Okta Announces Strong Fourth Quarter And Fiscal Year 2022 Results
Okta reported a 63% year-over-year revenue growth for Q4, totaling $383 million, with subscription revenue up 64%. Full fiscal 2022 revenue reached $1.30 billion (+56%), driven by a 50% increase in Remaining Performance Obligations (RPO) to $2.69 billion. However, the company reported a GAAP net loss of $241 million in Q4, compared to $76 million the previous year. The FY23 outlook projects revenue of $1.78-1.79 billion, indicating a growth rate of 37%-38%.
- Q4 revenue increased by 63% year-over-year.
- Subscription revenue for FY22 rose 57%, totaling $1.25 billion.
- Remaining Performance Obligations (RPO) grew by 50% year-over-year.
- GAAP operating loss of $214 million in Q4, up from $55 million year-over-year.
- GAAP net loss of $241 million for Q4, a significant increase from $76 million the previous year.
- Projected non-GAAP operating loss for FY23 is $185 million.
-
Q4 revenue grew
63% year-over-year; subscription revenue grew64% year-over-year -
Fiscal year 2022 revenue totaled
and grew$1.30 billion 56% year-over-year; subscription revenue grew57% year-over-year -
Remaining performance obligations (RPO) grew
50% year-over-year to ; current remaining performance obligations (cRPO) grew$2.69 billion 60% year-over-year to$1.35 billion
"Identity management is at the forefront of today's rapidly evolving security environment," said
Fourth Quarter Fiscal 2022 Financial Highlights:
-
Revenue: Total revenue was
, an increase of$383 million 63% year-over-year. Subscription revenue was , an increase of$369 million 64% year-over-year. On an Okta standalone basis (excluding attributable to$56 million Auth0 ), total revenue grew39% . -
Remaining Performance Obligations (RPO): RPO, or subscription backlog, was
, an increase of$2.69 billion 50% year-over-year. Current RPO, which is contracted subscription revenue expected to be recognized over the next 12 months, was , up$1.35 billion 60% compared to the fourth quarter of fiscal 2021. -
Calculated Billings: Total calculated billings, net of acquired deferred revenue, was
, an increase of$603 million 91% year-over-year. Calculated billings includes the effect of billings process improvements that were enacted at the end of the first quarter of fiscal 2022. Excluding these changes, calculated billings would have been , an increase of$540 million 71% year-over-year. -
GAAP Operating Loss: GAAP operating loss was
, or$214 million 56% of total revenue, compared to a GAAP operating loss of , or$55 million 23% of total revenue, in the fourth quarter of fiscal 2021. -
Non-GAAP Operating Income/Loss: Non-GAAP operating loss was
, or$24 million 6% of total revenue, compared to non-GAAP operating income of , or$8 million 3% of total revenue, in the fourth quarter of fiscal 2021. -
GAAP Net Loss: GAAP net loss was
, compared to a GAAP net loss of$241 million in the fourth quarter of fiscal 2021. GAAP net loss per share was$76 million , compared to a GAAP net loss per share of$1.56 in the fourth quarter of fiscal 2021. GAAP net loss and GAAP net loss per share include$0.58 and$115 million , respectively, attributable to$0.74 Auth0 in the fourth quarter of fiscal 2022. -
Non-GAAP Net Income/Loss: Non-GAAP net loss was
, compared to non-GAAP net income of$29 million in the fourth quarter of fiscal 2021. Non-GAAP basic and diluted net loss per share was$8 million , compared to non-GAAP basic and diluted net income per share of$0.18 in the fourth quarter of fiscal 2021.$0.06 -
Cash Flow: Net cash provided by operations was
, or$14 million 4% of total revenue, compared to net cash provided by operations of , or$35 million 15% of total revenue, in the fourth quarter of fiscal 2021. Free cash flow was , or$5 million 1% of total revenue, compared to , or$32 million 14% of total revenue, in the fourth quarter of fiscal 2021. -
Cash, cash equivalents, and short-term investments were
at$2.50 billion January 31, 2022 .
