Newell Brands Announces Fourth Quarter and Full Year 2024 Results
Newell Brands (NWL) reported Q4 2024 financial results with net sales of $1.9 billion, down 6.1% year-over-year, with core sales declining 3.0%. The company showed improvements in profitability metrics, with reported gross margin increasing to 34.2% from 29.9% and normalized operating margin rising to 7.1% from 6.4% year-over-year.
Q4 normalized diluted EPS was $0.16 compared to $0.18 in the prior year. For full-year 2024, the company achieved normalized EBITDA of $900 million, up from $782 million in 2023. The Learning & Development segment showed positive core sales growth, while Home & Commercial Solutions and Outdoor & Recreation segments experienced declines.
Looking ahead, Newell provided its 2025 outlook, projecting net sales to decline 4% to 2%, with core sales ranging from a 2% decline to a 1% increase. The company expects normalized EPS of $0.70 to $0.76 for 2025.
Newell Brands (NWL) ha riportato i risultati finanziari del quarto trimestre 2024, con vendite nette di 1,9 miliardi di dollari, in calo del 6,1% rispetto all'anno precedente, con vendite core in diminuzione del 3,0%. L'azienda ha mostrato miglioramenti nei parametri di redditività, con il margine lordo riportato che è aumentato al 34,2% rispetto al 29,9% e il margine operativo normalizzato che è salito al 7,1% dal 6,4% rispetto all'anno precedente.
L'EPS diluito normalizzato del quarto trimestre è stato di 0,16 dollari rispetto allo 0,18 dollari dell'anno precedente. Per l'intero anno 2024, l'azienda ha raggiunto un EBITDA normalizzato di 900 milioni di dollari, in aumento rispetto ai 782 milioni di dollari del 2023. Il segmento Apprendimento e Sviluppo ha mostrato una crescita positiva delle vendite core, mentre i segmenti Soluzioni per la Casa e Commerciali e Outdoor e Ricreazione hanno registrato delle flessioni.
Guardando al futuro, Newell ha fornito la propria previsione per il 2025, prevedendo una diminuzione delle vendite nette dal 4% al 2%, con vendite core che vanno da una diminuzione del 2% a un incremento dell'1%. L'azienda si aspetta un EPS normalizzato di 0,70-0,76 dollari per il 2025.
Newell Brands (NWL) reportó los resultados financieros del cuarto trimestre de 2024, con ventas netas de 1.9 mil millones de dólares, una disminución del 6.1% en comparación con el año anterior, y ventas base en descenso del 3.0%. La compañía mostró mejoras en los indicadores de rentabilidad, con un margen bruto reportado que aumentó al 34.2% desde el 29.9% y un margen operativo normalizado que subió al 7.1% desde el 6.4% en comparación con el año anterior.
El EPS diluido normalizado del cuarto trimestre fue de 0.16 dólares en comparación con 0.18 dólares el año pasado. Para el año completo 2024, la empresa alcanzó un EBITDA normalizado de 900 millones de dólares, en comparación con los 782 millones de dólares en 2023. El segmento de Aprendizaje y Desarrollo mostró un crecimiento positivo en las ventas base, mientras que los segmentos de Soluciones para el Hogar y Comercial, así como Aire Libre y Recreación, experimentaron caídas.
De cara al futuro, Newell proporcionó su perspectiva para 2025, proyectando una caída de ventas netas de entre el 4% y el 2%, con ventas base que varían desde una disminución del 2% hasta un aumento del 1%. La empresa espera un EPS normalizado de entre 0.70 y 0.76 dólares para 2025.
뉴웰 브랜드 (NWL)는 2024년 4분기 재무 결과를 발표했으며, 순 매출은 19억 달러로, 전년 대비 6.1% 감소하고, 핵심 매출은 3.0% 감소했습니다. 회사는 수익성 지표에서 개선을 보여주었으며, 보고된 총 마진은 29.9%에서 34.2%로 증가하고, 정상화된 영업 마진은 6.4%에서 7.1%로 증가했습니다.
4분기 정상화된 희석 주당순이익(EPS)은 0.16달러로, 전년의 0.18달러와 비교되었습니다. 2024년 전체를 기준으로, 회사는 2023년의 7억 8천2백만 달러에서 증가한 9억 달러의 정상화된 EBITDA를 달성했습니다. 학습 및 개발 부문은 긍정적인 핵심 매출 성장을 보였고, 가정용 및 상업용 솔루션 부문과 야외 및 레크리에이션 부문은 감소를 경험했습니다.
미래를 내다보며, 뉴웰은 2025년도 전망을 제시하여, 순 매출이 4%에서 2% 감소할 것으로 예상하며, 핵심 매출은 2% 감소에서 1% 증가 사이가 될 것으로 전망하고 있습니다. 회사는 2025년에도 정상화된 EPS가 0.70에서 0.76달러일 것으로 기대하고 있습니다.
Newell Brands (NWL) a publié les résultats financiers du quatrième trimestre 2024, avec un chiffre d'affaires net de 1,9 milliard de dollars, en baisse de 6,1% par rapport à l'année précédente, les ventes core ayant diminué de 3,0%. L'entreprise a montré des améliorations dans ses indicateurs de rentabilité, avec une marge brute rapportée augmentant à 34,2% contre 29,9% et une marge opérationnelle normalisée passant de 6,4% à 7,1% d'une année sur l'autre.
Le BPA dilué normalisé du quatrième trimestre était de 0,16 dollar par rapport à 0,18 dollar l'année précédente. Pour l'année entière de 2024, l'entreprise a réalisé un EBITDA normalisé de 900 millions de dollars, en hausse par rapport à 782 millions de dollars en 2023. Le segment Apprentissage et Développement a montré une croissance positive des ventes core, tandis que les segments Solutions pour le domicile et commercial, ainsi que Loisirs et plein air, ont connu des baisses.
En perspective, Newell a fourni ses prévisions pour 2025, projetant une baisse des ventes nettes de 4% à 2%, avec des ventes core variant d'une diminution de 2% à une augmentation de 1%. L'entreprise s'attend à un BPA normalisé de 0,70 à 0,76 dollar pour 2025.
Newell Brands (NWL) hat die finanziellen Ergebnisse des vierten Quartals 2024 bekannt gegeben, mit Nettoverkäufen von 1,9 Milliarden Dollar, was einem Rückgang von 6,1% im Jahresvergleich entspricht, während die Kernverkäufe um 3,0% gesunken sind. Das Unternehmen zeigte Verbesserungen bei den Rentabilitätskennzahlen, da die berichtete Bruttomarge von 29,9% auf 34,2% stieg und die normalisierte Betriebsgewinnmarge von 6,4% auf 7,1% im Jahresvergleich anstieg.
Das normalisierte verwässerte EPS für das vierte Quartal betrug 0,16 Dollar im Vergleich zu 0,18 Dollar im Vorjahr. Für das Gesamtjahr 2024 erzielte das Unternehmen ein normalisiertes EBITDA von 900 Millionen Dollar, was einen Anstieg im Vergleich zu 782 Millionen Dollar im Jahr 2023 darstellt. Der Bereich Lernen und Entwicklung wies ein positives Wachstum der Kernverkäufe auf, während die Bereiche Wohn- und Gewerbelösungen sowie Freizeit- und Outdoor-Aktivitäten Rückgänge erlebten.
