NI Reports Record Orders for a First Quarter, up 27 Percent Year Over Year
National Instruments Corporation (Nasdaq: NATI) reported Q1 2022 revenue of $385 million, a 15% year-over-year increase, with record orders up 27% year-over-year. Orders rose 40% in the Americas, 22% in EMEA, and 17% in APAC. GAAP diluted EPS was $0.19, while non-GAAP diluted EPS reached $0.41. Management anticipates a 12% to 18% revenue growth for 2022 and aims for a 100 bps increase in non-GAAP operating margin annually through 2025. The company’s strategy focuses on high-growth areas, despite facing supply chain challenges.
- Q1 2022 revenue increased by 15% to $385 million.
- Record orders for a first quarter, rising by 27% year-over-year.
- GAAP operating income surged by 220% year-over-year to $31 million.
- Non-GAAP diluted EPS of $0.41 reflects strong profitability.
- Guidance for 2022 indicates expected revenue growth of 12% to 18%.
- Operating expenses increased by 2% year-over-year, totaling $235 million.
- Supply chain challenges may impact future revenue and margin expectations.
Company shares new three year model for margin expansion
Q1 2022 Highlights
-
Revenue of
, up 15 percent year-over-year in a challenging supply chain environment$385 million - Record orders for a first quarter, up 27 percent year over year
- Strong double digit order growth across all business units and regions
-
Diluted GAAP EPS of
and diluted non-GAAP EPS of$0.19 $0.41
For Q1 2022, the value of the company's total orders was up 27 percent year-over-year. For Q1, year-over-year orders in the
In Q1, GAAP gross margin was 69 percent and non-GAAP gross margin was 71 percent. GAAP operating expenses were
GAAP net income for Q1 was
“Demand exceeded expectations in the first quarter with record orders for a first quarter up 27 percent year over year. Orders serve as the leading indicator in our business and a direct result of our strategic initiatives,” said
“We continue to strengthen our competitive advantages and make our business more scalable. Our strategy proved to be resilient as we navigated lack of component availability and the widely publicized logistics challenges facing our industry in the first quarter,” said
As of
The company’s non-GAAP results exclude, as applicable, the impact of purchase accounting fair value adjustments, stock-based compensation, amortization of acquisition-related intangibles, acquisition-related transaction and integration costs, taxes levied on the transfer of acquired intellectual property, foreign exchange gain/loss on acquisitions, restructuring charges, tax reform charges, disposal gain/loss on buildings and related charitable contributions, tax effects related to businesses held for sale, gain/loss on sale of business, impairment losses on equity-method investments, and capitalization and amortization of internally developed software costs. Reconciliations of the company’s GAAP and non-GAAP results are included as part of this news release.
Q2 2022 Guidance
-
GAAP revenue to be in the range of
to$370 million $410 million -
GAAP diluted EPS to be in the range of
to$0.01 $0.15 -
Non-GAAP diluted EPS expected to be in the range of
to$0.25 $0.39
Conference Call Information
NI management will discuss Q1 2022 results today,
Non-GAAP Presentation
To supplement NI’s financial statements presented on a GAAP basis, NI has provided non-GAAP financial information, including non-GAAP revenue or net sales, gross profit, gross margin, operating expenses, operating income, operating margin, provision for income taxes, net income, net margin, EPS and diluted EPS and non-GAAP guidance for diluted EPS. A reconciliation of the adjustments to GAAP results is included in the tables below. The company is not able to provide guidance on its GAAP tax rate or a related reconciliation without unreasonable efforts since its future GAAP tax rate depends on its future stock price and related information that is not currently available. Non-GAAP financial information is not meant as a substitute for GAAP results, but is included because management believes such information is useful to our investors for informational and comparative purposes. In addition, certain non-GAAP financial information is used internally by management to evaluate and manage the company. The non-GAAP financial information used by NI may differ from that used by other companies. These non-GAAP measures should be considered in addition to, and not as a substitute for, the results prepared in accordance with GAAP.
