Magnachip Reports Results for Second Quarter 2024
Magnachip Semiconductor reported Q2 2024 revenue of $53.2 million, surpassing the guidance range mid-point. The Standard Product Business revenue grew 11.6% sequentially.
The gross profit margin was 21.8%, exceeding the guidance range. Cash reserves stood at $132.5 million with an additional $30 million in short-term financial investments. The company completed a share repurchase of 0.5 million shares worth $2.3 million.
Operational highlights include the opening of a new subsidiary in China, a purchase commitment for OLED drivers, and sampling next-gen OLED drivers and smartwatches. Automotive sector rebounded with new design wins. The company launched a new IGBT for solar applications expected to enter mass production in H2 2024.
For Q3 2024, revenue is expected between $61.5 million and $66.5 million with an improved gross profit margin of 22.5%-24.5%.
Magnachip Semiconductor ha riportato un fatturato nel secondo trimestre del 2024 di 53,2 milioni di dollari, superando il punto medio della guida fornita. I ricavi del Business dei Prodotti Standard sono cresciuti dell'11,6% rispetto al trimestre precedente.
Il margine di profitto lordo è stato del 21,8%, oltrepassando le aspettative. Le riserve di liquidità si sono attestate a 132,5 milioni di dollari, con ulteriori 30 milioni in investimenti finanziari a breve termine. L'azienda ha completato un riacquisto di azioni di 0,5 milioni di titoli per un valore di 2,3 milioni di dollari.
I punti salienti operativi includono l'apertura di una nuova filiale in Cina, un impegno d'acquisto per driver OLED e il campionamento di driver OLED di prossima generazione e smartwatch. Il settore automobilistico ha mostrato segnali di ripresa con nuovi contratti di design. L'azienda ha lanciato un nuovo IGBT per applicazioni solari, previsto per entrare in produzione di massa nel secondo semestre del 2024.
Per il terzo trimestre del 2024, ci si aspetta un fatturato compreso tra 61,5 milioni e 66,5 milioni di dollari, con un margine di profitto lordo migliorato del 22,5%-24,5%.
Magnachip Semiconductor reportó ingresos de 53.2 millones de dólares en el segundo trimestre de 2024, superando el punto medio de la guía. Los ingresos del negocio de Productos Estándar crecieron un 11.6% secuencialmente.
El margen de ganancia bruta fue del 21.8%, superando las expectativas. Las reservas de efectivo se situaron en 132.5 millones de dólares, con 30 millones adicionales en inversiones financieras a corto plazo. La empresa completó una recompra de acciones de 0.5 millones de acciones por un valor de 2.3 millones de dólares.
Los aspectos destacados operativos incluyen la apertura de una nueva filial en China, un compromiso de compra para controladores OLED y la toma de muestras de controladores OLED de próxima generación y relojes inteligentes. El sector automotriz se recuperó con nuevos contratos de diseño. La empresa lanzó un nuevo IGBT para aplicaciones solares que se espera entre en producción en masa en el segundo semestre de 2024.
Para el tercer trimestre de 2024, se espera que los ingresos estén entre 61.5 millones y 66.5 millones de dólares con un margen de ganancia bruta mejorado del 22.5%-24.5%.
Magnachip 반도체는 2024년 2분기 매출이 5320만 달러에 달하며, 가이던스의 중간 범위를 초과했다고 보고했습니다. 표준 제품 사업부의 매출은 이전 분기 대비 11.6% 증가했습니다.
총 이익률은 21.8%로, 가이던스를 초과했습니다. 현금 보유액은 1억 3250만 달러이며, 단기 재정 투자로 추가 3000만 달러가 있습니다. 회사는 0.5백만 주의 자사주 매입을 완료했으며, 이는 230만 달러의 가치가 있습니다.
운영 하이라이트에는 중국에 새로운 자회사를 열고 OLED 드라이버에 대한 구매 약정을 체결하고, 차세대 OLED 드라이버와 스마트워치 샘플링이 포함됩니다. 자동차 부문은 새로운 설계 승인을 통해 반등했습니다. 회사는 2024년 하반기에 대량 생산에 들어갈 것으로 예상되는 태양광 응용 분야를 위한 새로운 IGBT를 출시했습니다.
2024년 3분기에는 매출이 6150만 달러에서 6650만 달러 사이에 이를 것으로 예상되며, 개선된 총 이익률은 22.5%-24.5%로 예상됩니다.