Für die Zukunft gab Newell einen Ausblick für 2025, in dem ein Rückgang der Nettoverkäufe zwischen 4% und 2% prognostiziert wird, wobei die Kernverkäufe zwischen einem Rückgang von 2% und einem Anstieg von 1% schwanken. Das Unternehmen erwartet ein normalisiertes EPS von 0,70 bis 0,76 Dollar für 2025.
- Gross margin increased 430 basis points to 34.2% in Q4
- Normalized EBITDA improved to $900M from $782M year-over-year
- Learning & Development segment achieved 0.4% core sales growth
- Successfully refinanced $1.25B of debt at attractive rates
- Realized $75M in annualized pretax savings from realignment plan
- Net sales declined 6.1% to $1.9B in Q4 2024
- Core sales decreased 3.0% in Q4 2024
- Operating cash flow decreased to $496M from $930M year-over-year
- Q4 normalized diluted EPS declined to $0.16 from $0.18
- Projected net sales decline of 4% to 2% for 2025
Insights
Newell Brands' Q4 and FY2024 results reveal a compelling transformation story focused on structural economics improvement, despite top-line pressures. The standout achievement is the 790 basis point gross margin expansion since Q4 2022, accomplished during a period of inventory reduction and lower plant utilization - a remarkable feat that demonstrates fundamental improvements in operational efficiency.
The Learning & Development segment emerged as a bright spot, achieving
The January 2024 organizational realignment, delivering
The 2025 outlook, projecting core sales between
The successful
Transformation of Structural Economics Continues at Pace
Operating and Gross Margin Both Improve Year-over-Year
Provides Preliminary Outlook for Full Year 2025
Chris Peterson, Newell Brands President, and Chief Executive Officer, said, "Newell Brands delivered strong results in 2024 driven by disciplined implementation of our new corporate strategy, operating model and culture transformation. We drove year-over-year sales performance improvement as we significantly strengthened the company’s front-end selling and marketing capabilities. The Learning and Development segment returned to positive annual sales growth despite category declines. We drove strong gross and operating margin improvement, while purposely increasing our level of A&P investment, and we meaningfully de-levered the balance sheet through both debt reduction and EBITDA growth. While much work remains and the macroeconomic backdrop is still uncertain, we are laser-focused on returning the company to sustainable topline growth, continuing to drive operating margin improvement ahead of our evergreen target and strengthening the balance sheet."
Mark Erceg, Newell Brands Chief Financial Officer, said, "During the fourth quarter we successfully refinanced
Fourth Quarter 2024 Executive Summary
-
Net sales were
, a decline of$1.9 billion 6.1% compared with the prior year period. Core sales declined3.0% compared with the prior year period. -
Reported gross margin increased to
34.2% compared with29.9% in the prior year period. Normalized gross margin increased to34.6% compared with31.1% in the prior year period. -
Reported operating margin improved to
0.5% compared with negative0.5% in the prior year period. Normalized operating margin increased to7.1% compared with6.4% in the prior year period. -
Reported net loss was
compared with$54 million in the prior year period. Normalized net income was$86 million compared with$69 million in the prior year period.$73 million -
Reported diluted loss per share was
compared to$0.13 in the prior year period. Normalized diluted EPS was$0.21 compared with$0.16 in the prior year period.$0.18 -
Full year normalized EBITDA increased to
compared with$900 million in the prior year period.$782 million -
Full year operating cash flow was
compared with$496 million in the prior year period.$930 million -
The Company initiated its full year 2025 outlook for net sales to decline in the range of
4% to2% , core sales in the range of a2% decline to a1% increase and a normalized EPS range of to$0.70 .$0.76
Fourth Quarter 2024 Operating Results
Net sales were
Reported gross margin was
Reported operating income was
Net interest expense was
Reported tax benefit was
Reported net loss was
Reported diluted loss per share was
An explanation of non-GAAP measures disclosed in this release and a reconciliation of these non-GAAP results to comparable GAAP measures, if available, are included in the tables attached to this release.
Balance Sheet and Cash Flow
Full year operating cash flow was
During the fourth quarter of 2024, the Company refinanced
Fourth Quarter 2024 Operating Segment Results
The Learning & Development segment generated net sales of
The Home & Commercial Solutions segment generated net sales of
The Outdoor & Recreation segment generated net sales of
Full Year 2024 Operating Results
Net sales for the full year ended December 31, 2024 were
Reported gross margin was
Reported operating income was
Net interest expense was
Reported tax benefit was
Reported net loss was
Reported diluted loss per share was
Organizational Realignment Plan
In January 2024, the Company announced an organizational realignment, which is expected to strengthen the Company’s front-end commercial capabilities, such as consumer understanding and brand communication, in support of the Where to Play / How to Win choices the Company unveiled in June of 2023 (the "Realignment Plan"). As part of the organizational realignment, the Company made several organizational design changes, which entailed: standing up a cross-functional brand management organization, realigning business unit finance to fully support the new global brand management model, further simplifying and standardizing regional go-to-market organizations, and centralizing domestic retail sales teams, the digital technology team, business-aligned accounting personnel, the Manufacturing Quality team, and the Human Resources functions into the appropriate center-led teams to drive standardization, efficiency and scale with a One Newell approach. Under the Realignment Plan in 2024, the Company realized annualized pretax savings of
Outlook
The Company initiated its preliminary outlook for first quarter and full year 2025 as follows:
|
Q1 2025 Outlook |
Full Year 2025 Outlook |
||
Net Sales |
|
|
||
Core Sales |
|
( |
||
Normalized Operating Margin |
|
|
||
Normalized EPS |
( |
|
The Company initiated its outlook for full year 2025 operating cash flow of
The Company has presented forward-looking statements regarding core sales, normalized operating margin and normalized EPS. These non-GAAP financial measures are derived by excluding certain amounts, expenses or income, from the corresponding financial measures determined in accordance with GAAP. The determination of the amounts that are excluded from these non-GAAP financial measures is a matter of management judgement and depends upon, among other factors, the nature of the underlying expense or income amounts recognized in a given period in reliance on the exception provided by item 10(e)(1)(i)(B) of Regulation S-K. We are unable to present a quantitative reconciliation of forward-looking normalized operating margin or normalized EPS to their most directly comparable forward-looking GAAP financial measures because such information is not available, and management cannot reliably predict all of the necessary components of such GAAP measures without unreasonable effort or expense. In addition, we believe such reconciliations would imply a degree of precision that would be confusing or misleading to investors. The unavailable information could have a significant impact on the Company's future financial results. These non-GAAP financial measures are preliminary estimates and are subject to risks and uncertainties, including, among others, changes in connection with quarter-end and year-end adjustments. Any variation between the Company's actual results and preliminary financial data set forth above may be material.
Conference Call
Newell Brands’ fourth quarter and full year 2024 earnings conference call will be held today, February 7, at 9:00 a.m. ET. A link to the webcast is provided under Events & Presentations in the Investors section of the Company’s website at www.newellbrands.com. A webcast replay will be made available in the Quarterly Earnings section of the Company’s website.
Non-GAAP Financial Measures
This release and the accompanying remarks contain non-GAAP financial measures within the meaning of Regulation G promulgated by the
The Company uses certain non-GAAP financial measures that are included in this press release, the additional financial information and accompanying remarks both to explain its results to stockholders and the investment community and in the internal evaluation and management of its businesses. The Company’s management believes that these non-GAAP financial measures and the information they provide are useful to investors since these measures (a) permit investors to view the Company’s performance and liquidity using the same tools that management uses to evaluate the Company’s past performance, reportable segments, prospects for future performance and liquidity, and (b) determine certain elements of management incentive compensation.
