FiscalNote Announces Second Quarter 2022 Financial Results
FiscalNote (NYSE: NOTE) reported a total revenue of $27.2 million for Q2 2022, reflecting a 41% increase compared to the previous year. The run-rate revenue was $115 million, up 15% year-over-year, while annual recurring revenue reached $103 million, growing 16% from 2021.
The company reaffirmed its run-rate revenue guidance of $173 million for 2022 and aims for positive Adjusted EBITDA by Q4 2023. Despite generating a net loss of $38.4 million, FiscalNote maintains a strong balance sheet with ample cash for growth.
- Total revenue increased by 41% year-over-year to $27.2 million.
- Run-rate revenue at $115 million reflects a 15% increase compared to June 2021.
- Annual recurring revenue rose to $103 million, up 16% year-over-year.
- Reaffirms run-rate revenue guidance of $173 million for 2022.
- Net loss widened to $38.4 million in Q2 2022 from $34.1 million a year earlier.
- Adjusted EBITDA loss was $5.0 million, despite an improvement over the previous year.
Total revenue of
Run-rate revenue(1) at June 30, 2022 of
Annual Recurring Revenue(1) at June 30, 2022 of
Reaffirms run-rate revenue guidance of
WASHINGTON, Aug. 15, 2022 /PRNewswire/ -- FiscalNote (NYSE: NOTE), a leading technology provider of global policy and market intelligence, today announced financial results for the second quarter ended June 30, 2022, which demonstrate the company's continued marketplace leadership and momentum, powered by customer wins, net retention, and strong results from M&A integrations.
"With FiscalNote's listing on August 1, 2022, we are excited to be a public company with the resources and capital needed to fuel our ongoing organic and inorganic growth, and execute on our long-term business strategy," stated Tim Hwang, FiscalNote's Chairman, CEO, and Co-founder. "FiscalNote enters the public markets with a strong, fully-funded balance sheet and capital availability, a growing base of recurring revenue, a suite of innovative product offerings which continue to expand our market leadership, a diverse and global blue chip client base across both public and private sectors, and a talented and growing team. We remain focused on sustainable growth, bolstered by our second quarter total GAAP revenue increasing
Second Quarter 2022 Financial Highlights
- Revenue: Total revenue for the second quarter of 2022 was
$27.2 million , up41% from the second quarter of 2021. Within total revenue, subscription revenue was$24.3 million and advisory, advertising, and other revenue was$2.8 million , up40% and50% respectively from the second quarter of 2021. Non-GAAP adjusted total revenue(2) for the second quarter of 2022 was$27.9 million , up42% from the second quarter of 2021, and non-GAAP subscription revenue(2) was$25.1 million , up42% from the second quarter of 2021. - Gross Profit: Gross profit for the second quarter of 2022 was
$19.5 million , compared to$14.3 million for the second quarter of 2021. Gross margin for the second quarter of 2022 was72% , compared to74% for the second quarter of 2021. Non-GAAP adjusted gross profit(2) for the second quarter of 2022 was$22.2 million , compared to$15.9 million for the second quarter of 2021. Non-GAAP adjusted gross margin(2) was80% for the second quarter of 2022, compared to81% for the second quarter of 2021. - Net Loss: Net loss for the second quarter of 2022 was
$38.4 million , compared to$34.1 million for the second quarter of 2021. - Adjusted EBITDA(2): Adjusted EBITDA loss for the second quarter of 2022 was
$5.0 million , compared to an Adjusted EBITDA loss of$6.6 million for the second quarter of 2021. - Following the Company's successful business combination and listing - which resulted in approximately
$92 million of cash on the balance sheet,$150 million of gross debt, and$100 million of additional debt capacity - ample funding is provided for organic and M&A opportunities.
Second Quarter 2022 Key Metrics
- Run-Rate Revenue: Run-rate revenue rose to
$115 million at June 30, 2022, from$100 million at June 30, 2021, representing a15% increase on a pro forma basis after giving effect to the businesses acquired in 2021. - Annual Recurring Revenue ("ARR"): ARR rose to
$103 million at June 30, 2022, from$89 million at June 30, 2021, representing a16% increase on a pro forma basis after giving effect to the businesses acquired in 2021. - Net Revenue Retention: Net revenue retention was
99% , an increase of 100 basis points from the prior quarter.
