NIKE, Inc. Reports Fiscal 2025 Third Quarter Results
NIKE Inc (NYSE:NKE) reported declining financial results for Q3 fiscal 2025. Revenue decreased 9% to $11.3 billion, with NIKE Direct revenues down 12% to $4.7 billion and wholesale revenues falling 7% to $6.2 billion. Gross margin contracted 330 basis points to 41.5%, primarily due to higher discounts and inventory issues.
Net income dropped 32% to $0.8 billion, with diluted EPS decreasing 30% to $0.54. The company maintained shareholder returns, distributing approximately $1.1 billion through dividends ($594 million, up 6%) and share repurchases ($499 million). Under the current $18 billion repurchase program, 119.3 million shares have been repurchased for approximately $11.8 billion.
Inventory levels were down 2% compared to the prior year, while cash and equivalents stood at $10.4 billion, representing a slight decrease from last year.
NIKE Inc (NYSE:NKE) ha riportato risultati finanziari in calo per il terzo trimestre dell'anno fiscale 2025. Le entrate sono diminuite del 9% a $11,3 miliardi, con le entrate di NIKE Direct in calo del 12% a $4,7 miliardi e le entrate all'ingrosso in diminuzione del 7% a $6,2 miliardi. Il margine lordo si è contratto di 330 punti base, portandosi al 41,5%, principalmente a causa di sconti più elevati e problemi di inventario.
Il reddito netto è sceso del 32% a $0,8 miliardi, con un utile per azione diluito in calo del 30% a $0,54. L'azienda ha mantenuto i ritorni per gli azionisti, distribuendo circa $1,1 miliardi tramite dividendi ($594 milioni, in aumento del 6%) e riacquisti di azioni ($499 milioni). Sotto l'attuale programma di riacquisto da $18 miliardi, sono state riacquistate 119,3 milioni di azioni per un totale di circa $11,8 miliardi.
I livelli di inventario sono diminuiti del 2% rispetto all'anno precedente, mentre la liquidità e i suoi equivalenti ammontano a $10,4 miliardi, rappresentando una leggera diminuzione rispetto all'anno scorso.
NIKE Inc (NYSE:NKE) reportó resultados financieros en declive para el tercer trimestre del año fiscal 2025. Los ingresos disminuyeron un 9% hasta $11.3 mil millones, con ingresos de NIKE Direct cayendo un 12% hasta $4.7 mil millones y los ingresos mayoristas disminuyendo un 7% hasta $6.2 mil millones. El margen bruto se contrajo 330 puntos básicos hasta el 41.5%, principalmente debido a mayores descuentos y problemas de inventario.
El ingreso neto cayó un 32% hasta $0.8 mil millones, con un EPS diluido disminuyendo un 30% hasta $0.54. La compañía mantuvo los retornos a los accionistas, distribuyendo aproximadamente $1.1 mil millones a través de dividendos ($594 millones, un aumento del 6%) y recompras de acciones ($499 millones). Bajo el actual programa de recompra de $18 mil millones, se han recomprado 119.3 millones de acciones por aproximadamente $11.8 mil millones.
Los niveles de inventario disminuyeron un 2% en comparación con el año anterior, mientras que el efectivo y equivalentes se situaron en $10.4 mil millones, representando una ligera disminución respecto al año pasado.
NIKE Inc (NYSE:NKE)는 2025 회계연도 3분기 재무 결과가 감소했다고 보고했습니다. 수익은 9% 감소하여 113억 달러에 달했으며, NIKE Direct 수익은 12% 감소하여 47억 달러, 도매 수익은 7% 감소하여 62억 달러에 이르렀습니다. 총 마진은 330 베이시스 포인트 축소되어 41.5%에 도달했으며, 이는 주로 할인 증가와 재고 문제 때문입니다.