Full Year Fiscal 2022 Financial Highlights:
-
Revenue: Total revenue was
, an increase of$1.30 billion 56% year-over-year. Subscription revenue was , an increase of$1.25 billion 57% year-over-year. On an Okta standalone basis (excluding attributable to$140 million Auth0 ), total revenue grew39% . -
Calculated Billings: Total calculated billings were
, an increase of$1.72 billion 76% year-over-year. Calculated billings includes the effect of billings process improvements that were enacted at the end of the first quarter of fiscal 2022. Excluding these changes, calculated billings would have been , an increase of$1.57 billion 60% year-over-year. -
Operating Income/Loss: GAAP operating loss was
, or$767 million 59% of total revenue, compared to a GAAP operating loss of , or$204 million 24% of total revenue for fiscal 2021. Non-GAAP operating loss was , or$74 million 6% of total revenue, compared to non-GAAP operating income of , or$8 million 1% of total revenue for fiscal 2021. -
GAAP Net Loss: GAAP net loss was
, compared to a GAAP net loss of$848 million for fiscal 2021. GAAP net loss per share was$266 million , compared to a GAAP net loss per share of$5.73 for fiscal 2021. GAAP net loss and GAAP net loss per share include$2.09 and$385 million , respectively, attributable to$2.60 Auth0 . -
Non-GAAP Net Income/Loss: Non-GAAP net loss was
, compared to non-GAAP net income of$68 million for fiscal 2021. Non-GAAP basic and diluted net loss per share was$16 million , compared to non-GAAP basic and diluted net income per share of$0.46 and$0.13 , respectively, for fiscal 2021.$0.11 -
Cash Flow: Net cash provided by operations was
, or$104 million 8% of total revenue, compared to , or$128 million 15% of total revenue, for fiscal 2021. Free cash flow was , or$87 million 7% of total revenue, compared to , or$111 million 13% of total revenue, for fiscal 2021.
The section titled "Non-GAAP Financial Measures" below contains a description of the non-GAAP financial measures, and reconciliations between GAAP and non-GAAP information are contained in the tables below.
Financial Outlook:
Okta's financial outlook for the first quarter and full year fiscal 2023 includes the expected contribution from the acquisition of
For the first quarter of fiscal 2023, the Company expects:
-
Total revenue of
to$388 million , representing a growth rate of$390 million 55% year-over-year; -
Non-GAAP operating loss of
to$51 million ; and$50 million -
Non-GAAP net loss per share of
to$0.35 , assuming weighted-average shares outstanding of approximately 155 million.$0.34
For the full year fiscal 2023, the Company now expects:
-
Total revenue of
to$1.78 billion , representing a growth rate of$1.79 billion 37% to38% year-over-year; -
Non-GAAP operating loss of
to$185 million ; and$180 million -
Non-GAAP net loss per share of
to$1.27 , assuming weighted-average shares outstanding of approximately 157 million.$1.24
These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Okta has not reconciled its expectations as to non-GAAP operating loss and non-GAAP net loss per share to their most directly comparable GAAP measures because certain items are out of Okta’s control or cannot be reasonably predicted. Accordingly, reconciliations for forward-looking non-GAAP operating loss and non-GAAP net loss per share are not available without unreasonable effort.
Conference Call Information:
Okta will host a live video webcast at
Supplemental Financial and Other Information:
Supplemental financial and other information can be accessed through the Company’s investor relations website at investor.okta.com.
Non-GAAP Financial Measures:
This press release and the accompanying tables contain the following non-GAAP financial measures: non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP operating margin, non-GAAP net income (loss), non-GAAP net margin, non-GAAP net income (loss) per share, basic and diluted, free cash flow, free cash flow margin, current calculated billings and calculated billings. Certain of these non-GAAP financial measures exclude stock-based compensation, non-cash charitable contributions, amortization of acquired intangibles, acquisition and integration-related expenses, amortization of debt discount and debt issuance costs and loss on early extinguishment and conversion of debt.
Okta believes that non-GAAP financial information, when taken collectively with GAAP financial measures, may be helpful to investors because it provides consistency and comparability with past financial performance and assists in comparisons with other companies, some of which use similar non-GAAP financial information to supplement their GAAP results. The non-GAAP financial information is presented for supplemental informational purposes only, and should not be considered a substitute for financial information presented in accordance with GAAP, and may be different from similarly-titled non-GAAP measures used by other companies.
The principal limitation of these non-GAAP financial measures is that they exclude significant expenses that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by the Company's management about which expenses are excluded or included in determining these non-GAAP financial measures. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.
