Navistar Reports First Quarter 2021 Results
Navistar International Corporation (NYSE: NAV) reported a Q1 2021 net loss of $81 million, or $0.81 per share, a significant decline from the prior year's loss of $36 million. Adjusted net income improved to $5 million. Revenues were $1.8 billion, consistent with Q1 2020. Adjusted EBITDA doubled to $116 million, driven by increased market share and production rates. The company is progressing with its merger with TRATON and plans to launch hydrogen fuel cell vehicles by 2024. Overall, the company is focused on its Navistar 4.0 strategy, with plans to create over 650 jobs through a new facility investment exceeding $275 million.
- Adjusted EBITDA doubled to $116 million, or 6.4% of revenue.
- Market share increased in all vehicle segments, reflecting a 1.8 point rise in Class 6-8 trucks.
- Progress on the merger with TRATON remains on track, with regulatory approvals filed.
- Plans to launch hydrogen fuel cell vehicles by 2024 reinforce innovation.
- Net loss of $81 million, a significant increase from $36 million in Q1 2020.
- Parts segment net sales decreased by 5% year-over-year, impacting profitability.
- Truck segment incurred a net loss of $81 million, attributed to significant charges.
LISLE, Ill., March 9, 2021 /PRNewswire/ -- Navistar International Corporation (NYSE: NAV) today announced a first quarter 2021 net loss of
First quarter 2021 adjusted net income was
Revenues in the quarter were
First quarter 2021 adjusted EBITDA doubled year-over-year to
Navistar finished first quarter 2021 with
"We are starting 2021 on a strong note, as adjusted EBITDA margin doubled, truck revenue returned to pre-COVID levels, and retail market share increased in each of our vehicle segments," said Persio Lisboa, chief executive officer.
Throughout the quarter, the company remained focused on its Navistar 4.0 business strategy and reinforced its position as one of the advanced technology leaders within the industry. In January, the company announced a collaboration with General Motors and OneH2 to bring a hydrogen truck ecosystem solution to the trucking industry. As part of the announcement, Navistar plans to make its first production model International® RH Series hydrogen fuel cell vehicle commercially available in model year 2024.
Also in the quarter, the company announced that it acquired a second property in San Antonio that will house support functions for its under-construction 900,000-square-foot plant in the area that will produce Class 6-8 vehicles, including new electric-powered trucks. The new property will also house a state-of-the-art truck validation center to test and validate components of the company's growing electric truck business and a truck specialty center to provide post-production customization of vehicles to support customers' business needs. The company's total investment in the region will exceed
Navistar reported higher market share in each of its product segments in the first quarter of 2021, reflecting a 1.8 point increase in its total Class 6-8 trucks year-over-year. Additionally, the company reported strong first quarter 2021 Class 6-8 orders that drove the company to increase its production line-rates in both of its truck assembly plants. The company plans to further increase its production line-rates, contingent on the supply chain's ability to meet higher demand schedules.
"We expect the roll-out of COVID-19 vaccines and easing of state restrictions will continue to support strong economic growth and the need for new trucks," said Lisboa. "Our performance this quarter, along with the sustained execution of our Navistar 4.0 strategy and future opportunities with TRATON, positions Navistar to deliver increased value to our customers, dealers, partners and other stakeholders."
The company announced that progress related to its pending merger with TRATON remains on track. At Navistar's annual stockholder meeting on March 2, the merger proposal was approved. Additionally, the company stated that it completed filing for regulatory approvals from the required jurisdictions, and on February 12, reported that the Hart-Scott-Rodino (HSR) antitrust waiting period had expired. The company continues to believe the merger will close in mid-2021.