순이익은 32% 감소하여 8억 달러로 줄었고, 희석 주당순이익(EPS)은 30% 감소하여 0.54달러에 그쳤습니다. 회사는 주주 환원을 유지하며 배당금($5.94억, 6% 증가)과 자사주 매입($4.99억)을 통해 약 11억 달러를 분배했습니다. 현재 180억 달러 규모의 자사주 매입 프로그램에 따라 1억 1930만 주가 약 118억 달러에 매입되었습니다.
재고 수준은 전년 대비 2% 감소했으며, 현금 및 현금성 자산은 104억 달러로 지난해보다 약간 감소했습니다.
NIKE Inc (NYSE:NKE) a annoncé des résultats financiers en baisse pour le troisième trimestre de l'exercice 2025. Les revenus ont diminué de 9% pour atteindre 11,3 milliards de dollars, les revenus de NIKE Direct ayant chuté de 12% à 4,7 milliards de dollars et les revenus de gros ayant baissé de 7% à 6,2 milliards de dollars. La marge brute a reculé de 330 points de base à 41,5%, principalement en raison de remises plus élevées et de problèmes d'inventaire.
Le bénéfice net a chuté de 32% à 0,8 milliard de dollars, avec un BPA dilué en baisse de 30% à 0,54 dollar. L'entreprise a maintenu les retours pour les actionnaires, distribuant environ 1,1 milliard de dollars par le biais de dividendes (594 millions de dollars, en hausse de 6%) et de rachats d'actions (499 millions de dollars). Dans le cadre du programme de rachat actuel de 18 milliards de dollars, 119,3 millions d'actions ont été rachetées pour environ 11,8 milliards de dollars.
Les niveaux de stocks ont diminué de 2% par rapport à l'année précédente, tandis que la trésorerie et les équivalents s'élevaient à 10,4 milliards de dollars, représentant une légère baisse par rapport à l'année dernière.
NIKE Inc (NYSE:NKE) berichtete über rückläufige finanzielle Ergebnisse für das dritte Quartal des Geschäftsjahres 2025. Der Umsatz sank um 9% auf 11,3 Milliarden Dollar, wobei die Umsätze von NIKE Direct um 12% auf 4,7 Milliarden Dollar zurückgingen und die Großhandelsumsätze um 7% auf 6,2 Milliarden Dollar fielen. Die Bruttomarge verringerte sich um 330 Basispunkte auf 41,5%, hauptsächlich aufgrund höherer Rabatte und Lagerbestandsprobleme.
Der Nettogewinn fiel um 32% auf 0,8 Milliarden Dollar, während der verwässerte Gewinn pro Aktie um 30% auf 0,54 Dollar sank. Das Unternehmen hielt die Ausschüttungen an die Aktionäre aufrecht und verteilte etwa 1,1 Milliarden Dollar durch Dividenden (594 Millionen Dollar, ein Anstieg um 6%) und Aktienrückkäufe (499 Millionen Dollar). Im Rahmen des aktuellen Rückkaufprogramms in Höhe von 18 Milliarden Dollar wurden 119,3 Millionen Aktien für insgesamt etwa 11,8 Milliarden Dollar zurückgekauft.
Die Lagerbestände sanken um 2% im Vergleich zum Vorjahr, während die liquiden Mittel und Äquivalente bei 10,4 Milliarden Dollar lagen, was einen leichten Rückgang im Vergleich zum Vorjahr darstellt.
