NIKE, Inc. Reports Fiscal 2024 Fourth Quarter and Full Year Results
NIKE (NYSE:NKE) reported its fiscal 2024 fourth quarter and full-year results. Full-year revenues were $51.4 billion, a slight increase from the prior year's $51.2 billion. However, fourth-quarter revenues declined by 2% to $12.6 billion. NIKE Direct revenues dropped by 8% in Q4, while wholesale revenues increased by 5%. The gross margin for the fourth quarter rose by 110 basis points to 44.7%, primarily due to strategic pricing and reduced logistics costs. Selling and administrative expenses decreased by 7%, while net income surged by 45% to $1.5 billion, resulting in a diluted EPS of $0.99. For the full year, net income rose by 12% to $5.7 billion, with a diluted EPS of $3.73. NIKE returned $6.4 billion to shareholders through dividends and share repurchases in fiscal 2024.
- Full-year revenues increased to $51.4 billion, up 1% on a currency-neutral basis.
- Wholesale revenues for Q4 were up 5% on a reported basis and 8% on a currency-neutral basis.
- Gross margin for Q4 increased by 110 basis points to 44.7%.
- Net income for Q4 surged by 45% to $1.5 billion.
- Diluted EPS for Q4 was $0.99.
- Full-year net income rose by 12% to $5.7 billion.
- NIKE returned $6.4 billion to shareholders in fiscal 2024 through dividends and share repurchases.
- Fourth-quarter revenues declined by 2% to $12.6 billion.
- NIKE Direct revenues for Q4 fell by 8% on a reported basis and 7% on a currency-neutral basis.
- Revenues for Converse dropped by 18% in Q4.
- Selling and administrative expenses increased by 1% for the full year.
Insights
NIKE's Financial Performance
Analyzing NIKE's financial results, we see an overall stable revenue with full-year revenues standing at
NIKE Direct revenues declined by
Net income surged by
While NIKE faces challenges such as declining digital sales and regional revenue drops, the company’s ability to enhance margins and maintain profitability is encouraging. Investors should remain cautious about the regional sales drop, especially in North America, but recognize the company's strong cost management and profitability improvements.
Market Dynamics and Consumer Behavior
The revenue fluctuations highlight several key trends. Firstly, the decline in digital sales by
Regional performance is mixed: NIKE has seen currency-neutral growth in Greater China, APLA and EMEA but a notable decline in North America. This disparity could be driven by differing economic conditions or competitive landscapes. Greater China’s growth might be reflective of a recovering economy and increasing sportswear demand post-pandemic.
For retail investors, the critical takeaway is the resilience in international markets contrasted by challenges in North America. Understanding these regional dynamics and their drivers can inform future investment decisions.
-
Full year revenues were
compared to$51.4 billion in the prior year, up 1 percent on a currency-neutral basis*$51.2 billion -
Fourth quarter revenues were
, down 2 percent on a reported basis and flat on a currency-neutral basis$12.6 billion -
NIKE Direct revenues for the fourth quarter were
, down 8 percent on a reported basis and down 7 percent on a currency-neutral basis$5.1 billion -
Wholesale revenues for the fourth quarter were
, up 5 percent on a reported basis and up 8 percent on a currency-neutral basis$7.1 billion - Gross margin for the fourth quarter increased 110 basis points to 44.7 percent
-
Diluted earnings per share was
for the fourth quarter$0.99
"We are taking our near-term challenges head-on, while making continued progress in the areas that matter most to NIKE's future – serving the athlete through performance innovation, moving at the pace of the consumer and growing the complete marketplace," said John Donahoe, President & CEO, NIKE, Inc. "I'm confident that our teams are lining up our competitive advantages to create greater impact for our business."**
Matthew Friend, Executive Vice President & Chief Financial Officer, NIKE, Inc. said, "We are driving better balance across our portfolio. While we are encouraged by our progress, our fourth quarter results highlighted challenges that have led us to update our Fiscal '25 outlook. We are taking actions to reposition NIKE to be more competitive, and to drive sustainable, profitable long-term growth."**
Fourth Quarter Income Statement Review
-
Revenues for NIKE, Inc. were
, down 2 percent on a reported basis and flat on a currency-neutral basis.$12.6 billion -
Revenues for the NIKE Brand were
, down 1 percent on a reported basis and up 1 percent on a currency-neutral basis, with currency-neutral growth in$12.1 billion Greater China , APLA and EMEA, partially offset by a decline inNorth America . -
NIKE Direct revenues were
, down 8 percent on a reported basis and down 7 percent on a currency-neutral basis, due to declines in NIKE Brand Digital of 10 percent and NIKE-owned stores of 2 percent.$5.1 billion -
Wholesale revenues for the fourth quarter were
, up 5 percent on a reported basis and up 8 percent on a currency-neutral basis.$7.1 billion -
Revenues for Converse were
, down 18 percent on a reported basis and down 17 percent on a currency-neutral basis, primarily due to declines in$480 million North America andWestern Europe .