SEGMENT REVIEW | |||||||
Summary of Financial Results: | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
(in millions, except per share data) | 2021 | 2020 | |||||
Sales and revenues, net | $ | 1,812 | $ | 1,838 | |||
Segment Results: | |||||||
Truck | $ | (81) | $ | (58) | |||
Parts | 111 | 119 | |||||
Global Operations | 6 | — | |||||
Financial Services | 12 | 17 | |||||
Loss from continuing operations, net of tax(A) | $ | (82) | $ | (36) | |||
Net loss(A) | (81) | (36) | |||||
Diluted loss per share from continuing operations(A) | $ | (0.82) | $ | (0.36) | |||
Diluted loss per share(A) | $ | (0.81) | $ | (0.36) |
________________ | |
(A) | Amounts attributable to Navistar International Corporation. |
Truck Segment – In first quarter 2021, the Truck segment net sales were
The Truck segment incurred a net loss of
Parts Segment – For first quarter 2021, the Parts segment net sales were
The Parts segment saw a first quarter profit of
Global Operations Segment – In first quarter 2021, the Global Operations segment net sales increased 40 percent versus first quarter 2020 to
The Global Operations segment recorded a profit of
Financial Services Segment – In first quarter 2021, the Financial Services segment reported net revenues of
The Financial Services segment recorded a profit of
About Navistar
Navistar International Corporation (NYSE: NAV) is a holding company whose subsidiaries and affiliates produce International® brand commercial trucks, proprietary diesel engines, and IC Bus® brand school and commercial buses. An affiliate also provides truck and diesel engine service parts. Another affiliate offers financing services. Additional information is available at www.Navistar.com.
Forward-Looking Statement
Information provided and statements contained in this report that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended ("Securities Act"), Section 21E of the Securities Exchange Act of 1934, as amended ("Exchange Act"), and the Private Securities Litigation Reform Act of 1995. Such forward-looking statements only speak as of the date of this report and Navistar International Corporation assumes no obligation to update the information included in this report. Such forward-looking statements include information concerning our possible or assumed future results of operations, including descriptions of our business strategy. These statements often include words such as "believe," "expect," "anticipate," "intend," "plan," "estimate," or similar expressions. These statements are not guarantees of performance or results and they involve risks, uncertainties, and assumptions. For a further description of these factors, see the risk factors set forth in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the fiscal year ended October 31,2020. Although we believe that these forward-looking statements are based on reasonable assumptions, there are many factors that could affect our actual financial results or results of operations and could cause actual results to differ materially from those in the forward-looking statements. All future written and oral forward-looking statements by us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained or referred to above. Except for our ongoing obligations to disclose material information as required by the federal securities laws, we do not have any obligations or intention to release publicly any revisions to any forward-looking statements to reflect events or circumstances in the future or to reflect the occurrence of unanticipated events.
Navistar International Corporation and Subsidiaries | |||||||
Consolidated Statements of Operations | |||||||
(Unaudited) | |||||||
Three Months Ended | |||||||
(in millions, except per share data) | 2021 | 2020 | |||||
Sales and revenues | |||||||
Sales of manufactured products, net | $ | 1,769 | $ | 1,794 | |||
Finance revenues | 43 | 44 | |||||