Magnachip Semiconductor a annoncé un chiffre d'affaires de 53,2 millions de dollars pour le deuxième trimestre 2024, dépassant le point médian de ses prévisions. Les revenus de l'activité Produits Standards ont augmenté de 11,6 % par rapport au trimestre précédent.
La marge brute était de 21,8 %, dépassant les prévisions. Les réserves de liquidités s'élevaient à 132,5 millions de dollars, avec 30 millions de dollars supplémentaires en investissements financiers à court terme. L'entreprise a procédé à un rachat de 0,5 million d'actions d'une valeur de 2,3 millions de dollars.
Parmi les faits marquants opérationnels, on note l'ouverture d'une nouvelle filiale en Chine, un engagement d'achat pour des pilotes OLED, et l'échantillonnage des pilotes OLED de nouvelle génération et des montres intelligentes. Le secteur automobile a rebondi grâce à de nouveaux contrats de conception. L'entreprise a lancé un nouvel IGBT pour des applications solaires qui devrait entrer en production de masse au deuxième semestre 2024.
Pour le troisième trimestre 2024, les revenus devraient se situer entre 61,5 millions et 66,5 millions de dollars, avec une marge brute améliorée de 22,5 % à 24,5 %.
Magnachip Semiconductor berichtete im zweiten Quartal 2024 von einem Umsatz von 53,2 Millionen Dollar, der den Mittelwert der Prognose übertraf. Der Umsatz des Standardproduktgeschäfts wuchs im Vergleich zum Vorquartal um 11,6 %.
Die Bruttogewinnmarge betrug 21,8 % und übertraf die Prognose. Die Cash-Reserven beliefen sich auf 132,5 Millionen Dollar, dazu kamen 30 Millionen Dollar in kurzfristigen Finanzanlagen. Das Unternehmen hat ein Aktienrückkaufprogramm über 0,5 Millionen Aktien im Wert von 2,3 Millionen Dollar abgeschlossen.
Zu den operativen Höhepunkten gehören die Eröffnung einer neuen Tochtergesellschaft in China, eine Kaufverpflichtung für OLED-Treiber und das Sampling von next-gen OLED-Treibern und Smartwatches. Der Automobilsektor erholte sich mit neuen Designgewinnen. Das Unternehmen hat einen neuen IGBT für Solaranwendungen eingeführt, der voraussichtlich im 2. Halbjahr 2024 in die Massenproduktion gehen wird.
Für das 3. Quartal 2024 wird ein Umsatz zwischen 61,5 Millionen und 66,5 Millionen Dollar sowie eine verbesserte Bruttogewinnmarge von 22,5 % bis 24,5 % erwartet.
- Q2 2024 revenue of $53.2 million, above guidance.
- Standard Product Business revenue grew 11.6% sequentially.
- Gross profit margin of 21.8%, surpassing guidance.
- Cash reserves at $132.5 million.
- Share repurchase of 0.5 million shares for $2.3 million.
- New subsidiary launched in China.
- Secured purchase commitment for OLED drivers.
- New design wins in the automotive sector.
- Launch of new IGBT for solar applications to enter mass production in H2 2024.
- Q2 2024 net loss of $12.997 million.
- Consolidated revenue decreased 12.8% YoY.
- Standard Product Business revenue down 1.1% YoY.
- Mixed-Signal Solutions revenue down 6.2% YoY.
- Operating loss of $12.824 million.
- Gross profit margin dropped 0.4 percentage points YoY.
- Transitional Fab 3 Foundry Services revenue down 75.7% YoY.
Insights
Magnachip's Q2 2024 results show mixed signals. While revenue of
The Standard Products Business, comprising MSS and PAS, showed resilience with a
Looking ahead, the Q3 guidance suggests continued recovery, with projected revenue of
The company's cash position of
Magnachip's Q2 results highlight its strategic focus on OLED and power solutions. The company's progress in OLED technology is particularly noteworthy:
- Secured a purchase commitment for an OLED driver targeted at a premium smartphone OEM
- Advanced development of next-generation OLED drivers with enhanced features and
20% reduced power consumption - Expanded into the smartwatch market with their first OLED smartwatch DDIC
These developments position Magnachip well in the growing OLED market, especially as demand for advanced displays in smartphones and wearables continues to rise.