- Maintained 23 consecutive years of increasing dividend payouts
- Inventory levels decreased 2% year-over-year
- Strong cash position with $10.4 billion in cash and equivalents
- Continued share repurchase program execution with $499 million in buybacks
- Revenue declined 9% to $11.3 billion
- Net income dropped 32% to $0.8 billion
- Diluted EPS decreased 30% to $0.54
- Gross margin contracted 330 basis points to 41.5%
- NIKE Direct sales fell 12% with Digital sales down 15%
- Wholesale revenues decreased 7%
- Converse revenue declined 18%
Insights
Nike's Q3 FY2025 results reveal concerning broad-based declines across all key performance metrics. Revenue fell
Most alarming is the
Net income plummeted
Management's vague references to progress on "Win Now" strategic priorities without specific improvements suggests the turnaround remains more aspiration than reality. The continued shareholder returns (
Nike maintains financial flexibility with
-
Third quarter revenues were
, down 9 percent on a reported basis compared to the prior year and down 7 percent on a currency-neutral basis*$11.3 billion -
NIKE Direct revenues were
, down 12 percent on a reported basis and down 10 percent on a currency-neutral basis$4.7 billion -
Wholesale revenues were
, down 7 percent on a reported basis and down 4 percent on a currency-neutral basis$6.2 billion - Gross margin decreased 330 basis points to 41.5 percent
-
Diluted earnings per share was
$0.54
"The progress we made against the 'Win Now' strategic priorities we committed to 90 days ago reinforces my confidence that we are on the right path," said Elliott Hill, President and CEO, NIKE, Inc. "What's encouraging is NIKE made an impact this quarter leading with sport – through athlete storytelling, performance products and big sport moments."
"Our outlook for the second half of fiscal 2025 driven by our 'Win Now' actions remains consistent with what we communicated last quarter," said Matthew Friend, Executive Vice President and Chief Financial Officer, NIKE, Inc. "The operating environment is dynamic, but what matters most for NIKE is serving athletes with new product innovation and re-igniting brand momentum through sport."
Third Quarter Income Statement Review
-
Revenues for NIKE, Inc. were
, down 9 percent on a reported basis compared to the prior year and down 7 percent on a currency-neutral basis.$11.3 billion -
NIKE Brand revenues were
, down 9 percent on a reported basis and down 6 percent on a currency-neutral basis, driven by declines across all geographies.$10.9 billion -
NIKE Direct revenues were
, down 12 percent on a reported basis and down 10 percent on a currency-neutral basis, primarily due to a 15 percent decrease in NIKE Brand Digital and a 2 percent decrease in NIKE-owned stores.$4.7 billion -
Wholesale revenues were
, down 7 percent on a reported basis and down 4 percent on a currency-neutral basis.$6.2 billion -
Revenues for Converse were
, down 18 percent on a reported basis and down 16 percent on a currency-neutral basis, due to declines across all territories.$405 million
-
NIKE Brand revenues were
- Gross margin decreased 330 basis points to 41.5 percent, primarily due to higher discounts, higher inventory obsolescence reserves, higher product costs and changes in channel mix, partially offset by restructuring charges in the prior year.
-
Selling and administrative expense decreased 8 percent to
.$3.9 billion -
Demand creation expense was
, up 8 percent, primarily due to an increase in brand marketing expense.$1.1 billion -
Operating overhead expense decreased 13 percent to
, primarily due to the restructuring charges of$2.8 billion in the prior year and lower wage-related expenses.$340 million
-
Demand creation expense was
- The effective tax rate was 5.9 percent compared to 16.5 percent for the same period last year, primarily due to a one-time, non-cash deferred tax benefit provided by recently finalized US tax regulations related to foreign currency gains and losses.
-
Net income was
, down 32 percent, and Diluted earnings per share was$0.8 billion , a decrease of 30 percent.$0.54
February 28, 2025 Balance Sheet Review
-
Inventories for NIKE, Inc. were
, down 2 percent compared to the prior year, reflecting product mix shifts, partially offset by an increase in units.$7.5 billion -
Cash and equivalents and short-term investments were
, down approximately$10.4 billion from last year, as cash generated by operations was more than offset by share repurchases, cash dividends and capital expenditures.$0.2 billion
Shareholder Returns
NIKE continues to have a strong track record of consistently increasing returns to shareholders, including 23 consecutive years of increasing dividend payouts.
