable, net of allowances of |
|
682,682 |
|
|
763,497 |
|
Merchandise inventories |
|
1,084,350 |
|
|
1,333,585 |
|
Other current assets |
|
148,046 |
|
|
128,636 |
|
Total current assets |
|
2,130,269 |
|
|
2,295,185 |
|
Property and equipment, net of accumulated depreciation of |
|
540,419 |
|
|
578,269 |
|
Operating lease assets |
|
300,264 |
|
|
280,665 |
|
Goodwill |
|
1,635,010 |
|
|
1,636,705 |
|
Intangible assets, net |
|
381,557 |
|
|
445,042 |
|
Other assets, net |
|
136,544 |
|
|
150,417 |
|
Total assets |
$ |
5,124,063 |
|
$ |
5,386,283 |
|
Liabilities and equity |
|
|
|
|||
Current liabilities |
|
|
|
|||
Accounts payable |
$ |
1,182,408 |
|
$ |
1,147,414 |
|
Accrued payroll and related liabilities |
|
106,194 |
|
|
93,296 |
|
Other current liabilities |
|
443,579 |
|
|
325,756 |
|
Total current liabilities |
|
1,732,181 |
|
|
1,566,466 |
|
Long-term debt, excluding current portion |
|
2,113,602 |
|
|
2,482,968 |
|
Operating lease liabilities, excluding current portion of |
|
225,208 |
|
|
215,469 |
|
Deferred income taxes |
|
45,616 |
|
|
60,833 |
|
Other liabilities |
|
120,596 |
|
|
114,943 |
|
Total liabilities |
|
4,237,203 |
|
|
4,440,679 |
|
Total equity |
|
886,860 |
|
|
945,604 |
|
Total liabilities and equity |
$ |
5,124,063 |
|
$ |
5,386,283 |
Owens & Minor, Inc. |
||||||||
Consolidated Statements of Cash Flows (unaudited) |
||||||||
(dollars in thousands) |
||||||||
|
Three Months Ended
|
|||||||
|
2023 |
|
2022 |
|||||
Operating activities: |
|
|
|
|||||
Net (loss) income |
$ |
(6,426 |
) |
|
$ |
12,497 |
|
|
Adjustments to reconcile net (loss) income to cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
73,652 |
|
|
|
58,151 |
|
|
Share-based compensation expense |
|
5,742 |
|
|
|
4,555 |
|
|
Provision for losses on accounts receivable |
|
413 |
|
|
|
777 |
|
|
Gain on extinguishment of debt |
|
(5,222 |
) |
|
|
— |
|
|
Deferred income tax (benefit) provision |
|
(9,557 |
) |
|
|
1,390 |
|
|
Changes in operating lease right-of-use assets and lease liabilities |
|
1,560 |
|
|
|
316 |
|
|
Gain on sale and dispositions of property and equipment |
|
(7,899 |
) |
|
|
(17,228 |
) |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|||||
Accounts receivable |
|
(13,006 |
) |
|
|
(8,858 |
) |
|
Merchandise inventories |
|
81,406 |
|
|
|
17,615 |
|
|
Accounts payable |
|
(5,821 |
) |
|
|
18,075 |
|
|
Net change in other assets and liabilities |
|
39,913 |
|
|
|
(21,478 |
) |
|
Other, net |
|
2,680 |
|
|
|
2,709 |
|
|
Cash provided by operating activities |
|
157,435 |
|
|
|
68,521 |
|
|
Investing activities: |
|
|
|
|||||
Additions to property and equipment |
|
(47,728 |
) |
|
|
(47,039 |
) |
|
Additions to computer software |
|
(2,860 |
) |
|
|
(2,410 |
) |
|
Proceeds from sale of property and equipment |
|
17,916 |
|
|
|
23,874 |
|
|
Other, net |
|
— |
|
|
|
(831 |
) |
|
Cash used for investing activities |
|
(32,672 |
) |
|
|
(26,406 |
) |
|
Financing activities: |
|
|
|
|||||
Borrowings under amended Receivables Financing Agreement |
|
127,800 |
|
|
|
349,900 |
|
|
Repayments under amended Receivables Financing Agreement |
|
(127,800 |
) |
|
