NETSCOUT Reports Second Quarter Fiscal Year 2022 Financial Results
NETSCOUT SYSTEMS, INC. (NASDAQ: NTCT) reported its Q2 FY22 financial results, highlighting a total revenue of $211.9 million, up from $205.3 million year-over-year. Product revenue increased to $101.6 million, while service revenue declined slightly to $110.3 million. Net income was $7.9 million ($0.11 per diluted share), reversing a loss from the prior year. The company announced an outlook of $835 million to $865 million in revenue for the fiscal year. New product offerings, including Omnis Cyber Intelligence, are also positioned to enhance growth.
- Total revenue of $211.9 million, a year-over-year increase of 3.2%.
- Product revenue rose to $101.6 million, approximately 48% of total revenue.
- Net income of $7.9 million, compared to a net loss of $3.7 million in the same quarter last year.
- Non-GAAP net income increased to $35.3 million, or $0.47 per share.
- Operating margin improved to 5.7%, up from 1.8% year-over-year.
- Service revenue decreased to $110.3 million, down from $113.4 million year-over-year.
- First-half service revenue declined to $218.6 million from $225.5 million.
“We are pleased with our second quarter results, which have contributed to our solid foundation as we move into the second half of the fiscal year,” stated
Singhal continued, “As ‘Guardians of the
Recent developments and highlights:
-
In
early-November 2021 , NETSCOUT announced the availability of Omnis® Cyber Intelligence (OCI), the industry's fastest and most scalable network security software solution, built on the foundation of the industry's most prominent network monitoring and packet recording and analysis technology. OCI uniquely detects and investigates suspicious activities in real-time and retrospectively, identifies threats early in the attack life cycle to prevent infections from spreading, stops future attacks, and identifies compromised assets. -
In
October 2021 , NETSCOUT introduced its NETSCOUT Visibility as a Service (VaaS ) managed service offering, which provides 24x7 testing, monitoring, troubleshooting, and reporting for customers' critical IT services and applications. Built on NETSCOUT's nGenius® service assurance solutions, the service leverages the deep expertise of the company'sVaaS engineering team to help alleviate the burdens faced by corporate and government IT organizations worldwide. -
In
late-September 2021 , NETSCOUT announced that the Company and Palo Alto Networks (NYSE: PANW), the global cybersecurity leader, had fully integrated security solutions that are now available to support security operations centers (SOCs) in detecting, analyzing, and mitigating security threats in complex hybrid environments. -
In late
September 2021 , NETSCOUT announced that it had begun working withNTT Communications Corporation (NTT Com) to conduct research and resilience testing to detect and mitigate cyberattacks by leveraging the resources of NETSCOUT's ATLAS Security Engineering & Response Team (ASERT). NTT Com is taking active measures to ensure that its network can support increased traffic and security needs while also providing a more resilient network for the future. -
In
mid-September 2021 , NETSCOUT released its findings from its bi-annual Threat Intelligence Report. These findings underscore the dramatic impact that cyberattacks continue to have on private and public organizations as well as governments worldwide. In the first half of 2021, cybercriminals launched approximately 5.4 million Distributed Denial of Services (DDoS) attacks, increasing11% over 1H2020 figures. Additionally, data projections from NETSCOUT's Active Level Threat Analysis System (ATLAS™) Security Engineering and Response Team (ASERT) point to 2021 as another record-setting year that is on track to surpass 11 million global DDoS attacks.ASERT expects the long tail of attacker innovation to last going forward, fueling a growing cybersecurity crisis that will continue to impact both public and private organizations alike. -
In
August 2021 , NETSCOUT announced that it had issued its inaugural Environmental, Social, and Governance (ESG) Report. The report details the Company's efforts on multiple ESG front, which include but are not limited to 1) supporting community-based digital inclusion programs, 2) driving diversity, equity, and inclusion (DEI), 3) reducing electricity demands across the Company’s facilities, and 4) continuing to design solutions that help customers to reduce their environmental impacts.