The Company’s management believes that core sales provides a more complete understanding of underlying sales trends by providing sales on a consistent basis as it excludes the impacts of acquisitions, divestitures, retail store openings and closings, certain market and category exits, and changes in foreign exchange from year-over-year comparisons. The effect of changes in foreign exchange on reported sales is calculated by applying the prior year average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures), with the difference between the current year reported sales and constant currency sales presented as the foreign exchange impact increase or decrease in core sales. The Company’s management believes that “normalized” gross margin, “normalized” operating income, “normalized” operating margin, "normalized EBITDA", “normalized” net income, “normalized” diluted earnings per share, “normalized” interest and “normalized” income tax benefit or expense, which exclude restructuring and restructuring-related expenses and one-time and other events such as costs related to the extinguishment of debt; certain tax benefits and charges; impairment charges; pension settlement charges; divestiture costs; costs related to the acquisition, integration and financing of acquired businesses; amortization of acquisition-related intangible assets; inflationary adjustments; and certain other items, are useful because they provide investors with a meaningful perspective on the current underlying performance of the Company’s core ongoing operations and liquidity. “Normalized EBITDA” is an ongoing liquidity measure (that excludes non-cash items) and is calculated as normalized earnings before interest, tax, depreciation, amortization and stock-based compensation expense.
Commencing in the third quarter of 2024, the Company changed its normalization practice. Historically, the Company has excluded from normalized results inventory write-downs and accelerated depreciation charges relating to restructuring and exit activities that were reflected within its restructuring-related costs non-GAAP adjustment. Beginning in the third quarter of 2024, the Company no longer excludes these charges from its normalized results. The Company has also ceased to exclude from normalized results prior period adjustments related to a bad debt reserve and subsequent recovery with respect to the bankruptcy of an international customer. The Company’s outlook for the first quarter and twelve months ending December 31, 2025 reflect these changes, and we have recast prior periods presented in this release to conform to current period presentation. The Company will continue to provide normalized measures which exclude the impact of restructuring costs and restructuring-related costs (other than inventory write-downs and accelerated depreciation), acquisition-related amortization expense and impairment charges, pension settlement losses and other items. Additional prior periods have been recast as presented in Exhibit 99.2 to the Company’s current report on Form 8-K dated October 25, 2024.
The Company uses a "with" and "without" approach to calculate normalized income tax expense or benefit. At an interim period, the Company determines the year to date tax effect of the pretax items excluded from normalized results by allocating the difference between the calculated GAAP and calculated normalized tax expense or benefit.
The Company defines "net debt" as short-term debt, current portion of long-term debt and long-term debt less cash and cash equivalents.
While the Company believes these non-GAAP financial measures are useful in evaluating the Company’s performance and liquidity, this information should be considered as supplemental in nature and not as a substitute for or superior to the related financial information prepared in accordance with GAAP. Additionally, these non-GAAP financial measures may differ from similar measures presented by other companies.
About Newell Brands
Newell Brands (NASDAQ: NWL) is a leading global consumer goods company with a strong portfolio of well-known brands, including Rubbermaid, Sharpie, Graco, Coleman, Rubbermaid Commercial Products, Yankee Candle, Paper Mate, FoodSaver, Dymo, EXPO, Elmer’s, Oster, NUK, Spontex and Campingaz. Newell Brands is focused on delighting consumers by lighting up everyday moments.
This press release and additional information about Newell Brands are available on the Company’s website, www.newellbrands.com.
Forward-Looking Statements
Some of the statements in this press release and its exhibits, particularly those anticipating future financial performance, business prospects, growth, operating strategies, the benefits and savings associated with the Realignment Plan, future macroeconomic conditions and similar matters, are forward-looking statements within the meaning of the federal securities laws. These statements generally can be identified by the use of words or phrases, including, but not limited to, "guidance," "outlook," “intend,” “anticipate,” “believe,” “estimate,” “project,” “target,” “plan,” “expect,” “setting up,” "beginning to,” “will,” “should,” “would,” "could," “resume,” “remain confident,” "remain optimistic," "seek to," or similar statements. We caution that forward-looking statements are not guarantees because there are inherent difficulties in predicting future results. Actual results may differ materially from those expressed or implied in the forward-looking statements. Important factors that could cause actual results to differ materially from those suggested by the forward-looking statements include, but are not limited to:
- the Company’s ability to optimize costs and cash flow and mitigate the impact of soft global demand and retailer inventory rebalancing through discretionary and overhead spend management, advertising and promotion expense optimization, demand forecast and supply plan adjustments and actions to improve working capital;
- the Company’s dependence on the strength of retail and consumer demand and commercial and industrial sectors of the economy in various countries around the world;
- the Company’s ability to improve productivity, reduce complexity and streamline operations;
- risks related to the Company’s substantial indebtedness, potential increases in interest rates or changes in the Company’s credit ratings including the failure to maintain financial covenants which if breached could subject us to cross-default and acceleration provisions in our debt documents;
- competition with other manufacturers and distributors of consumer products;
- major retailers’ strong bargaining power and consolidation of the Company’s customers;
-
supply chain and operational disruptions in the markets in which we operate, including as a result of geopolitical and macroeconomic conditions and any global military conflicts including those between
Russia andUkraine and in theMiddle East ; - changes in the prices and availability of labor, transportation, raw materials and sourced products, including significant inflation, and the Company’s ability to offset cost increases through pricing and productivity in a timely manner;
- the Company's ability to effectively execute its turnaround plan, including the Realignment Plan and other restructuring initiatives;
- the Company’s ability to develop innovative new products, to develop, maintain and strengthen end-user brands and to realize the benefits of increased advertising and promotion spend;
- the risks inherent to the Company’s foreign operations, including currency fluctuations, exchange controls and pricing restrictions;
- future events that could adversely affect the value of the Company’s assets and/or stock price and require additional impairment charges;
- unexpected costs or expenses associated with dispositions;
- the cost and outcomes of governmental investigations, inspections, lawsuits, legislative requests or other actions by third parties, the potential outcomes of which could exceed policy limits, to the extent insured;
- the Company’s ability to remediate the material weaknesses in internal control over financial reporting and to maintain effective internal control over financial reporting;
- risk associated with the use of artificial intelligence in the Company’s operations and the Company’s ability to properly manage such use;
- a failure or breach of one of the Company’s key information technology systems, networks, processes or related controls or those of the Company’s service providers;
-
the impact of
United States and foreign regulations on the Company’s operations, including the impact of tariffs and environmental remediation costs and legislation and regulatory actions related to product safety, data privacy and climate change; - the potential inability to attract, retain and motivate key employees;
- changes in tax laws and the resolution of tax contingencies resulting in additional tax liabilities;
- product liability, product recalls or related regulatory actions;
- the Company’s ability to protect its intellectual property rights;
- the impact of climate change and the increased focus of governmental and non-governmental organizations and customers on sustainability issues, as well as external expectations related to environmental, social and governance considerations;
- significant increases in the funding obligations related to the Company’s pension plans; and
- other factors listed from time to time in our SEC filings, including but not limited to our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings.