In the third quarter, the Company returned approximately
-
Dividends of
, up 6 percent from the prior year.$594 million -
Share repurchases of
, reflecting 6.5 million shares retired as part of the Company’s four-year,$499 million program approved by the Board of Directors in June 2022.$18 billion
As of February 28, 2025, a total of 119.3 million shares have been repurchased under the program for a total of approximately
Conference Call
NIKE, Inc. management will host a conference call beginning at approximately 2:00 p.m. PT on March 20, 2025, to review fiscal third quarter results. The conference call will be broadcast live via the Internet and can be accessed at https://investors.nike.com. For those unable to listen to the live broadcast, an archived version will be available at the same location through approximately 9:00 p.m. PT, April 10, 2025.
About NIKE, Inc.
NIKE, Inc., based near
Forward-Looking Statements
This press release contains forward-looking statements, which involve risks and uncertainties that could cause actual results to differ materially. These risks and uncertainties are detailed from time to time in reports filed by NIKE with the
* |
Non-GAAP financial measures. See additional information in the accompanying Divisional Revenues table and Diluted earnings per share table. |
NIKE, Inc. |
||||||||||||||||
CONSOLIDATED STATEMENTS OF INCOME |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|||||||||||||
|
|
|
|
|
|
|||||||||||
|
THREE MONTHS ENDED |
% |
NINE MONTHS ENDED |
% |
||||||||||||
(In millions, except per share data) |
2/28/2025 |
2/29/2024 |
Change |
2/28/2025 |
2/29/2024 |
Change |
||||||||||
Revenues |
$ |
11,269 |
|
$ |
12,429 |
|
-9 |
% |
$ |
35,212 |
|
$ |
38,756 |
|
-9 |
% |
Cost of sales |
|
6,594 |
|
|
6,867 |
|
-4 |
% |
|
19,891 |
|
|
21,503 |
|
-7 |
% |
Gross profit |
|
4,675 |
|
|
5,562 |
|
-16 |
% |
|
15,321 |
|
|
17,253 |
|
-11 |
% |
Gross margin |
|
41.5 |
% |
|
44.8 |
% |
|
|
43.5 |
% |
|
44.5 |
% |
|
||
|
|
|
|
|
|
|
||||||||||
Demand creation expense |
|
1,088 |
|
|
1,011 |
|
8 |
% |
|
3,436 |
|
|
3,194 |
|
8 |
% |
Operating overhead expense |
|
2,799 |
|
|
3,215 |
|
-13 |
% |
|
8,504 |
|
|
9,294 |
|
-9 |
% |
Total selling and administrative expense |
|
3,887 |
|
|
4,226 |
|
-8 |
% |
|
11,940 |
|
|
12,488 |
|
-4 |
% |
% of revenues |
|
34.5 |
% |
|
34.0 |
% |
|
|
33.9 |
% |
|
32.2 |
% |
|
||
|
|
|
|
|
|
|
||||||||||
Interest expense (income), net |
|
(18 |
) |
|
(52 |
) |
— |
|
|
(85 |
) |
|
(108 |
) |
— |
|
Other (income) expense, net |
|
(38 |
) |
|
(16 |
) |
— |
|
|
(101 |
) |
|
(101 |
) |
— |
|
Income before income taxes |
|
844 |
|
|
1,404 |
|
-40 |
% |
|
3,567 |
|
|
4,974 |
|
-28 |
% |
Income tax expense |
|
50 |
|
|
232 |
|
-78 |
% |
|
559 |
|
|
774 |
|
-28 |
% |
Effective tax rate |
|
5.9 |
% |
|
16.5 |
% |
|
|
15.7 |
% |
|
15.6 |
% |
|
||
|
|
|
|
|
|
|
||||||||||