Second Quarter 2022 Key Business Highlights
- FiscalNote entered into new, renewed, or expanded relationships with leading global brands and government entities such as Nestle, Boeing, Paycom, and a number of leading U.S. and global government institutions.
- FiscalNote's Voter Voice advocacy platform launched Topics, an AI-powered feature that maps engagement to key issue areas for users, helping clients measure and improve campaign results.
- FiscalNote's Curate expanded the depth of coverage it provides to customers to include school boards. In addition to more than 12,000 local governments, Curate now monitors more than 4,000 school districts on a daily basis, providing coverage for approximately
98% of school districts with enrollment greater than 5,000 students. - FiscalNote and its customers — Health Policy Advocates, Credit Union National Association, Cruise Lines International Association, and National Retail Federation — received top honors at the 2022 Reed Awards for excellence in grassroots advocacy.
Financial Outlook for 2022
FiscalNote is reaffirming its guidance(3) for full year 2022 as follows:
- Run-rate revenue of
$173 million by end of year. - Organic run-rate revenue to accelerate to
$136 million by end of year, representing approximately25% year over year growth. - Adjusted EBITDA loss of approximately
$23 million .
In addition, the company reiterates that it remains on track to achieve positive Adjusted EBITDA within the fourth quarter of 2023.
Additional information regarding the non-GAAP financial measures discussed in this release, including an explanation of these measures and how each is calculated, is included below under the heading "Non-GAAP Financial Measures." A reconciliation of GAAP to non-GAAP financial measures has also been provided in the financial tables included below. Information regarding our key performance indicators is included below under "Key Performance Indicators."
Quarterly Conference Call
FiscalNote will host a conference call today, Monday, August 15, 2022, at 5:00 p.m. Eastern Time (U.S.) to review the Company's financial results for the second quarter ended June 30, 2022. To access this call, dial 1 (888) 660-6510 for the U.S. or Canada, or 1 (929) 203-0882 for callers outside the U.S. or Canada with the conference ID 1271923. A live webcast of the conference call will be accessible from the Investor Relations section of FiscalNote's website at https://investors.fiscalnote.com/, and a recording will be archived and accessible at https://investors.fiscalnote.com/. An audio replay of this conference call will also be available through August 29, 2022, 11:59pm ET, by dialing 1-800-770-2030 for the U.S. or Canada, or 1-647-362-9199 for callers outside the U.S. or Canada, and entering 1271923.
(1) "Run-Rate Revenue" and "Annual Recurring Revenue", or "ARR", are key performance indicators (KPIs). Please see "Key Performance Indicators" in this earnings release for the definitions and important disclosures regarding these measures.
(2) Non-GAAP measure. Please see "Non-GAAP Financial Measures" in this earnings release for definitions and important disclosures regarding these financial measures, including reconciliations to the most directly comparable GAAP measure.
(3) Because of the variability of items impacting net income and unpredictability of future events, management is unable to reconcile without unreasonable effort the company's forecasted adjusted EBITDA to a comparable GAAP measure.
About FiscalNote
FiscalNote (NYSE: NOTE) is a leading technology provider of global policy and market intelligence. By uniquely combining AI technology, actionable data, and expert and peer insights, FiscalNote empowers customers to manage policy, address regulatory developments, and mitigate global risk. Since 2013, FiscalNote has pioneered technology that delivers mission-critical insights and the tools to turn them into action. Home to CQ, Equilibrium, FrontierView, Oxford Analytica, VoterVoice, and many other industry-leading brands, FiscalNote serves more than 5,000 customers worldwide with global offices in North America, Europe, Asia, and Australia. To learn more about FiscalNote and its family of brands, visit FiscalNote.com and follow @FiscalNote.