The consolidated condensed financial statements are prepared in conformity with accounting principles generally accepted in
The information contained in this press release and the tables is as of the date indicated. The Company assumes no obligation to update any forward-looking statements as a result of new information, future events or developments. In addition, there can be no assurance that the Company has correctly identified and assessed all of the factors affecting the Company or that the publicly available and other information the Company receives with respect to these factors is complete or correct.
NEWELL BRANDS INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (Amounts in millions, except per share amounts) |
|||||||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
Change |
|
|
2024 |
|
|
|
2023 |
|
|
Change |
Net sales |
$ |
1,949 |
|
|
$ |
2,076 |
|
|
(6.1)% |
|
$ |
7,582 |
|
|
$ |
8,133 |
|
|
(6.8)% |
Cost of products sold |
|
1,283 |
|
|
|
1,455 |
|
|
|
|
|
5,034 |
|
|
|
5,780 |
|
|
|
Gross profit |
|
666 |
|
|
|
621 |
|
|
|
|
|
2,548 |
|
|
|
2,353 |
|
|
|
Selling, general and administrative expense |
|
565 |
|
|
|
544 |
|
|
|
|
|
2,083 |
|
|
|
2,001 |
|
|
|
Restructuring costs, net |
|
5 |
|
|
|
19 |
|
|
|
|
|
45 |
|
|
|
95 |
|
|
|
Impairment of goodwill, intangibles and other assets |
|
87 |
|
|
|
68 |
|
|
|
|
|
353 |
|
|
|
342 |
|
|
|
Operating income (loss) |
|
9 |
|
|
|
(10 |
) |
|
NM |
|
|
67 |
|
|
|
(85 |
) |
|
NM |
Non-operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest expense, net |
|
72 |
|
|
|
70 |
|
|
|
|
|
295 |
|
|
|
283 |
|
|
|
Loss on extinguishment and modification of debt |
|
13 |
|
|
|
— |
|
|
|
|
|
14 |
|
|
|
— |
|
|
|
Other expense, net |
|
3 |
|
|
|
84 |
|
|
|
|
|
18 |
|
|
|
175 |
|
|
|
Loss before income taxes |
|
(79 |
) |
|
|
(164 |
) |
|
|
|
|
(260 |
) |
|
|
(543 |
) |
|
|
Income tax benefit |
|
(25 |
) |
|
|
(78 |
) |
|
|
|
|
(44 |
) |
|
|
(155 |
) |
|
|
Net loss |
$ |
(54 |
) |
|
$ |
(86 |
) |
|
|
|
$ |
(216 |
) |
|
$ |
(388 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
|
416.1 |
|
|
|
414.2 |
|
|
|
|
|
415.5 |
|
|
|
414.1 |
|
|
|
Diluted |
|
416.1 |
|
|
|
414.2 |
|
|
|
|
|
415.5 |
|
|
|
414.1 |
|
|
|
Loss per share: |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic |
$ |
(0.13 |
) |
|
$ |
(0.21 |
) |
|
|
|
$ |
(0.52 |
) |
|
$ |
(0.94 |
) |
|
|
Diluted |
$ |
(0.13 |
) |
|
$ |
(0.21 |
) |
|
|
|
$ |
(0.52 |
) |
|
$ |
(0.94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends per share |
$ |
0.07 |
|
|
$ |
0.07 |
|
|
|
|
$ |
0.28 |
|
|
$ |
0.44 |
|
|
|
* NM - NOT MEANINGFUL |
|
|
|
|
|
|
|
|
|
|
|
NEWELL BRANDS INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) (Amounts in millions) |
|||||
|
December 31, 2024 |
|
December 31, 2023 |
||
Assets: |
|
|
|
||
Current assets |
|
|
|
||
Cash and cash equivalents |
$ |
198 |
|
$ |
332 |
Accounts receivable, net |
|
878 |
|
|
1,195 |
Inventories |
|
1,400 |
|
|
1,531 |
Prepaid expenses and other current assets |
|
299 |
|
|
296 |
Total current assets |
|
2,775 |
|
|
3,354 |
Property, plant and equipment, net |
|
1,157 |
|
|
1,212 |
Operating lease assets |
|
466 |
|
|
515 |
Goodwill |
|
3,038 |
|
|
3,071 |
Other intangible assets, net |
|
2,008 |
|
|
2,488 |
Deferred income taxes |
|
806 |
|
|
806 |
Other assets |
|
754 |
|
|
717 |
Total assets |
$ |
11,004 |
|
$ |
12,163 |
|
|
|
|
||
Liabilities and stockholders' equity: |
|
|
|
||
Current liabilities |
|
|
|
||
Accounts payable |
$ |
891 |
|
$ |
1,003 |
Other accrued liabilities |
|
1,459 |
|
|
1,565 |
Short-term debt and current portion of long-term debt |
|
87 |
|
|
329 |
Total current liabilities |
|
2,437 |
|
|
2,897 |
Long-term debt |
|
4,508 |
|
|
4,575 |
Deferred income taxes |
|
178 |
|
|
241 |
Operating lease liabilities |
|
418 |
|
|
446 |
Other noncurrent liabilities |
|
712 |
|
|
892 |
Total liabilities |
|
8,253 |
|
|
9,051 |
|
|
|
|
||
Total stockholders' equity |
|
2,751 |
|
|
3,112 |
Total Liabilities and Stockholders' Equity |
$ |
11,004 |
|
$ |
12,163 |
NEWELL BRANDS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (Amounts in millions) |
|||||||
|
Twelve Months Ended December 31, |
||||||
|
|
2024 |
|
|
|
2023 |
|
Cash flows from operating activities: |
|
|
|
||||
Net loss |
$ |
(216 |
) |
|
$ |
(388 |
) |
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
||||
Depreciation and amortization |
|
323 |
|
|
|
334 |
|
Impairment of goodwill, intangibles and other assets |
|
353 |
|
|
|
342 |
|
Deferred income taxes |
|
(114 |
) |
|
|
(283 |
) |
Stock based compensation expense |
|
74 |
|
|
|
50 |
|
Pension settlement |
|
(1 |
) |
|
|
126 |
|
Loss on extinguishment and modification of debt |
|
14 |
|
|
|
— |
|
Other, net |
|
(16 |
) |
|
|
(34 |
) |
Changes to operating accounts, excluding the effects of divestitures: |
|
|
|
||||
Accounts receivable |
|
241 |
|
|
|
67 |
|
Inventories |
|
70 |
|
|
|
673 |
|
Accounts payable |
|
(96 |
) |
|
|
(50 |
) |
Accrued liabilities and other, net |
|
(136 |
) |
|
|
93 |
|
Net cash provided by operating activities |
|
496 |
|
|
|
930 |
|
Cash flows from investing activities: |
|
|
|
||||
Capital expenditures |
|
(259 |
) |
|
|
(284 |
) |
Proceeds from sale of divested businesses and investments |
|
14 |
|
|
|
11 |
|
Proceeds from settlement of swaps |
|
60 |
|
|
|
43 |
|
Other investing activities, net |
|
34 |
|
|
|
31 |
|
Net cash used in investing activities |
|
(151 |
) |
|
|
(199 |
) |
Cash flows from financing activities: |
|
|
|
||||
Proceeds from (payments on) short-term debt, net |
|
(91 |
) |
|
|
(488 |
) |
Payments on current portion of long-term debt |
|
(701 |
) |
|
|
(2 |
) |
Proceeds from short-term debt with original maturities greater than 90 days |
|
431 |
|
|
|
— |
|
Payments on short-term debt with original maturities greater than 90 days |
|
(431 |
) |
|
|
— |
|
Net proceeds from issuance of long-term debt |
|
1,237 |
|
|
|
— |
|
Payments on long-term debt |
|
(750 |
) |
|
|
— |
|
Debt extinguishment and modification costs |
|
(14 |
) |
|
|
(1 |
) |
Cash dividends |
|
(118 |
) |
|
|
(184 |
) |
Equity compensation activity and other, net |
|
(14 |
) |
|
|
11 |
|
Net cash used in financing activities |
|
(451 |
) |
|
|
(664 |
) |
Exchange rate effect on cash, cash equivalents and restricted cash |
|
(36 |
) |
|
|
(9 |
) |
Increase (decrease) in cash, cash equivalents and restricted cash |
|
(142 |
) |
|
|
58 |
|
Cash, cash equivalents and restricted cash at beginning of period |
|
361 |
|
|
|
303 |
|
Cash, cash equivalents and restricted cash at end of period |
$ |
219 |
|
|
$ |
361 |
|
|
|
|
|
||||
Supplemental disclosures: |
|
|
|
||||
Restricted cash at beginning of period |
$ |
29 |
|
|
$ |
16 |
|
Restricted cash at end of period |
|
21 |
|
|
|
29 |
|
NEWELL BRANDS INC.