-
Revenues for the NIKE Brand were
- Gross margin increased 110 basis points to 44.7 percent, primarily due to strategic pricing actions, lower ocean freight rates and logistics costs, and lower warehousing, partially offset by lower margin in NIKE Direct and unfavorable changes in net foreign currency exchange rates.
-
Selling and administrative expense decreased 7 percent to
.$4.1 billion -
Demand creation expense was
, flat compared to prior year as lower sports marketing expense was offset by higher advertising and marketing expense.$1.1 billion -
Operating overhead expense decreased 9 percent to
, primarily due to lower wage-related expenses. Included in Operating overhead expense was$3.0 billion of restructuring charges.$39 million
-
Demand creation expense was
- The effective tax rate was 13.1 percent compared to 17.3 percent for the same period last year, due to changes in earnings mix, partially offset by decreased benefits from stock-based compensation.
-
Net income was
, up 45 percent, and Diluted earnings per share was$1.5 billion , including$0.99 of restructuring charges, net of tax benefit. Excluding these charges, Diluted earnings per share would have been$0.02 *.$1.01
Fiscal 2024 Income Statement Review
-
Revenues for NIKE, Inc. were
compared to$51.4 billion in the prior year, up 1 percent on a currency-neutral basis.$51.2 billion -
Revenues for the NIKE Brand were
, up 1 percent on a reported and currency-neutral basis, with currency-neutral growth in$49.3 billion Greater China and APLA, partially offset by a decline inNorth America . -
NIKE Direct revenues were
, up 1 percent on a reported and currency-neutral basis, led by NIKE-owned stores growth of 6 percent, partially offset by a decline in NIKE Brand Digital of 3 percent.$21.5 billion -
Wholesale revenues were
, up 1 percent on a reported basis and up 2 percent on a currency-neutral basis.$27.8 billion -
Revenues for Converse were
, down 14 percent on a reported basis and down 15 percent on a currency-neutral basis, primarily due to declines in$2.1 billion North America andWestern Europe .
-
Revenues for the NIKE Brand were
- Gross margin increased 110 basis points to 44.6 percent, primarily due to strategic pricing actions and lower ocean freight rates and logistics costs, partially offset by higher product input costs, lower margin in NIKE Direct and unfavorable changes in net foreign currency exchange rates.
-
Selling and administrative expense increased 1 percent to
, including$16.6 billion of restructuring charges.$379 million -
Demand creation expense was
, up 6 percent compared to prior year, reflecting an increase in advertising and marketing expense.$4.3 billion -
Operating overhead expense was
, flat compared to prior year as lower wage-related expenses and lower technology spend were offset by restructuring charges.$12.3 billion
-
Demand creation expense was
- The effective tax rate was 14.9 percent, compared to 18.2 percent for the same period last year, due to changes in earnings mix and one-time items including the benefit provided by the delay of the effective date of US foreign tax regulations in the first quarter of fiscal 2024.
