Newell Brands Announces Fourth Quarter and Full Year 2023 Results
- Improvement in gross margin and operating margin in Q4 compared to the previous year.
- Operating cash flow for full year 2023 increases by $1.2 billion compared to the prior year.
- Introduction of a comprehensive corporate strategy focusing on innovation, brand building, and go-to-market excellence.
- Record productivity across the supply chain and rightsizing inventory to improve cash flow.
- Reduction of Newell's SKU count and strengthening of front-end commercial capabilities.
- Actions taken to reduce overhead cost structure and improve financial performance.
- Confidence in the strategic actions taken to create value for stakeholders.
- Q4 net sales and core sales decline by 9%.
- Struggles in a difficult external environment despite strategic actions.
- Debt reduction mentioned but no specific figures provided.
- Potential challenges in returning to sustainable and profitable growth.
Insights
The reported 9% decline in Q4 net sales and core sales could be indicative of challenges in revenue generation or market competition. This decline may affect investor sentiment, as sales figures are a primary indicator of a company's performance and potential for growth. While the decline is a concern, the improvement in gross margin and operating margin suggests that Newell Brands has successfully enhanced its cost structure and operational efficiency. This could signal a stronger foundation for profitability, even in the face of declining sales.
The increase in full year operating cash flow by $1.2 billion is a significant positive development, as it reflects the company's ability to generate cash from its core business activities. This improvement in liquidity can provide the company with more flexibility to invest in growth initiatives, reduce debt, or return capital to shareholders. The ability to reduce debt is particularly noteworthy, as it may lead to a healthier balance sheet and potentially lower interest expenses in the future, further improving net income.
Understanding the strategic moves by Newell Brands, such as rightsizing inventory and reducing SKU count, is crucial for comprehending the company's future market positioning. These actions typically aim to streamline operations and focus on more profitable or faster-moving items, which can lead to cost savings and better inventory management. However, it is important to monitor whether these changes will impact customer satisfaction and sales in the long term, as a reduced product offering can sometimes alienate certain customer segments.
The company's focus on innovation, brand building and go-to-market excellence in key markets and brands is an attempt to differentiate itself in a competitive landscape. This strategy may enhance brand equity and customer loyalty, which are important drivers of long-term sales and profitability. It will be essential to track consumer responses to these initiatives and whether they translate into increased market share.
The external economic environment mentioned may refer to factors such as inflation, consumer spending trends and global supply chain issues. Newell Brands' ability to improve productivity across the supply chain amidst such an environment is commendable and suggests a robust operational framework. However, the overall economic conditions will continue to play a significant role in the company's performance. For example, if consumer spending is down due to economic uncertainty, even the most efficient supply chain may not lead to sales growth.
The initial outlook for the full year 2024 provided by the company will be closely watched by investors and market participants. The outlook will offer insights into management's confidence in their strategy and the expected impact of ongoing economic conditions. If the outlook is positive, it could suggest that the company anticipates a turnaround in sales or continued improvements in profitability.
Q4 Net Sales and Core Sales Decline
Q4 Gross Margin and Operating Margin Improve Versus Prior Year
Full Year Operating Cash Flow Increases
Provides Initial Outlook for Full Year 2024
Chris Peterson, Newell Brands President and Chief Executive Officer, said, "Since our leadership transition in May 2023, we introduced and deployed a comprehensive corporate strategy, which focuses on disproportionately investing in innovation, brand building, and go-to-market excellence in our largest and most profitable countries and brands as part of a clear set of Where to Play and How to Win choices. Behind this clear focus, and amidst a difficult external environment, we drove record productivity across the supply chain, significantly improved cash flow by rightsizing inventory, further reduced Newell's SKU count and took decisive actions to strengthen the company's front-end commercial capabilities, which are critical to returning Newell to sustainable and profitable growth. The tangible progress on our strategy, together with our actions to reduce overhead cost structure, bolster our confidence that we are taking appropriate actions to strengthen the organization, improve its financial performance and create value for our stakeholders."
Mark Erceg, Newell Brands Chief Financial Officer, said, "We dramatically improved the underlying structural economics of the business during the fourth quarter, as both gross margin and operating margin expanded significantly versus last year. In addition, full year operating cash flow was very strong, increasing by
Executive Summary
-
Fourth quarter net sales were
, a decline of 9.1 percent compared with the prior year period. Core sales declined 9.3 percent compared with the prior year period.$2.1 billion - Fourth quarter reported gross margin increased to 29.9 percent compared with 26.3 percent in the prior year period. Normalized gross margin increased to 32.3 percent compared with 26.6 percent in the prior year period.
- Fourth quarter reported operating margin was negative 0.5 percent compared with negative 11.9 percent in the prior year period, as both periods included the impact of non-cash impairment charges. Normalized operating margin increased to 7.7 percent compared with 4.9 percent in the prior year period.
-
Fourth quarter reported diluted loss per share was
compared with$0.21 in the prior year period. Normalized diluted earnings per share were$0.60 compared with$0.22 per share in the prior year period.$0.16 -
Full year operating cash flow increased by
to$1.2 billion compared with outflow of$930 million in the prior year.$272 million -
The company reduced debt to
at the end of 2023 compared with$4.9 billion at the end of 2022.$5.4 billion -
In January 2024, the company announced an organizational realignment, which is expected to strengthen the company's front-end commercial capabilities and result in restructuring and related charges in the range of
to$75 million and annualized pre-tax savings in the range of$90 million to$65 million , net of reinvestment.$90 million -
The company initiated its full year 2024 outlook for net sales decline of 8 percent to 5 percent and normalized earnings per share of
to$0.52 .$0.62
Fourth Quarter 2023 Operating Results
Net sales were
Reported gross margin was 29.9 percent compared with 26.3 percent in the prior year period, as the benefits from FUEL productivity savings and pricing more than offset the impact of fixed cost deleveraging and higher restructuring-related charges. Normalized gross margin was 32.3 percent compared with 26.6 percent in the prior year period, which represents the second consecutive quarter of year-over-year improvement.