Q2 FY22 Financial Results
Total revenue (GAAP and non-GAAP) for the second quarter of fiscal year 2022 was
Product revenue (GAAP and non-GAAP) for the second quarter of fiscal year 2022 was
Service revenue (GAAP and non-GAAP) for the second quarter of fiscal year 2022 was
NETSCOUT’s income from operations (GAAP) was
Net income (GAAP) for the second quarter of fiscal year 2022 was
As of
First-Half FY22 Financial Results
-
For the first half of fiscal year 2022, total revenue (GAAP and non-GAAP) was
versus total revenue (GAAP and non-GAAP) of$402.2 million for the comparable six-month period of fiscal year 2021. A reconciliation of GAAP and non-GAAP results is included in the financial tables below.$389.2 million -
Product revenue (GAAP & non-GAAP) for the first six months of fiscal year 2022 was
, compared with$183.6 million in the same period one year ago.$163.7 million -
First-half fiscal year 2022 service revenue (GAAP & non-GAAP) was
versus$218.6 million in the same period last year.$225.5 million -
NETSCOUT’s income from operations (GAAP) during the first six months of fiscal year 2022 was
, compared with a loss from operations (GAAP) of$1.5 million for the comparable six-month period of fiscal year 2021. The Company’s first-half fiscal year 2022 (GAAP) operating margin was$10.7 million 0.4% versus (2.8% ) in the comparable period of fiscal year 2021. During the first six months of fiscal year 2022, the Company’s non-GAAP EBITDA from operations was , or$80.6 million 20.0% of non-GAAP total revenue, versus non-GAAP EBITDA from operations of , or$73.4 million 18.9% of non-GAAP total revenue, in the first six months official year 2021. The Company’s non-GAAP income from operations for the first half of fiscal year 2022 was with a non-GAAP operating margin of$69.1 million 17.2% , compared with non-GAAP income from operations of and a non-GAAP operating margin of$60.5 million 15.5% for the same period of fiscal year 2021. -
For the first six months of fiscal year 2022, NETSCOUT’s net loss (GAAP) was
, or$3.4 million per share (diluted), compared with a net loss (GAAP) of$0.05 , or$21.1 million per share (diluted), in the same six-month period one year ago. Non-GAAP net income for the first half of fiscal year 2022 was$0.29 , or$50.3 million per share (diluted), compared with non-GAAP net income of$0.67 , or$40.5 million per share (diluted), for the same period of fiscal year 2021.$0.55
Outlook:
NETSCOUT is reiterating its revenue and diluted net income per share outlook (GAAP and non-GAAP) previously issued on
-
GAAP and non-GAAP revenue expectations remain in the range of
to$835 million .$865 million -
GAAP net income per share (diluted) expectations remain in the range of
to$0.36 . Non-GAAP net income per share (diluted) expectations remain in the range of$0.42 to$1.71 .$1.77 - A reconciliation between GAAP and non-GAAP revenue and net income per share (diluted) for NETSCOUT’s guidance is included in the financial tables below.
Conference Call Instructions:
NETSCOUT will host a conference call to discuss its second-quarter fiscal year 2022 financial results today at
Use of Non-GAAP Financial Information:
To supplement the financial measures presented in NETSCOUT's press release in accordance with accounting principles generally accepted in
These non-GAAP measures are not in accordance with GAAP, should not be considered an alternative for measures prepared in accordance with GAAP (revenue, gross profit, operating margin, net income, and diluted net income per share), and may have limitations because they do not reflect all NETSCOUT’s results of operations as determined in accordance with GAAP. These non-GAAP measures should only be used to evaluate NETSCOUT’s results of operations in conjunction with the corresponding GAAP measures. The presentation of non-GAAP information is not meant to be considered superior to, in isolation from, or as a substitute for results prepared in accordance with GAAP.
NETSCOUT believes these non-GAAP financial measures will enhance the reader’s overall understanding of NETSCOUT’s current financial performance and NETSCOUT's prospects for the future by providing a higher degree of transparency for certain financial measures and providing a level of disclosure that helps investors understand how the Company plans and measures its own business. NETSCOUT believes that providing these non-GAAP measures affords investors a view of NETSCOUT’s operating results that may be more easily compared to peer companies and also enables investors to consider NETSCOUT’s operating results on both a GAAP and non-GAAP basis during and following the integration period of NETSCOUT’s acquisitions. Presenting the GAAP measures on their own, without the supplemental non-GAAP disclosures, might not be indicative of NETSCOUT’s core operating results. Furthermore, NETSCOUT believes that the presentation of non-GAAP measures when shown in conjunction with the corresponding GAAP measures provides useful information to management and investors regarding present and future business trends relating to its financial condition and results of operations.