NET INCOME |
$ |
794 |
|
$ |
1,172 |
|
-32 |
% |
$ |
3,008 |
|
$ |
4,200 |
|
-28 |
% |
|
|
|
|
|
|
|
||||||||||
Earnings per common share: |
|
|
|
|
|
|
||||||||||
Basic |
$ |
0.54 |
|
$ |
0.77 |
|
-30 |
% |
$ |
2.02 |
|
$ |
2.76 |
|
-27 |
% |
Diluted |
$ |
0.54 |
|
$ |
0.77 |
|
-30 |
% |
$ |
2.02 |
|
$ |
2.74 |
|
-26 |
% |
|
|
|
|
|
|
|
||||||||||
Weighted average common shares outstanding: |
|
|
|
|
|
|
||||||||||
Basic |
|
1,478.1 |
|
|
1,513.2 |
|
|
|
1,487.6 |
|
|
1,520.8 |
|
|
||
Diluted |
|
1,480.6 |
|
|
1,526.5 |
|
|
|
1,491.0 |
|
|
1,534.0 |
|
|
||
|
|
|
|
|
|
|
||||||||||
Dividends declared per common share |
$ |
0.400 |
|
$ |
0.370 |
|
|
$ |
1.170 |
|
$ |
1.080 |
|
|
NIKE, Inc. |
||||||
CONSOLIDATED BALANCE SHEETS |
||||||
(Unaudited) |
||||||
|
|
|
|
|||
|
|
|
|
|||
|
February 28, |
February 29, |
% Change |
|||
(Dollars in millions) |
2025 |
2024 |
||||
ASSETS |
|
|
|
|||
Current assets: |
|
|
|
|||
Cash and equivalents |
$ |
8,601 |
$ |
8,960 |
-4 |
% |
Short-term investments |
|
1,792 |
|
1,613 |
11 |
% |
Accounts receivable, net |
|
4,491 |
|
4,526 |
-1 |
% |
Inventories |
|
7,539 |
|
7,726 |
-2 |
% |
Prepaid expenses and other current assets |
|
2,186 |
|
1,928 |
13 |
% |
Total current assets |
|
24,609 |
|
24,753 |
-1 |
% |
Property, plant and equipment, net |
|
4,717 |
|
5,082 |
-7 |
% |
Operating lease right-of-use assets, net |
|
2,614 |
|
2,856 |
-8 |
% |
Identifiable intangible assets, net |
|
259 |
|
259 |
0 |
% |
Goodwill |
|
239 |
|
240 |
0 |
% |
Deferred income taxes and other assets |
|
5,355 |
|
4,166 |
29 |
% |
TOTAL ASSETS |
$ |
37,793 |
$ |
37,356 |
1 |
% |
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|||
Current liabilities: |
|
|
|
|||
Current portion of long-term debt |
$ |
1,000 |
$ |
— |
100 |
% |
Notes payable |
|
4 |
|
6 |
-33 |
% |
Accounts payable |
|
3,106 |
|
2,340 |
33 |
% |
Current portion of operating lease liabilities |
|
474 |
|
474 |
0 |
% |
Accrued liabilities |
|
5,905 |
|
5,818 |
1 |
% |
Income taxes payable |
|
734 |
|
391 |
88 |
% |
Total current liabilities |
|
11,223 |
|
9,029 |
24 |
% |
Long-term debt |
|
7,956 |
|
8,930 |
-11 |
% |
Operating lease liabilities |
|
2,477 |
|
2,691 |
-8 |
% |
Deferred income taxes and other liabilities |
|
2,130 |
|
2,480 |
-14 |
% |
Redeemable preferred stock |
|
— |
|
— |
— |
|
Shareholders’ equity |
|
14,007 |
|
14,226 |
-2 |
% |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY |
$ |
37,793 |
$ |
37,356 |
1 |
% |
NIKE, Inc. |
||||||||||||||||||||
DIVISIONAL REVENUES |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
% Change
|
|
|
|
% Change
Currency
|
||||||||||||
|
THREE MONTHS ENDED |
% |
NINE MONTHS ENDED |
% |
||||||||||||||||
(Dollars in millions) |
2/28/2025 |
2/29/2024 |
Change |
2/28/2025 |
2/29/2024 |
Change |
||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear |
$ |
3,132 |
|
$ |
3,460 |
|
-9 |
% |
-9 |