Reported operating loss was
Net interest expense was
Reported tax benefit was
Reported net loss was
Normalized net income was
An explanation of non-GAAP measures disclosed in this release and a reconciliation of these non-GAAP results to comparable GAAP measures, if available, are included in the tables attached to this release.
Balance Sheet and Cash Flow
Full year operating cash flow increased by
At the end of 2023, Newell Brands had debt outstanding of
Fourth Quarter 2023 Operating Segment Results
The Home & Commercial Solutions segment generated net sales of
The Learning & Development segment generated net sales of
The Outdoor & Recreation segment generated net sales of
Full Year 2023 Operating Results
Net sales for the full year ended December 31, 2023 were
Reported gross margin was 28.9 percent compared with 30.0 percent in the prior year, as the impact of fixed cost deleveraging, inflation and higher restructuring-related charges more than offset the benefits from FUEL productivity savings and pricing. Normalized gross margin was 30.2 percent, in-line with the prior year.
Reported operating loss was
Net interest expense was
Reported tax benefit was
Reported net loss was
Project
In January 2023, the company announced a restructuring and savings initiative, Project Phoenix, which was substantially implemented by the end of 2023. It incorporated a variety of initiatives designed to simplify the organizational structure, streamline the company’s real estate, centralize its supply chain functions, which include manufacturing, distribution, transportation and customer service, transition to a unified One Newell go-to-market model in key international geographies, and otherwise reduce overhead costs. The company implemented the new operating model in the first quarter 2023, consolidating its prior five operating segments into three operating segments: Home & Commercial Solutions, Learning & Development and Outdoor & Recreation. The company realized
In January 2024, the company announced an organizational realignment, which is expected to strengthen the company’s front-end commercial capabilities, such as consumer understanding and brand communication, in support of the Where to Play / How to Win choices the company unveiled in June of 2023. In addition to improving accountability, Newell’s organizational realignment should further unlock operational efficiencies and cost savings, reduce complexity and free up funds for reinvestment. As part of the organizational realignment, the company is making several organizational design changes, which entail: standing up a cross-functional brand management organization, realigning business unit finance to fully support the new global brand management model, further simplifying and standardizing regional go-to-market organizations, and centralizing domestic retail sales teams, the digital technology team, business-aligned accounting personnel, the Manufacturing Quality team, and the Human Resources functions into the appropriate center-led teams to drive standardization, efficiency and scale with a One Newell approach. The company will also further optimize Newell’s real estate footprint and pursue other cost reduction initiatives. These actions are expected to be substantially implemented by the end of 2024. Once the organizational design changes are fully executed, the company expects to realize annualized pre-tax savings in the range of
Outlook for First Quarter and Full Year 2024
The company initiated its outlook for first quarter and full year 2024 as follows:
|
Q1 2024 Outlook |
Full Year 2024 Outlook |
|||||
Net Sales |
|
|
|||||
Core Sales |
|
|
|||||
Normalized Operating Margin |
|
|
|||||
Normalized EPS |
( |
|
The company initiated its outlook for full year 2024 operating cash flow of
The company has presented or will present forward-looking statements regarding core sales, normalized operating margin, normalized earnings per share and free cash flow productivity. These non-GAAP financial measures are derived by excluding certain amounts, expenses or income, from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgement and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period in reliance on the exception provided by item 10(e)(1)(i)(B) of Regulation S-K. We are unable to present a quantitative reconciliation of forward-looking normalized operating margin, normalized earnings per share or free cash flow productivity to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the company's future financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with quarter-end and year-end adjustments. Any variation between the company's actual results and preliminary financial data set forth above may be material.
Conference Call
Newell Brands’ fourth quarter and full year 2023 earnings conference call will be held today, February 9 at 9:30 a.m. ET. A link to the webcast is provided under Events & Presentations in the Investors section of the company’s website at www.newellbrands.com. A webcast replay will be made available in the Quarterly Earnings section of the company’s website.
Non-GAAP Financial Measures
This release and the accompanying remarks contain non-GAAP financial measures within the meaning of Regulation G promulgated by the
The company uses certain non-GAAP financial measures that are included in this press release, the additional financial information and accompanying remarks both to explain its results to stockholders and the investment community and in the internal evaluation and management of its businesses. The company’s management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures (a) permit investors to view the company’s performance and liquidity using the same tools that management uses to evaluate the company’s past performance, reportable segments, prospects for future performance and liquidity, and (b) determine certain elements of management incentive compensation.
The company’s management believes that core sales provides a more complete understanding of underlying sales trends by providing sales on a consistent basis as it excludes the impacts of acquisitions, divestitures, retail store openings and closings, certain market and category exits, and changes in foreign exchange from year-over-year comparisons. The effect of changes in foreign exchange on reported sales is calculated by applying the prior year average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures), with the difference between the current year reported sales and constant currency sales presented as the foreign exchange impact increase or decrease in core sales. The company’s management believes that “normalized” gross margin, “normalized” operating income, “normalized” operating margin, "normalized EBITDA", “normalized” net income, “normalized” diluted earnings per share, “normalized” interest and “normalized” income tax benefit or expense, which exclude restructuring and restructuring-related expenses and one-time and other events such as costs related to the extinguishment of debt; certain tax benefits and charges; impairment charges; pension settlement charges; divestiture costs; costs related to the acquisition, integration and financing of acquired businesses; amortization of acquisition-related intangible assets; inflationary adjustments; fire related loss, net of insurance recoveries; and certain other items, are useful because they provide investors with a meaningful perspective on the current underlying performance of the company’s core ongoing operations and liquidity. “Normalized EBITDA” is an ongoing liquidity measure (that excludes non-cash items) and is calculated as normalized earnings before interest, tax, depreciation, amortization and stock-based compensation expense.
The company determines the tax effect of the items excluded from normalized diluted earnings per share by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the company utilizes a “with” and “without” approach to determine normalized income tax benefit or expense.