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
The following tables present a reconciliation of certain non-GAAP financial measures to the most directly comparable financial measures in accordance with GAAP for the three and twelve months ended December 31, 2024 and a comparison to prior year. The company has chosen to present the following non-GAAP measures to investors to enable additional analyses of past, present and future operating performance and as a supplemental means of evaluating the company’s performance and operating results absent the effect of certain items that are deemed to be stand-alone items apart from the company’s core operations (“Normalized Adjustments”). While these costs or gains are not expected to continue for any individual transaction on an ongoing basis, similar types of costs, expenses and charges or gains have occurred in prior periods.
Normalized Adjustments in 2024 and 2023 include the following:
Restructuring and restructuring-related costs |
|
The company incurs restructuring and restructuring-related costs in connection with various discrete initiatives, including previously disclosed initiatives such as our Realignment Plan, Network Optimization Project, Project Phoenix as well as other discrete actions. Restructuring charges primarily relate to severance and other employee termination costs as well as contract termination and other costs. Restructuring-related costs are costs that are directly attributable to a restructuring action or exit activity and would not have been incurred absent the action. Restructuring-related costs primarily relate to duplicative costs pending facility closure, asset valuation adjustments and disposal gains and consulting costs. Restructuring-related costs primarily related to manufacturing and distribution personnel, facilities and assets are generally recorded in cost of products sold, while restructuring-related costs primarily related to office facilities and assets and professional or clerical personnel are generally recorded in selling, general and administrative expenses in the Condensed Consolidated Statements of Operations. Restructuring and restructuring-related charges primarily related to the Realignment Plan for the three and twelve months ended December 31, 2024 and to Project Phoenix for the comparable periods ended December 31, 2023, respectively. |
Amortization expense and impairments of acquired intangible assets |
|
Represents the amortization expense and impairment charges associated with acquired intangible assets. |
|
|
Represents the favorable or unfavorable movement in Argentine pesos related to our subsidiary operating in |
(Gain) loss on divestitures and transaction costs |
|
Represents the gain or loss on disposal of a business, which represents the difference between the fair value (less costs to sell) and carrying value of the business being disposed, as well as transaction costs associated with acquisitions and divestitures. |
(Gain) loss on pension settlement |
|
Represents charges associated with settlement of certain of the Company’s defined benefit plans, which relates to the recognition of previously unrecognized actuarial losses in accumulated other comprehensive loss. |
Other adjustments |
|
The following adjustments comprise other adjustments below: Legal expenses for certain proceedings primarily related to a completed |
Normalized income tax adjustments |
|
The company uses a “with” and “without” approach to calculate normalized income tax expense or benefit. At an interim period, the company determines the year-to-date tax effect of the pretax items excluded from normalized results by allocating the difference between the calculated GAAP and calculated normalized tax expense or benefit. In addition, normalized income tax adjustments includes the income tax expense ( |
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) CERTAIN LINE ITEMS (Amounts in millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
Gross profit, as reported under GAAP |
$ |
666 |
|
|
$ |
621 |
|
|
$ |
2,548 |
|
|
$ |
2,353 |
|
As a % of net sales |
|
34.2 |
% |
|
|
29.9 |
% |
|
|
33.6 |
% |
|
|
28.9 |
% |
|
|
|
|
|
|
|
|
||||||||
Normalized Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring-related costs: |
|
|
|
|
|
|
|
||||||||
Asset valuation adjustments and disposal gains or losses |
|
6 |
|
|
|
10 |
|
|
|
21 |
|
|
|
19 |
|
Duplicative costs pending facility closure or exit of business activity |
|
1 |
|
|
|
2 |
|
|
|
4 |
|
|
|
6 |
|
|
|
2 |
|
|
|
2 |
|
|
|
11 |
|
|
|
9 |
|
Other, net |
|
— |
|
|
|
11 |
|
|
|
— |
|
|
|
11 |
|
Normalized gross profit |
$ |
675 |
|
|
$ |
646 |
|
|
$ |
2,584 |
|
|
$ |
2,398 |
|
As a % of net sales |
|
34.6 |
% |
|
|
31.1 |
% |
|
|
34.1 |
% |
|
|
29.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss), as reported under GAAP |
$ |
9 |
|
|
$ |
(10 |
) |
|
$ |
67 |
|
|
$ |
(85 |
) |
As a % of net sales |
|
0.5 |
% |
|
|
(0.5 |
)% |
|
|
0.9 |
% |
|
|
(1.0 |
)% |
|
|
|
|
|
|
|
|
||||||||
Normalized Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring: |
|
|
|
|
|
|
|
||||||||
Severance and other employee termination costs |
|
4 |
|
|
|
18 |
|
|
|
40 |
|
|
|
89 |
|
Contract termination and other costs |
|
1 |
|
|
|
1 |
|
|
|
5 |
|
|
|
6 |
|
Restructuring-related costs: |
|
|
|
|
|
|
|
||||||||
Asset valuation adjustments and disposal gains or losses |
|
5 |
|
|
|
13 |
|
|
|
29 |
|
|
|
13 |
|
Duplicative costs pending facility closure or exit of business activity |
|
3 |
|
|
|
3 |
|
|
|
9 |
|
|
|
11 |
|
Consulting costs |
|