|
(367,900 |
) |
|
Repayments of debt |
|
(191,888 |
) |
|
|
(1,500 |
) |
|
Financing costs paid |
|
— |
|
|
|
(1,123 |
) |
|
Other, net |
|
8,893 |
|
|
|
575 |
|
|
Cash used for financing activities |
|
(182,995 |
) |
|
|
(20,048 |
) |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(711 |
) |
|
|
(1,888 |
) |
|
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
(58,943 |
) |
|
|
20,179 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
309,103 |
|
|
|
73,029 |
|
|
Cash, cash equivalents and restricted cash at end of period(1) |
$ |
250,160 |
|
|
$ |
93,208 |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|||||
Income taxes paid, net |
$ |
3,708 |
|
|
$ |
7,786 |
|
|
Interest paid |
$ |
22,454 |
|
|
$ |
29,472 |
|
|
Noncash investing activity: |
|
|
|
— |
|
|||
Unpaid purchases of property and equipment and computer software at end of period |
$ |
60,870 |
|
|
$ |
63,158 |
|
(1) Restricted cash, as of September 30, 2023 and June 30, 2023 was |
Owens & Minor, Inc. |
||||||||
Consolidated Statements of Cash Flows (unaudited) |
||||||||
(dollars in thousands) |
||||||||
|
Nine Months Ended September 30, |
|||||||
|
2023 |
|
2022 |
|||||
Operating activities: |
|
|
|
|||||
Net (loss) income |
$ |
(59,085 |
) |
|
$ |
80,381 |
|
|
Adjustments to reconcile net (loss) income to cash provided by operating activities: |
|
|
|
|||||
Depreciation and amortization |
|
216,640 |
|
|
|
155,438 |
|
|
Share-based compensation expense |
|
17,417 |
|
|
|
15,765 |
|
|
(Benefit) provision for losses on accounts receivable |
|
(487 |
) |
|
|
5,289 |
|
|
Gain on extinguishment of debt |
|
(4,379 |
) |
|
|
— |
|
|
Deferred income tax (benefit) provision |
|
(16,315 |
) |
|
|
2,991 |
|
|
Changes in operating lease right-of-use assets and lease liabilities |
|
(1,517 |
) |
|
|
922 |
|
|
Gain on sale and dispositions of property and equipment |
|
(26,462 |
) |
|
|
(17,002 |
) |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|||||
Accounts receivable |
|
77,197 |
|
|
|
7,417 |
|
|
Merchandise inventories |
|
247,057 |
|
|
|
(6,823 |
) |
|
Accounts payable |
|
46,338 |
|
|
|
30,424 |
|
|
Net change in other assets and liabilities |
|
122,867 |
|
|
|
(45,423 |
) |
|
Other, net |
|
9,674 |
|
|
|
8,666 |
|
|
Cash provided by operating activities |
|
628,945 |
|
|
|
238,045 |
|
|
Investing activities: |
|
|
|
|||||
Acquisition, net of cash acquired |
|
— |
|
|
|
(1,684,607 |
) |
|
Additions to property and equipment |
|
(140,478 |
) |
|
|
(109,275 |
) |
|
Additions to computer software |
|
(11,089 |
) |
|
|
(5,873 |
) |
|
Proceeds from sale of property and equipment |
|
53,645 |
|
|
|
29,720 |
|
|
Other, net |
|
(418 |
) |
|
|
(1,670 |
) |
|
Cash used for investing activities |
|
(98,340 |
) |
|
|
(1,771,705 |
) |
|
Financing activities: |
|
|
|
|||||
Borrowings under amended Receivables Financing Agreement |
|
476,000 |
|
|
|
697,700 |
|
|
Repayments under amended Receivables Financing Agreement |
|
(572,000 |
) |
|
|
(770,700 |
) |
|
Repayments of debt |
|
(270,189 |
) |
|
|
(3,000 |
) |
|
Proceeds from issuance of debt |
|
— |
|
|
|
1,691,000 |
|
|