Contacts:
Media
FiscalNote
Nicholas Graham
press@fiscalnote.com
Investors
ICR, Inc. for FiscalNote
Sean Hannan
IR@fiscalnote.com
Forward-Looking Statements
Certain statements in this press release may be considered forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or FiscalNote's future financial or operating performance. For example, statements regarding FiscalNote's financial outlook for future periods, expectations regarding profitability and anticipated growth in the industry in which FiscalNote operates are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as "pro forma," "may," "should," "could," "might," "plan," "possible," "project," "strive," "budget," "forecast," "expect," "intend," "will," "estimate," "anticipate," "believe," "predict," "potential" or "continue," or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements.
Factors that may impact such forward-looking statements include, but are not limited to:
- FiscalNote's ability to effectively manage its growth;
- changes in FiscalNote's strategy, future operations, financial position, estimated revenue and losses, forecasts, projected costs, prospects and plans;
- FiscalNote's future capital requirements;
- demand for FiscalNote's services and the drivers of that demand;
- FiscalNote's ability to provide highly useful, reliable, secure and innovative products and services to its customers;
- FiscalNote's ability to attract new customers, retain existing customers, expand its products and service offerings with existing customers, expand into geographic markets or identify areas of higher growth;
- risks associated with international operations, including compliance complexity and costs, increased exposure to fluctuations in currency exchange rates, political, social and economic instability, and supply chain disruptions;
- FiscalNote's ability to develop, enhance, and integrate its existing platforms, products, and services;
- FiscalNote's ability to successfully identify acquisition opportunities, make acquisitions on terms that are commercially satisfactory, successfully integrate potential acquired businesses and services, and subsequently grow acquired businesses;
- FiscalNote's estimated total addressable market and other industry and performance projections;
- FiscalNote's reliance on third-party systems that it does not control to integrate with its systems and its potential inability to continue to support integration;
- potential technical disruptions, cyberattacks, security, privacy or data breaches or other technical or security incidents that affect FiscalNote's networks or systems or those of its service providers;
- FiscalNote's ability to obtain and maintain accurate, comprehensive, or reliable data to support its products and services;
- FiscalNote's ability to introduce new features, integrations, capabilities, and enhancements to its products and services;
- FiscalNote's ability to maintain and improve its methods and technologies, and anticipate new methods or technologies, for data collection, organization, and analysis to support its products and services;
- competition and competitive pressures in the markets in which FiscalNote operates;
- larger well-funded companies shifting their existing business models to become more competitive with FiscalNote;
- FiscalNote's ability to protect and maintain its brands;
- FiscalNote's ability to comply with laws and regulations in connection with selling products and services to U.S. and foreign governments and other highly regulated industries;
- FiscalNote's ability to retain or recruit key personnel;
- FiscalNote's ability to effectively maintain and grow its research and development team and conduct research and development;
- FiscalNote's ability to adapt its products and services for changes in laws and regulations or public perception, or changes in the enforcement of such laws, relating to artificial intelligence, machine learning, data privacy and government contracts;
- the impact of the COVID-19 pandemic and other similar disruptions in the future;
- adverse general economic and market conditions reducing spending on our products and services;
- the outcome of any known and unknown litigation and regulatory proceedings;
- FiscalNote's ability to successfully establish and maintain public company-quality internal control over financial reporting;
- intense competition and competitive pressures from other companies worldwide in the industries in which the combined company will operate; and
- litigation and the ability to adequately protect FiscalNote's intellectual property rights.
These and other important factors discussed under the caption "Risk Factors" in FiscalNote's definitive proxy statement / prospectus and filed with the Securities and Exchange Commission on July 5, 2022 could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by FiscalNote and its management, are inherently uncertain. Nothing in this press release should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. FiscalNote undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under applicable securities laws.