The company defines "net debt" as short-term debt, current portion of long-term debt and long-term debt less cash and cash equivalents. "Free cash flow" is defined as net cash provided by operating activities less capital expenditures. "Free cash flow productivity" is defined as the ratio of free cash flow to normalized net income less tax-effected restructuring and related costs. We are unable to present a quantitative reconciliation of forward-looking free cash flow productivity or normalized gross margin to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measure without unreasonable effort or expense.
While the company believes these non-GAAP financial measures are useful in evaluating the company’s performance and liquidity, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
About Newell Brands
Newell Brands (NASDAQ: NWL) is a leading global consumer goods company with a strong portfolio of well-known brands, including Rubbermaid, Sharpie, Graco, Coleman, Rubbermaid Commercial Products, Yankee Candle, Paper Mate, FoodSaver, Dymo, EXPO, Elmer’s, Oster, NUK, Spontex and Campingaz. Newell Brands is focused on delighting consumers by lighting up everyday moments.
This press release and additional information about Newell Brands are available on the company’s website, www.newellbrands.com.
Caution Concerning Forward-Looking Statements
Some of the statements in this press release and its exhibits, particularly those anticipating future financial performance, business prospects, growth, operating strategies, the benefits and savings associated with Project Phoenix and the Organizational Realignment, future macroeconomic conditions and similar matters, are forward-looking statements within the meaning of the federal securities laws. These statements generally can be identified by the use of words or phrases, including, but not limited to, "guidance," "outlook," “intend,” “anticipate,” “believe,” “estimate,” “project,” “target,” “plan,” “expect,” “setting up,” "beginning to,” “will,” “should,” “would,” "could," “resume,” “remain confident,” "remain optimistic," "seek to," or similar statements. We caution that forward-looking statements are not guarantees because there are inherent difficulties in predicting future results. Actual results may differ materially from those expressed or implied in the forward-looking statements, including impairment charges and accounting for income taxes. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to:
- our ability to optimize costs and cash flow and mitigate the impact of softening global demand and retailer inventory rebalancing through discretionary and overhead spend management, advertising and promotion expense optimization, demand forecast and supply plan adjustments and actions to improve working capital;
- our dependence on the strength of retail and consumer demand and commercial and industrial sectors of the economy in various countries around the world;
- our ability to improve productivity, reduce complexity and streamline operations;
- risks related to our substantial indebtedness, potential increases in interest rates or changes in our credit ratings, including the failure to maintain financial covenants which if breached could subject us to cross-default and acceleration provisions in our debt documents;
- competition with other manufacturers and distributors of consumer products;
- major retailers’ strong bargaining power and consolidation of our customers;
-
supply chain and operational disruptions in the markets in which we operate, including as a result of geopolitical and macroeconomic conditions and any global military conflicts, including those between
Russia andUkraine and in theMiddle East ; - changes in the prices and availability of labor, transportation, raw materials and sourced products, including significant inflation, and our ability to offset cost increases through pricing and productivity in a timely manner;
- our ability to effectively execute our turnaround plan, including Project Ovid, Project Phoenix, the Network Optimization Project and the Organizational Realignment;
- our ability to develop innovative new products, to develop, maintain and strengthen end-user brands and to realize the benefits of increased advertising and promotion spend;
- the risks inherent to our foreign operations, including currency fluctuations, exchange controls and pricing restrictions;
- future events that could adversely affect the value of our assets and/or stock price and require additional impairment charges;
- unexpected costs or expenses associated with dispositions;
- the cost and outcomes of governmental investigations, inspections, lawsuits, legislative requests or other actions by third parties, the potential outcomes of which could exceed policy limits, to the extent insured;
- our ability to consistently maintain effective internal control over financial reporting;
- a failure or breach of one of our key information technology systems, networks, processes or related controls or those of our service providers;
-
the impact of
U.S. and foreign regulations on our operations, including the impact of tariffs and environmental remediation costs and legislation and regulatory actions related to product safety, data privacy and climate change; - the potential inability to attract, retain and motivate key employees;
- changes in tax laws and the resolution of tax contingencies resulting in additional tax liabilities;
- product liability, product recalls or related regulatory actions;
- our ability to protect our intellectual property rights;
- significant increases in the funding obligations related to our pension plans; and
- other factors listed from time to time in our SEC filings, including but not limited to our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings.
The consolidated condensed financial statements are prepared in conformity with accounting principles generally accepted in
The information contained in this press release and the tables is as of the date indicated. The company assumes no obligation to update any forward-looking statements as a result of new information, future events or developments.