In the power solutions segment, the
The formation of Magnachip Technology Company in China is a strategic move to strengthen the company's presence in a key market. However, investors should monitor how geopolitical tensions might impact this expansion.
While the company faces near-term challenges, its focus on innovation and market expansion in OLED and power solutions could drive long-term growth, provided they can effectively monetize these technological advancements.
Financial Highlights
-
Q2 consolidated revenue was
, above the mid-point of guidance range of$53.2 million .$49 -54 million-
Q2 standard product business revenue was up
11.6% sequentially.
-
Q2 standard product business revenue was up
-
Q2 consolidated gross profit margin was
21.8% , above the upper end of guidance range of 17-19% .-
Q2 standard product business gross profit margin was
23.1% , up nearly two percentage points sequentially.
-
Q2 standard product business gross profit margin was
-
Ended Q2 with cash of
; and also have an additional short-term financial investment of$132.5 million .$30 million -
Repurchased approximately 0.5 million shares for aggregate purchase price of
during the quarter.$2.3 million
Operational Highlights
-
Held formal opening ceremony in
China for newly formed subsidiary, Magnachip Technology Company, Ltd. (MTC). - Secured a purchase commitment for OLED driver targeted for a premium smartphone OEM; mass production and revenue currently expected to begin by year-end.
- Delivered samples of our next-generation OLED driver to a panel supplier for a leading Chinese smartphone OEM's winter 2024 model, now in the final design validation phase.
-
Taped out a new OLED driver designed with next-generation IP including sub-pixel rendering (SPR), refined color enhancement, color filter, brightness uniformity control and more than
20% reduction in power consumption than previous generation. - Sampled our first OLED smartwatch DDIC in Q2 following a Q1 tape-out, demonstrating our expansion into new, adjacent markets.
- Power IC revenue increased sequentially, driven primarily by demand for LCD TVs and OLED IT monitors.
-
Sequential revenue growth in PAS segment was driven by industrial, communication and consumer applications. Automotive rebounded with new design wins in
Japan andChina . - Launched new 75A/1200V IGBT for a design opportunity in solar applications; expected to begin mass production in the second half of the year.
YJ Kim, Magnachip’s CEO, commented, “Our Q2 revenue was above the mid-point of guidance and gross margin was better than expected. Revenue in our Standard Products Business, which is comprised of our MSS and PAS businesses, increased sequentially by double digits in Q2. We benefited from a recovery in our Power business, increased demand for OLED drivers for
YJ Kim added, “Looking ahead, we currently expect Standard Product Business revenue will increase sequentially once again in Q3, driven by leaner distribution channels in Power, as well as seasonality, and an increase in OLED and Power IC businesses.”
Q2 2024 Financial Highlights |
||||||||||||||||
|
In thousands of |
|||||||||||||||
|
GAAP |
|||||||||||||||
|
Q2 2024 |
Q1 2024 |
Q/Q change |
Q2 2023 |
Y/Y change |
|||||||||||
Consolidated Revenues |
53,171 |
|
49,067 |
up |
8.4 |
% |
60,979 |
down |
12.8 |
% |
||||||
Standard Products Business |
50,835 |
|
45,541 |
|
up |
11.6 |
% |
51,375 |
|
down |
1.1 |
% |
||||
Mixed-Signal Solutions |
11,595 |
|
9,006 |
|
up |
28.7 |
% |
12,357 |
|
down |
6.2 |
% |
||||
Power Analog Solutions |
39,240 |
|
36,535 |
|
up |
7.4 |
% |
39,018 |
|
up |
0.6 |
% |
||||
Transitional Fab 3 foundry services(1) |
2,336 |
|
3,526 |
|
down |
33.7 |
% |
9,604 |
|
down |
75.7 |
% |
||||
Consolidated Gross Profit Margin |
21.8 |
% |
18.3 |
% |
up |
3.5 |
%pts |
22.2 |
% |
down |
0.4 |
%pts |
||||
Standard Products Business |
23.1 |
% |
21.2 |
% |