FISCALNOTE HOLDINGS, INC. | ||||||||||||||||
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) | ||||||||||||||||
For the Three and Six Months Ended June 30, 2022 and 2021 | ||||||||||||||||
(in thousands, except shares and per share data) | ||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, 2022 | June 30, 2021 | June 30, 2022 | June 30, 2021 | |||||||||||||
Revenues: | ||||||||||||||||
Subscription | $ | 24,332 | $ | 17,427 | $ | 47,111 | $ | 32,959 | ||||||||
Advisory, advertising, and other | 2,842 | 1,900 | 6,134 | 3,717 | ||||||||||||
Total revenues | 27,174 | 19,327 | 53,245 | 36,676 | ||||||||||||
Operating expenses: | ||||||||||||||||
Cost of revenues | 7,712 | 5,054 | 14,882 | 9,252 | ||||||||||||
Research and development | 3,791 | 5,983 | 9,809 | 11,238 | ||||||||||||
Sales and marketing | 10,395 | 6,965 | 19,892 | 13,804 | ||||||||||||
Editorial | 3,346 | 3,735 | 7,022 | 7,181 | ||||||||||||
General and administrative | 10,033 | 7,586 | 20,590 | 12,862 | ||||||||||||
Amortization of intangible assets | 2,609 | 1,998 | 5,217 | 4,139 | ||||||||||||
Loss on sublease | - | 1,362 | - | 1,362 | ||||||||||||
Transaction costs (gains) | 1,027 | 606 | (18) | 858 | ||||||||||||
Total operating expenses | 38,913 | 33,289 | 77,394 | 60,696 | ||||||||||||
Operating loss | (11,739) | (13,962) | (24,149) | (24,020) | ||||||||||||
Interest expense, net | 24,255 | 15,561 | 46,778 | 29,841 | ||||||||||||
Change in fair value of warrant and derivative liabilities | 2,048 | 7,002 | 3,386 | 12,245 | ||||||||||||
Gain on PPP loan upon extinguishment | - | - | (7,667) | - | ||||||||||||
Other expense, net | 494 | 109 | 615 | 143 | ||||||||||||
Net loss before income taxes | (38,536) | (36,634) | (67,261) | (66,249) | ||||||||||||
Benefit from income taxes | (176) | (2,556) | (550) | (5,745) | ||||||||||||
Net loss | (38,360) | (34,078) | (66,711) | (60,504) | ||||||||||||
Other comprehensive loss | (859) | (230) | (774) | (178) | ||||||||||||
Total comprehensive loss | $ | (39,219) | $ | (34,308) | $ | (67,485) | $ | (60,682) | ||||||||
Net loss | $ | (38,360) | $ | (34,078) | $ | (66,711) | $ | (60,504) | ||||||||
Deemed dividend | (10,614) | (133,105) | (2,219) | (140,213) | ||||||||||||
Net loss used to compute earnings per share | $ | (48,974) | $ | (167,183) | $ | (68,930) | $ | (200,717) | ||||||||
Net loss per share, basic and diluted | $ | (3.06) | $ | (15.07) | $ | (4.33) | $ | (17.51) | ||||||||
Weighted average shares used to compute earnings per share | 16,023,898 | 11,092,751 | 15,902,908 | 11,463,599 | ||||||||||||
FISCALNOTE HOLDINGS, INC. | ||||||||
Condensed Consolidated Balance Sheets | ||||||||
As of June 30, 2022 and December 31, 2021 | ||||||||
(in thousands, except shares, par value, and per share data) | ||||||||
June 30, 2022 | December 31, 2021 | |||||||
Assets | (Unaudited) | |||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 27,163 | $ | 32,168 | ||||
Restricted cash | 832 | 841 | ||||||
Accounts receivable, net | 13,952 | 11,174 | ||||||
Costs capitalized to obtain revenue contracts, net | 2,431 | 2,787 | ||||||
Deferred costs | 5,915 | 2,643 | ||||||
Prepaid expenses | 2,744 | 1,803 | ||||||
Other current assets | 3,257 | 2,882 | ||||||
Total current assets | 56,294 | 54,298 | ||||||
Property and equipment, net | 7,362 | 7,509 | ||||||
Capitalized software costs, net | 11,758 | 7,480 | ||||||
Noncurrent costs capitalized to obtain revenue contracts, net | 3,864 | 2,709 | ||||||
Operating lease assets | 22,575 | - | ||||||
Goodwill | 187,918 | 188,768 | ||||||
Customer relationships, net | 58,115 | 61,644 | ||||||
Database, net | 21,321 | 22,357 | ||||||
Other intangible assets, net | 30,175 | 33,728 | ||||||
Total assets | $ | 399,382 | $ | 378,493 | ||||
Liabilities, Temporary Equity and Stockholders' Deficit | ||||||||
Current liabilities: | ||||||||