NETSCOUT management regularly uses supplemental non-GAAP financial measures internally to understand, manage and evaluate its business and to make operating decisions. These non-GAAP measures are among the primary factors that management uses in planning and forecasting.
About
Safe Harbor
Forward-looking statements in this release are made pursuant to the safe harbor provisions of Section 21E of the Securities Exchange Act of 1934 and other federal securities laws. Investors are cautioned that statements in this press release, which are not strictly historical statements, including without limitation, statements regarding NETSCOUT’s outlook, NETSCOUT being “Guardians of the
©2021
Condensed Consolidated Statements of Operations (In thousands, except per share data) (Unaudited) |
||||||||||||||||
Three Months Ended |
Six Months Ended |
|||||||||||||||
2021 |
2020 |
2021 |
2020 |
|||||||||||||
Revenue: | ||||||||||||||||
Product | $ |
101,619 |
|
$ |
91,979 |
|
$ |
183,569 |
|
$ |
163,672 |
|
||||
Service |
|
110,299 |
|
|
113,360 |
|
|
218,621 |
|
|
225,482 |
|
||||
Total revenue |
|
211,918 |
|
|
205,339 |
|
|
402,190 |
|
|
389,154 |
|
||||
Cost of revenue: | ||||||||||||||||
Product |
|
20,340 |
|
|
26,977 |
|
|
43,505 |
|
|
48,129 |
|
||||
Service |
|
31,304 |
|
|
31,923 |
|
|
62,549 |
|
|
63,751 |
|
||||
Total cost of revenue |
|
51,644 |
|
|
58,900 |
|
|
106,054 |
|
|
111,880 |
|
||||
Gross profit |
|
160,274 |
|
|
146,439 |
|
|
296,136 |
|
|
277,274 |
|
||||
Operating expenses: | ||||||||||||||||
Research and development |
|
44,483 |
|
|
46,455 |
|
|
87,303 |
|
|
91,836 |
|
||||
Sales and marketing |
|
65,185 |
|
|
60,300 |
|
|
131,143 |
|
|
119,734 |
|
||||
General and administrative |
|
23,471 |
|
|
20,573 |
|
|
46,216 |
|
|
45,726 |
|
||||
Amortization of acquired intangible assets |
|
14,970 |
|
|
15,363 |
|
|
29,976 |
|
|
30,624 |
|
||||
Restructuring charges |
|
- |
|
|
(31 |
) |
|
- |
|
|
62 |
|
||||
Total operating expenses |
|
148,109 |
|
|
142,660 |
|
|
294,638 |
|
|
287,982 |
|
||||
Income (loss) from operations |
|
12,165 |
|
|
3,779 |
|
|
1,498 |
|
|
(10,708 |
) |
||||
Interest and other expense, net |
|
(2,336 |
) |
|
(3,394 |
) |
|
(4,756 |
) |
|
(8,174 |
) |
||||
Income (loss) before income tax expense |
|
9,829 |
|
|
385 |
|
|
(3,258 |
) |
|
(18,882 |
) |
||||
Income tax expense |
|
1,933 |
|
|
4,071 |
|
|
187 |
|
|
2,224 |
|
||||
Net income (loss) | $ |
7,896 |
|
$ |
(3,686 |
) |
$ |
(3,445 |
) |
$ |
(21,106 |
) |
||||
Basic net income (loss) per share | $ |
0.11 |
|
$ |
(0.05 |
) |
$ |
(0.05 |
) |
$ |
(0.29 |
) |
||||
Diluted net income (loss) per share | $ |
0.11 |
|
$ |
(0.05 |
) |
$ |
(0.05 |
) |
$ |
(0.29 |
) |
||||
Weighted average common shares outstanding used in computing: | ||||||||||||||||
Net income (loss) per share - basic |
|
74,382 |
|
|
73,058 |
|
|
74,122 |
|
|
72,682 |
|
||||
Net income (loss) per share - diluted |
|
75,093 |
|
|
73,058 |
|
|
74,122 |
|
|
72,682 |
|
Consolidated Balance Sheets (In thousands) |
||||
2021 (Unaudited) |
2021 |
|||
Assets | ||||
Current assets: | ||||
Cash, cash equivalents and marketable securities |