-
Net income was
, up 12 percent, and Diluted earnings per share was$5.7 billion , including$3.73 of restructuring charges, net of tax benefit. Excluding these charges, Diluted earnings per share would have been$0.22 *.$3.95
May 31, 2024 Balance Sheet Review
-
Inventories for NIKE, Inc. were
, down 11 percent compared to the prior year, reflecting a decrease in units.$7.5 billion -
Cash and equivalents and short-term investments were
, up$11.6 billion from last year, as cash generated from operations was partially offset by share repurchases, cash dividends and capital expenditures.$0.9 billion
Shareholder Returns
NIKE continues to have a strong track record of consistently increasing returns to shareholders, including 22 consecutive years of increasing dividend payouts.
In the fourth quarter, the Company returned approximately
-
Dividends of
, up 7 percent from prior year.$560 million -
Share repurchases of
, reflecting 11.1 million shares retired as part of the four-year,$1.0 billion program approved by the Board of Directors in June 2022.$18 billion
In fiscal 2024, the Company returned approximately
-
Dividends of
, up 8 percent from prior year.$2.2 billion -
Share repurchases of
, reflecting 41.4 million shares retired as part of the four-year,$4.3 billion program approved by the Board of Directors in June 2022.$18 billion
As of May 31, 2024, a total of 84.9 million shares have been repurchased under the current program for a total of approximately
Conference Call
NIKE, Inc. management will host a conference call beginning at approximately 2:00 p.m. PT on June 27, 2024, to review fiscal fourth quarter and full year results. The conference call will be broadcast live via the Internet and can be accessed at http://investors.nike.com. For those unable to listen to the live broadcast, an archived version will be available at the same location through 9:00 p.m. PT, July 11, 2024.
About NIKE, Inc.
NIKE, Inc., based near
* |
Non-GAAP financial measures. See additional information in the accompanying Divisional Revenues, Supplemental NIKE Brand Revenue and Diluted earnings per share tables. |
** |
The marked paragraphs contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties are detailed from time to time in reports filed by NIKE with the |
NIKE, Inc. |
||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
THREE MONTHS ENDED |
% |
TWELVE MONTHS ENDED |
% |
||||||||||
(In millions, except per share data) |
5/31/2024 |
5/31/2023 |
Change |
5/31/2024 |
5/31/2023 |
Change |
||||||||
Revenues |
$ |
12,606 |
|
$ |
12,825 |
|
- |
$ |
51,362 |
|
$ |
51,217 |
|
|
Cost of sales |
|
6,972 |
|
|
7,230 |
|
- |
|
28,475 |
|
|
28,925 |
|
- |
Gross profit |
|
5,634 |
|
|
5,595 |
|
|
|
22,887 |
|
|
22,292 |
|
|
Gross margin |
|
44.7 |
% |
|
43.6 |
% |
|
|
44.6 |
% |
|
43.5 |
% |
|
|
|
|
|
|
|
|
||||||||
Demand creation expense |
|
1,091 |
|
|
1,092 |
|
|
|
4,285 |
|
|
4,060 |
|
|
Operating overhead expense |
|
2,997 |
|
|
3,282 |
|
- |
|
12,291 |
|
|