Okta encourages investors to review the related GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.
Forward-Looking Statements: This press release contains "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook, business strategy and plans, market trends and market size, opportunities and positioning. These forward-looking statements are based on current expectations, estimates, forecasts and projections. Words such as "expect," "anticipate," "should," "believe," "hope," "target," "project," "goals," "estimate," "potential," "predict," "may," "will," "might," "could," "intend," "shall" and variations of these terms and similar expressions are intended to identify these forward-looking statements, although not all forward-looking statements contain these identifying words. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond our control. For example, the market for our products may develop more slowly than expected or than it has in the past; our results of operations may fluctuate more than expected; there may be significant fluctuations in our results of operations and cash flows related to our revenue recognition or otherwise; the impact of COVID-19, related public health measures and any associated economic downturn on our business and results of operations may be more than we expect; a network or data security incident that allows unauthorized access to our network or data or our customers’ data could damage our reputation; we could experience interruptions or performance problems associated with our technology, including a service outage; we may not be able to pay off our convertible senior notes when due; global economic conditions could deteriorate; we may not achieve expected synergies and efficiencies of operations between Okta and
About Okta
Okta is the leading independent identity provider. The Okta Identity Cloud enables organizations to securely connect the right people to the right technologies at the right time. With more than 7,000 pre-built integrations to applications and infrastructure providers, Okta provides simple and secure access to people and organizations everywhere, giving them the confidence to reach their full potential. More than 15,000 organizations, including JetBlue, Nordstrom, Siemens, Slack, Takeda,
Okta uses its investor.okta.com website as a means of disclosing material non-public information, announcing upcoming investor conferences and for complying with its disclosure obligations under Regulation FD. Accordingly, you should monitor our investor relations website in addition to following our press releases,
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(unaudited) |
||||||||||||||||
|
|
|
|
|||||||||||||
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Revenue: |
|
|
|
|
|
|
|
|||||||||
Subscription |
$ |
369,329 |
|
|
$ |
225,400 |
|
|
$ |
1,249,210 |
|
|
$ |
796,613 |
|
|
Professional services and other |
|
13,686 |
|
|
|
9,340 |
|
|
|
50,991 |
|
|
|
38,811 |
|
|
Total revenue |
|
383,015 |
|
|
|
234,740 |
|
|
|
1,300,201 |
|
|
|
835,424 |
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|||||||||
Subscription(1) |
|
101,228 |
|
|
|
48,675 |
|
|
|
329,131 |
|
|
|
170,095 |
|
|
Professional services and other(1) |
|
18,274 |
|
|
|
12,465 |
|
|
|
67,274 |
|
|
|
47,586 |
|
|
Total cost of revenue |
|
119,502 |
|
|
|
61,140 |
|
|
|
396,405 |
|
|
|
217,681 |
|
|
Gross profit |
|
263,513 |
|
|
|
173,600 |
|
|
|
903,796 |
|
|
|
617,743 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Research and development(1) |
|
147,454 |
|
|
|
62,316 |
|
|
|
469,259 |
|
|
|
222,826 |
|
|
Sales and marketing(1) |
|
221,577 |
|
|
|
115,173 |
|
|
|
770,326 |
|
|
|
427,350 |
|
|
General and administrative(1) |
|
108,908 |
|
|
|
50,707 |
|
|
|
431,314 |
|
|
|
171,726 |
|
|
Total operating expenses |
|
477,939 |
|
|
|
228,196 |
|
|
|
1,670,899 |
|
|
|
821,902 |
|
|
Operating loss |
|
(214,426 |
) |
|
|
(54,596 |
) |
|
|
(767,103 |
) |
|
|
(204,159 |
) |
|
Interest expense |
|