Forward-Looking Statements
This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 including without limitation those statements about our expectations of accelerating growth and progress to meet or exceed our 2022 financial targets and long-term financial model, our ability to grow faster than the overall market, our continued momentum across regions and business units, our opportunities to drive growth, profitability and efficiency in our business, confidence in our software strategy, confidence in our strategy and the strategic changes made to our business, including the transition to subscription-based licensing model for software offerings, our ability to successfully integrate acquisitions and execute our growth strategy, our ability to drive customer demand through focus on high growth opportunities, the impacts of war in
About NI
At NI, we bring together the people, ideas and technology so forward thinkers and creative problem solvers can take on humanity’s biggest challenges. From data and automation to research and validation, we provide the tailored, software-connected systems engineers and enterprises need to Engineer Ambitiously™ every day.
|
|||||||
Condensed Consolidated Balance Sheets |
|||||||
(in thousands) |
|||||||
|
|
|
|||||
|
2022 |
2021 |
|||||
|
(unaudited) |
|
|||||
Assets |
|
|
|||||
Cash and cash equivalents |
$ |
142,883 |
|
$ |
211,106 |
|
|
Accounts receivable, net |
|
312,939 |
|
|
341,275 |
|
|
Inventories, net |
|
307,892 |
|
|
289,243 |
|
|
Prepaid expenses and other current assets |
|
109,764 |
|
|
89,925 |
|
|
Total current assets |
|
873,478 |
|
|
931,549 |
|
|
Property and equipment, net |
|
253,976 |
|
|
253,668 |
|
|
|
|
592,074 |
|
|
575,992 |
|
|
Intangible assets, net |
|
216,292 |
|
|
220,418 |
|
|
Operating lease right-of-use assets |
|
60,931 |
|
|
58,641 |
|
|
Other long-term assets |
|
74,717 |
|
|
74,717 |
|
|
Total assets |
$ |
2,071,468 |
|
$ |
2,114,985 |
|
|
|
|
|
|||||
Liabilities and Stockholders' Equity |
|
|
|||||
Accounts payable and accrued liabilities |
$ |
81,824 |
|
$ |
83,218 |
|
|
Accrued compensation |
|
51,461 |
|
|
111,261 |
|
|
Deferred revenue - current |
|
134,640 |
|
|
137,818 |
|
|
Operating lease liabilities - current |
|
13,265 |
|
|
13,137 |
|
|
Other taxes payable |
|
57,600 |
|
|
59,109 |
|
|
Other current liabilities |
|
51,154 |
|
|
40,671 |
|
|
Total current liabilities |
|
389,944 |
|
|
445,214 |
|
|
Deferred income taxes |
|
11,583 |
|
|
14,249 |
|
|
Income tax payable - non-current |
|
54,195 |
|
|
54,195 |
|
|
Deferred revenue - non-current |
|
35,766 |
|
|
32,822 |
|
|
Operating lease liabilities - non-current |
|
32,584 |
|
|
30,468 |
|
|
Debt - non-current |
|
325,000 |
|
|
300,000 |
|
|
Other long-term liabilities |
|
14,958 |
|
|
14,340 |
|
|
Total liabilities |
$ |
864,030 |
|
$ |
891,288 |
|
|
|
|
|
|||||
Stockholders' equity: |
|
|
|||||
Preferred stock |
$ |
— |
|
$ |
— |
|
|
Common stock |
|
1,319 |
|
|
1,323 |
|
|
Additional paid-in capital |
|
1,152,349 |
|
|
1,129,647 |
|
|
Retained earnings |
|
76,264 |
|
|
112,858 |
|
|
Accumulated other comprehensive loss |
|
(22,494 |
) |
|
(20,131 |
) |
|
Total stockholders' equity |
|
1,207,438 |
|
|
1,223,697 |
|
|
Total liabilities and stockholders' equity |
$ |
2,071,468 |
|
$ |
2,114,985 |
|
|
||||||
Condensed Consolidated Statements of Income |
||||||
(in thousands, except per share data, unaudited) |
||||||
|
|
|
||||
|
Three Months Ended |
|||||
|
|
|||||
|
2022 |
2021 |
||||
Net sales: |
|
|
||||
Product |
$ |
343,685 |
$ |
295,092 |
|
|
Software maintenance |
|
41,571 |
|
40,090 |
|
|
Total net sales |
|
385,256 |
|
335,182 |
|
|
|
|
|
||||
Cost of sales: |
|
|
||||
Product |
|
115,024 |
|