12,317 |
|
|
Total selling and administrative expense |
|
4,088 |
|
|
4,374 |
|
- |
|
16,576 |
|
|
16,377 |
|
|
% of revenues |
|
32.4 |
% |
|
34.1 |
% |
|
|
32.3 |
% |
|
32.0 |
% |
|
|
|
|
|
|
|
|
||||||||
Interest expense (income), net |
|
(53 |
) |
|
(28 |
) |
— |
|
(161 |
) |
|
(6 |
) |
— |
Other (income) expense, net |
|
(127 |
) |
|
3 |
|
— |
|
(228 |
) |
|
(280 |
) |
— |
Income before income taxes |
|
1,726 |
|
|
1,246 |
|
|
|
6,700 |
|
|
6,201 |
|
|
Income tax expense |
|
226 |
|
|
215 |
|
|
|
1,000 |
|
|
1,131 |
|
- |
Effective tax rate |
|
13.1 |
% |
|
17.3 |
% |
|
|
14.9 |
% |
|
18.2 |
% |
|
|
|
|
|
|
|
|
||||||||
NET INCOME |
$ |
1,500 |
|
$ |
1,031 |
|
|
$ |
5,700 |
|
$ |
5,070 |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per common share: |
|
|
|
|
|
|
||||||||
Basic |
$ |
0.99 |
|
$ |
0.67 |
|
|
$ |
3.76 |
|
$ |
3.27 |
|
|
Diluted |
$ |
0.99 |
|
$ |
0.66 |
|
|
$ |
3.73 |
|
$ |
3.23 |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
||||||||
Basic |
|
1,508.0 |
|
|
1,536.5 |
|
|
|
1,517.6 |
|
|
1,551.6 |
|
|
Diluted |
|
1,516.7 |
|
|
1,556.3 |
|
|
|
1,529.7 |
|
|
1,569.8 |
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
$ |
0.370 |
|
$ |
0.340 |
|
|
$ |
1.450 |
|
$ |
1.325 |
|
|
NIKE, Inc. |
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
May 31, |
May 31, |
% Change |
||||
(Dollars in millions) |
2024 |
2023 |
|||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and equivalents |
$ |
9,860 |
$ |
7,441 |
|
||
Short-term investments |
|
1,722 |
|
|
3,234 |
|
- |
Accounts receivable, net |
|
4,427 |
|
|
4,131 |
|
|
Inventories |
|
7,519 |
|
|
8,454 |
|
- |
Prepaid expenses and other current assets |
|
1,854 |
|
|
1,942 |
|
- |
Total current assets |
|
25,382 |
|
|
25,202 |
|
|
Property, plant and equipment, net |
|
5,000 |
|
|
5,081 |
|
- |
Operating lease right-of-use assets, net |
|
2,718 |
|
|
2,923 |
|
- |
Identifiable intangible assets, net |
|
259 |
|
|
274 |
|
- |
Goodwill |
|
240 |
|
|
281 |
|
- |
Deferred income taxes and other assets |
|
4,511 |
|
|
3,770 |
|
|
TOTAL ASSETS |
$ |
38,110 |
|
$ |
37,531 |
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Current portion of long-term debt |
$ |
1,000 |
|
$ |
— |
|
|
Notes payable |
|
6 |
|
|
6 |
|
|
Accounts payable |
|
2,851 |
|
|
2,862 |
|
|
Current portion of operating lease liabilities |
|
477 |
|
|
425 |
|
|
Accrued liabilities |
|
5,725 |
|
|
5,723 |
|
|
Income taxes payable |
|
534 |
|
|
240 |
|
|
Total current liabilities |
|
10,593 |
|
|
9,256 |
|
|
Long-term debt |
|
7,903 |
|
|
8,927 |
|
- |
Operating lease liabilities |
|
2,566 |
|
|
2,786 |
|
- |
Deferred income taxes and other liabilities |
|
2,618 |
|
|
2,558 |
|
|
Redeemable preferred stock |
|
— |
|
|
— |
|
— |
Shareholders’ equity |
|
14,430 |
|
|
14,004 |
|
|
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
38,110 |
|
$ |
37,531 |
|
|
NIKE, Inc. |
||||||||||||||||
DIVISIONAL REVENUES |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
% Change Excluding Currency Changes1 |