NEWELL BRANDS INC. |
|||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||||||||||||||||
(Amounts in millions, except per share amounts) |
|||||||||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||||||
|
2023 |
|
2022 |
|
% Change |
|
2023 |
|
2022 |
|
% Change |
||||||||||
Net sales |
$ |
2,076 |
|
|
$ |
2,285 |
|
|
(9.1 |
)% |
|
$ |
8,133 |
|
|
$ |
9,459 |
|
|
(14.0 |
)% |
Cost of products sold |
|
1,455 |
|
|
|
1,685 |
|
|
|
|
|
5,780 |
|
|
|
6,625 |
|
|
|
||
Gross profit |
|
621 |
|
|
|
600 |
|
|
3.5 |
% |
|
|
2,353 |
|
|
|
2,834 |
|
|
(17.0 |
)% |
Selling, general and administrative expense |
|
544 |
|
|
|
544 |
|
|
— |
% |
|
|
2,001 |
|
|
|
2,033 |
|
|
(1.6 |
)% |
Restructuring costs, net |
|
19 |
|
|
|
3 |
|
|
|
|
|
95 |
|
|
|
15 |
|
|
|
||
Impairment of goodwill, intangibles and other assets |
|
68 |
|
|
|
326 |
|
|
|
|
|
342 |
|
|
|
474 |
|
|
|
||
Operating income (loss) |
|
(10 |
) |
|
|
(273 |
) |
|
96.3 |
% |
|
|
(85 |
) |
|
|
312 |
|
|
NM |
|
Non-operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
70 |
|
|
|
64 |
|
|
|
|
|
283 |
|
|
|
235 |
|
|
|
||
Loss on extinguishment of debt |
|
— |
|
|
|
1 |
|
|
|
|
|
— |
|
|
|
1 |
|
|
|
||
Other (income) expense, net |
|
84 |
|
|
|
(8 |
) |
|
|
|
|
175 |
|
|
|
(81 |
) |
|
|
||
Income (loss) before income taxes |
|
(164 |
) |
|
|
(330 |
) |
|
50.3 |
% |
|
|
(543 |
) |
|
|
157 |
|
|
NM |
|
Income tax benefit |
|
(78 |
) |
|
|
(81 |
) |
|
|
|
|
(155 |
) |
|
|
(40 |
) |
|
|
||
Net income (loss) |
$ |
(86 |
) |
|
$ |
(249 |
) |
|
65.5 |
% |
|
$ |
(388 |
) |
|
$ |
197 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
|
414.2 |
|
|
|
413.6 |
|
|
|
|
|
414.1 |
|
|
|
415.7 |
|
|
|
||
Diluted |
|
414.2 |
|
|
|
413.6 |
|
|
|
|
|
414.1 |
|
|
|
417.4 |
|
|
|
||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic |
$ |
(0.21 |
) |
|
$ |
(0.60 |
) |
|
|
|
$ |
(0.94 |
) |
|
$ |
0.47 |
|
|
|
||
Diluted |
$ |
(0.21 |
) |
|
$ |
(0.60 |
) |
|
|
|
$ |
(0.94 |
) |
|
$ |
0.47 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Dividends per share |
$ |
0.07 |
|
|
$ |
0.23 |
|
|
|
|
$ |
0.44 |
|
|
$ |
0.92 |
|
|
|
||
* NM - NOT MEANINGFUL |
|
|
|
|
|
|
|
|
|
|
|
NEWELL BRANDS INC. |
|||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) |
|||||
(Amounts in millions) |
|||||
|
December 31, 2023 |
|
December 31, 2022 |
||
Assets: |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
332 |
|
$ |
287 |
Accounts receivable, net |
|
1,195 |
|
|
1,250 |
Inventories |
|
1,531 |
|
|
2,203 |
Prepaid expenses and other current assets |
|
296 |
|
|
312 |
Total current assets |
|
3,354 |
|
|
4,052 |
Property, plant and equipment, net |
|
1,212 |
|
|
1,184 |
Operating lease assets |
|
515 |
|
|
578 |
Goodwill |
|
3,071 |
|
|
3,298 |
Other intangible assets, net |
|
2,488 |
|
|
2,649 |
Deferred income taxes |
|
806 |
|
|
810 |
Other assets |
|
717 |
|
|
691 |
Total assets |
$ |
12,163 |
|
$ |
13,262 |
Liabilities and stockholders' equity |
|
|
|
||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
1,003 |
|
$ |
1,062 |
Accrued compensation |
|
190 |
|
|
123 |
Other accrued liabilities |
|
1,375 |
|
|
1,272 |
Short-term debt and current portion of long-term debt |
|
329 |
|
|
621 |
Total current liabilities |
|
2,897 |
|
|
3,078 |
Long-term debt |
|
4,575 |
|
|
4,756 |
Deferred income taxes |
|
241 |
|
|
520 |
Operating lease liabilities |
|
446 |
|
|
512 |
Other noncurrent liabilities |
|
892 |
|
|
877 |
Total liabilities |
|
9,051 |
|
|
9,743 |
|
|
|
|
||
Total stockholders' equity |
|
3,112 |
|
|
3,519 |
Total liabilities and stockholders' equity |
$ |
12,163 |
|
$ |
13,262 |
NEWELL BRANDS INC. |
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
(Amounts in millions) |
|||||||
|
Twelve Months Ended December 31, |
||||||
|
2023 |
|
2022 |
||||
Cash flows from operating activities: |
|
|
|
||||
Net income (loss) |
$ |
(388 |
) |
|
$ |
197 |
|
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
|
|
|
||||
Depreciation and amortization |
|
334 |
|
|
|
296 |
|
Impairment of goodwill, intangibles and other assets |
|
342 |
|
|
|
474 |
|
Gain from sale of business |
|
(1 |
) |
|
|
(136 |
) |
Deferred income taxes |
|
(283 |
) |
|
|
97 |
|
Stock based compensation expense |
|
50 |
|
|
|
12 |
|
Pension settlement charge |
|
126 |
|
|
|
— |
|
Loss on extinguishment of debt |
|
— |
|
|
|
1 |
|
Other, net |
|
(33 |
) |
|
|
(24 |
) |
Changes to operating accounts, excluding the effects of divestitures: |
|
|
|
||||
Accounts receivable |
|
67 |
|
|
|
130 |
|
Inventories |
|
673 |
|
|
|
(276 |
) |
Accounts payable |
|
(50 |
) |
|
|
(536 |
) |
Accrued liabilities and other |
|
93 |
|
|
|
(507 |
) |
Net cash provided by (used in) operating activities |