% |
$ |
9,580 |
|
$ |
10,950 |
|
-13 |
% |
-12 |
% |
Apparel |
|
1,510 |
|
|
1,408 |
|
7 |
% |
8 |
% |
|
4,534 |
|
|
4,555 |
|
0 |
% |
0 |
% |
Equipment |
|
222 |
|
|
202 |
|
10 |
% |
10 |
% |
|
755 |
|
|
613 |
|
23 |
% |
23 |
% |
Total |
|
4,864 |
|
|
5,070 |
|
-4 |
% |
-4 |
% |
|
14,869 |
|
|
16,118 |
|
-8 |
% |
-8 |
% |
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear |
|
1,742 |
|
|
1,960 |
|
-11 |
% |
-7 |
% |
|
5,676 |
|
|
6,406 |
|
-11 |
% |
-11 |
% |
Apparel |
|
913 |
|
|
994 |
|
-8 |
% |
-4 |
% |
|
3,042 |
|
|
3,331 |
|
-9 |
% |
-8 |
% |
Equipment |
|
156 |
|
|
184 |
|
-15 |
% |
-12 |
% |
|
539 |
|
|
578 |
|
-7 |
% |
-6 |
% |
Total |
|
2,811 |
|
|
3,138 |
|
-10 |
% |
-6 |
% |
|
9,257 |
|
|
10,315 |
|
-10 |
% |
-10 |
% |
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear |
|
1,282 |
|
|
1,547 |
|
-17 |
% |
-15 |
% |
|
3,731 |
|
|
4,195 |
|
-11 |
% |
-11 |
% |
Apparel |
|
412 |
|
|
498 |
|
-17 |
% |
-15 |
% |
|
1,244 |
|
|
1,368 |
|
-9 |
% |
-9 |
% |
Equipment |
|
39 |
|
|
39 |
|
0 |
% |
-1 |
% |
|
135 |
|
|
119 |
|
13 |
% |
13 |
% |
Total |
|
1,733 |
|
|
2,084 |
|
-17 |
% |
-15 |
% |
|
5,110 |
|
|
5,682 |
|
-10 |
% |
-10 |
% |
|
|
|
|
|
|
|
|
|
||||||||||||
Footwear |
|
1,052 |
|
|
1,195 |
|
-12 |
% |
-5 |
% |
|
3,338 |
|
|
3,639 |
|
-8 |
% |
-4 |
% |
Apparel |
|
358 |
|
|
390 |
|
-8 |
% |
-1 |
% |
|
1,143 |
|
|
1,198 |
|
-5 |
% |
-1 |
% |
Equipment |
|
60 |
|
|
62 |
|
-3 |
% |
5 |
% |
|
195 |
|
|
187 |
|
4 |
% |
8 |
% |
Total |
|
1,470 |
|
|
1,647 |
|
-11 |
% |
-4 |
% |
|
4,676 |
|
|
5,024 |
|
-7 |
% |
-3 |
% |
Global Brand Divisions2 |
|
12 |
|
|
9 |
|
33 |
% |
21 |
% |
|
39 |
|
|
34 |
|
15 |
% |
13 |
% |
TOTAL NIKE BRAND |
|
10,890 |
|
|
11,948 |
|
-9 |
% |
-6 |
% |
|
33,951 |
|
|
37,173 |
|
-9 |
% |
-8 |
% |
Converse |
|
405 |
|
|
495 |
|
-18 |
% |
-16 |
% |
|
1,335 |
|
|
1,602 |
|
-17 |
% |
-16 |
% |
Corporate3 |
|
(26 |
) |
|
(14 |
) |
— |
|
— |
|
|
(74 |
) |
|
(19 |
) |
— |
|
— |
|
TOTAL NIKE, INC. REVENUES |
$ |
11,269 |
|
$ |
12,429 |
|
-9 |
% |
-7 |
% |
$ |
35,212 |
|
$ |
38,756 |
|
-9 |
% |
-8 |
% |
|
|
|
|
|
|
|
|
|
||||||||||||
TOTAL NIKE BRAND |
|
|
|
|
|
|
|
|
||||||||||||
Footwear |
$ |
7,208 |
|
$ |
8,162 |
|
-12 |
% |
-9 |
% |
$ |
22,325 |
|
$ |
25,190 |
|
-11 |
% |
-10 |
% |
Apparel |
|
3,193 |
|
|
3,290 |
|
-3 |
% |
-1 |
% |
|
9,963 |
|
|
10,452 |
|
-5 |
% |
-4 |
% |
Equipment |
|
477 |
|
|
487 |
|
-2 |
% |
0 |
% |
|
1,624 |
|
|
1,497 |
|
8 |
% |
9 |
% |
Global Brand Divisions2 |
|
12 |
|
|
9 |
|
33 |
% |
21 |
% |
|
39 |
|
|
34 |
|
15 |
% |
13 |
% |
TOTAL NIKE BRAND REVENUES |
$ |
10,890 |
|
$ |
11,948 |
|
-9 |
% |
-6 |
% |
$ |
33,951 |
|
$ |
37,173 |
|
-9 |
% |
-8 |
% |