(23,406 |
) |
|
|
(22,597 |
) |
|
|
(92,182 |
) |
|
|
(72,660 |
) |
|
Interest income and other, net |
|
2,146 |
|
|
|
2,154 |
|
|
|
9,768 |
|
|
|
12,891 |
|
|
Loss on early extinguishment and conversion of debt |
|
— |
|
|
|
— |
|
|
|
(179 |
) |
|
|
(2,263 |
) |
|
Interest and other, net |
|
(21,260 |
) |
|
|
(20,443 |
) |
|
|
(82,593 |
) |
|
|
(62,032 |
) |
|
Loss before provision for (benefit from) income taxes |
|
(235,686 |
) |
|
|
(75,039 |
) |
|
|
(849,696 |
) |
|
|
(266,191 |
) |
|
Provision for (benefit from) income taxes |
|
5,500 |
|
|
|
767 |
|
|
|
(1,285 |
) |
|
|
141 |
|
|
Net loss |
$ |
(241,186 |
) |
|
$ |
(75,806 |
) |
|
$ |
(848,411 |
) |
|
$ |
(266,332 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per share, basic and diluted |
$ |
(1.56 |
) |
|
$ |
(0.58 |
) |
|
$ |
(5.73 |
) |
|
$ |
(2.09 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares used to compute net loss per share, basic and diluted |
|
154,720 |
|
|
|
130,138 |
|
|
|
148,036 |
|
|
|
127,212 |
|
(1) Amounts include stock-based compensation expense as follows (in thousands): |
||||||||||||
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Cost of subscription revenue |
$ |
15,248 |
|
$ |
6,666 |
|
$ |
49,091 |
|
$ |
21,895 |
|
Cost of professional services and other |
|
3,445 |
|
|
2,159 |
|
|
12,324 |
|
|
8,083 |
|
Research and development |
|
62,714 |
|
|
18,836 |
|
|
192,712 |
|
|
63,270 |
|
Sales and marketing |
|
34,314 |
|
|
15,109 |
|
|
135,916 |
|
|
53,802 |
|
General and administrative |
|
42,148 |
|
|
13,637 |
|
|
175,437 |
|
|
49,131 |
|
Total stock-based compensation expense |
$ |
157,869 |
|
$ |
56,407 |
|
$ |
565,480 |
|
$ |
196,181 |
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(In thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
|
|
||||
|
|
|
|
|
||||
|
|
2022 |
|
2021 |
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
260,134 |
|
|
$ |
434,607 |
|
Short-term investments |
|
|
2,241,657 |
|
|
|
2,121,584 |
|
Accounts receivable, net of allowances |
|
|
397,509 |
|
|
|
194,818 |
|
Deferred commissions |
|
|
74,728 |
|
|
|
45,949 |
|
Prepaid expenses and other current assets |
|
|
66,605 |
|
|
|
81,609 |
|
Total current assets |
|
|
3,040,633 |
|
|
|
2,878,567 |
|
Property and equipment, net |
|
|
65,488 |
|
|
|
62,783 |
|
Operating lease right-of-use assets |
|
|
147,940 |
|
|
|
149,604 |
|
Deferred commissions, noncurrent |
|
|
191,029 |
|
|
|
108,555 |
|
Intangible assets, net |
|
|
316,968 |
|
|
|
27,009 |
|
|
|
|
5,401,343 |
|
|
|
48,023 |
|
Other assets |
|
|
42,294 |
|
|
|
24,256 |
|
Total assets |
|
$ |
9,205,695 |
|
|
$ |
3,298,797 |
|
Liabilities and stockholders' equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
20,203 |
|
|
$ |
8,557 |
|
Accrued expenses and other current liabilities |
|
|
89,315 |
|
|
|
53,729 |
|
Accrued compensation |
|
|
143,805 |
|
|
|
71,906 |
|
Convertible senior notes, net |
|
|
16,194 |
|
|
|
908,684 |
|
Deferred revenue |
|
|
973,289 |
|
|
|
502,738 |
|
Total current liabilities |
|
|
1,242,806 |
|
|
|
1,545,614 |
|
Convertible senior notes, net, noncurrent |
|
|
1,815,714 |
|
|
|
857,387 |
|
Operating lease liabilities, noncurrent |
|
|
170,611 |
|
|
|
179,518 |
|
Deferred revenue, noncurrent |
|
|
22,933 |
|
|
|
10,860 |
|
Other liabilities, noncurrent |
|
|
31,775 |
|
|
|
11,375 |
|
Total liabilities |
|
|
3,283,839 |
|
|
|
2,604,754 |
|
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock |
|
|
— |
|
|
|
— |
|
Class A common stock |
|
|
15 |
|
|
|
12 |
|
Class B common stock |
|
|
1 |
|
|
|
1 |
|
Additional paid-in capital |
|
|
7,749,716 |
|
|
|
1,656,096 |
|
Accumulated other comprehensive income |
|
|
(12,009 |
) |
|
|
5,390 |
|
Accumulated deficit |
|
|
(1,815,867 |
) |
|
|
(967,456 |
) |
Total stockholders’ equity |
|
|
5,921,856 |
|
|
|
694,043 |
|
Total liabilities and stockholders' equity |
|
$ |
9,205,695 |
|
|
$ |
3,298,797 |
|
|
||||||||
SUMMARY OF CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(In thousands) |
||||||||
(unaudited) |