|
930 |
|
|
|
(272 |
) |
Cash flows from investing activities: |
|
|
|
||||
Proceeds from sale of divested businesses |
|
11 |
|
|
|
617 |
|
Capital expenditures |
|
(284 |
) |
|
|
(312 |
) |
Proceeds from settlement of swaps |
|
43 |
|
|
|
25 |
|
Other investing activities |
|
31 |
|
|
|
13 |
|
Net cash provided by (used in) investing activities |
|
(199 |
) |
|
|
343 |
|
Cash flows from financing activities: |
|
|
|
||||
Short-term debt, net |
|
(488 |
) |
|
|
619 |
|
Net proceeds from issuance of long-term debt |
|
— |
|
|
|
989 |
|
Payments on current portion of long-term debt |
|
(2 |
) |
|
|
(1,091 |
) |
Repurchase of shares of common stock |
|
— |
|
|
|
(325 |
) |
Cash dividends |
|
(184 |
) |
|
|
(385 |
) |
Equity compensation activity and other, net |
|
10 |
|
|
|
(39 |
) |
Net cash used in financing activities |
|
(664 |
) |
|
|
(232 |
) |
Exchange rate effect on cash, cash equivalents and restricted cash |
|
(9 |
) |
|
|
(13 |
) |
Increase (decrease) in cash, cash equivalents and restricted cash |
|
58 |
|
|
|
(174 |
) |
Cash, cash equivalents and restricted cash at beginning of period |
|
303 |
|
|
|
477 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
361 |
|
|
$ |
303 |
|
Supplemental disclosures: |
|
|
|
||||
Restricted cash at beginning of period |
$ |
16 |
|
|
$ |
37 |
|
Restricted cash at end of period |
|
29 |
|
|
|
16 |
|
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2023 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
2,076 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,076 |
|
Cost of products sold |
|
|
1,455 |
|
|
|
(37 |
) |
|
|
— |
|
|
|
(13 |
) |
|
|
1,405 |
|
Gross profit |
|
|
621 |
|
|
|
37 |
|
|
|
— |
|
|
|
13 |
|
|
|
671 |
|
|
|
|
29.9 |
% |
|
|
|
|
|
|
|
|
32.3 |
% |
||||||
Selling, general and administrative expense |
|
|
544 |
|
|
|
(7 |
) |
|
|
(19 |
) |
|
|
(6 |
) |
|
|
512 |
|
|
|
|
26.2 |
% |
|
|
|
|
|
|
|
|
24.7 |
% |
||||||
Restructuring costs, net |
|
|
19 |
|
|
|
(19 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
68 |
|
|
|
— |
|
|
|
(68 |
) |
|
|
— |
|
|
|
— |
|
Operating income (loss) |
|
|
(10 |
) |
|
|
63 |
|
|
|
87 |
|
|
|
19 |
|
|
|
159 |
|
|
|
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
7.7 |
% |
||||||
Non-operating (income) expense |
|
|
154 |
|
|
|
— |
|
|
|
— |
|
|
|
(77 |
) |
|
|
77 |
|
Income (loss) before income taxes |
|
|
(164 |
) |
|
|
63 |
|
|
|
87 |
|
|
|
96 |
|
|
|
82 |
|
Income tax provision (benefit) [2] |
|
|
(78 |
) |
|
|
16 |
|
|
|
14 |
|
|
|
38 |
|
|
|
(10 |
) |
Net income (loss) |
|
$ |
(86 |
) |
|
$ |
47 |
|
|
$ |
73 |
|
|
$ |
58 |
|
|
$ |
92 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share** |
|
$ |
(0.21 |
) |
|
$ |
0.11 |
|
|
$ |
0.18 |
|
|
$ |
0.14 |
|
|
$ |
0.22 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 415.7 million shares for the three months ended December 31, 2023. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Three Months Ended December 31, 2022 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
2,285 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,285 |
|
Cost of products sold |
|
|
1,685 |
|
|
|
(7 |
) |
|
|
— |
|
|
|
(1 |
) |
|
|
1,677 |
|
Gross profit |
|
|
600 |
|
|
|
7 |
|
|
|
— |
|
|
|
1 |
|
|
|
608 |
|
|
|
|
26.3 |
% |
|
|
|
|
|
|
|
|
26.6 |
% |
||||||
Selling, general and administrative expense |
|
|
544 |
|
|
|
— |
|
|
|
(16 |
) |
|
|
(33 |
) |
|
|
495 |
|
|
|
|
23.8 |
% |
|
|
|
|
|
|
|
|
21.7 |
% |
||||||
Restructuring costs, net |
|
|
3 |
|
|
|
(3 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
326 |
|
|
|
— |
|
|
|
(326 |
) |
|
|
— |
|
|
|
— |
|
Operating income (loss) |
|
|
(273 |
) |
|
|
10 |
|
|
|
342 |
|
|
|
34 |
|
|
|
113 |
|
|
|
|
(11.9 |
)% |
|
|
|
|
|
|
|
|
4.9 |
% |
||||||
Non-operating (income) expense |
|
|
57 |
|
|
|
— |
|
|
|
— |
|
|
|
(4 |
) |
|
|
53 |
|
Income (loss) before income taxes |
|
|
(330 |
) |
|
|
10 |
|
|
|
342 |
|
|
|
38 |
|
|
|
60 |
|
Income tax provision (benefit) [2] |
|
|
(81 |
) |
|
|
2 |
|
|
|
64 |
|
|
|
10 |
|
|
|
(5 |
) |
Net income (loss) |
|
$ |
(249 |
) |
|
$ |
8 |
|
|
$ |
278 |
|
|
$ |
28 |
|
|
$ |
65 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share** |
|
$ |
(0.60 |
) |
|
$ |
0.02 |
|
|
$ |
0.67 |
|
|
$ |
0.07 |
|
|
$ |
0.16 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 414.9 million shares for the three months ended December 31, 2022. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2023 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
8,133 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
8,133 |
|
Cost of products sold |
|
|
5,780 |
|
|
|
(86 |
) |
|
|
— |
|
|
|
(20 |
) |
|
|
5,674 |
|
Gross profit |