|
|
|
% Change Excluding Currency Changes1 |
||||||||
|
THREE MONTHS ENDED |
% |
TWELVE MONTHS ENDED |
% |
||||||||||||
(Dollars in millions) |
5/31/2024 |
5/31/2023 |
Change |
5/31/2024 |
5/31/2023 |
Change |
||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Footwear |
$ |
3,587 |
|
$ |
3,807 |
- |
- |
$ |
14,537 |
|
$ |
14,897 |
- |
- |
||
Apparel |
|
1,398 |
|
|
1,349 |
|
|
|
|
5,953 |
|
|
5,947 |
|
|
|
Equipment |
|
293 |
|
|
199 |
|
|
|
|
906 |
|
|
764 |
|
|
|
Total |
|
5,278 |
|
|
5,355 |
|
- |
- |
|
21,396 |
|
|
21,608 |
|
- |
- |
|
|
|
|
|
|
|
|
|
||||||||
Footwear |
|
2,067 |
|
|
2,174 |
|
- |
- |
|
8,473 |
|
|
8,260 |
|
|
|
Apparel |
|
1,049 |
|
|
1,038 |
|
|
|
|
4,380 |
|
|
4,566 |
|
- |
- |
Equipment |
|
176 |
|
|
138 |
|
|
|
|
754 |
|
|
592 |
|
|
|
Total |
|
3,292 |
|
|
3,350 |
|
- |
|
|
13,607 |
|
|
13,418 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Footwear |
|
1,357 |
|
|
1,336 |
|
|
|
|
5,552 |
|
|
5,435 |
|
|
|
Apparel |
|
460 |
|
|
438 |
|
|
|
|
1,828 |
|
|
1,666 |
|
|
|
Equipment |
|
46 |
|
|
36 |
|
|
|
|
165 |
|
|
147 |
|
|
|
Total |
|
1,863 |
|
|
1,810 |
|
|
|
|
7,545 |
|
|
7,248 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Footwear |
|
1,226 |
|
|
1,230 |
|
|
|
|
4,865 |
|
|
4,543 |
|
|
|
Apparel |
|
416 |
|
|
409 |
|
|
|
|
1,614 |
|
|
1,664 |
|
- |
- |
Equipment |
|
63 |
|
|
57 |
|
|
|
|
250 |
|
|
224 |
|
|
|
Total |
|
1,705 |
|
|
1,696 |
|
|
|
|
6,729 |
|
|
6,431 |
|
|
|
Global Brand Divisions2 |
|
11 |
|
|
14 |
|
- |
- |
|
45 |
|
|
58 |
|
- |
- |
TOTAL NIKE BRAND |
|
12,149 |
|
|
12,225 |
|
- |
|
|
49,322 |
|
|
48,763 |
|
|
|
Converse |
|
480 |
|
|
586 |
|
- |
- |
|
2,082 |
|
|
2,427 |
|
- |
- |
Corporate3 |
|
(23 |
) |
|
14 |
|
— |
— |
|
(42 |
) |
|
27 |
|
— |
— |
TOTAL NIKE, INC. REVENUES |
$ |
12,606 |
|
$ |
12,825 |
|
- |
|
$ |
51,362 |
|
$ |
51,217 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
TOTAL NIKE BRAND |
|
|
|
|
|
|
|
|
||||||||
Footwear |
$ |
8,237 |
|
$ |
8,547 |
|
- |
- |
$ |
33,427 |
|
$ |
33,135 |
|
|
|
Apparel |
|
3,323 |
|
|
3,234 |
|
|
|
|
13,775 |
|
|
13,843 |
|
|
|
Equipment |
|
578 |
|
|
430 |
|
|
|
|
2,075 |
|
|
1,727 |
|
|
|
Global Brand Divisions2 |
|
11 |
|
|
14 |
|
- |
- |
|
45 |
|
|
58 |
|
- |
- |
TOTAL NIKE BRAND REVENUES |
$ |
12,149 |
|
$ |
12,225 |
|
- |
|
$ |
49,322 |
|
$ |
48,763 |
|
|
|
1 The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with |
||||||||||||||||
2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||||||||||
3 Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program. |
NIKE, Inc. |
||||||||
SUPPLEMENTAL NIKE BRAND REVENUE DETAILS |
||||||||
(Unaudited) |
||||||||
|
|
|
|
% Change Excluding Currency Changes1 |
||||
|
|
|
|
|||||
|
TWELVE MONTHS ENDED |
% |
||||||
(Dollars in millions) |
5/31/2024 |
5/31/2023 |
Change |
|||||
NIKE Brand Revenues by: |
|
|
|
|
||||
Sales to Wholesale Customers |
$ |
27,758 |
|
$ |
27,397 |
|
|
|
Sales through NIKE Direct |
|
21,519 |
|
|
21,308 |
|
|
|
Global Brand Divisions2 |
|
45 |