||||||||
|
|
|
||||||
|
|
Twelve Months Ended |
||||||
|
|
2022 |
|
2021(1) |
||||
Cash flows from operating activities: |
|
|
|
|||||
Net loss |
$ |
(848,411 |
) |
|
$ |
(266,332 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|||||
Stock-based compensation |
|
565,480 |
|
|
|
196,181 |
|
|
Depreciation, amortization and accretion |
|
107,612 |
|
|
|
36,865 |
|
|
Amortization of debt discount and issuance costs |
|
86,461 |
|
|
|
68,424 |
|
|
Amortization of deferred commissions |
|
57,177 |
|
|
|
39,661 |
|
|
Deferred income taxes |
|
(6,157 |
) |
|
|
(1,182 |
) |
|
Non-cash charitable contributions |
|
7,238 |
|
|
|
9,292 |
|
|
Loss on early extinguishment and conversion of debt |
|
179 |
|
|
|
2,263 |
|
|
(Gain) loss on strategic investments |
|
(7,609 |
) |
|
|
628 |
|
|
Other, net |
|
1,051 |
|
|
|
4,909 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|||||
Accounts receivable |
|
(174,817 |
) |
|
|
(66,373 |
) |
|
Deferred commissions |
|
(170,577 |
) |
|
|
(81,016 |
) |
|
Prepaid expenses and other assets |
|
(6,758 |
) |
|
|
(13,174 |
) |
|
Operating lease right-of-use assets |
|
22,856 |
|
|
|
19,053 |
|
|
Accounts payable |
|
6,764 |
|
|
|
4,081 |
|
|
Accrued compensation |
|
50,309 |
|
|
|
44,157 |
|
|
Accrued expenses and other liabilities |
|
21,391 |
|
|
|
5,527 |
|
|
Operating lease liabilities |
|
(24,455 |
) |
|
|
(17,150 |
) |
|
Deferred revenue |
|
416,385 |
|
|
|
142,148 |
|
|
Net cash provided by operating activities |
|
104,119 |
|
|
|
127,962 |
|
|
Cash flows from investing activities: |
|
|
|
|||||
Capitalization of internal-use software costs |
|
(4,336 |
) |
|
|
(4,159 |
) |
|
Purchases of property and equipment |
|
(12,310 |
) |
|
|
(13,083 |
) |
|
Purchases of securities available for sale and other |
|
(1,846,709 |
) |
|
|
(2,029,030 |
) |
|
Proceeds from maturities and redemption of securities available for sale |
|
1,482,033 |
|
|
|
535,123 |
|
|
Proceeds from sales of securities available for sale and other |
|
229,798 |
|
|
|
206,129 |
|
|
Payments for business acquisitions, net of cash acquired |
|
(215,175 |
) |
|
|
— |
|
|
Purchases of intangible assets |
|
(113 |
) |
|
|
(126 |
) |
|
Net cash used in investing activities |
|
(366,812 |
) |
|
|
(1,305,146 |
) |
|
Cash flows from financing activities: |
|
|
|
|||||
Proceeds from issuance of convertible senior notes, net of issuance costs |
|
— |
|
|
|
1,134,841 |
|
|
Payments for repurchases and conversions of convertible senior notes |
|
(26 |
) |
|
|
(446 |
) |
|
Proceeds from hedges related to convertible senior notes |
|
2 |
|
|
|
195,046 |
|
|
Payments for warrants related to convertible senior notes |
|
— |
|
|
|
(175,399 |
) |
|
Purchases of capped calls related to convertible senior notes |
|
— |
|
|
|
(133,975 |
) |
|
Proceeds from stock option exercises |
|
53,522 |
|
|
|
45,620 |
|
|
Proceeds from shares issued in connection with employee stock purchase plan |
|
35,568 |
|
|
|
25,911 |
|
|
Net cash provided by financing activities |
|
89,066 |
|
|
|
1,091,598 |
|
|
Effects of changes in foreign currency exchange rates on cash, cash equivalents and restricted cash |
|
(2,347 |
) |
|
|
2,263 |
|
|
Net decrease in cash, cash equivalents and restricted cash |
|
(175,974 |
) |
|
|
(83,323 |
) |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
448,630 |
|
|
|
531,953 |
|
|
Cash, cash equivalents and restricted cash at end of period |
$ |
272,656 |
|
|
$ |
448,630 |
|
(1) |
The condensed consolidated statement of cash flows for the prior period has been adjusted to conform to current period presentation. |
Reconciliation of GAAP to Non-GAAP Data
(In thousands, except percentages and per share data)
(unaudited)
Non-GAAP Gross Profit and Non-GAAP Gross Margin
We define Non-GAAP gross profit and Non-GAAP gross margin as GAAP gross profit and GAAP gross margin, adjusted for stock-based compensation expense included in cost of revenue, amortization of acquired intangibles and acquisition and integration-related expenses.