|
|
||
Accounts receivable and unbilled costs, net | 162,888 |
197,717 |
||
Inventories | 25,728 |
22,813 |
||
Prepaid expenses and other current assets | 37,155 |
25,489 |
||
Total current assets | 701,588 |
722,472 |
||
Fixed assets, net | 45,008 |
48,474 |
||
2,192,318 |
2,229,420 |
|||
Operating lease right-of-use assets | 56,715 |
61,512 |
||
Other assets | 20,769 |
23,160 |
||
Total assets |
|
|
||
Liabilities and Stockholders' Equity | ||||
Current liabilities: | ||||
Accounts payable |
|
|
||
Accrued compensation | 57,783 |
83,057 |
||
Accrued other | 36,642 |
28,152 |
||
Current portion of operating lease liabilities | 11,992 |
12,354 |
||
Deferred revenue and customer deposits | 246,726 |
269,748 |
||
Total current liabilities | 370,787 |
411,275 |
||
Other long-term liabilities | 12,315 |
21,641 |
||
Deferred tax liability | 85,987 |
92,287 |
||
Accrued long-term retirement benefits | 39,704 |
39,479 |
||
Long-term deferred revenue | 102,457 |
103,310 |
||
Operating lease liabilities, net of current portion | 56,144 |
61,267 |
||
Long-term debt | 350,000 |
350,000 |
||
Total liabilities | 1,017,394 |
1,079,259 |
||
Stockholders' equity: | ||||
Common stock | 126 |
124 |
||
Additional paid-in capital | 2,991,704 |
2,955,400 |
||
Accumulated other comprehensive loss | (1,931) |
(1,940) |
||
(1,362,141) |
(1,322,496) |
|||
Retained earnings | 371,246 |
374,691 |
||
Total stockholders' equity | 1,999,004 |
2,005,779 |
||
Total liabilities and stockholders' equity |
|
|
Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures (In thousands, except per share data) (Unaudited) |
||||||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
||||||||||||||||||
2021 |
2020 |
2021 |
2021 |
2020 |
||||||||||||||||
Revenue (GAAP) | $ |
211,918 |
|
$ |
205,339 |
|
$ |
190,272 |
|
$ |
402,190 |
|
$ |
389,154 |
|
|||||
Service deferred revenue fair value adjustment |
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
3 |
|
|||||
Non-GAAP Revenue | $ |
211,918 |
|
$ |
205,340 |
|
$ |
190,272 |
|
$ |
402,190 |
|
$ |
389,157 |
|
|||||
Gross Profit (GAAP) | $ |
160,274 |
|
$ |
146,439 |
|
$ |
135,862 |
|
$ |
296,136 |
|
$ |
277,274 |
|
|||||
Service deferred revenue fair value adjustment |
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
3 |
|
|||||
Share-based compensation expense (1) |
|
2,228 |
|
|
2,154 |
|
|
1,887 |
|
|
4,115 |
|
|
3,749 |
|
|||||
Amortization of acquired intangible assets (2) |
|
3,352 |
|
|
4,765 |
|
|
3,360 |
|
|
6,712 |
|
|
9,500 |
|
|||||
Acquisition related depreciation expense (5) |
|
7 |
|
|
5 |
|
|
5 |
|
|
12 |
|
|
11 |
|
|||||
Non-GAAP Gross Profit | $ |
165,861 |
|
$ |
153,364 |
|
$ |
141,114 |
|
$ |
306,975 |
|
$ |
290,537 |
|
|||||
Income (Loss) from Operations (GAAP) | $ |
12,165 |
|
$ |
3,779 |
|
$ |
(10,667 |
) |
$ |
1,498 |
|
$ |
(10,708 |
) |
|||||
Service deferred revenue fair value adjustment |
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
3 |
|
|||||
Share-based compensation expense (1) |
|
16,735 |
|
|
15,736 |
|
|
13,965 |
|
|
30,700 |
|
|
27,832 |
|
|||||