|
|
58 |
|
- |
- |
TOTAL NIKE BRAND REVENUES |
$ |
49,322 |
|
$ |
48,763 |
|
|
|
|
|
|
|
|
||||
NIKE Brand Revenues on a Wholesale Equivalent Basis:3 |
|
|
|
|
||||
Sales to Wholesale Customers |
$ |
27,758 |
|
$ |
27,397 |
|
|
|
Sales from our Wholesale Operations to NIKE Direct Operations |
|
13,009 |
|
|
12,730 |
|
|
|
TOTAL NIKE BRAND WHOLESALE EQUIVALENT REVENUES |
$ |
40,767 |
|
$ |
40,127 |
|
|
|
|
|
|
|
|
||||
NIKE Brand Wholesale Equivalent Revenues by:3 |
|
|
|
|
||||
Men’s |
$ |
20,868 |
|
$ |
20,733 |
|
|
|
Women’s |
|
8,586 |
|
|
8,606 |
|
|
|
Kids’ |
|
5,111 |
|
|
5,038 |
|
|
|
Jordan Brand |
|
6,988 |
|
|
6,589 |
|
|
|
Others4 |
|
(786 |
) |
|
(839 |
) |
|
|
TOTAL NIKE BRAND WHOLESALE EQUIVALENT REVENUES |
$ |
40,767 |
|
$ |
40,127 |
|
|
|
1 The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with |
||||||||
2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||
3 References to NIKE Brand wholesale equivalent revenues, which are considered non-GAAP financial measures, are intended to provide context as to the total size of the Company's NIKE Brand market footprint if it had no NIKE Direct operations. NIKE Brand wholesale equivalent revenues consist of 1) sales to external wholesale customers and 2) internal sales from the Company’s wholesale operations to its NIKE Direct operations which are charged at prices comparable to those charged to external wholesale customers. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company’s underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with |
||||||||
4 Others include products not allocated to Men's, Women's, Kids' and Jordan Brand, as well as certain adjustments that are not allocated to products designated by consumer. |
NIKE, Inc. |
||||||||||||||
EARNINGS BEFORE INTEREST AND TAXES1 |
||||||||||||||
(Unaudited) |
||||||||||||||
|
|
|
|
|
||||||||||
|
|
|
|
|
||||||||||
|
THREE MONTHS ENDED |
% |
TWELVE MONTHS ENDED |
% |
||||||||||
(Dollars in millions) |
5/31/2024 |
5/31/2023 |
Change |
5/31/2024 |
5/31/2023 |
Change |
||||||||
|
$ |
1,462 |
|
$ |
1,390 |
|
|
$ |
5,822 |
|
$ |
5,454 |
|
|
|
|
797 |
|
|
781 |
|
|
|
3,388 |
|
|
3,531 |
|
- |
|
|
548 |
|
|
529 |
|
|
|
2,309 |
|
|
2,283 |
|
|
|
|
479 |
|
|
462 |
|
|
|
1,885 |
|
|
1,932 |
|
- |
Global Brand Divisions2 |
|
(1,148 |
) |
|
(1,268 |
) |
|
|
(4,720 |
) |
|
(4,841 |
) |
|
TOTAL NIKE BRAND1 |
|
2,138 |
|
|
1,894 |
|
|
|
8,684 |
|
|
8,359 |
|
|
Converse |
|
94 |
|
|
150 |
|
- |
|
474 |
|
|
676 |
|
- |
Corporate3 |
|
(559 |
) |
|
(826 |
) |
|
|
(2,619 |
) |
|
(2,840 |
) |
|
TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES1 |
|
1,673 |
|
|
1,218 |
|
|
|
6,539 |
|
|
6,195 |
|
|
EBIT margin1 |
|
13.3 |
% |
|
9.5 |
% |
|
|
12.7 |
% |
|
12.1 |
% |
|
Interest expense (income), net |
|
(53 |
) |
|
(28 |
) |
— |
|
(161 |
) |
|
(6 |
) |
— |
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES |
$ |
1,726 |
|
$ |
1,246 |
|
|
$ |
6,700 |
|
$ |
6,201 |
|
|