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Gross profit |
$ |
263,513 |
|
|
$ |
173,600 |
|
|
$ |
903,796 |
|
|
$ |
617,743 |
|
|
Add: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense included in cost of revenue(1) |
|
18,693 |
|
|
|
8,825 |
|
|
|
61,415 |
|
|
|
29,978 |
|
|
Amortization of acquired intangibles |
|
11,335 |
|
|
|
1,593 |
|
|
|
34,391 |
|
|
|
6,373 |
|
|
Acquisition and integration-related expenses(2) |
|
573 |
|
|
|
— |
|
|
|
1,889 |
|
|
|
— |
|
|
Non-GAAP gross profit |
$ |
294,114 |
|
|
$ |
184,018 |
|
|
$ |
1,001,491 |
|
|
$ |
654,094 |
|
|
Gross margin |
|
69 |
% |
|
|
74 |
% |
|
|
70 |
% |
|
|
74 |
% |
|
Non-GAAP gross margin |
|
77 |
% |
|
|
78 |
% |
|
|
77 |
% |
|
|
78 |
% |
(1) |
See table in footnote (1) to the condensed consolidated statements of operations above for breakdown of stock-based compensation expense by line item. |
|
(2) |
Acquisition and integration-related expenses include transaction costs and other non-recurring incremental costs incurred through the one-year anniversary of transaction close. |
Non-GAAP Operating Income (Loss) and Non-GAAP Operating Margin
We define Non-GAAP operating income (loss) and Non-GAAP operating margin as GAAP operating loss and GAAP operating margin, adjusted for stock-based compensation expense, non-cash charitable contributions, amortization of acquired intangibles and acquisition and integration-related expenses.
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Operating loss |
$ |
(214,426 |
) |
|
$ |
(54,596 |
) |
|
$ |
(767,103 |
) |
|
$ |
(204,159 |
) |
|
Add: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense(1) |
|
157,869 |
|
|
|
56,407 |
|
|
|
565,480 |
|
|
|
196,181 |
|
|
Non-cash charitable contributions |
|
1,589 |
|
|
|
4,630 |
|
|
|
7,238 |
|
|
|
9,292 |
|
|
Amortization of acquired intangibles |
|
21,205 |
|
|
|
1,593 |
|
|
|
64,000 |
|
|
|
6,373 |
|
|
Acquisition and integration-related expenses(2) |
|
10,003 |
|
|
|
— |
|
|
|
56,667 |
|
|
|
— |
|
|
Non-GAAP operating income (loss) |
$ |
(23,760 |
) |
|
$ |
8,034 |
|
|
$ |
(73,718 |
) |
|
$ |
7,687 |
|
|
Operating margin |
|
(56 |
)% |
|
|
(23 |
)% |
|
|
(59 |
)% |
|
|
(24 |
)% |
|
Non-GAAP operating margin |
|
(6 |
)% |
|
|
3 |
% |
|
|
(6 |
)% |
|
|
1 |
% |
(1) |
See table in footnote (1) to the condensed consolidated statements of operations above for breakdown of stock-based compensation expense by line item. |
|
(2) |
Acquisition and integration-related expenses include transaction costs and other non-recurring incremental costs incurred through the one-year anniversary of transaction close. |
Non-GAAP Net Income (Loss), Non-GAAP
We define Non-GAAP net income (loss) and Non-GAAP net margin as GAAP net loss and GAAP net margin, adjusted for stock-based compensation expense, non-cash charitable contributions, amortization of acquired intangibles, acquisition and integration-related expenses, amortization of debt discount and debt issuance costs and loss on early extinguishment and conversion of debt.