Amortization of acquired intangible assets (2) |
|
18,322 |
|
|
20,128 |
|
|
18,366 |
|
|
36,688 |
|
|
40,124 |
|
|||||
Business development and integration expense (3) |
|
- |
|
|
- |
|
|
(5 |
) |
|
(5 |
) |
|
16 |
|
|||||
Compensation for post-combination services (4) |
|
- |
|
|
63 |
|
|
2 |
|
|
2 |
|
|
127 |
|
|||||
Restructuring charges |
|
- |
|
|
(31 |
) |
|
- |
|
|
- |
|
|
62 |
|
|||||
Acquisition related depreciation expense (5) |
|
64 |
|
|
60 |
|
|
60 |
|
|
124 |
|
|
121 |
|
|||||
Transitional service agreement expense (6) |
|
59 |
|
|
101 |
|
|
58 |
|
|
117 |
|
|
101 |
|
|||||
Legal judgments expense (8) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,804 |
|
|||||
Non-GAAP Income from Operations | $ |
47,345 |
|
$ |
39,837 |
|
$ |
21,779 |
|
$ |
69,124 |
|
$ |
60,482 |
|
|||||
Net Income (Loss) (GAAP) | $ |
7,896 |
|
$ |
(3,686 |
) |
$ |
(11,341 |
) |
$ |
(3,445 |
) |
$ |
(21,106 |
) |
|||||
Service deferred revenue fair value adjustment |
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
3 |
|
|||||
Share-based compensation expense (1) |
|
16,735 |
|
|
15,736 |
|
|
13,965 |
|
|
30,700 |
|
|
27,832 |
|
|||||
Amortization of acquired intangible assets (2) |
|
18,322 |
|
|
20,128 |
|
|
18,366 |
|
|
36,688 |
|
|
40,124 |
|
|||||
Business development and integration expense (3) |
|
- |
|
|
- |
|
|
(5 |
) |
|
(5 |
) |
|
16 |
|
|||||
Compensation for post-combination services (4) |
|
- |
|
|
63 |
|
|
2 |
|
|
2 |
|
|
127 |
|
|||||
Restructuring charges |
|
- |
|
|
(31 |
) |
|
- |
|
|
- |
|
|
62 |
|
|||||
Acquisition related depreciation expense (5) |
|
64 |
|
|
60 |
|
|
60 |
|
|
124 |
|
|
121 |
|
|||||
Loss on extinguishment of debt (7) |
|
596 |
|
|
- |
|
|
- |
|
|
596 |
|
|
- |
|
|||||
Legal judgments expense (8) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
2,804 |
|
|||||
Income tax adjustments (9) |
|
(8,315 |
) |
|
(4,027 |
) |
|
(6,089 |
) |
|
(14,404 |
) |
|
(9,523 |
) |
|||||
Non-GAAP Net Income | $ |
35,298 |
|
$ |
28,244 |
|
$ |
14,958 |
|
$ |
50,256 |
|
$ |
40,460 |
|
|||||
Diluted Net Income (Loss) Per Share (GAAP) | $ |
0.11 |
|
$ |
(0.05 |
) |
$ |
(0.15 |
) |
$ |
(0.05 |
) |
$ |
(0.29 |
) |
|||||
Share impact of non-GAAP adjustments identified above |
|
0.36 |
|
|
0.43 |
|
|
0.35 |
|
|
0.72 |
|
|
0.84 |
|
|||||
Non-GAAP Diluted Net Income Per Share | $ |
0.47 |
|
$ |
0.38 |
|
$ |
0.20 |
|
$ |
0.67 |
|
$ |
0.55 |
|
|||||
Shares used in computing non-GAAP diluted net income per share |
|
75,093 |
|
|
73,594 |
|
|
75,212 |
|
|
75,112 |
|
|
73,521 |
|
Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures - Continued (In thousands) (Unaudited) |
|||||||||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||||||||
|
|
|
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
|||||||||||
(1 |
) |
Share-based compensation expense included in these amounts is as follows: |
|||||||||||||||||||||
Cost of product revenue | $ |
321 |
|
$ |
344 |
|
$ |
274 |
|
$ |
595 |
|
$ |
589 |
|
||||||||
Cost of service revenue |
|
1,907 |
|
|
1,810 |
|
|
1,613 |
|
|
3,520 |
|
|
3,160 |
|
||||||||
Research and development |
|
4,902 |
|
|
4,935 |
|
|
4,091 |