Sales and revenues, net | 1,812 | 1,838 | |||||
Costs and expenses | |||||||
Costs of products sold | 1,507 | 1,529 | |||||
Restructuring charges | 21 | 1 | |||||
Asset impairment charges | 31 | — | |||||
Selling, general and administrative expenses | 205 | 182 | |||||
Engineering and product development costs | 84 | 86 | |||||
Interest expense | 64 | 65 | |||||
Other (income) expense, net | (5) | 11 | |||||
Total costs and expenses | 1,907 | 1,874 | |||||
Equity in loss of non-consolidated affiliates | (1) | (1) | |||||
Loss before income taxes | (96) | (37) | |||||
Income tax benefit | 18 | 5 | |||||
Loss from continuing operations | (78) | (32) | |||||
Income from discontinued operations, net of tax | 1 | — | |||||
Net loss | (77) | (32) | |||||
Less: Net income attributable to non-controlling interests | 4 | 4 | |||||
Net loss attributable to Navistar International Corporation | $ | (81) | $ | (36) | |||
Amounts attributable to Navistar International Corporation common stockholders: | |||||||
Loss from continuing operations, net of tax | $ | (82) | $ | (36) | |||
Income from discontinued operations, net of tax | 1 | — | |||||
Net loss attributable to Navistar International Corporation common stockholders | $ | (81) | $ | (36) | |||
Income (loss) per share attributable to Navistar International Corporation | |||||||
Basic: | |||||||
Continuing operations | $ | (0.82) | $ | (0.36) | |||
Discontinued operations | 0.01 | — | |||||
Basic | $ | (0.81) | $ | (0.36) | |||
Diluted: | |||||||
Continuing operations | $ | (0.82) | $ | (0.36) | |||
Discontinued operations | 0.01 | — | |||||
Diluted | $ | (0.81) | $ | (0.36) | |||
Weighted average shares outstanding: | |||||||
Basic | 99.9 | 99.5 | |||||
Diluted | 99.9 | 99.5 |
Navistar International Corporation and Subsidiaries | |||||||
Consolidated Balance Sheets | |||||||
January 31, | October 31, | ||||||
(in millions, except per share data) | 2021 | 2020 | |||||
ASSETS | (Unaudited) | ||||||
Current assets | |||||||
Cash and cash equivalents | $ | 1,261 | $ | 1,843 | |||
Restricted cash and cash equivalents | 135 | 64 | |||||
Trade and other receivables, net | 262 | 273 | |||||
Finance receivables, net | 1,246 | 1,371 | |||||
Inventories, net | 848 | 763 | |||||
Other current assets | 333 | 263 | |||||
Total current assets | 4,085 | 4,577 | |||||
Restricted cash | 68 | 66 | |||||
Trade and other receivables, net | 7 | 7 | |||||
Finance receivables, net | 254 | 251 | |||||
Investments in non-consolidated affiliates | 30 | 31 | |||||
Property and equipment (net of accumulated depreciation and amortization of | 1,216 | 1,298 | |||||
Operating lease right of use assets | 115 | 119 | |||||
Goodwill | 38 | 38 | |||||
Intangible assets (net of accumulated amortization of | 18 | 18 | |||||
Deferred taxes, net | 157 | 117 | |||||
Other noncurrent assets | 130 | 115 | |||||
Total assets | $ | 6,118 | $ | 6,637 | |||
LIABILITIES and STOCKHOLDERS' DEFICIT | |||||||
Liabilities | |||||||
Current liabilities | |||||||
Notes payable and current maturities of long-term debt | $ | 565 | $ | 640 | |||
Accounts payable | 1,281 | 1,278 | |||||
Other current liabilities | 1,428 | 1,453 | |||||
Total current liabilities | 3,274 | 3,371 | |||||
Long-term debt | 4,504 | 4,690 | |||||
Postretirement benefits liabilities | 1,464 | 1,705 | |||||
Other noncurrent liabilities | 701 | 693 | |||||
Total liabilities | 9,943 | 10,459 | |||||
Stockholders' deficit | |||||||
Series D convertible junior preference stock | 2 | 2 | |||||
Common stock, | 10 | 10 | |||||
Additional paid-in capital | 2,727 | 2,726 | |||||
Accumulated deficit | (4,654) | (4,566) | |||||
Accumulated other comprehensive loss | (1,786) | (1,865) | |||||
Common stock held in treasury, at cost (3.4 and 3.5 shares, respectively) | (132) | (133) | |||||
Total stockholders' deficit attributable to Navistar International Corporation | (3,833) | (3,826) | |||||