We define Non-GAAP net income (loss) per share, basic, as Non-GAAP net income (loss) divided by GAAP weighted-average shares used to compute net loss per share, basic and diluted.
We define Non-GAAP net income (loss) per share, diluted, as Non-GAAP net income (loss) divided by GAAP weighted-average shares used to compute net loss per share, basic and diluted adjusted for the potentially dilutive effect of (i) employee equity incentive plans, excluding the impact of unrecognized stock-based compensation expense, and (ii) convertible senior notes outstanding and related warrants. In addition, Non-GAAP net income (loss) per share, diluted, includes the anti-dilutive impact of our note hedge and capped call agreements on convertible senior notes outstanding. Accordingly, we did not record any adjustments to Non-GAAP net income (loss) for the potential impact of the convertible senior notes outstanding under the if-converted method.
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Net loss |
$ |
(241,186 |
) |
|
$ |
(75,806 |
) |
|
$ |
(848,411 |
) |
|
$ |
(266,332 |
) |
|
Add: |
|
|
|
|
|
|
|
|||||||||
Stock-based compensation expense(1) |
|
157,869 |
|
|
|
56,407 |
|
|
|
565,480 |
|
|
|
196,181 |
|
|
Non-cash charitable contributions |
|
1,589 |
|
|
|
4,630 |
|
|
|
7,238 |
|
|
|
9,292 |
|
|
Amortization of acquired intangibles |
|
21,205 |
|
|
|
1,593 |
|
|
|
64,000 |
|
|
|
6,373 |
|
|
Acquisition and integration-related expenses(2) |
|
10,003 |
|
|
|
— |
|
|
|
56,667 |
|
|
|
— |
|
|
Amortization of debt discount and debt issuance costs |
|
21,983 |
|
|
|
21,163 |
|
|
|
86,461 |
|
|
|
68,424 |
|
|
Loss on early extinguishment and conversion of debt |
|
— |
|
|
|
— |
|
|
|
179 |
|
|
|
2,263 |
|
|
Non-GAAP net income (loss) |
$ |
(28,537 |
) |
|
$ |
7,987 |
|
|
$ |
(68,386 |
) |
|
$ |
16,201 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net margin |
|
(63 |
)% |
|
|
(32 |
)% |
|
|
(65 |
)% |
|
|
(32 |
)% |
|
Non-GAAP net margin |
|
(7 |
)% |
|
|
3 |
% |
|
|
(5 |
)% |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted-average shares used to compute net loss per share, basic and diluted |
|
154,720 |
|
|
|
130,138 |
|
|
|
148,036 |
|
|
|
127,212 |
|
|
Non-GAAP weighted-average effect of potentially dilutive securities |
|
— |
|
|
|
13,541 |
|
|
|
— |
|
|
|
15,171 |
|
|
Non-GAAP weighted-average shares used to compute non-GAAP net income (loss) per share, diluted |
|
154,720 |
|
|
|
143,679 |
|
|
|
148,036 |
|
|
|
142,383 |
|
|
|
|
|
|
|
|
|
|
|||||||||
Net loss per share, basic and diluted |
$ |
(1.56 |
) |
|
$ |
(0.58 |
) |
|
$ |
(5.73 |
) |
|
$ |
(2.09 |
) |
|
Non-GAAP net income (loss) per share, basic |
$ |
(0.18 |
) |
|
$ |
0.06 |
|
|
$ |
(0.46 |
) |
|
$ |
0.13 |
|
|
Non-GAAP net income (loss) per share, diluted |
$ |
(0.18 |
) |
|
$ |
0.06 |
|
|
$ |
(0.46 |
) |
|
$ |
0.11 |
|
(1) |
See table in footnote (1) to the condensed consolidated statements of operations above for breakdown of stock-based compensation expense by line item. |
|
(2) |
Acquisition and integration-related expenses include transaction costs and other non-recurring incremental costs incurred through the one-year anniversary of transaction close. |
Reconciliation of GAAP to Non-GAAP Financial Measures
(In thousands, except percentages)
(unaudited)
Free Cash Flow and Free Cash Flow Margin
We define Free cash flow as net cash provided by operating activities, less cash used for purchases of property and equipment, net of sales proceeds, and capitalized internal-use software costs. Free cash flow margin is calculated as Free cash flow divided by total revenue.