91,657 |
|
|
Software maintenance |
|
4,203 |
|
3,757 |
|
|
Total cost of sales |
|
119,227 |
|
95,414 |
|
|
Gross profit |
|
266,029 |
|
239,768 |
|
|
|
|
|
||||
Operating expenses: |
|
|
||||
Sales and marketing |
|
120,157 |
|
116,783 |
|
|
Research and development |
|
82,161 |
|
80,086 |
|
|
General and administrative |
|
33,179 |
|
33,358 |
|
|
Total operating expenses |
|
235,497 |
|
230,227 |
|
|
Operating income |
|
30,532 |
|
9,541 |
|
|
Other income (expense) |
|
33 |
|
(5,070 |
) |
|
Income before income taxes |
|
30,565 |
|
4,471 |
|
|
Provision (benefit) for income taxes |
|
5,329 |
|
(24 |
) |
|
Net income |
$ |
25,236 |
$ |
4,495 |
|
|
|
|
|
||||
Basic earnings per share |
$ |
0.19 |
$ |
0.03 |
|
|
Diluted earnings per share |
$ |
0.19 |
$ |
0.03 |
|
|
|
|
|
||||
Weighted average shares outstanding - |
|
|
||||
Basic |
|
132,105 |
|
131,483 |
|
|
Diluted |
|
133,175 |
|
132,717 |
|
|
|
|
|
||||
Dividends declared per share |
$ |
0.28 |
$ |
0.27 |
|
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|||||||
(in thousands, unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
||||||
|
2022 |
2021 |
|||||
Cash flow from operating activities: |
|
|
|||||
Net income |
$ |
25,236 |
|
$ |
4,495 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|||||
Depreciation and amortization |
|
21,566 |
|
|
23,872 |
|
|
Stock-based compensation |
|
20,128 |
|
|
17,189 |
|
|
(Gain) loss from equity-method investees |
|
(602 |
) |
|
4,173 |
|
|
Deferred income taxes |
|
(3,615 |
) |
|
(3,746 |
) |
|
Net change in operating assets and liabilities |
|
(66,561 |
) |
|
(16,142 |
) |
|
Net cash (used in) provided by operating activities |
|
(3,848 |
) |
|
29,841 |
|
|
|
|
|
|||||
Cash flow from investing activities: |
|
|
|||||
Acquisitions, net of cash received |
|
(17,510 |
) |
|
— |
|
|
Capital expenditures |
|
(10,182 |
) |
|
(8,488 |
) |
|
Capitalization of internally developed software |
|
(187 |
) |
|
(226 |
) |
|
Additions to other intangibles |
|
(1,274 |
) |
|
(1,018 |
) |
|
Acquisitions of equity-method investments |
|
— |
|
|
(11,539 |
) |
|
Sales and maturities of short-term investments |
|
— |
|
|
27,664 |
|
|
Net cash (used in) provided by investing activities |
|
(29,153 |
) |
|
6,393 |
|
|
|
|
|
|||||
Cash flow from financing activities: |
|
|
|||||
Proceeds from revolving line of credit |
|
25,000 |
|
|
— |
|
|
Payments on term loan |
|
— |
|
|
(1,250 |
) |
|
Proceeds from issuance of common stock |
|
9,244 |
|
|
8,565 |
|
|
Repurchase of common stock |
|
(31,455 |
) |
|
— |
|
|
Dividends paid |
|
(36,976 |
) |
|
(35,533 |
) |
|
Net cash used in financing activities |
|
(34,187 |
) |
|
(28,218 |
) |
|
|
|
|
|||||
Impact of changes in exchange rates on cash |
|
(1,035 |
) |
|
(1,536 |
) |
|
|
|
|
|||||
Net change in cash and cash equivalents |
|
(68,223 |
) |
|
6,480 |
|
|
Cash and cash equivalents at beginning of period |
|
211,106 |
|
|
260,232 |
|
|
Cash and cash equivalents at end of period |
$ |
142,883 |
|
$ |
266,712 |
|
The following tables provide details with respect to the amount of GAAP charges related to stock-based compensation, amortization of acquisition-related intangibles and fair value adjustments, acquisition-related transaction costs, capitalization and amortization of internally developed software costs, disposal gains on sale of business, impairment losses on equity-method investments and restructuring charges that were recorded in the line items indicated below (unaudited) (in thousands):
|
Three Months Ended |
||||||
|
|
||||||
|
2022 |
2021 |
|||||
Stock-based compensation |
|
|
|||||
Cost of sales |
$ |
1,222 |
|
$ |
1,113 |
|
|
Sales and marketing |
|
7,089 |
|
|
5,696 |
|
|
Research and development |