Short-term debt and current maturities of long-term debt | $ | 18,065 | $ | 13,567 | ||||
Accounts payable | 1,546 | 4,213 | ||||||
Accrued payroll | 5,343 | 6,194 | ||||||
Accrued expenses | 7,104 | 5,389 | ||||||
Deferred revenue, current portion | 41,927 | 29,569 | ||||||
Customer deposits | 1,954 | 3,568 | ||||||
Contingent liabilities from acquisitions, current portion | 247 | 1,088 | ||||||
Operating lease liabilities, current portion | 9,150 | - | ||||||
Other current liabilities | 3,935 | 5,880 | ||||||
Total current liabilities | 89,271 | 69,468 | ||||||
Long-term debt, net of current maturities | 352,546 | 299,318 | ||||||
Convertible notes - related parties | 19,625 | 18,295 | ||||||
Deferred tax liabilities | 2,984 | 3,483 | ||||||
Deferred revenue, net of current portion | 846 | 528 | ||||||
Deferred rent | - | 8,236 | ||||||
Contingent liabilities from acquisitions, net of current portion | 2,541 | 4,016 | ||||||
Sublease loss liability, net of current portion | - | 2,090 | ||||||
Lease incentive liability, net of current portion | - | 4,440 | ||||||
Operating lease liabilities, net of current portion | 29,291 | - | ||||||
Other noncurrent liabilities | 1,450 | 1,453 | ||||||
Total liabilities | 498,554 | 411,327 | ||||||
Commitment and contingencies (Note 14) | ||||||||
Temporary equity | ||||||||
Redeemable, convertible preferred stock (Note 8) | 451,430 | 449,211 | ||||||
Stockholders' deficit: | ||||||||
Common stock ( | - | - | ||||||
Additional paid-in capital | - | - | ||||||
Accumulated other comprehensive loss | (1,405) | (631) | ||||||
Accumulated deficit | (549,197) | (481,414) | ||||||
Total stockholders' deficit | (550,602) | (482,045) | ||||||
Total liabilities, temporary equity and stockholders' deficit | $ | 399,382 | $ | 378,493 | ||||
FISCALNOTE HOLDINGS, INC. | ||||||||
Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
For the Six Months Ended June 30, 2022 and 2021 | ||||||||
(in thousands) | ||||||||
Six Months Ended | ||||||||
June 30, 2022 | June 30, 2021 | |||||||
Operating Activities: | ||||||||
Net loss | $ | (66,711) | $ | (60,504) | ||||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 581 | 573 | ||||||
Amortization of intangible assets and capitalized software development costs | 9,049 | 6,647 | ||||||
Amortization of deferred costs to obtain revenue contracts | 1,247 | 1,144 | ||||||
Non-cash operating lease expense | 3,209 | - | ||||||
Stock-based compensation | 825 | 360 | ||||||
Operating lease asset impairment | 378 | - | ||||||
Contingent compensation expense | 488 | - | ||||||
Bad debt (recovery) expense | (93) | 106 | ||||||
Change in fair value of acquisition contingent consideration | (1,537) | - | ||||||
Change in fair value of warrant and derivative liabilities | 3,386 | 12,245 | ||||||
Deferred income tax benefit | (513) | (4,719) | ||||||
Paid-in-kind interest | 27,848 | 17,245 | ||||||
Non-cash interest expense | 15,072 | 9,610 | ||||||
Loss on sublease | - | 1,362 | ||||||
Gain on PPP loan forgiveness/debt extinguishment | (7,667) | - | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable, net | (2,793) | 963 | ||||||
Prepaid expenses and other current assets | (4,618) | (420) | ||||||
Costs capitalized to obtain revenue contracts, net | (2,071) | (1,256) | ||||||
Accounts payable | (2,677) | (366) | ||||||
Accrued payroll | (752) | 225 | ||||||
Accrued expenses | 2,212 | (151) | ||||||
Deferred revenue | 13,019 | 5,516 | ||||||
Customer deposits | (1,611) | (1,485) | ||||||
Contingent liabilities from acquisitions, current portion | (1,267) | - | ||||||
Other current liabilities | (758) | 1,565 | ||||||
Deferred rent | - | 611 | ||||||
Lease liabilities | (4,121) | - | ||||||
Sublease loss liability, net of current portion | - | (343) | ||||||
Lease incentive liability, net of current portion | - | (264) | ||||||
Other noncurrent liabilities | 1,527 | 713 | ||||||