|
|
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Net cash provided by operating activities |
$ |
13,532 |
|
|
$ |
34,909 |
|
|
$ |
104,119 |
|
|
$ |
127,962 |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Purchases of property and equipment |
|
(6,510 |
) |
|
|
(1,786 |
) |
|
|
(12,310 |
) |
|
|
(13,083 |
) |
|
Capitalization of internal-use software costs |
|
(1,988 |
) |
|
|
(629 |
) |
|
|
(4,336 |
) |
|
|
(4,159 |
) |
|
Free cash flow |
$ |
5,034 |
|
|
$ |
32,494 |
|
|
$ |
87,473 |
|
|
$ |
110,720 |
|
|
Net cash used in investing activities |
$ |
(156,710 |
) |
|
$ |
(37,264 |
) |
|
$ |
(366,812 |
) |
|
$ |
(1,305,146 |
) |
|
Net cash provided by financing activities |
$ |
30,619 |
|
|
$ |
25,141 |
|
|
$ |
89,066 |
|
|
$ |
1,091,598 |
|
|
Free cash flow margin |
|
1 |
% |
|
|
14 |
% |
|
|
7 |
% |
|
|
13 |
% |
Calculated Billings
We define Calculated billings as total revenue plus the change in deferred revenue, net of acquired deferred revenue, and less the change in unbilled receivables, net of acquired unbilled receivables, in the period.
|
Three Months Ended
|
|
Twelve Months Ended
|
|||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
|||||||||
Total revenue |
$ |
383,015 |
|
|
$ |
234,740 |
|
|
$ |
1,300,201 |
|
|
$ |
835,424 |
|
|
Add: |
|
|
|
|
|
|
|
|||||||||
Deferred revenue, current (end of period) |
|
973,289 |
|
|
|
502,738 |
|
|
|
973,289 |
|
|
|
502,738 |
|
|
Unbilled receivables, current (beginning of period) |
|
5,085 |
|
|
|
2,427 |
|
|
|
2,604 |
|
|
|
1,026 |
|
|
Acquired unbilled receivables, current |
|
— |
|
|
|
— |
|
|
|
2,327 |
|
|
|
— |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Deferred revenue, current (beginning of period) |
|
(759,914 |
) |
|
|
(424,765 |
) |
|
|
(502,738 |
) |
|
|
(365,236 |
) |
|
Unbilled receivables, current (end of period) |
|
(3,228 |
) |
|
|
(2,604 |
) |
|
|
(3,228 |
) |
|
|
(2,604 |
) |
|
Acquired deferred revenue, current |
|
— |
|
|
|
— |
|
|
|
(61,422 |
) |
|
|
— |
|
|
Current calculated billings |
|
598,247 |
|
|
|
312,536 |
|
|
|
1,711,033 |
|
|
|
971,348 |
|
|
Add: |
|
|
|
|
|
|
|
|||||||||
Deferred revenue, noncurrent (end of period) |
|
22,933 |
|
|
|
10,860 |
|
|
|
22,933 |
|
|
|
10,860 |
|
|
Less: |
|
|
|
|
|
|
|
|||||||||
Deferred revenue, noncurrent (beginning of period) |
|
(17,958 |
) |
|
|
(7,349 |
) |
|
|
(10,860 |
) |
|
|
(6,214 |
) |
|
Acquired deferred revenue, noncurrent |
|
— |
|
|
|
— |
|
|
|
(4,817 |
) |
|
|
— |
|
|
Calculated billings |
$ |
603,222 |
|
|
$ |
316,047 |
|
|
$ |
1,718,289 |
|
|
$ |
975,994 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220301006247/en/
Investor Contact:
investor@okta.com
Media Contact:
press@okta.com
Source:
FAQ
What were Okta's Q4 earnings for 2022?
What is Okta's revenue guidance for FY23?
How did Okta perform financially in Q4 2022?