|
|
2,353 |
|
|
|
86 |
|
|
|
— |
|
|
|
20 |
|
|
|
2,459 |
|
|
|
|
28.9 |
% |
|
|
|
|
|
|
|
|
30.2 |
% |
||||||
Selling, general and administrative expense |
|
|
2,001 |
|
|
|
(13 |
) |
|
|
(76 |
) |
|
|
(23 |
) |
|
|
1,889 |
|
|
|
|
24.6 |
% |
|
|
|
|
|
|
|
|
23.2 |
% |
||||||
Restructuring costs, net |
|
|
95 |
|
|
|
(95 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
342 |
|
|
|
— |
|
|
|
(342 |
) |
|
|
— |
|
|
|
— |
|
Operating income (loss) |
|
|
(85 |
) |
|
|
194 |
|
|
|
418 |
|
|
|
43 |
|
|
|
570 |
|
|
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
7.0 |
% |
||||||
Non-operating (income) expense |
|
|
458 |
|
|
|
— |
|
|
|
— |
|
|
|
(150 |
) |
|
|
308 |
|
Income (loss) before income taxes |
|
|
(543 |
) |
|
|
194 |
|
|
|
418 |
|
|
|
193 |
|
|
|
262 |
|
Income tax provision (benefit) [2] |
|
|
(155 |
) |
|
|
41 |
|
|
|
42 |
|
|
|
4 |
|
|
|
(68 |
) |
Net income (loss) |
|
$ |
(388 |
) |
|
$ |
153 |
|
|
$ |
376 |
|
|
$ |
189 |
|
|
$ |
330 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share** |
|
$ |
(0.94 |
) |
|
$ |
0.37 |
|
|
$ |
0.90 |
|
|
$ |
0.45 |
|
|
$ |
0.79 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 415.6 million shares for the twelve months ended December 31, 2023. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||
CERTAIN LINE ITEMS |
||||||||||||||||||||
(Amounts in millions, except per share amounts) |
||||||||||||||||||||
|
|
Twelve Months Ended December 31, 2022 |
||||||||||||||||||
|
|
GAAP |
|
Restructuring
|
|
Acquisition
|
|
Transaction
|
|
Non-GAAP |
||||||||||
|
|
Measure |
|
|
|
|
Measure |
|||||||||||||
|
|
Reported |
|
|
|
|
Normalized* |
|||||||||||||
Net sales |
|
$ |
9,459 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
9,459 |
|
Cost of products sold |
|
|
6,625 |
|
|
|
(22 |
) |
|
|
— |
|
|
|
(4 |
) |
|
|
6,599 |
|
Gross profit |
|
|
2,834 |
|
|
|
22 |
|
|
|
— |
|
|
|
4 |
|
|
|
2,860 |
|
|
|
|
30.0 |
% |
|
|
|
|
|
|
|
|
30.2 |
% |
||||||
Selling, general and administrative expense |
|
|
2,033 |
|
|
|
(2 |
) |
|
|
(67 |
) |
|
|
(60 |
) |
|
|
1,904 |
|
|
|
|
21.5 |
% |
|
|
|
|
|
|
|
|
20.1 |
% |
||||||
Restructuring costs, net |
|
|
15 |
|
|
|
(15 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Impairment of goodwill, intangibles and other assets |
|
|
474 |
|
|
|
— |
|
|
|
(474 |
) |
|
|
— |
|
|
|
— |
|
Operating income |
|
|
312 |
|
|
|
39 |
|
|
|
541 |
|
|
|
64 |
|
|
|
956 |
|
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
10.1 |
% |
||||||
Non-operating expense |
|
|
155 |
|
|
|
— |
|
|
|
— |
|
|
|
130 |
|
|
|
285 |
|
Income (loss) before income taxes |
|
|
157 |
|
|
|
39 |
|
|
|
541 |
|
|
|
(66 |
) |
|
|
671 |
|
Income tax provision (benefit) [2] |
|
|
(40 |
) |
|
|
10 |
|
|
|
79 |
|
|
|
(32 |
) |
|
|
17 |
|
Net income (loss) |
|
$ |
197 |
|
|
$ |
29 |
|
|
$ |
462 |
|
|
$ |
(34 |
) |
|
$ |
654 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Diluted earnings (loss) per share** |
|
$ |
0.47 |
|
|
$ |
0.07 |
|
|
$ |
1.11 |
|
|
$ |
(0.08 |
) |
|
$ |
1.57 |
|
* |
Normalized results are financial measures that are not in accordance with GAAP and exclude the above normalized adjustments. See below for a discussion of these adjustments. |
** |
Adjustments and normalized earnings per share are calculated based on diluted weighted average shares of 417.4 million shares for the twelve months ended December 31, 2022. |
|
Totals may not add due to rounding. |
|
|
[1] |
Transaction costs and other includes |
[2] |
The Company determined the tax effect of the items excluded from normalized results by applying the estimated effective rate for the applicable jurisdiction in which the pre-tax items were incurred, and for which realization of the resulting tax benefit, if any, is expected. In certain situations in which an item excluded from normalized results impacts income tax expense, the Company uses a "with" and "without" approach to determine normalized income tax expense. |
NEWELL BRANDS INC. |
||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||||
FINANCIAL WORKSHEET - SEGMENT REPORTING |
||||||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended December 31, 2023 |
|
Three Months Ended December 31, 2022 |
|
Year over year changes |
|||||||||||||||||||||||||||||||||||||
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
|
|
|
Normalized |
|||||||||||||||||||||||||
|
|
|
|
Net Sales |
|
Operating Income |
||||||||||||||||||||||||||||||||||||
Net
|
|
Net
|
|
$ |
% |
|
$ |
% |
||||||||||||||||||||||||||||||||||
Home and Commercial Solutions |
$ |
1,276 |
$ |
31 |
|
2.4 |
% |
$ |
131 |
$ |
162 |
|
12.7 |
% |
|
$ |
1,390 |
$ |
(300 |
) |
(21.6 |
)% |
$ |
358 |
$ |
58 |
|
4.2 |