Stockholders' equity attributable to non-controlling interests | 8 | 4 | |||||
Total stockholders' deficit | (3,825) | (3,822) | |||||
Total liabilities and stockholders' deficit | $ | 6,118 | $ | 6,637 |
Navistar International Corporation and Subsidiaries | |||||||
Condensed Consolidated Statements of Cash Flows | |||||||
(Unaudited) | |||||||
Three Months Ended January 31, | |||||||
(in millions) | 2021 | 2020 | |||||
Cash flows from operating activities | |||||||
Net loss | $ | (77) | $ | (32) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
Depreciation and amortization | 34 | 35 | |||||
Depreciation of equipment leased to others | 17 | 15 | |||||
Deferred taxes, including change in valuation allowance | (34) | (10) | |||||
Asset impairment charges | 31 | — | |||||
Amortization of debt issuance costs and discount | 3 | 3 | |||||
Stock-based compensation | 4 | 5 | |||||
Provision for credit losses | 3 | 4 | |||||
Equity in loss of non-consolidated affiliates, net of dividends | 1 | 1 | |||||
Other non-cash operating activities | (3) | (2) | |||||
Changes in other assets and liabilities | (109) | 80 | |||||
Net cash provided by (used in) operating activities | (130) | 99 | |||||
Cash flows from investing activities | |||||||
Capital expenditures | (73) | (59) | |||||
Purchases of equipment leased to others | (25) | (7) | |||||
Proceeds from sales of property and equipment | 6 | 2 | |||||
Investments in non-consolidated affiliates | (9) | — | |||||
Proceeds from sales of investments and businesses | — | 10 | |||||
Net cash used in investing activities | (101) | (54) | |||||
Cash flows from financing activities | |||||||
Proceeds from issuance of securitized debt | 26 | 8 | |||||
Principal payments on securitized debt | (9) | (16) | |||||
Net change in secured revolving credit facilities | (64) | (315) | |||||
Proceeds from issuance of non-securitized debt | — | 18 | |||||
Principal payments on non-securitized debt | (5) | (65) | |||||
Net change in notes and debt outstanding under revolving credit facilities | (226) | (88) | |||||
Debt issuance costs | (1) | — | |||||
Proceeds from exercise of stock options | — | 2 | |||||
Dividends paid by subsidiaries to non-controlling interest | — | (5) | |||||
Net cash used in financing activities | (279) | (461) | |||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 1 | (4) | |||||
Decrease in cash, cash equivalents and restricted cash | (509) | (420) | |||||
Cash, cash equivalents and restricted cash at beginning of the period | 1,973 | 1,557 | |||||
Cash, cash equivalents and restricted cash at end of the period | $ | 1,464 | $ | 1,137 |
Navistar International Corporation and Subsidiaries | |||||||||||||||||||||||
Segment Reporting | |||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||
We define segment profit (loss) as net income (loss) from continuing operations attributable to Navistar International | |||||||||||||||||||||||
(in millions) | Truck | Parts | Global | Financial | Corporate | Total | |||||||||||||||||
Three Months Ended January 31, 2021 | |||||||||||||||||||||||
External sales and revenues, net | $ | 1,213 | $ | 465 | $ | 89 | $ | 45 | $ | — | $ | 1,812 | |||||||||||
Intersegment sales and revenues | 24 | 2 | 6 | 6 | (38) | — | |||||||||||||||||
Total sales and revenues, net | $ | 1,237 | $ | 467 | $ | 95 | $ | 51 | $ | (38) | $ | 1,812 | |||||||||||
Net income (loss) from continuing operations attributable to NIC, net of tax | $ | (81) | $ | 111 | $ | 6 | $ | 12 | $ | (130) | $ | (82) | |||||||||||
Income tax benefit | — | — | — | — | 18 | 18 | |||||||||||||||||
Segment profit (loss) | $ | (81) | $ | 111 | $ | 6 | $ | 12 | $ | (148) | $ | (100) | |||||||||||
Depreciation and amortization | $ | 29 | $ | 2 | $ | 1 | $ | 18 | $ | 1 | $ | 51 | |||||||||||
Interest expense | — | — | — | 13 | 51 | 64 | |||||||||||||||||