up |
1.9 |
%pts |
26.3 |
% |
down |
3.2 |
%pts |
||||
Mixed-Signal Solutions |
34.6 |
% |
44.6 |
% |
down |
10.0 |
%pts |
36.4 |
% |
down |
1.8 |
%pts |
||||
Power Analog Solutions |
19.7 |
% |
15.4 |
% |
up |
4.3 |
%pts |
23.1 |
% |
down |
3.4 |
%pts |
||||
Operating Loss |
(12,824 |
) |
(13,459 |
) |
up |
n/a |
|
(10,656 |
) |
down |
n/a |
|
||||
Net Loss |
(12,997 |
) |
(15,417 |
) |
up |
n/a |
|
(3,947 |
) |
down |
n/a |
|
||||
Basic Loss per Common Share |
(0.34 |
) |
(0.40 |
) |
up |
n/a |
|
(0.09 |
) |
down |
n/a |
|
||||
Diluted Loss per Common Share |
(0.34 |
) |
(0.40 |
) |
up |
n/a |
|
(0.09 |
) |
down |
n/a |
|
||||
|
||||||||||||||||
|
In thousands of |
|||||||||||||||
|
Non-GAAP(2) |
|||||||||||||||
|
Q2 2024 |
Q1 2024 |
Q/Q change |
|
Q2 2023 |
Y/Y change |
||||||||||
Adjusted Operating Loss |
(11,608 |
) |
(12,559 |
) |
up |
n/a |
|
(7,762 |
) |
down |
n/a |
|
||||
Adjusted EBITDA |
(7,569 |
) |
(8,441 |
) |
up |
n/a |
|
(3,594 |
) |
down |
n/a |
|
||||
Adjusted Net Loss |
(8,134 |
) |
(10,884 |
) |
up |
n/a |
|
(2,472 |
) |
down |
n/a |
|
||||
Adjusted Loss per Common Share—Diluted |
(0.21 |
) |
(0.28 |
) |
up |
n/a |
|
(0.06 |
) |
down |
n/a |
|
___________
(1) |
|
Following the consummation of the sale of the Foundry Services Group business and Fab 4 in Q3 2020, we provided transitional foundry services to the buyer for foundry products manufactured in our fabrication facility located in Gumi, |
|
|
|
(2) |
|
Management believes that non-GAAP financial measures, when viewed in conjunction with GAAP results, can provide a meaningful understanding of the factors and trends affecting our business and operations and assist in evaluating our core operating performance. However, such non-GAAP financial measures have limitations and should not be considered as a substitute for net loss or as a better indicator of our operating performance than measures that are presented in accordance with GAAP. A reconciliation of GAAP results to non-GAAP results is included in this press release. |
Q3 and Full-year 2024 Financial Guidance
Beginning in Q1, the Company began reporting results under its newly organized businesses: MSS (Mixed-Signal Solutions) and PAS (Power Analog Solutions). While actual results may vary, Magnachip currently expects the following:
For Q3 2024:
-
Consolidated revenue to be in the range of
to$61.5 , including approximately$66.5 million of Transitional Foundry Services.$1.5 million -
MSS revenue to be in the range of
to$14.5 , up$16.5 million 33.7% sequentially and46.2% year-over-year at the mid-point. This compares with MSS equivalent revenue of in Q2 2024 and$11.6 million in Q3 2023.$10.6 million -
PAS revenue to be in the range of
to$45.5 , up$48.5 million 19.8% sequentially and14.6% year-over-year at the mid-point. This compares with PAS equivalent revenue of in Q2 2024 and$39.2 million in Q3 2023.$41.0 million
-
MSS revenue to be in the range of
-
Consolidated gross profit margin to be in the range of
22.5% to24.5% .-
MSS gross profit margin to be in the range of
36.5% to39.5% . This compares with MSS equivalent gross profit margin of34.6% in Q2 2024 and28.8% in Q3 2023. -
PAS gross profit margin to be in the range of
18.5% to20.5% . This compares with PAS equivalent gross profit margin of19.7% in Q2 2024 and28.6% in Q3 2023.
-
MSS gross profit margin to be in the range of
For the full-year 2024, we currently expect:
-
MSS revenue to grow double digits year-over-year as compared with MSS equivalent revenue of
in 2023, consistent with what we communicated at the beginning of the year.$44.4 million -
PAS revenue to grow double digits year-over-year as compared with PAS equivalent revenue of
in 2023, consistent with what we communicated at the beginning of the year.$151.3 million - Transitional Foundry Services revenue will decline in 2024, as expected. We expect this revenue to phase out by the end of the year.