1The percent change has been calculated using actual exchange rates in use during the comparative prior year period and is provided to enhance the visibility of the underlying business trends by excluding the impact of translation arising from foreign currency exchange rate fluctuations, which is considered a non-GAAP financial measure. Management uses this non-GAAP financial measure when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes this non-GAAP financial measure provides investors with additional financial information that should be considered when assessing the Company's underlying business performance and trends. References to this measure should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with |
||||||||||||||||||||
2 Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||||||||||||||
3 Corporate revenues primarily consist of foreign currency hedge gains and losses related to revenues generated by entities within the NIKE Brand geographic operating segments and Converse, but managed through the Company's central foreign exchange risk management program. |
NIKE, Inc. |
||||||||||||||||
EARNINGS BEFORE INTEREST AND TAXES1 |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|||||||||||
|
|
|
|
|
|
|||||||||||
|
THREE MONTHS ENDED |
% |
NINE MONTHS ENDED |
% |
||||||||||||
(Dollars in millions) |
2/28/2025 |
2/29/2024 |
Change |
2/28/2025 |
2/29/2024 |
Change |
||||||||||
|
$ |
1,103 |
|
$ |
1,400 |
|
-21 |
% |
$ |
3,690 |
|
$ |
4,360 |
|
-15 |
% |
|
|
480 |
|
|
734 |
|
-35 |
% |
|
2,103 |
|
|
2,591 |
|
-19 |
% |
|
|
421 |
|
|
722 |
|
-42 |
% |
|
1,298 |
|
|
1,761 |
|
-26 |
% |
|
|
346 |
|
|
471 |
|
-27 |
% |
|
1,208 |
|
|
1,406 |
|
-14 |
% |
Global Brand Divisions2 |
|
(1,093 |
) |
|
(1,199 |
) |
9 |
% |
|
(3,453 |
) |
|
(3,572 |
) |
3 |
% |
TOTAL NIKE BRAND1 |
|
1,257 |
|
|
2,128 |
|
-41 |
% |
|
4,846 |
|
|
6,546 |
|
-26 |
% |
Converse |
|
39 |
|
|
98 |
|
-60 |
% |
|
213 |
|
|
380 |
|
-44 |
% |
Corporate3 |
|
(470 |
) |
|
(874 |
) |
46 |
% |
|
(1,577 |
) |
|
(2,060 |
) |
23 |
% |
TOTAL NIKE, INC. EARNINGS BEFORE INTEREST AND TAXES1 |
|
826 |
|
|
1,352 |
|
-39 |
% |
|
3,482 |
|
|
4,866 |
|
-28 |
% |
EBIT margin1 |
|
7.3 |
% |
|
10.9 |
% |
|
|
9.9 |
% |
|
12.6 |
% |
|
||
Interest expense (income), net |
|
(18 |
) |
|
(52 |
) |
— |
|
|
(85 |
) |
|
(108 |
) |
— |
|
TOTAL NIKE, INC. INCOME BEFORE INCOME TAXES |
$ |
844 |
|
$ |
1,404 |
|
-40 |
% |
$ |
3,567 |
|
$ |
4,974 |
|
-28 |
% |
1 The Company evaluates the performance of individual operating segments based on earnings before interest and taxes (commonly referred to as "EBIT"), which represents Net income before Interest expense (income), net and Income tax expense. Total NIKE Brand EBIT, Total NIKE, Inc. EBIT and EBIT margin are considered non-GAAP financial measures. Management uses these non-GAAP financial measures when evaluating the Company's performance, including when making financial and operating decisions. Additionally, management believes these non-GAAP financial measures provide investors with additional financial information that should be considered when assessing the Company’s underlying business performance and trends. EBIT margin is calculated as total NIKE, Inc. EBIT divided by total NIKE, Inc. Revenues. References to EBIT and EBIT margin should not be considered in isolation or as a substitute for other financial measures calculated and presented in accordance with |