Equity in loss of non-consolidated affiliates | (1) | — | — | — | — | (1) | |||||||||||||||||
Capital expenditures(B) | 69 | — | — | 2 | 2 | 73 | |||||||||||||||||
(in millions) | Truck | Parts | Global | Financial | Corporate | Total | |||||||||||||||||
Three Months Ended January 31, 2020 | |||||||||||||||||||||||
External sales and revenues, net | $ | 1,238 | $ | 492 | $ | 61 | $ | 46 | $ | 1 | $ | 1,838 | |||||||||||
Intersegment sales and revenues | 4 | 1 | 7 | 11 | (23) | — | |||||||||||||||||
Total sales and revenues, net | $ | 1,242 | $ | 493 | $ | 68 | $ | 57 | $ | (22) | $ | 1,838 | |||||||||||
Net income (loss) from continuing operations attributable to NIC, net of tax | $ | (58) | $ | 119 | $ | — | $ | 17 | $ | (114) | $ | (36) | |||||||||||
Income tax benefit | — | — | — | — | 5 | 5 | |||||||||||||||||
Segment profit (loss) | $ | (58) | $ | 119 | $ | — | $ | 17 | $ | (119) | $ | (41) | |||||||||||
Depreciation and amortization | $ | 27 | $ | 2 | $ | 2 | $ | 17 | $ | 2 | $ | 50 | |||||||||||
Interest expense | — | — | — | 19 | 46 | 65 | |||||||||||||||||
Equity in loss of non-consolidated affiliates | (1) | — | — | — | — | (1) | |||||||||||||||||
Capital expenditures(B) | 47 | 5 | 1 | — | 6 | 59 |
_________________________ | |
(A) | Total sales and revenues in the Financial Services segment include interest revenues of |
(B) | Exclusive of purchases of equipment leased to others. |
(in millions) | Truck | Parts | Global | Financial | Corporate | Total | |||||||||||||||||
Segment assets, as of: | |||||||||||||||||||||||
January 31, 2021 | $ | 1,634 | $ | 654 | $ | 230 | $ | 2,149 | $ | 1,451 | $ | 6,118 | |||||||||||
October 31, 2020 | 1,619 | 663 | 216 | 2,191 | 1,948 | 6,637 |
SEC Regulation G Non-GAAP Reconciliation
The financial measures presented below are unaudited and not in accordance with, or an alternative for, financial measures presented in accordance with U.S. generally accepted accounting principles ("GAAP"). The non-GAAP financial information presented herein should be considered supplemental to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP and are reconciled to the most appropriate GAAP number below.
Earnings (loss) Before Interest, Income Taxes, Depreciation, and Amortization ("EBITDA"):
We define EBITDA as our consolidated net income (loss) attributable to Navistar International Corporation, net of tax, plus manufacturing interest expense, income taxes, and depreciation and amortization. We believe EBITDA provides meaningful information to the performance of our business and therefore we use it to supplement our GAAP reporting. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results.
Adjusted EBITDA and Adjusted Net Income (loss):
We believe that adjusted EBITDA and Adjusted Net Income (loss), which excludes certain identified items that we do not consider to be part of our ongoing business, improves the comparability of year to year results, and is representative of our underlying performance. Management uses this information to assess and measure the performance of our operating segments. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of operating results, to illustrate the results of operations giving effect to the non-GAAP adjustments shown in the below reconciliations, and to provide an additional measure of performance.
Manufacturing Cash and Cash Equivalents:
Manufacturing cash and cash equivalents represent the Company's consolidated cash and cash equivalents excluding cash and cash equivalents of our financial services operations. We have chosen to provide this supplemental information to investors, analysts and other interested parties to enable them to perform additional analyses of our ability to meet our operating requirements, capital expenditures, equity investments, and financial obligations.
Structural costs consist of Selling, general and administrative expenses and Engineering and product development costs.