|
6,088 |
|
|
5,714 |
|
|
General and administrative |
|
5,729 |
|
|
4,666 |
|
|
Provision for income taxes |
|
(2,655 |
) |
|
(3,324 |
) |
|
Total |
$ |
17,473 |
|
$ |
13,865 |
|
|
|
|
|
|||||
Amortization of acquisition-related intangibles and fair value adjustments |
|
|
|||||
Net sales |
$ |
371 |
|
$ |
813 |
|
|
Cost of sales |
|
3,803 |
|
|
4,272 |
|
|
Sales and marketing |
|
6,139 |
|
|
2,171 |
|
|
Research and development |
|
(320 |
) |
|
— |
|
|
Other (expense) income |
|
516 |
|
|
394 |
|
|
Provision for income taxes |
|
(1,355 |
) |
|
(975 |
) |
|
Total |
$ |
9,154 |
|
$ |
6,675 |
|
|
|
|
|
|||||
Acquisition-related transaction and integration costs, restructuring charges and other |
|
|
|||||
Cost of sales |
$ |
785 |
|
$ |
75 |
|
|
Sales and marketing |
|
307 |
|
|
4,648 |
|
|
Research and development |
|
614 |
|
|
488 |
|
|
General and administrative |
|
1,771 |
|
|
5,666 |
|
|
Other (expense) income |
|
(1,866 |
) |
|
3,725 |
|
|
Provision for income taxes |
|
(658 |
) |
|
(2,883 |
) |
|
Total |
$ |
953 |
|
$ |
11,719 |
|
|
|
|
|
|||||
(Capitalization) and amortization of internally developed software costs |
|
|
|||||
Cost of sales |
$ |
2,033 |
|
$ |
6,874 |
|
|
Research and development |
|
(187 |
) |
|
(226 |
) |
|
Provision for income taxes |
|
(407 |
) |
|
(1,396 |
) |
|
Total |
$ |
1,439 |
|
$ |
5,252 |
|
|||||||
Reconciliation of GAAP to Non-GAAP Measures |
|||||||
(in thousands, unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
||||||
|
2022 |
2021 |
|||||
Reconciliation of |
|||||||
Net sales, as reported |
$ |
385,256 |
|
$ |
335,182 |
|
|
Impact of acquisition-related fair value adjustments |
|
371 |
|
|
813 |
|
|
Non-GAAP net sales |
$ |
385,627 |
|
$ |
335,995 |
|
|
|
|||||||
Reconciliation of Gross Profit to Non-GAAP Gross Profit |
|||||||
Gross profit, as reported |
$ |
266,029 |
|
$ |
239,768 |
|
|
Stock-based compensation |
|
1,222 |
|
|
1,113 |
|
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
4,174 |
|
|
5,085 |
|
|
Acquisition transaction and integration costs. restructuring charges and other |
|
785 |
|
|
75 |
|
|
Amortization of internally developed software costs |
|
2,033 |
|
|
6,874 |
|
|
Non-GAAP gross profit |
$ |
274,243 |
|
$ |
252,915 |
|
|
Non-GAAP gross margin |
|
71.1 |
% |
|
75.3 |
% |
|
|
|
|
|||||
Reconciliation of Operating Expenses to Non-GAAP Operating Expenses |
|||||||
Operating expenses, as reported |
$ |
235,497 |
|
$ |
230,227 |
|
|
Stock-based compensation |
|
(18,906 |
) |
|
(16,076 |
) |
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
(5,819 |
) |
|
(2,171 |
) |
|
Acquisition transaction and integration costs. restructuring charges and other |
|
(2,692 |
) |
|
(10,802 |
) |
|
Capitalization of internally developed software costs |
|
187 |
|
|
226 |
|
|
Non-GAAP operating expenses |
$ |
208,267 |
|
$ |
201,404 |
|
|
|
|
|
|||||
Reconciliation of Operating Income to Non-GAAP Operating Income |
|||||||
Operating income, as reported |
$ |
30,532 |
|
$ |
9,541 |
|
|
Stock-based compensation |
|
20,128 |
|
|
17,189 |
|
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
9,993 |
|
|
7,256 |
|
|
Acquisition transaction and integration costs. restructuring charges and other |
|
3,477 |
|
|
10,877 |
|
|
Net amortization of internally developed software costs |
|
1,846 |
|
|
6,648 |
|
|
Non-GAAP operating income |
$ |
65,976 |
|
$ |
51,511 |
|
|
Non-GAAP operating margin |
|
17.1 |
% |
|
15.3 |
% |
|
|
|
|
|||||
Reconciliation of Provision for income taxes to Non-GAAP Provision for income taxes |
|||||||
Provision for income taxes, as reported(1) |
$ |
5,329 |
|
$ |
(24 |
) |
|
Stock-based compensation |
|
2,655 |
|
|
3,324 |
|
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