|
|
8,993 |
|
|
8,716 |
|
||||||||
Sales and marketing |
|
5,842 |
|
|
5,357 |
|
|
4,814 |
|
|
10,656 |
|
|
9,349 |
|
||||||||
General and administrative |
|
3,763 |
|
|
3,290 |
|
|
3,173 |
|
|
6,936 |
|
|
6,018 |
|
||||||||
Total share-based compensation expense | $ |
16,735 |
|
$ |
15,736 |
|
$ |
13,965 |
|
$ |
30,700 |
|
$ |
27,832 |
|
||||||||
(2 |
) |
Amortization expense related to acquired software and product technology, tradenames, customer relationships included in these amounts is as follows: |
|||||||||||||||||||||
Cost of product revenue | $ |
3,352 |
|
$ |
4,765 |
|
$ |
3,360 |
|
$ |
6,712 |
|
$ |
9,500 |
|
||||||||
Operating expenses |
|
14,970 |
|
|
15,363 |
|
|
15,006 |
|
|
29,976 |
|
|
30,624 |
|
||||||||
Total amortization expense | $ |
18,322 |
|
$ |
20,128 |
|
$ |
18,366 |
|
$ |
36,688 |
|
$ |
40,124 |
|
||||||||
(3 |
) |
Business development and integration expense included in these amounts is as follows: |
|||||||||||||||||||||
General and administrative | $ |
- |
|
$ |
- |
|
$ |
(5 |
) |
$ |
(5 |
) |
$ |
16 |
|
||||||||
Total business development and integration expense | $ |
- |
|
$ |
- |
|
$ |
(5 |
) |
$ |
(5 |
) |
$ |
16 |
|
||||||||
(4 |
) |
Compensation for post-combination services included in these amounts is as follows: |
|||||||||||||||||||||
Research and development | $ |
- |
|
$ |
62 |
|
$ |
2 |
|
$ |
2 |
|
$ |
125 |
|
||||||||
Sales and marketing |
|
- |
|
|
1 |
|
|
- |
|
|
- |
|
|
2 |
|
||||||||
Total compensation for post-combination services | $ |
- |
|
$ |
63 |
|
$ |
2 |
|
$ |
2 |
|
$ |
127 |
|
||||||||
(5 |
) |
Acquisition related depreciation expense included in these amounts is as follows: |
|||||||||||||||||||||
Cost of product revenue | $ |
4 |
|
$ |
3 |
|
$ |
3 |
|
$ |
7 |
|
$ |
7 |
|
||||||||
Cost of service revenue |
|
3 |
|
|
2 |
|
|
2 |
|
|
5 |
|
|
4 |
|
||||||||
Research and development |
|
45 |
|
|
42 |
|
|
42 |
|
|
87 |
|
|
84 |
|
||||||||
Sales and marketing |
|
8 |
|
|
9 |
|
|
9 |
|
|
17 |
|
|
18 |
|
||||||||
General and administrative |
|
4 |
|
|
4 |
|
|
4 |
|
|
8 |
|
|
8 |
|
||||||||
Total acquisition related depreciation expense | $ |
64 |
|
$ |
60 |
|
$ |
60 |
|
$ |
124 |
|
$ |
121 |
|
||||||||
(6 |
) |
Transitional service agreement (income) expense included in these amounts is as follows: |
|||||||||||||||||||||
Research and development | $ |
7 |
|
$ |
11 |
|
$ |
6 |
|
$ |
13 |
|
$ |
11 |
|
||||||||
Sales and marketing |
|
9 |
|
|
16 |
|
|
10 |
|
|
19 |
|
|
16 |
|
||||||||
General and administrative |
|
43 |
|
|
74 |
|
|
42 |
|
|
85 |
|
|
74 |
|
||||||||
Other (income) expense, net |
|
(59 |
) |
|
(101 |
) |
|
(58 |
) |
|
(117 |
) |
|
(101 |
) |
||||||||
Total transitional service agreement (income) expense | $ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
||||||||
(7 |
) |
Loss on extinguishment of debt included in this amount is as follows: |
|||||||||||||||||||||
Interest and other expense, net | $ |
596 |
|
$ |
- |
|
$ |
- |
|
$ |
596 |
|
$ |
- |
|
||||||||
Total loss on extinguishment of debt | $ |
596 |
|
$ |
- |
|
$ |
- |
|
$ |
596 |
|
$ |
- |
|
||||||||
(8 |
) |