1 |
|
|
|
2 |
|
|
|
8 |
|
|
|
4 |
|
Amortization of acquired intangible assets |
|
24 |
|
|
|
19 |
|
|
|
99 |
|
|
|
76 |
|
Impairment of acquired intangible assets |
|
85 |
|
|
|
68 |
|
|
|
345 |
|
|
|
339 |
|
Loss on divestitures and transaction costs |
|
6 |
|
|
|
6 |
|
|
|
7 |
|
|
|
13 |
|
|
|
2 |
|
|
|
2 |
|
|
|
11 |
|
|
|
9 |
|
Other, net |
|
(1 |
) |
|
|
11 |
|
|
|
(2 |
) |
|
|
24 |
|
Total normalized adjustments to operating income (loss), as reported under GAAP |
|
130 |
|
|
|
143 |
|
|
|
551 |
|
|
|
584 |
|
Normalized operating income |
$ |
139 |
|
|
$ |
133 |
|
|
$ |
618 |
|
|
$ |
499 |
|
As a % of net sales |
|
7.1 |
% |
|
|
6.4 |
% |
|
|
8.2 |
% |
|
|
6.1 |
% |
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) CERTAIN LINE ITEMS (Amounts in millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Loss before income taxes, as reported under GAAP |
$ |
(79 |
) |
|
$ |
(164 |
) |
|
$ |
(260 |
) |
|
$ |
(543 |
) |
|
|
|
|
|
|
|
|
||||||||
Normalized Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring: |
|
|
|
|
|
|
|
||||||||
Severance and other employee termination costs |
|
4 |
|
|
|
18 |
|
|
|
40 |
|
|
|
89 |
|
Contract termination and other costs |
|
1 |
|
|
|
1 |
|
|
|
5 |
|
|
|
6 |
|
Restructuring-related costs: |
|
|
|
|
|
|
|
||||||||
Asset valuation adjustments and disposal gains or losses |
|
5 |
|
|
|
13 |
|
|
|
29 |
|
|
|
13 |
|
Duplicative costs pending facility closure or exit of business activity |
|
3 |
|
|
|
3 |
|
|
|
9 |
|
|
|
11 |
|
Consulting costs |
|
1 |
|
|
|
2 |
|
|
|
8 |
|
|
|
4 |
|
Amortization of acquired intangible assets |
|
24 |
|
|
|
19 |
|
|
|
99 |
|
|
|
76 |
|
Impairment of acquired intangible assets |
|
85 |
|
|
|
68 |
|
|
|
345 |
|
|
|
339 |
|
Loss on divestitures and transaction costs |
|
7 |
|
|
|
10 |
|
|
|
6 |
|
|
|
17 |
|
(Gain) loss on pension settlement |
|
(1 |
) |
|
|
60 |
|
|
|
(1 |
) |
|
|
126 |
|
|
|
3 |
|
|
|
14 |
|
|
|
16 |
|
|
|
30 |
|
Other, net |
|
12 |
|
|
|
12 |
|
|
|
11 |
|
|
|
23 |
|
Normalized income before income taxes |
$ |
65 |
|
|
$ |
56 |
|
|
$ |
307 |
|
|
$ |
191 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax benefit, as reported under GAAP |
$ |
(25 |
) |
|
$ |
(78 |
) |
|
$ |
(44 |
) |
|
$ |
(155 |
) |
Effective income tax rates, as reported under GAAP |
|
(31.6 |
)% |
|
|
(47.6 |
)% |
|
|
(16.9 |
)% |
|
|
(28.5 |
)% |
Normalized income tax adjustments |
|
21 |
|
|
|
61 |
|
|
|
65 |
|
|
|
69 |
|
Normalized income tax provision (benefit) |
$ |
(4 |
) |
|
$ |
(17 |
) |
|
$ |
21 |
|
|
$ |
(86 |
) |
Effective income tax rates, as adjusted |
|
(6.2 |
)% |
|
|
(30.4 |
)% |
|
|
6.8 |
% |
|
|
(45.0 |
)% |
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) CERTAIN LINE ITEMS (Amounts in millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Net loss, as reported under GAAP |
$ |
(54 |
) |
|
$ |
(86 |
) |
|
$ |
(216 |
) |
|
$ |
(388 |
) |
|
|
|
|
|
|
|
|
||||||||
Normalized Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring: |
|
|
|
|
|
|
|
||||||||
Severance and other employee termination costs |
|
4 |
|
|
|
18 |
|
|
|
40 |
|
|
|
89 |
|
Contract termination and other costs |
|
1 |
|
|
|
1 |
|
|
|
5 |
|
|
|
6 |
|
Restructuring-related costs: |
|
|
|
|
|
|
|
||||||||
Asset valuation adjustments and disposal gains or losses |
|
5 |
|
|
|
13 |
|
|
|
29 |
|
|
|
13 |
|
Duplicative costs pending facility closure or exit of business activity |
|
3 |
|
|
|
3 |
|
|
|
9 |
|
|
|
11 |
|
Consulting costs |
|
1 |
|
|
|
2 |
|
|
|
8 |
|
|
|
4 |
|
Amortization of acquired intangible assets |
|
24 |
|
|
|
19 |
|
|
|
99 |
|
|
|
76 |
|
Impairment of acquired intangible assets |
|
85 |
|
|
|
68 |
|
|
|
345 |
|
|
|
339 |
|
Loss on divestitures and transaction costs |
|
7 |
|
|
|
10 |
|
|
|
6 |
|
|
|
17 |
|
(Gain) loss on pension settlement |
|
(1 |
) |
|
|
60 |
|
|
|
(1 |
) |
|
|
126 |
|
|
|
3 |
|
|
|
14 |
|
|
|
16 |
|
|
|
30 |
|
Other, net |
|
12 |
|
|
|
12 |
|
|
|
11 |
|
|
|
23 |
|
Normalized income tax adjustments |
|
(21 |
) |
|
|
(61 |
) |
|
|
(65 |
) |
|
|
(69 |
) |
Total normalized adjustments, net of tax |
|
123 |
|
|
|
159 |
|
|
|
502 |
|
|
|
665 |
|
Normalized net income |
$ |
69 |
|
|
$ |
73 |
|
|
$ |
286 |
|
|
$ |
277 |
|
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) CERTAIN LINE ITEMS (Amounts in millions, except per share amounts) |
|||||||||||||||
|
Three Months Ended December 31, |
|
Twelve Months Ended December 31, |
||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
416.1 |
|
|
|
414.2 |
|
|
|
415.5 |
|
|
|
414.1 |
|
Diluted |
|
421.3 |
|
|
|
415.7 |
|
|
|
418.9 |
|
|
|
415.6 |
|
|
|
|
|
|
|
|
|
||||||||
Diluted loss per share, as reported under GAAP |
$ |
(0.13 |
) |
|
$ |
(0.21 |
) |
|
$ |
(0.52 |
) |
|
$ |
(0.94 |
) |
|
|
|
|
|
|
|
|
||||||||
Normalized Adjustments: |
|
|
|
|
|
|
|
||||||||
Restructuring: |
|
|
|
|
|
|
|
||||||||
Severance and other employee termination costs |
|
0.01 |
|
|
|
0.04 |
|
|
|
0.10 |
|
|
|
0.21 |
|
Contract termination and other costs |
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
0.01 |
|
Restructuring-related costs: |
|
|
|
|
|
|
|
||||||||
Asset valuation adjustments and disposal gains or losses |
|
0.01 |
|
|
|
0.03 |
|
|
|
0.07 |
|
|
|
0.03 |
|
Duplicative costs pending facility closure or exit of business activity |
|
0.01 |
|
|
|
0.01 |
|
|
|
0.02 |
|
|
|
0.03 |
|
Consulting costs |
|
— |
|
|
|
— |
|
|
|
0.02 |
|
|
|
0.01 |
|
Amortization of acquired intangible assets |
|
0.06 |
|
|
|
0.05 |
|
|
|
0.24 |
|
|
|
0.18 |
|
Impairment of acquired intangible assets |
|
0.20 |
|
|
|
0.16 |
|
|
|
0.82 |
|
|
|
0.82 |