1,355 |
|
|
975 |
|
|
Acquisition transaction and integration costs. restructuring charges and other |
|
658 |
|
|
2,883 |
|
|
Net amortization of internally developed software costs |
|
407 |
|
|
1,396 |
|
|
Non-GAAP provision for income taxes(1) |
$ |
10,404 |
|
$ |
8,554 |
|
|
(1): The income tax effect related to each non-GAAP item is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment, and considers the current and deferred tax impact of those adjustments. |
Reconciliation of GAAP Net Income and Diluted EPS to Non-GAAP Net Income and Non-GAAP Diluted EPS |
|||||||
(in thousands, except per share data, unaudited) |
|||||||
|
|
|
|||||
|
Three Months Ended |
||||||
|
|
||||||
|
2022 |
2021 |
|||||
Net income, as reported |
$ |
25,236 |
|
$ |
4,495 |
|
|
Adjustments to reconcile net income to non-GAAP net income: |
|
|
|||||
Stock-based compensation |
|
20,128 |
|
|
17,189 |
|
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
10,509 |
|
|
7,650 |
|
|
Acquisition transaction and integration costs. restructuring charges and other |
|
1,611 |
|
|
14,602 |
|
|
Net amortization of internally developed software costs |
|
1,846 |
|
|
6,648 |
|
|
Income tax effects and adjustments(1) |
|
(5,075 |
) |
|
(8,578 |
) |
|
Non-GAAP net income |
$ |
54,255 |
|
$ |
42,006 |
|
|
Non-GAAP net margin |
|
14.1 |
% |
|
12.5 |
% |
|
|
|
|
|||||
Diluted EPS, as reported |
$ |
0.19 |
|
$ |
0.03 |
|
|
Adjustments to reconcile diluted EPS to non-GAAP diluted EPS |
|
|
|||||
Impact of stock-based compensation |
|
0.15 |
|
|
0.13 |
|
|
Impact of amortization of acquisition-related intangibles and fair value adjustments |
|
0.08 |
|
|
0.06 |
|
|
Impact of acquisition transaction and integration costs, restructuring charges and other |
|
0.01 |
|
|
0.11 |
|
|
Impact of amortization of internally developed software costs |
|
0.02 |
|
|
0.05 |
|
|
Income tax effects and adjustments(1) |
|
(0.04 |
) |
|
(0.06 |
) |
|
Non-GAAP diluted EPS |
$ |
0.41 |
|
$ |
0.32 |
|
|
(1): The income tax effect related to each non-GAAP item is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment, and considers the current and deferred tax impact of those adjustments. |
|||||||
|
|
|
|||||
Weighted average shares outstanding - |
|
|
|||||
Basic |
|
132,105 |
|
|
131,483 |
|
|
Diluted |
|
133,175 |
|
|
132,717 |
|
Reconciliation of GAAP to Non-GAAP Diluted EPS Guidance |
|||||||
(unaudited) |
|||||||
|
Three Months Ended |
||||||
|
|
||||||
|
|
|
|||||
|
Low |
High |
|||||
GAAP Diluted EPS, guidance |
$ |
0.01 |
|
$ |
0.15 |
|
|
Adjustments to reconcile diluted EPS to non-GAAP diluted EPS: |
|
|
|||||
Stock-based compensation |
|
0.16 |
|
|
0.16 |
|
|
Amortization of acquisition-related intangibles and fair value adjustments |
|
0.09 |
|
|
0.09 |
|
|
Acquisition transaction and integration costs, restructuring charges and other |
|
0.02 |
|
|
0.02 |
|
|
Net amortization of internally developed software costs |
|
0.01 |
|
|
0.01 |
|
|
Income tax effects and adjustments(1) |
|
(0.04 |
) |
|
(0.04 |
) |
|
Non-GAAP Diluted EPS, guidance |
$ |
0.25 |
|
$ |
0.39 |
|
|
(1): The income tax effect related to each non-GAAP item is calculated based on the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlying non-GAAP adjustment, and considers the current and deferred tax impact of those adjustments. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428006151/en/
Investor Relations
(512) 683-5215
Source:
FAQ
What were National Instruments' Q1 2022 earnings per share (EPS)?
How much revenue did National Instruments report for Q1 2022?
What is the revenue growth expectation for National Instruments in 2022?
What were the total orders for National Instruments in Q1 2022?