Net cash used in operating activities | (18,348) | (10,623) | ||||||
Investing Activities: | ||||||||
Capital expenditures | (6,041) | (2,590) | ||||||
Cash paid for business combinations, net of cash acquired | - | (25,205) | ||||||
Net cash used in investing activities | (6,041) | (27,795) | ||||||
Financing Activities: | ||||||||
Proceeds from long-term debt, net of issuance costs | 19,478 | 23,242 | ||||||
Proceeds from exercise of stock options | 367 | 213 | ||||||
Payments of long-term debt | (30) | - | ||||||
Repurchase of common stock | (88) | - | ||||||
Net proceeds from issuance of preferred stock | - | 11,631 | ||||||
Net cash provided by financing activities | 19,727 | 35,086 | ||||||
Effects of exchange rates on cash | (352) | (64) | ||||||
Net change in cash, cash equivalents, and restricted cash | (5,014) | (3,396) | ||||||
Cash, cash equivalents, and restricted cash, beginning of period | 33,009 | 45,020 | ||||||
Cash, cash equivalents, and restricted cash, end of period | $ | 27,995 | $ | 41,624 | ||||
Non-GAAP Financial Measures
In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles ("GAAP"), we use certain non-GAAP financial measures to clarify and enhance our understanding, and aid in the period-to-period comparison, of our performance. Where applicable, we provide reconciliations of these non-GAAP measures to the corresponding most closely related GAAP measure. Investors are encouraged to review the reconciliation of each of these non-GAAP financial measures to its most comparable GAAP financial measure. While we believe that these non-GAAP financial measures provide useful supplemental information, non-GAAP financial measures have limitations and should not be considered in isolation from, or as a substitute for, their most comparable GAAP measures. These non-GAAP financial measures are not prepared in accordance with GAAP, do not reflect a comprehensive system of accounting and may not be comparable to similarly titled measures of other companies due to potential differences in their financing and accounting methods, the book value of their assets, their capital structures, the method by which their assets were acquired and the manner in which they define non-GAAP measures.
Adjusted Revenue
Adjusted revenue represents revenue adjusted to include amounts that would have been recognized if deferred revenue was not adjusted to fair value in connection with the businesses we acquired in 2021. Adjusted revenue is presented because we use this measure to evaluate performance of our business against prior periods and believe it is a useful indicator of the underlying performance of our business. Adjusted revenue is not a recognized term under GAAP. Adjusted revenue does not represent revenues, as that term is defined under GAAP, and should not be considered as an alternative to revenues as an indicator of our operating performance. Adjusted revenue as presented herein is not necessarily comparable to similarly titled measures presented by other companies.
Adjusted Gross Profit and Adjusted Gross Profit Margin
We define Adjusted Gross Profit as Adjusted Revenue minus cost of revenues, before amortization of intangible assets that are included in costs of revenues. We define Adjusted Gross Profit Margin as Adjusted Gross Profit divided by Adjusted Revenues.
We use Adjusted Gross Profit and Adjusted Gross Profit Margin to understand and evaluate our core operating performance and trends. We believe these metrics are useful measures to us and to our investors to assist in evaluating our core operating performance because it provides consistency and direct comparability with our past financial performance and between fiscal periods, as the metrics eliminate the non-cash effects of amortization of intangible assets and deferred revenue, which are non-cash impacts that may fluctuate for reasons unrelated to overall operating performance.