Borrowings under revolving credit facility, net and Receivables Financing Agreement |
|
— |
|
|
|
30,000 |
|
|
Financing costs paid |
|
— |
|
|
|
(42,602 |
) |
|
Other, net |
|
74 |
|
|
|
(41,813 |
) |
|
Cash (used for) provided by financing activities |
|
(366,115 |
) |
|
|
1,560,585 |
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(515 |
) |
|
|
(5,752 |
) |
|
Net increase in cash, cash equivalents and restricted cash |
|
163,975 |
|
|
|
21,173 |
|
|
Cash, cash equivalents and restricted cash at beginning of period |
|
86,185 |
|
|
|
72,035 |
|
|
Cash, cash equivalents and restricted cash at end of period(1) |
$ |
250,160 |
|
|
$ |
93,208 |
|
|
Supplemental disclosure of cash flow information: |
|
|
|
|||||
Income taxes (received) paid, net |
$ |
(6,798 |
) |
|
$ |
33,568 |
|
|
Interest paid |
$ |
101,079 |
|
|
$ |
61,889 |
|
|
Noncash investing activity: |
|
|
|
|||||
Unpaid purchases of property and equipment and computer software at end of period |
$ |
60,870 |
|
|
$ |
63,158 |
|
(1) Restricted cash, as of September 30, 2023 and December 31, 2022 was |
Owens & Minor, Inc. |
||||||||||||||
Summary Segment Information (unaudited) |
||||||||||||||
(dollars in thousands) |
||||||||||||||
|
Three Months Ended September 30, |
|||||||||||||
|
2023 |
|
2022 |
|||||||||||
|
|
|
% of |
|
|
|
% of |
|||||||
|
|
|
consolidated |
|
|
|
consolidated |
|||||||
|
Amount |
|
net revenue |
|
Amount |
|
net revenue |
|||||||
Net revenue: |
|
|
|
|
|
|
|
|||||||
Products & Healthcare Services |
$ |
1,943,467 |
|
|
74.99 |
% |
|
$ |
1,903,356 |
|
|
76.21 |
% |
|
Patient Direct |
|
648,275 |
|
|
25.01 |
% |
|
|
594,045 |
|
|
23.79 |
% |
|
Consolidated net revenue |
$ |
2,591,742 |
|
|
100.00 |
% |
|
$ |
2,497,401 |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
% of segment |
|
|
|
% of segment |
|||||||
Operating income: |
|
|
net revenue |
|
|
|
net revenue |
|||||||
Products & Healthcare Services |
$ |
19,803 |
|
|
1.02 |
% |
|
$ |
23,781 |
|
|
1.25 |
% |
|
Patient Direct |
|
64,435 |
|
|
9.94 |
% |
|
|
59,666 |
|
|
10.04 |
% |
|
Acquisition-related charges and intangible amortization |
|
(30,217 |
) |
|
|
|
|
(21,217 |
) |
|
|
|||
Exit and realignment charges |
|
(30,180 |
) |
|
|
|
|
(1,983 |
) |
|
|
|||
Consolidated operating income |
$ |
23,841 |
|
|
0.92 |
% |
|
$ |
60,247 |
|
|
2.41 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|||||||
Products & Healthcare Services |
$ |
20,021 |
|
|
|
|
$ |
19,121 |
|
|
|
|||
Patient Direct |
|
53,631 |
|
|
|
|
|
39,030 |
|
|
|
|||
Consolidated depreciation and amortization |
$ |
73,652 |
|
|
|
|
$ |
58,151 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Capital expenditures: |
|
|
|
|
|
|
|
|||||||
Products & Healthcare Services |
$ |
5,023 |
|
|
|
|
$ |
9,743 |
|
|
|
|||
Patient Direct |
|
45,565 |
|
|
|
|
|
39,706 |
|
|
|
|||
Consolidated capital expenditures |
$ |
50,588 |
|
|
|
|
$ |
49,449 |
|
|
|
Owens & Minor, Inc. |
||||||||||||||
Summary Segment Information (unaudited) |
||||||||||||||
(dollars in thousands) |
||||||||||||||
|
Nine Months Ended September 30, |
|||||||||||||
|
2023 |
|
2022 |
|||||||||||
|
|
|
% of |
|
|
|
% of |
|||||||