||||||||||||||||
2 Global Brand Divisions primarily represent demand creation and operating overhead expense, including product creation and design expenses that are centrally managed for the NIKE Brand, as well as costs associated with NIKE Direct global digital operations and enterprise technology. Global Brand Divisions revenues include NIKE Brand licensing and other miscellaneous revenues that are not part of a geographic operating segment. |
||||||||||||||||
3 Corporate consists primarily of unallocated general and administrative expenses, including expenses associated with centrally managed departments; depreciation and amortization related to the Company’s corporate headquarters; unallocated insurance, benefit and compensation programs, including stock-based compensation; and certain foreign currency gains and losses, including certain hedge gains and losses. For the three and nine months ended February 29, 2024, Corporate includes the restructuring charges, recognized as a result of the Company's steps to streamline the organization. These charges primarily reflect employee severance costs. |
NIKE, Inc. |
||||||
DILUTED EARNINGS PER SHARE |
||||||
(Unaudited) |
||||||
|
|
|
||||
|
|
|
||||
|
THREE MONTHS ENDED |
NINE MONTHS ENDED |
||||
|
2/29/2024 |
2/29/2024 |
||||
DILUTED EARNINGS PER SHARE (GAAP): |
$ |
0.77 |
|
$ |
2.74 |
|
Add: Restructuring charges |
|
0.26 |
|
|
0.26 |
|
Tax effect of the restructuring charges1 |
|
(0.05 |
) |
|
(0.05 |
) |
DILUTED EARNINGS PER SHARE EXCLUDING RESTRUCTURING CHARGES (NON-GAAP)2: |
$ |
0.98 |
|
$ |
2.95 |
|
1 Tax effect was determined by applying the tax rate applicable to the specific item. |
||||||
2 Diluted earnings per share excluding the restructuring charges is a non-GAAP financial measure. The most comparable GAAP measure is Diluted earnings per share. The Company uses Diluted earnings per share excluding the restructuring charges to facilitate the evaluation of the Company’s performance. The Company believes that providing Diluted earnings per share excluding the impacts of the restructuring charges is useful to investors for comparability between periods and allows investors to evaluate the impacts of the restructuring charges separately. For the three and nine months ended February 28, 2025, there were no material restructuring charges. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250320583665/en/
Investor Contact:
Paul Trussell
investor.relations@nike.com
Media Contact:
Virginia Rustique-Petteni
media.relations@nike.com
Source: NIKE, Inc.