1 The Company evaluates the performance of individual operating segments based on earnings before interest and taxes (commonly referred to as "EBIT"), which represents Net income before Interest expense (income), net and Income tax expense. Total NIKE Brand EBIT, Total NIKE, Inc. EBIT and EBIT margin are considered non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. EBIT margin is calculated as total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues. References to EBIT and EBIT margin should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with |
||||||||||||||
2 Global Brand Divisions primarily represent demand creation and operating overhead expense, including product creation and design expenses that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||||||||
3 Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company's corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses. For the twelve months ended May 31, 2024, Corporate includes the restructuring charges, recognized as a result of the Company taking steps to streamline the organization. These charges primarily reflect employee severance costs. An immaterial amount of restructuring charges was recognized for the three months ended May 31, 2024. |
NIKE, Inc. |
||||||
DILUTED EARNINGS PER SHARE |
||||||
(Unaudited) |
||||||
|
|
|
||||
|
|
|
||||
|
THREE MONTHS ENDED |
TWELVE MONTHS ENDED |
||||
|
5/31/2024 |
5/31/2024 |
||||
DILUTED EARNINGS PER SHARE (GAAP): |
$ |
0.99 |
|
$ |
3.73 |
|
Add: Restructuring charges |
|
0.03 |
|
|
0.29 |
|
Tax effect of the restructuring charges1 |
|
(0.01 |
) |
|
(0.07 |
) |
DILUTED EARNINGS PER SHARE EXCLUDING RESTRUCTURING CHARGES (NON-GAAP):2 |
$ |
1.01 |
|
$ |
3.95 |
|
1 Tax effect was determined by applying the tax rate applicable to the specific item. |
||||||
2 Diluted earnings per share excluding the restructuring charges is a non-GAAP financial measure. The most comparable GAAP measure is Diluted earnings per share. The Company uses Diluted earnings per share excluding the restructuring charges to facilitate the evaluation of the Company’s performance. The Company believes that providing Diluted earnings per share excluding the impacts of the restructuring charges is useful to investors for comparability between periods and allows investors to evaluate the impacts of the restructuring charges separately. For the three and twelve months ended May 31, 2023, there were no material restructuring charges impacting comparability. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240627955686/en/
Investor Contact:
Paul Trussell
investor.relations@nike.com
Media Contact:
Virginia Rustique-Petteni
media.relations@nike.com
Source: NIKE, Inc.
FAQ
What were NIKE's revenues for the fiscal year 2024?
How did NIKE's fourth-quarter revenues perform in fiscal 2024?
What was NIKE's net income for the fourth quarter of fiscal 2024?
How did NIKE's wholesale revenues perform in the fourth quarter of fiscal 2024?
What was NIKE's diluted earnings per share for the fourth quarter of fiscal 2024?