|
|
|
consolidated |
|
|
|
consolidated |
|||||||
|
Amount |
|
net revenue |
|
Amount |
|
net revenue |
|||||||
Net revenue: |
|
|
|
|
|
|
|
|||||||
Products & Healthcare Services |
$ |
5,789,679 |
|
|
75.41 |
% |
|
$ |
5,964,784 |
|
|
80.56 |
% |
|
Patient Direct |
|
1,888,138 |
|
|
24.59 |
% |
|
|
1,439,584 |
|
|
19.44 |
% |
|
Consolidated net revenue |
$ |
7,677,817 |
|
|
100.00 |
% |
|
$ |
7,404,368 |
|
|
100.00 |
% |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
% of segment |
|
|
|
% of segment |
|||||||
Operating income: |
|
|
net revenue |
|
|
|
net revenue |
|||||||
Products & Healthcare Services |
$ |
24,564 |
|
|
0.42 |
% |
|
$ |
174,108 |
|
|
2.92 |
% |
|
Patient Direct |
|
169,349 |
|
|
8.97 |
% |
|
|
127,791 |
|
|
8.88 |
% |
|
Acquisition-related charges and intangible amortization |
|
(74,609 |
) |
|
|
|
|
(100,628 |
) |
|
|
|||
Exit and realignment charges |
|
(74,817 |
) |
|
|
|
|
(4,879 |
) |
|
|
|||
Consolidated operating income |
$ |
44,487 |
|
|
0.58 |
% |
|
$ |
196,392 |
|
|
2.65 |
% |
|
|
|
|
|
|
|
|
|
|||||||
Depreciation and amortization: |
|
|
|
|
|
|
|
|||||||
Products & Healthcare Services |
$ |
57,360 |
|
|
|
|
$ |
57,325 |
|
|
|
|||
Patient Direct |
|
159,280 |
|
|
|
|
|
98,113 |
|
|
|
|||
Consolidated depreciation and amortization |
$ |
216,640 |
|
|
|
|
$ |
155,438 |
|
|
|
|||
|
|
|
|
|
|
|
|
|||||||
Capital expenditures: |
|
|
|
|
|
|
|
|||||||
Products & Healthcare Services |
$ |
17,957 |
|
|
|
|
$ |
38,804 |
|
|
|
|||
Patient Direct |
|
133,610 |
|
|
|
|
|
76,344 |
|
|
|
|||
Consolidated capital expenditures |
$ |
151,567 |
|
|
|
|
$ |
115,148 |
|
|
|
Owens & Minor, Inc. |
||||||||||||||
Net (Loss) Income Per Common Share (unaudited) |
||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||
|
Three Months Ended
|
|
Nine Months Ended
|
|||||||||||
|
2023 |
|
2022 |
|
2023 |
|
2022 |
|||||||
Net (loss) income |
$ |
(6,426 |
) |
|
$ |
12,497 |
|
$ |
(59,085 |
) |
|
$ |
80,381 |
|
|
|
|
|
|
|
|
|
|||||||
Weighted average shares outstanding - basic |
|
76,203 |
|
|
|
74,905 |
|
|
75,691 |
|
|
|
74,376 |
|
Dilutive shares |
|
— |
|
|
|
1,510 |
|
|
— |
|
|
|
1,835 |
|
Weighted average shares outstanding - diluted |
|
76,203 |
|
|
|
76,415 |
|
|
75,691 |
|
|
|
76,211 |
|
|
|
|
|
|
|
|
|
|||||||
Net (loss) income per common share: |
|
|
|
|
|
|
|
|||||||
Basic |
$ |
(0.08 |
) |
|
$ |
0.17 |
|
$ |
(0.78 |
) |
|
$ |
1.08 |
|
Diluted |
$ |
(0.08 |
) |
|
$ |
0.16 |
|
$ |
(0.78 |
) |
|
$ |
1.05 |
Share-based awards for the three and nine months ended September 30, 2023 of approximately 1.5 million and 1.6 million shares were excluded from the calculation of net loss per diluted common share as the effect would be anti-dilutive. |
Owens & Minor, Inc. |
||||||||||||||||
GAAP/Non-GAAP Reconciliations (unaudited) |
||||||||||||||||
(dollars in thousands, except per share data) |
||||||||||||||||
The following table provides a reconciliation of reported operating income, net (loss) income and net (loss) income per share to non-GAAP measures used by management. |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Operating income, as reported (GAAP) |