Legal judgments expense included in this amount is as follows: |
|||||||||||||||||||||
General and administrative | $ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
2,804 |
|
||||||||
Total legal judgments expense | $ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
- |
|
$ |
2,804 |
|
||||||||
(9 |
) |
Total income tax adjustment included in this amount is as follows: |
|||||||||||||||||||||
Tax effect of non-GAAP adjustments above | $ |
(8,315 |
) |
$ |
(4,027 |
) |
$ |
(6,089 |
) |
$ |
(14,404 |
) |
$ |
(9,523 |
) |
||||||||
Total income tax adjustments | $ |
(8,315 |
) |
$ |
(4,027 |
) |
$ |
(6,089 |
) |
$ |
(14,404 |
) |
$ |
(9,523 |
) |
Reconciliation of Current GAAP to Current and Historical Non-GAAP Financial Measures - Non-GAAP EBITDA from Operations (In thousands) (Unaudited) |
|||||||||||||||||
Three Months Ended
|
Three Months Ended
|
Six Months Ended
|
|||||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2021 |
|
2020 |
|||||||
Income (loss) from operations (GAAP) | $ |
12,165 |
$ |
3,779 |
$ |
(10,667 |
) |
$ |
1,498 |
$ |
(10,708 |
) |
|||||
Previous adjustments to determine non-GAAP income from operations |
|
35,180 |
|
36,058 |
|
32,446 |
|
|
67,626 |
|
71,190 |
|
|||||
Non-GAAP Income from operations |
|
47,345 |
|
39,837 |
|
21,779 |
|
|
69,124 |
|
60,482 |
|
|||||
Depreciation excluding acquisition related |
|
5,623 |
|
6,955 |
|
5,811 |
|
|
11,434 |
|
12,907 |
|
|||||
Non-GAAP EBITDA from operations | $ |
52,968 |
$ |
46,792 |
$ |
27,590 |
|
$ |
80,558 |
$ |
73,389 |
|
|
||||||
|
||||||
FY'21 | FY'22 |
|||||
GAAP & Non-GAAP revenue | $ |
831.3 |
|
|
||
|
||||||
FY'21 | FY'22 |
|||||
GAAP net income | $ |
19.4 |
|
|
||
Deferred service revenue fair value adjustment | $ |
- |
|
- |
||
Amortization of intangible assets | $ |
80.2 |
|
|
||
Share-based compensation expenses | $ |
51.9 |
|
|
||
Business development & integration expenses* | $ |
0.5 |
|
Less than |
||
Interest Exp - Loss on Debt Extinguishment | $ |
- |
|
Less than |
||
Legal judgments expense | $ |
2.8 |
|
- |
||
Restructuring costs | $ |
0.1 |
|
- |
||
Total adjustments | $ |
135.5 |
|
|
||
Related impact of adjustments on income tax | $ |
(29.0 |
) |
( |
||
Non-GAAP net income | $ |
125.8 |
|
|
||
|
||||||
GAAP net income per share (diluted) | $ |
0.26 |
|
|
||
Non-GAAP net income per share (diluted) | $ |
1.70 |
|
|
||
|
||||||
Average weighted shares outstanding (diluted GAAP) |
|
73.8 |
|
~75 million |
||
Average weighted shares outstanding (diluted Non-GAAP) |
|
73.8 |
|
~75 million |
||
*Business development & integration expenses include compensation for post-combination services and acquisition-related depreciation expense
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211104005227/en/
Investors
Vice President, Corporate Finance
978-614-4286
IR@netscout.com
Media
Manager,
781-362-4330
Maribel.Lopez@netscout.com
Source:
FAQ
What were NETSCOUT's Q2 FY22 earnings per share (EPS)?
How much total revenue did NETSCOUT generate in Q2 FY22?
What is the revenue outlook for NETSCOUT for the fiscal year 2022?
How did NETSCOUT's product revenue perform in Q2 FY22?