|
Loss on divestitures and transaction costs |
|
0.02 |
|
|
|
0.02 |
|
|
|
0.01 |
|
|
|
0.04 |
|
(Gain) loss on pension settlement |
|
— |
|
|
|
0.14 |
|
|
|
— |
|
|
|
0.30 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
0.04 |
|
|
|
0.07 |
|
Other, net |
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.06 |
|
Normalized income tax adjustments |
|
(0.05 |
) |
|
|
(0.15 |
) |
|
|
(0.16 |
) |
|
|
(0.17 |
) |
Normalized diluted earnings per share * |
$ |
0.16 |
|
|
$ |
0.18 |
|
|
$ |
0.68 |
|
|
$ |
0.67 |
|
*Totals may not add due to rounding |
|
|
|
|
|
|
|
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) SEGMENT REPORTING (Amounts in millions) |
|||||||||||||||||||||||||||||||||||||||||||
|
Three Months Ended December 31, 2024 |
|
Three Months Ended December 31, 2023 |
|
Change |
||||||||||||||||||||||||||||||||||||||
Net Sales |
Reported Operating Income (Loss) |
Reported Operating Margin |
Normalized Items * |
Normalized Operating Income (Loss) * |
Normalized Operating Margin |
|
Net Sales |
Reported Operating Income (Loss) |
Reported Operating Margin |
Normalized Items * |
Normalized Operating Income (Loss) * |
Normalized Operating Margin |
|
Net Sales |
|
Normalized Operating Income (Loss) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
$ |
% |
|
$ |
% |
|||||||||||||||||||||||||||||||||||||
Home and Commercial Solutions |
$ |
1,169 |
$ |
28 |
|
2.4 |
% |
$ |
109 |
$ |
137 |
|
11.7 |
% |
|
$ |
1,276 |
$ |
31 |
|
2.4 |
% |
$ |
106 |
$ |
137 |
|
10.7 |
% |
|
$ |
(107 |
) |
(8.4 |
)% |
|
$ |
— |
|
— |
% |
||
Learning and Development |
|
628 |
|
99 |
|
15.8 |
% |
|
2 |
|
101 |
|
16.1 |
% |
|
|
635 |
|
80 |
|
12.6 |
% |
|
8 |
|
88 |
|
13.9 |
% |
|
|
(7 |
) |
(1.1 |
)% |
|
|
13 |
|
14.8 |
% |
||
Outdoor and Recreation |
|
152 |
|
(34 |
) |
(22.4 |
)% |
|
6 |
|
(28 |
) |
(18.4 |
)% |
|
|
165 |
|
(45 |
) |
(27.3 |
)% |
|
20 |
|
(25 |
) |
(15.2 |
)% |
|
|
(13 |
) |
(7.9 |
)% |
|
|
(3 |
) |
(12.0 |
)% |
||
Corporate |
|
— |
|
(84 |
) |
— |
% |
|
13 |
|
(71 |
) |
— |
% |
|
|
— |
|
(76 |
) |
— |
% |
|
9 |
|
(67 |
) |
— |
% |
|
|
— |
|
― |
|
|
(4 |
) |
(6.0 |
)% |
|||
|
$ |
1,949 |
$ |
9 |
|
0.5 |
% |
$ |
130 |
$ |
139 |
|
7.1 |
% |
|
$ |
2,076 |
$ |
(10 |
) |
(0.5 |
)% |
$ |
143 |
$ |
133 |
|
6.4 |
% |
|
$ |
(127 |
) |
(6.1 |
)% |
|
$ |
6 |
|
4.5 |
% |
|
Twelve Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2023 |
|
Change |
||||||||||||||||||||||||||||||||||||||
Net Sales |
Reported Operating Income (Loss) |
Reported Operating Margin |
Normalized Items * |
Normalized Operating Income (Loss) * |
Normalized Operating Margin |
|
Net Sales |
Reported Operating Income (Loss) |
Reported Operating Margin |
Normalized Items * |
Normalized Operating Income (Loss) * |
Normalized Operating Margin |
|
Net Sales |
|
Normalized Operating Income (Loss) |
|||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||
|
|
$ |
% |
|
$ |
% |
|||||||||||||||||||||||||||||||||||||
Home and Commercial Solutions |
$ |
4,071 |
$ |
(2 |
) |
— |
% |
$ |
376 |
$ |
374 |
|
9.2 |
% |
|
$ |
4,428 |
$ |
37 |
|
0.8 |
% |
$ |
198 |
$ |
235 |
|
5.3 |
% |
|
$ |
(357 |
) |
(8.1 |
)% |
|
$ |
139 |
|
59.1 |
% |
||
Learning and Development |
|
2,717 |
|
473 |
|
17.4 |
% |
|
98 |
|
571 |
|
21.0 |
% |
|
|
2,706 |
|
213 |
|
7.9 |
% |
|
279 |
|
492 |
|
18.2 |
% |
|
|
11 |
|
0.4 |
% |
|
|
79 |
|
16.1 |
% |
||
Outdoor and Recreation |
|
794 |
|
(86 |
) |
(10.8 |
)% |
|
33 |
|
(53 |
) |
(6.7 |
)% |
|
|
999 |
|
(83 |
) |
(8.3 |
)% |
|
53 |
|
(30 |
) |
(3.0 |
)% |
|
|
(205 |
) |
(20.5 |
)% |
|
|
(23 |
) |
(76.7 |
)% |
||
Corporate |
|
— |
|
(318 |
) |
— |
% |
|
44 |
|
(274 |
) |
— |
% |
|
|
— |
|
(252 |
) |
— |
% |
|
54 |
|
(198 |
) |
— |
% |
|
|
— |
|
― |
|
|
(76 |
) |
(38.4 |
)% |
|||
|
$ |
7,582 |
$ |
67 |
|
0.9 |
% |
$ |
551 |
$ |
618 |
|
8.2 |
% |
|
$ |
8,133 |
$ |
(85 |
) |
(1.0 |
)% |
$ |
584 |
$ |
499 |
|
6.1 |
% |
|
$ |
(551 |
) |
(6.8 |
)% |
|
$ |
119 |
|
23.8 |
% |
*Refer to Total normalized adjustments to operating income (loss), as reported under GAAP in the "Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items" for the three and twelve months ended December 31, 2024 and 2023 in this release for further information. |
NEWELL BRANDS INC. |
|||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) |
|||||||||||||||||
CORE SALES GROWTH BY SEGMENT |
|||||||||||||||||
|
Three Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2024 |
||||||||||||||
|
Net Sales (Reported) |
Acquisitions, Divestitures and Other, Net [2] |
Currency Impact [3] |
Core Sales [1] [4] |
|
Net Sales (Reported) |
Acquisitions, Divestitures and Other, Net [2] |
Currency Impact [3] |
Core Sales [1] [4] |
||||||||
Home and Commercial Solutions |
(8.4 |
)% |
0.8 |
% |
3.0 |
% |
(4.6 |
)% |
|
(8.1 |
)% |
0.8 |
% |
3.4 |
% |
(3.9 |
)% |
Learning and Development |
(1.1 |
)% |
— |
% |
1.5 |
% |
0.4 |
% |
|
0.4 |
% |
— |
% |
1.6 |
% |
2.0 |
% |
Outdoor and Recreation |
(7.9 |
)% |
0.2 |
% |
3.9 |
% |
(3.8 |
)% |
|
(20.5 |
)% |
0.7 |
% |
3.8 |
% |
(16.0 |
)% |
Total Company |
(6.1 |
)% |
0.5 |
% |
2.6 |
% |
(3.0 |
)% |
|
(6.8 |
)% |
0.5 |
% |
2.9 |
% |
(3.4 |
)% |
Total Company - Second Half |
|
|
|
|
|
(5.5 |
)% |
0.5 |
% |
2.7 |
% |
(2.3 |
)% |
CORE SALES GROWTH BY GEOGRAPHY |
|||||||||||||||||
|
Three Months Ended December 31, 2024 |
|
Twelve Months Ended December 31, 2024 |
||||||||||||||
|
Net Sales (Reported) |
Acquisitions, Divestitures and Other, Net [2] |
Currency Impact [3] |
Core Sales [1] [4] |
|
Net Sales (Reported) |
Acquisitions, Divestitures and Other, Net [2] |
Currency Impact [3] |
Core Sales [1] [4] |