Adjusted Gross Profit and Adjusted Gross Profit Margin have limitations as analytical tools, and you should not consider them in isolation, or as a substitute for analysis of our results as reported under GAAP and should not be considered as replacements for gross profit and gross profit margin, as determined by GAAP, or as measures of our profitability. We compensate for these limitations by relying primarily on our GAAP results and using non-GAAP measures only for supplemental purposes. Adjusted Gross Profit and Adjusted Gross Profit Margin as presented herein is not necessarily comparable to similarly titled measures presented by other companies.
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are non-GAAP financial measures. EBITDA represents earnings before interest expense, income taxes, depreciation and amortization. Adjusted EBITDA reflects further adjustments to EBITDA to exclude certain non-cash items and other items that management believes are not indicative of ongoing operations. We define Adjusted EBITDA Margin as Adjusted EBITDA divided by Adjusted Revenue.
We disclose EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin because they are key measures used by management to evaluate our business, measure our operating performance and make strategic decisions. We believe that EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin are useful for investors and others in understanding and evaluating our operating results in the same manner as management. EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin should not be considered as substitutes for net loss, net loss before income taxes, or any other operating performance measure calculated in accordance with GAAP. Using these non-GAAP financial measures to analyze our business would have material limitations because the calculations are based on the subjective determination of management regarding the nature and classification of events and circumstances that investors may find significant. In addition, although other companies in our industry may report measures titled EBITDA, Adjusted EBITDA and Adjusted EBITDA Margin or similar measures, such non-GAAP financial measures may be calculated differently from how we calculate non-GAAP financial measures, which reduces their comparability. Because of these limitations, you should consider EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin alongside other financial performance measures, including net income and our other financial results presented in accordance with GAAP.
Adjusted Revenues
The following table presents our calculation of Adjusted Revenues for the periods presented, and a reconciliation of this measure to our GAAP revenues for the same periods:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Subscription revenue | $ | 24,332 | $ | 17,427 | $ | 47,111 | $ | 32,959 | ||||||||
Deferred revenue adjustment | 737 | 372 | 1,730 | 372 | ||||||||||||
Adjusted subscription revenue | 25,069 | 17,799 | 48,841 | 33,331 | ||||||||||||
Advisory, advertising, and other revenue | 2,842 | 1,900 | 6,134 | 3,717 | ||||||||||||
Adjusted Revenues | $ | 27,911 | $ | 19,699 | $ | 54,975 | $ | 37,048 | ||||||||
Adjusted Gross Profit and Adjusted Gross Profit Margin
The following table presents our calculation of Adjusted Gross Profit and Adjusted Gross Profit Margin for the periods presented:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Adjusted Revenues | $ | 27,911 | $ | 19,699 | $ | 54,975 | $ | 37,048 | ||||||||
Costs of revenue | (7,712) | (5,054) | (14,882) | (9,252) | ||||||||||||
Amortization of intangible assets | 2,009 | 1,299 | 3,832 | 2,508 | ||||||||||||
Adjusted Gross Profit | $ | 22,208 | $ | 15,944 | $ | 43,925 | $ | 30,304 | ||||||||
Adjusted Gross Profit Margin | 80 | % | 81 | % | 80 | % | 82 | % | ||||||||
EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin
The following table presents our calculation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA Margin for the periods presented:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(In thousands) | 2022 | 2021 | 2022 | 2021 | ||||||||||||
Net loss | $ | (38,360) | $ | (34,078) | $ | (66,711) | $ | (60,504) | ||||||||
Benefit from income taxes | (176) | (2,556) | (550) | (5,745) | ||||||||||||
Depreciation and amortization | 4,914 | 3,792 | 9,631 | 7,220 | ||||||||||||
Interest expense, net | 24,255 | 15,561 | 46,778 | 29,841 | ||||||||||||
EBITDA | (9,367) | (17,281) | (10,852) | (29,188) | ||||||||||||
Deferred revenue adjustment (a) | 737 | 372 | 1,730 | 372 | ||||||||||||
Stock-based compensation | 565 | 394 | 825 | 360 | ||||||||||||