|
$ |
23,841 |
|
|
$ |
60,247 |
|
|
$ |
44,487 |
|
|
$ |
196,392 |
|
Acquisition-related charges and intangible amortization (1) |
|
|
30,217 |
|
|
|
21,217 |
|
|
|
74,609 |
|
|
|
100,628 |
|
Exit and realignment charges (2) |
|
|
30,180 |
|
|
|
1,983 |
|
|
|
74,817 |
|
|
|
4,879 |
|
Operating income, adjusted (non-GAAP) (Adjusted Operating Income) |
|
$ |
84,238 |
|
|
$ |
83,447 |
|
|
$ |
193,913 |
|
|
$ |
301,899 |
|
Operating income as a percent of net revenue (GAAP) |
|
|
0.92 |
% |
|
|
2.41 |
% |
|
|
0.58 |
% |
|
|
2.65 |
% |
Adjusted operating income as a percent of net revenue (non-GAAP) |
|
|
3.25 |
% |
|
|
3.34 |
% |
|
|
2.53 |
% |
|
|
4.08 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income, as reported (GAAP) |
|
$ |
(6,426 |
) |
|
$ |
12,497 |
|
|
$ |
(59,085 |
) |
|
$ |
80,381 |
|
Pre-tax adjustments: |
|
|
|
|
|
|
|
|
||||||||
Acquisition-related charges and intangible amortization (1) |
|
|
30,217 |
|
|
|
21,217 |
|
|
|
74,609 |
|
|
|
100,628 |
|
Exit and realignment charges (2) |
|
|
30,180 |
|
|
|
1,983 |
|
|
|
74,817 |
|
|
|
4,879 |
|
Other (3) |
|
|
(4,657 |
) |
|
|
525 |
|
|
|
(2,685 |
) |
|
|
1,574 |
|
Income tax benefit on pre-tax adjustments (4) |
|
|
(15,180 |
) |
|
|
(4,776 |
) |
|
|
(35,711 |
) |
|
|
(25,002 |
) |
Net income, adjusted (non-GAAP) (Adjusted Net Income) |
|
$ |
34,134 |
|
|
$ |
31,446 |
|
|
$ |
51,945 |
|
|
$ |
162,460 |
|
|
|
|
|
|
|
|
|
|
||||||||
Net (loss) income per common share, as reported (GAAP) |
|
$ |
(0.08 |
) |
|
$ |
0.16 |
|
|
$ |
(0.78 |
) |
|
$ |
1.05 |
|
After-tax adjustments: |
|
|
|
|
|
|
|
|
||||||||
Acquisition-related charges and intangible amortization (1) |
|
|
0.28 |
|
|
|
0.22 |
|
|
|
0.74 |
|
|
|
1.01 |
|
Exit and realignment charges (2) |
|
|
0.28 |
|
|
|
0.02 |
|
|
|
0.74 |
|
|
|
0.05 |
|
Other (3) |
|
|
(0.04 |
) |
|
|
0.01 |
|
|
|
(0.03 |
) |
|
|
0.02 |
|
Net income per common share, adjusted (non-GAAP) (Adjusted EPS) |
|
$ |
0.44 |
|
|
$ |
0.41 |
|
|
$ |
0.67 |
|
|
$ |
2.13 |
|
Owens & Minor, Inc. |
||||||||||||||||
GAAP/Non-GAAP Reconciliations (unaudited), continued |
||||||||||||||||
(dollars in thousands) |
||||||||||||||||
The following tables provide reconciliations of net (loss) income and total debt to non-GAAP measures used by management. |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2023 |
|
2022 |
|
2023 |
|
2022 |
||||||||
Net (loss) income, as reported (GAAP) |
|
$ |
(6,426 |
) |
|
$ |
12,497 |
|
|
$ |
(59,085 |
) |
|
$ |
80,381 |
|
Income tax (benefit) provision |
|
|
(4,558 |
) |
|
|
7,098 |
|
|
|
(16,638 |
) |
|
|
25,937 |
|
Interest expense, net |
|
|
38,127 |
|
|
|
39,869 |
|
|
|
121,053 |
|
|
|
87,727 |
|
Acquisition-related charges and intangible amortization (1) |
|
|
30,217 |
|
|
|
21,217 |
|
|
|
74,609 |
|
|
|
100,628 |
|
Exit and realignment charges (2) |
|
|
30,180 |
|
|
|
1,983 |
|
|
|
74,817 |
|
|
|
4,879 |
|
Other depreciation and amortization (5) |
|
|
50,909 |
|
|
|
43,849 |
|
|
|
151,635 |
|
|
|
99,979 |
|
Stock compensation (6) |
|
|
4,616 |
|
|
|
5,374 |
|
|
|
15,761 |
|
|
|
15,593 |
|
LIFO credits (7) |
|
|
(3,660 |
) |
|
|
(4,957 |
) |
|
|