||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
(7.3 |
)% |
0.6 |
% |
0.1 |
% |
(6.6 |
)% |
|
(7.2 |
)% |
0.6 |
% |
0.1 |
% |
(6.5 |
)% |
International |
(3.8 |
)% |
0.4 |
% |
7.4 |
% |
4.0 |
% |
|
(5.9 |
)% |
0.4 |
% |
8.4 |
% |
2.9 |
% |
Total Company |
(6.1 |
)% |
0.5 |
% |
2.6 |
% |
(3.0 |
)% |
|
(6.8 |
)% |
0.5 |
% |
2.9 |
% |
(3.4 |
)% |
[1] |
“Core Sales” provides a consistent basis for year-over-year comparisons in sales as it excludes the impacts of acquisitions and divestitures (including the sale of the Millefiori business), retail store openings and closings, certain market and category exits, as well as changes in foreign currency. |
[2] |
Divestitures include the sale of the Millefiori business, certain market and category exits and current and prior period net sales from retail store closures (consistent with standard retail practice). |
[3] |
“Currency Impact” represents the effect of foreign currency on 2024 reported sales and is calculated by applying the 2023 average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures) and comparing to 2024 reported sales. |
[4] |
Totals may not add due to rounding. |
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED) (Amounts in millions)
NORMALIZED EBITDA RECONCILIATION |
||||||||||||||||||||
|
Three Months Ended December 31, |
Change |
|
Twelve Months Ended December 31, |
Change |
|||||||||||||||
|
|
2024 |
|
|
2023 |
|
$ |
% |
|
|
2024 |
|
|
2023 |
|
$ |
% |
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Net loss, as reported under GAAP [1] |
$ |
(54 |
) |
$ |
(86 |
) |
$ |
32 |
|
|
|
$ |
(216 |
) |
$ |
(388 |
) |
$ |
172 |
|
Total normalized adjustments, net of tax [2] |
|
123 |
|
|
159 |
|
|
|
|
|
502 |
|
|
665 |
|
|
|
|||
Normalized net income [2] |
|
69 |
|
|
73 |
|
|
|
|
|
286 |
|
|
277 |
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|||||||||||
Normalized income tax [3] |
|
(4 |
) |
|
(17 |
) |
|
|
|
|
21 |
|
|
(86 |
) |
|
|
|||
Interest expense, net [1] |
|
72 |
|
|
70 |
|
|
|
|
|
295 |
|
|
283 |
|
|
|
|||
Normalized depreciation and amortization [2] [4] [5] |
|
54 |
|
|
75 |
|
|
|
|
|
224 |
|
|
258 |
|
|
|
|||
Stock-based compensation [4] |
|
25 |
|
|
18 |
|
|
|
|
|
74 |
|
|
50 |
|
|
|
|||
Normalized EBITDA [6] |
$ |
216 |
|
$ |
219 |
|
$ |
(3 |
) |
(1.4)% |
|
$ |
900 |
|
$ |
782 |
|
$ |
118 |
|
[1] |
Refer to “Condensed Consolidated Statements of Operations (Unaudited)” for the three and twelve months ended December 31, 2024 and 2023 in this release. |
[2] |
Refer to Total normalized adjustments, net of tax in the "Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items" for the three and twelve months ended December 31, 2024 and 2023 in this release. |
[3] |
Refer to Normalized income tax provision (benefit) in the "Reconciliation of GAAP and Non-GAAP Information (Unaudited) - Certain Line Items" for the three and twelve months ended December 31, 2024 and 2023 in this release. |
[4] |
Refer to "Consolidated Statement of Cash Flows (Unaudited)" for the twelve months ended December 31, 2024 and 2023 in this release. |
[5] |
Normalized depreciation and amortization exclude the amortization of acquired intangibles. For the three months ended December 31, 2024 and 2023, excludes |
[6] |
The Company defines Normalized EBITDA as earnings before interest, taxes, depreciation and amortization, adjusted for certain items and non-cash stock-based compensation expense. |
NET DEBT RECONCILIATION |
||||||
|
|
At December 31, 2024 |
|
At December 31, 2023 |
||
Short-term debt and current portion of long-term debt |
|
$ |
87 |
|
$ |
329 |
Long-term debt |
|
|
4,508 |
|
|
4,575 |
Gross debt |
|
|
4,595 |
|
|
4,904 |
Less: Cash and cash equivalents |
|
|
198 |
|
|
332 |
Net debt [1] |
|
$ |
4,397 |
|
$ |
4,572 |
[1] |
The Company defines net debt as gross debt less the total of cash and cash equivalents. The Company believes net debt is meaningful to investors as it considers net debt and its components to be an important indicator of liquidity and a guiding measure of capital structure strategy. |
NEWELL BRANDS INC. RECONCILIATION OF GAAP AND NON-GAAP INFORMATION (UNAUDITED)
CORE SALES OUTLOOK |
|||||||
|
Three Months Ending March 31, 2025 |
|
Twelve Months Ending December 31, 2025 |
||||
Estimated net sales change (GAAP) |
(8)% |
to |
(5)% |
|
(4)% |
to |
(2)% |
Estimated currency impact [1] and divestitures [2], net |
~ |
|
~ |
||||
Core sales change (Non-GAAP) [3] |
(4)% |
to |
(2)% |
|
(2)% |
to |
|
[1] |
“Currency Impact” represents the effect of foreign currency on 2025 estimated sales and is calculated by applying the 2024 average monthly exchange rates to the current year local currency sales amounts (excluding acquisitions and divestitures) and comparing to 2025 estimated sales. |
[2] |
Divestitures include certain market and category exits and current and prior period net sales from retail store closures (consistent with standard retail practice). |
[3] |
Totals may not add due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250207930734/en/
Investor Contact:
Joanne Freiberger
SVP, Investor Relations & Chief Communications Officer
+1 (727) 947-0891
joanne.freiberger@newellco.com
Media Contact:
Danielle Clark
Senior Manager, Corporate Communications
+1 (404) 783-0419
danielle.clark@newellco.com
Source: Newell Brands
FAQ
What were Newell Brands (NWL) Q4 2024 earnings per share?
How much did Newell Brands (NWL) sales decline in Q4 2024?
What is Newell Brands (NWL) full-year 2025 earnings guidance?
How much debt did Newell Brands (NWL) refinance in Q4 2024?