- Consolidated revenue flattish-to-slightly down, compared to prior expectation of flat-to-up-slightly year-over-year.
-
Consolidated gross profit margin between
19% to22% , above our prior expectation of17% to20% . This compares with the consolidated gross profit margin of22.4% in 2023.
Q2 2024 Earnings Conference Call
Magnachip will host a corresponding conference call at 2:00 p.m. PT / 5:00 p.m. ET on Wednesday, July 31, 2024, to discuss its financial results. In advance of the conference call, all participants must use the following link to complete the online registration process. Upon registering, each participant will receive access details for this event including the dial-in numbers, a PIN number, and an e-mail with detailed instructions to join the conference call. A live and archived webcast of the conference call and a copy of earnings release will be accessible from the ‘Investors’ section of the Company’s website at www.magnachip.com.
Online registration: https://register.vevent.com/register/BId7d466aa72124a439fec483c2b65d307
Safe Harbor for Forward-Looking Statements
Information in this release regarding Magnachip’s forecasts, business outlook, expectations and beliefs are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. These statements include expectations about estimated historical or future operating results and financial performance, outlook and business plans, including third quarter and full year 2024 revenue and gross profit margin expectations, future growth and revenue opportunities from new and existing products and customers, the timing and extent of future revenue contributions by our products and businesses, and the impact of market conditions associated with inflation and higher interest rates, geopolitical conflicts between
About Magnachip Semiconductor
Magnachip is a designer and manufacturer of analog and mixed-signal semiconductor platform solutions for communication, Internet of Things (“IoT”), consumer, computing, industrial and automotive applications. The Company provides a broad range of standard products to customers worldwide. Magnachip, with more than 40 years of operating history, owns a portfolio of approximately 1,050 registered patents and pending applications, and has extensive engineering, design, and manufacturing process expertise. For more information, please visit www.magnachip.com. Information on or accessible through Magnachip's website is not a part of, and is not incorporated into, this release.
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
||||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
||||||||||||||||||||
|
June 30,
|
March 31,
|
June 30,
|
June 30,
|
June 30,
|
|||||||||||||||||
Revenues: |
|
|
|
|
|
|||||||||||||||||
Net sales – standard products business |
$ |
50,835 |
|
$ |
45,541 |
|
$ |
51,375 |
|
$ |
96,376 |
|
$ |
102,889 |
|
|||||||
Net sales – transitional Fab 3 foundry services |
|
2,336 |
|
|
3,526 |
|
|
9,604 |
|
|
5,862 |
|
|
15,095 |
|
|||||||
Total revenues |
|
53,171 |
|
|
49,067 |
|
|
60,979 |
|
|
102,238 |
|
|
117,984 |
|
|||||||
Cost of sales: |
|
|
|
|
|
|||||||||||||||||
Cost of sales – standard products business |
|
39,113 |
|
|
35,888 |
|
|
37,867 |
|
|
75,001 |
|
|
75,179 |
|
|||||||
Cost of sales – transitional Fab 3 foundry services |
|
2,457 |
|
|
4,211 |
|
|
9,574 |
|
|
6,668 |
|
|
17,173 |
|
|||||||
Total cost of sales |
|
41,570 |
|
|
40,099 |
|
|
47,441 |
|
|