% |
|
$ |
(114 |
) |
(8.2 |
)% |
|
$ |
104 |
|
NM |
|
|
Learning and Development |
|
635 |
|
80 |
|
12.6 |
% |
|
8 |
|
88 |
|
13.9 |
% |
|
|
684 |
|
88 |
|
12.9 |
% |
|
10 |
|
98 |
|
14.3 |
% |
|
|
(49 |
) |
(7.2 |
)% |
|
|
(10 |
) |
(10.2 |
)% |
|
Outdoor and Recreation |
|
165 |
|
(45 |
) |
(27.3 |
)% |
|
20 |
|
(25 |
) |
(15.2 |
)% |
|
|
211 |
|
(14 |
) |
(6.6 |
)% |
|
10 |
|
(4 |
) |
(1.9 |
)% |
|
|
(46 |
) |
(21.8 |
)% |
|
|
(21 |
) |
NM |
|
|
Corporate |
|
— |
|
(76 |
) |
— |
% |
|
10 |
|
(66 |
) |
— |
% |
|
|
— |
|
(47 |
) |
— |
% |
|
8 |
|
(39 |
) |
— |
% |
|
|
— |
|
― |
|
|
(27 |
) |
(69.2 |
)% |
||
|
$ |
2,076 |
$ |
(10 |
) |
(0.5 |
)% |
$ |
169 |
$ |
159 |
|
7.7 |
% |
|
$ |
2,285 |
$ |
(273 |
) |
(11.9 |
)% |
$ |
386 |
$ |
113 |
|
4.9 |
% |
|
$ |
(209 |
) |
(9.1 |
)% |
|
$ |
46 |
|
40.7 |
% |
|
*NM - NOT MEANINGFUL |
[1] |
The three months ended December 31, 2023 normalized items consists of |
[2] |
The three months ended December 31, 2022 normalized items consists of |
NEWELL BRANDS INC. |
||||||||||||||||||||||||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
||||||||||||||||||||||||||||||||||||||||||
FINANCIAL WORKSHEET - SEGMENT REPORTING |
||||||||||||||||||||||||||||||||||||||||||
(Amounts in millions) |
||||||||||||||||||||||||||||||||||||||||||
|
Twelve Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2022 |
|
Year over year changes |
|||||||||||||||||||||||||||||||||||||
|
Reported
|
Reported
|
Normalized
|
Normalized
|
Normalized
|
|
Net
|
Reported
|
Reported
|
Normalized
|
Normalized
Income
|
Normalized
|
|
|
|
|
Normalized Operating |
|||||||||||||||||||||||||
|
|
|
Net Sales |
|
Income (Loss) |
|||||||||||||||||||||||||||||||||||||
Net
|
|
|
$ |
% |
|
$ |
% |
|||||||||||||||||||||||||||||||||||
Home and Commercial Solutions |
$ |
4,428 |
$ |
37 |
|
0.8 |
% |
$ |
239 |
$ |
276 |
|
6.2 |
% |
|
$ |
5,194 |
$ |
(212 |
) |
(4.1 |
)% |
$ |
528 |
$ |
316 |
|
6.1 |
% |
|
$ |
(766 |
) |
(14.7 |
)% |
|
$ |
(40 |
) |
(12.7 |
)% |
|
Learning and Development |
|
2,706 |
|
213 |
|
7.9 |
% |
|
279 |
|
492 |
|
18.2 |
% |
|
|
2,950 |
|
593 |
|
20.1 |
% |
|
48 |
|
641 |
|
21.7 |
% |
|
|
(244 |
) |
(8.3 |
)% |
|
|
(149 |
) |
(23.2 |
)% |
|
Outdoor and Recreation |
|
999 |
|
(83 |
) |
(8.3 |
)% |
|
78 |
|
(5 |
) |
(0.5 |
)% |
|
|
1,315 |
|
86 |
|
6.5 |
% |
|
30 |
|
116 |
|
8.8 |
% |
|
|
(316 |
) |
(24.0 |
)% |
|
|
(121 |
) |
NM |
|
|
Corporate |
|
— |
|
(252 |
) |
— |
% |
|
59 |
|
(193 |
) |
— |
% |
|
|
— |
|
(155 |
) |
— |
% |
|
38 |
|
(117 |
) |
— |
% |
|
|
— |
|
― |
|
|
(76 |
) |
(65.0 |
)% |
||
|
$ |
8,133 |
$ |
(85 |
) |
(1.0 |
)% |
$ |
655 |
$ |
570 |
|
7.0 |
% |
|
$ |
9,459 |
$ |
312 |
|
3.3 |
% |
$ |
644 |
$ |
956 |
|
10.1 |
% |
|
$ |
(1,326 |
) |
(14.0 |
)% |
|
$ |
(386 |
) |
(40.4 |
)% |
[1] |
The twelve months ended December 31, 2023 normalized items consists of |
[2] |
The twelve months ended December 31, 2022 normalized items consists of |
NEWELL BRANDS INC. |
|||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
|||||||||||||||||
CORE SALES GROWTH BY SEGMENT |
|||||||||||||||||
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
||||||||||||||
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
||||||||
Home and Commercial Solutions |
(8.2 |
)% |
0.7 |
% |
(0.7 |
)% |
(8.2 |
)% |
|
(14.7 |
)% |
2.7 |
% |
0.3 |
% |
(11.7 |
)% |
Learning and Development |
(7.2 |
)% |
— |
% |
(0.5 |
)% |
(7.7 |
)% |
|
(8.3 |
)% |
— |
% |
0.4 |
% |
(7.9 |
)% |
Outdoor and Recreation |
(21.8 |
)% |
— |
% |
— |
% |
(21.8 |
)% |
|
(24.0 |
)% |
— |
% |
1.0 |
% |
(23.0 |
)% |
Total Company |
(9.1 |
)% |
0.5 |
% |
(0.7 |
)% |
(9.3 |
)% |
|
(14.0 |
)% |
1.5 |
% |
0.4 |
% |
(12.1 |
)% |
CORE SALES GROWTH BY GEOGRAPHY |
|||||||||||||||||
|
Three Months Ended December 31, 2023 |
|
Twelve Months Ended December 31, 2023 |
||||||||||||||
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
|
Net Sales
|
Acquisitions,
|
Currency
|
Core Sales
|
||||||||
|
(12.2 |
)% |
0.5 |
% |
— |
% |
(11.7 |
)% |
|
(16.5 |
)% |
2.1 |
% |
0.2 |
% |
(14.2 |
)% |
|
(5.4 |
)% |
0.3 |
% |
(5.0 |
)% |
(10.1 |
)% |
|
(8.8 |
)% |
— |
% |
(1.6 |
)% |
(10.4 |
)% |
|
7.2 |
% |
— |
% |
0.4 |
% |
7.6 |
% |
|
3.0 |
% |
— |
% |
2.6 |
% |
5.6 |
% |
|
(9.8 |
)% |
— |
% |
1.7 |
% |
(8.1 |
)% |
|
(21.6 |
)% |
— |
% |
4.1 |
% |
(17.5 |
)% |
Total Company |
(9.1 |
)% |
0.5 |
% |
(0.7 |
)% |
(9.3 |
)% |
|
(14.0 |
)% |
1.5 |
% |
0.4 |
% |
(12.1 |
)% |
[1] |
“Core Sales” provides a consistent basis for year-over-year comparisons in sales as it excludes the impacts of acquisitions, completed and planned divestitures (including the sale of the CH&S and Millefiori businesses), retail store openings and closings, certain market and category exits, as well as changes in foreign currency. |