Change in fair value of warrant and derivative liabilities (b) | 2,048 | 7,002 | 3,386 | 12,245 | ||||||||||||
Other non-cash (gains) charges (c) | 271 | 1,362 | (8,338) | 1,362 | ||||||||||||
Acquisition related costs (d) | 500 | 426 | 572 | 490 | ||||||||||||
Other infrequent costs (e) | - | 995 | 423 | 1,687 | ||||||||||||
Costs incurred related to the transaction (f) | 256 | 180 | 459 | 368 | ||||||||||||
Adjusted EBITDA | $ | (4,990) | $ | (6,550) | $ | (11,795) | $ | (12,304) | ||||||||
Adjusted EBITDA Margin | (18) | % | (33) | % | (22) | % | (33) | % | ||||||||
(a) | Reflects deferred revenue fair value adjustments arising from the purchase price allocation in connection with the 2021 Acquisitions. |
(b) | Reflects the non-cash impact from the mark to market adjustments on our warrant and derivative liabilities. |
(c) | Reflects the non-cash impact of the following charges: (i) gain of |
(d) | Reflects the costs incurred to identify, consider, and complete business combination transactions comprised of advisory, legal, and other professional and consulting costs. In the second quarter of 2022 we paid a discretionary bonus to certain employees of Predata for |
(e) | Reflects the following infrequent charges: (i) costs incurred related to potential acquisitions and other capital markets related activities totaling |
(f) | Includes non-capitalizable transaction costs associated with the Business Combination and related transactions. |
Key Performance Indicators
We also monitor the following key performance indicators to evaluate growth trends, prepare financial projections, make strategic decisions, and measure the effectiveness of our sales and marketing efforts. Our management team assesses our performance based on these key performance indicators because it believes they reflect the underlying trends and indicators of our business and serve as meaningful indicators of our continuous operational performance.
Annual Recurring Revenue ("ARR")
Approximately
Run-Rate Revenue
Management also monitors run-rate revenue, which we define as ARR plus non-subscription revenue earned during the last twelve months. We believe run-rate revenue is an indicator of our total revenue growth, incorporating the non-subscription revenue that we believe is a meaningful contribution to our business as a whole. Although our non-subscription business is non-recurring, we regularly sell different advisory services to repeat customers. The amount of actual subscription and non-subscription revenue that we recognize over any 12-month period is likely to differ from run-rate revenue at the beginning of that period, sometimes significantly.
Net Revenue Retention ("NRR")
Our NRR, which we use to measure our success in retaining and growing recurring revenue from our existing customers, compares our recognized recurring revenue from a set of customers across comparable periods. We calculate our NRR for a given period as ARR at the end of the period minus ARR contracted from new clients for which there is no historical revenue booked during the period, divided by the beginning ARR for the period. For our federal government clients, we consider subdivisions of the same executive branch department or independent agency (for example, divisions of a single federal department or agency) to be a single customer for purposes of calculating our account-level ARR and NRR. For our commercial clients, we consider subdivisions of the same legal entity as separate customers. Customers from acquisitions are not included in NRR until they have been part of our condensed consolidated results for 12 months. Our calculation of NRR for any fiscal period includes the positive recurring revenue impacts of selling additional licenses and services to existing customers and the negative recognized recurring revenue impacts of contraction and attrition among this set of customers. Our NRR may fluctuate as a result of a number of factors, including the growing level of our revenue base, the level of penetration within our customer base, expansion of products and features, and our ability to retain our customers. Our calculation of NRR may differ from similarly titled metrics presented by other companies.
View original content to download multimedia:https://www.prnewswire.com/news-releases/fiscalnote-announces-second-quarter-2022-financial-results-301605913.html
SOURCE FiscalNote
FAQ
What were the Q2 2022 revenue figures for FiscalNote (NOTE)?
What is FiscalNote's run-rate revenue guidance for 2022?
How much was FiscalNote's net loss in Q2 2022?
What is the expected timeline for achieving positive Adjusted EBITDA?
What was the increase in annual recurring revenue for FiscalNote as of June 30, 2022?