(3,253 |
) |
|
|
(3,331 |
) |
Other (3) |
|
|
(4,657 |
) |
|
|
525 |
|
|
|
(2,685 |
) |
|
|
1,574 |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
134,748 |
|
|
$ |
127,455 |
|
|
$ |
356,214 |
|
|
$ |
413,367 |
|
|
|
September 30, |
||
|
|
2023 |
||
Total debt, as reported (GAAP) |
|
$ |
2,146,037 |
|
Cash and cash equivalents |
|
|
(215,191 |
) |
Net debt (non-GAAP) |
|
$ |
1,930,846 |
|
Owens & Minor, Inc.
GAAP/Non-GAAP Reconciliations (unaudited), continued
The following items have been excluded in our non-GAAP financial measures:
(1) Acquisition-related charges and intangible amortization includes acquisition-related charges of
(2) During the three and nine months ended September 30, 2023 exit and realignment charges were
(3) For the three and nine months ended September 30, 2023 other includes gain on extinguishment of debt of
(4) These charges have been tax effected by determining the income tax rate depending on the amount of charges incurred in different tax jurisdictions and the deductibility of those charges for income tax purposes.
(5) Other depreciation and amortization relates to property and equipment and capitalized computer software, excluding such amounts captured within exit and realignment charges or acquisition-related charges.
(6) Stock compensation includes share-based compensation expense related to our share-based compensation plans, excluding such amounts captured within exit and realignment charges or acquisition-related charges.
(7) LIFO credits includes non-cash adjustments to merchandise inventories valued at the lower of cost or market, with the approximate cost determined by the last-in, first-out (LIFO) method for distribution inventories in the
Use of Non-GAAP Measures
This earnings release contains financial measures that are not calculated in accordance with
Management provides these non-GAAP financial measures to investors as supplemental metrics to assist readers in assessing the effects of items and events on its financial and operating results and in comparing the Company's performance to that of its competitors. However, the non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.
The non-GAAP financial measures disclosed by the Company should not be considered substitutes for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations to those financial statements set forth above should be carefully evaluated.
View source version on businesswire.com: https://www.businesswire.com/news/home/20231103688616/en/
Investors
Alpha IR Group
Jackie Marcus or Davis Snyder
OMI@alpha-ir.com
Jonathan Leon
SVP Finance & Treasurer
Investor.Relations@owens-minor.com
Media
Stacy Law
media@owens-minor.com
Source: Owens & Minor, Inc.
FAQ
What was Owens & Minor's consolidated revenue for Q3 2023?
What was the net loss per common share for Q3 2023?
What was the total debt pay down achieved by Owens & Minor?
What was the reduction in net debt for Owens & Minor?
What was the revenue growth for Patient Direct in Q3 2023?
What was the revenue growth for Products & Healthcare Services in Q3 2023?
How much operating cash flow was generated in Q3 2023?