[2] |
Divestitures include the sale of the CH&S and Millefiori businesses, certain market and category exits and current and prior period net sales from retail store closures (consistent with standard retail practice). |
[3] |
“Currency Impact” represents the effect of foreign currency on 2023 reported sales and is calculated by applying the 2022 average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures) and comparing to 2023 reported sales. |
[4] |
Totals may not add due to rounding. |
NEWELL BRANDS INC. |
|||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
|||||||
NET DEBT AND NORMALIZED EBITDA RECONCILIATION |
|||||||
(Amounts in millions) |
|||||||
|
|
December 31, 2023 |
|
December 31, 2022 |
|||
NET DEBT RECONCILIATION: |
|
|
|
|
|||
Short term debt and current portion of long term debt |
|
$ |
329 |
|
|
$ |
621 |
Long term debt |
|
|
4,575 |
|
|
|
4,756 |
Gross debt |
|
|
4,904 |
|
|
|
5,377 |
Less: Cash and cash equivalents |
|
|
332 |
|
|
|
287 |
NET DEBT [1] |
|
$ |
4,572 |
|
|
$ |
5,090 |
|
|
|
|
|
|||
Net income (loss) |
|
$ |
(388 |
) |
|
$ |
197 |
Normalized items [2] |
|
|
718 |
|
|
|
457 |
NORMALIZED NET INCOME |
|
|
330 |
|
|
|
654 |
|
|
|
|
|
|||
Normalized income tax [3] |
|
|
(68 |
) |
|
|
17 |
Interest expense, net |
|
|
283 |
|
|
|
235 |
Normalized depreciation and amortization [4] [5] |
|
|
227 |
|
|
|
225 |
Stock-based compensation [6] |
|
|
50 |
|
|
|
12 |
NORMALIZED EBITDA |
|
$ |
822 |
|
|
$ |
1,143 |
[1] |
The Company defines net debt as gross debt less the total of cash and cash equivalents. The Company believes net debt is meaningful to investors as it considers net debt and its components to be an important indicator of liquidity and a guiding measure of capital structure strategy. |
[2] |
Refer to "Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items" for the twelve months ended December 31, 2023 and 2022 for further information and disclosures on normalized items excluded from net income. |
[3] |
Refer to "Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items" for the twelve months ended December 31, 2023 and 2022 for further information and disclosures on normalized items excluded from income tax provision (benefits). |
[4] |
Normalized Depreciation and Amortization excludes from GAAP depreciation and amortization for the twelve months ended December 31, 2023, the following items: (a) acquisition amortization expense of |
[5] |
Normalized Depreciation and Amortization excludes from GAAP depreciation and amortization for the twelve months ended December 31, 2022, the following items: (a) acquisition amortization expense of |
[6] |
Represents non-cash expense associated with stock-based compensation. |
NEWELL BRANDS INC. |
|||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
|||||||||||
CORE SALES OUTLOOK |
|||||||||||
|
Three months ending |
|
Twelve months ending |
||||||||
|
March 31, 2024 |
|
December 31, 2024 |
||||||||
Estimated net sales change (GAAP) |
(10 |
)% |
to |
(8 |
)% |
|
(8 |
)% |
to |
(5 |
)% |
Estimated currency impact[1] and divestitures[2], net |
~ |
|
|
|
~ |
|
|
||||
Core sales change (NON-GAAP) [3] |
(8 |
)% |
to |
(6 |
)% |
|
(6 |
)% |
to |
(3 |
)% |
[1] |
“Currency Impact” represents the effect of foreign currency on 2024 estimated net sales and is calculated by applying the 2023 average monthly exchange rates to the 2024 local currency sales amounts (excluding acquisitions and divestitures) and comparing to 2024 net sales. |
[2] |
Divestitures include the sale of Millefiori business, certain market and category exits and current and prior period net sales from retail store closures (consistent with standard retail practice). |
[3] |
Totals may not add due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240209619990/en/
Investor Contact:
Sofya Tsinis
VP, Investor Relations
+1 (201) 610-6901
sofya.tsinis@newellco.com
Media Contact:
Beth Stellato
Chief Communications Officer
+1 (470) 580-1086
beth.stellato@newellco.com
Source: Newell Brands
FAQ
What was the Q4 net sales and core sales decline for Newell Brands (NWL)?
How much did the operating cash flow increase by for the full year 2023 compared to the prior year for Newell Brands (NWL)?
What strategic actions did Newell Brands (NWL) highlight in the press release?
What improvements were mentioned in the gross margin and operating margin for Newell Brands (NWL) in Q4?
What challenges did Newell Brands (NWL) face despite the strategic actions mentioned?
Was there any mention of specific debt reduction figures in the press release for Newell Brands (NWL)?