EBITDA reconciliation: | |||||||
Three Months Ended | |||||||
(in millions) | 2021 | 2020 | |||||
Net loss attributable to NIC | $ | (81) | $ | (36) | |||
Plus: | |||||||
Depreciation and amortization expense | 51 | 50 | |||||
Manufacturing interest expense(A) | 51 | 46 | |||||
Less: | |||||||
Income tax benefit | 18 | 5 | |||||
EBITDA | $ | 3 | $ | 55 |
______________________ | |
(A) | Manufacturing interest expense is the net interest expense primarily generated for borrowings that support the Manufacturing and Corporate operations, adjusted to eliminate intercompany interest expense with our Financial Services segment. The following table reconciles Manufacturing interest expense to the consolidated interest expense: |
Three Months Ended | |||||||
(in millions) | 2021 | 2020 | |||||
Interest expense | $ | 64 | $ | 65 | |||
Less: Financial services interest expense | 13 | 19 | |||||
Manufacturing interest expense | $ | 51 | $ | 46 |
Adjusted EBITDA Reconciliation: | |||||||
Three Months Ended | |||||||
(in millions) | 2021 | 2020 | |||||
EBITDA (reconciled above) | $ | 3 | $ | 55 | |||
Adjusted for significant items of: | |||||||
Adjustments to pre-existing warranties(A) | 49 | 4 | |||||
Asset impairment charges(B) | 31 | — | |||||
Restructuring of manufacturing operations(C) | 21 | 1 | |||||
TRATON merger costs(D) | 10 | — | |||||
Shy profit-sharing accrual(E) | 2 | — | |||||
Settlement gain(F) | — | (1) | |||||
Total adjustments | 113 | 4 | |||||
Adjusted EBITDA | $ | 116 | $ | 59 |
Adjusted Net Income (Loss) attributable to NIC: | |||||||
Three Months Ended | |||||||
(in millions) | 2021 | 2020 | |||||
Net loss attributable to NIC | $ | (81) | $ | (36) | |||
Adjusted for significant items of: | |||||||
Adjustments to pre-existing warranties(A) | 49 | 4 | |||||
Asset impairment charges(B) | 31 | — | |||||
Restructuring of manufacturing operations(C) | 21 | 1 | |||||
TRATON merger costs(D) | 10 | — | |||||
Shy profit-sharing accrual(E) | 2 | — | |||||
Settlement gain(F) | — | (1) | |||||
Total adjustments | 113 | 4 | |||||
Tax effect (G) | (27) | (1) | |||||
Adjusted net income (loss) attributable to NIC | $ | 5 | $ | (33) |
_____________________ | |
(A) | Adjustments to pre-existing warranties reflect changes in our estimate of warranty costs for products sold in prior periods. Such adjustments typically occur when claims experience deviates from historic and expected trends. Our warranty liability is generally affected by component failure rates, repair costs, and the timing of failures. Future events and circumstances related to these factors could materially change our estimates and require adjustments to our liability. In addition, new product launches require a greater use of judgment in developing estimates until historical experience becomes available. |
(B) | In the first quarter 2021, we recorded |
(C) | In the first quarter of 2021, we recorded restructuring charges of |
(D) | In the first quarter of 2021 we incurred |
(E) | In the first quarter of 2021, we recorded a |
(F) | In the first quarter of 2020, we recorded interest income of |
(G) | Tax effect is calculated by excluding the impact of the non-GAAP adjustments from the interim period tax provision calculations. |
Manufacturing segment cash and cash equivalents reconciliation: | |||||||||||
As of January 31, 2021 | |||||||||||
(in millions) | Manufacturing | Financial Services | Consolidated | ||||||||
Total cash and cash equivalents | $ | 1,179 | $ | 82 | $ | 1,261 | |||||
View original content to download multimedia:http://www.prnewswire.com/news-releases/navistar-reports-first-quarter-2021-results-301243190.html
SOURCE Navistar International Corporation
FAQ
What was Navistar's net loss for Q1 2021?
How did Navistar's adjusted net income change in Q1 2021?
What are the expected benefits of Navistar's merger with TRATON?
What is Navistar's strategy for hydrogen trucks?