81,669 |
|
|
92,352 |
|
|||||||
Gross profit |
|
11,601 |
|
|
8,968 |
|
|
13,538 |
|
|
20,569 |
|
|
25,632 |
|
|||||||
Gross profit as a percentage of standard products business net sales |
|
23.1 |
% |
|
21.2 |
% |
|
26.3 |
% |
|
22.2 |
% |
|
26.9 |
% |
|||||||
Gross profit as a percentage of total revenues |
|
21.8 |
% |
|
18.3 |
% |
|
22.2 |
% |
|
20.1 |
% |
|
21.7 |
% |
|||||||
Operating expenses: |
|
|
|
|
|
|||||||||||||||||
Selling, general and administrative expenses |
|
11,734 |
|
|
11,264 |
|
|
12,137 |
|
|
22,998 |
|
|
24,302 |
|
|||||||
Research and development expenses |
|
12,691 |
|
|
11,163 |
|
|
11,255 |
|
|
23,854 |
|
|
24,553 |
|
|||||||
Early termination and other charges |
|
— |
|
|
— |
|
|
802 |
|
|
— |
|
|
9,251 |
|
|||||||
Total operating expenses |
|
24,425 |
|
|
22,427 |
|
|
24,194 |
|
|
46,852 |
|
|
58,106 |
|
|||||||
Operating loss |
|
(12,824 |
) |
|
(13,459 |
) |
|
(10,656 |
) |
|
(26,283 |
) |
|
(32,474 |
) |
|||||||
Interest income |
|
2,228 |
|
|
2,213 |
|
|
2,692 |
|
|
4,441 |
|
|
5,534 |
|
|||||||
Interest expense |
|
(554 |
) |
|
(238 |
) |
|
(200 |
) |
|
(792 |
) |
|
(456 |
) |
|||||||
Foreign currency gain (loss), net |
|
(3,557 |
) |
|
(5,001 |
) |
|
1,237 |
|
|
(8,558 |
) |
|
(2,193 |
) |
|||||||
Other income (loss), net |
|
108 |
|
|
44 |
|
|
3 |
|
|
152 |
|
|
(32 |
) |
|||||||
Loss before income tax benefit |
|
(14,599 |
) |
|
(16,441 |
) |
|
(6,924 |
) |
|
(31,040 |
) |
|
(29,621 |
) |
|||||||
Income tax benefit |
|
(1,602 |
) |
|
(1,024 |
) |
|
(2,977 |
) |
|
(2,626 |
) |
|
(4,204 |
) |
|||||||
Net loss |
$ |
(12,997 |
) |
$ |
(15,417 |
) |
$ |
(3,947 |
) |
$ |
(28,414 |
) |
$ |
(25,417 |
) |
|||||||
Basic loss per common share— |
$ |
(0.34 |
) |
|
(0.40 |
) |
$ |
(0.09 |
) |
$ |
(0.74 |
) |
$ |
(0.60 |
) |
|||||||
Diluted loss per common share— |
$ |
(0.34 |
) |
|
(0.40 |
) |
$ |
(0.09 |
) |
$ |
(0.74 |
) |
$ |
(0.60 |
) |
|||||||
Weighted average number of shares— |
|
|
|
|
|
|||||||||||||||||
Basic |
|
38,174,920 |
|
|
38,544,781 |
|
|
41,741,310 |
|
|
38,359,851 |
|
|
42,561,514 |
|
|||||||
Diluted |
|
38,174,920 |
|
|
38,544,781 |
|
|
41,741,310 |
|
|
38,359,851 |
|
|
42,561,514 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|||||||||
|
June 30, 2024 |
December 31, 2023 |
|||||||
Assets |
|
|
|||||||
Current assets |
|
|
|||||||
Cash and cash equivalents |
$ |
132,467 |
|
$ |
158,092 |
|
|||
Short-term financial instruments |
|
30,000 |
|
|
— |
|
|||
Accounts receivable, net |
|
31,175 |
|
|
32,641 |
|
|||
Inventories, net |
|
34,783 |
|
|
32,733 |
|
|||
Other receivables |
|
3,977 |
|
|
4,295 |
|
|||
Prepaid expenses |
|
8,548 |
|
|
7,390 |
|
|||
Hedge collateral |
|
1,600 |
|
|
1,000 |
|
|||
Other current assets |
|
11,653 |
|
|
9,283 |
|
|||
Total current assets |
|
254,203 |
|
|
245,434 |
|
|||
Property, plant and equipment, net |
|
88,330 |
|
|
100,122 |
|
|||
Operating lease right-of-use assets |
|
4,181 |
|
|
4,639 |
|
|||
Intangible assets, net |
|
1,320 |
|
|
1,537 |
|
|||
Long-term prepaid expenses |
|
8,085 |
|
|
5,736 |
|
|||
Deferred income taxes |
|
44,578 |
|
|
50,836 |
|
|||
Other non-current assets |
|
11,998 |
|
|
12,187 |
|
|||
Total assets |
$ |
412,695 |
|
$ |
420,491 |
|
|||
Liabilities and Stockholders’ Equity |
|
|
|||||||
Current liabilities |
|
|
|||||||
Accounts payable |
$ |
25,575 |
|
$ |
24,443 |
|
|||
Other accounts payable |
|
8,383 |
|
|
5,292 |
|
|||
Accrued expenses |
|
9,199 |
|
|
10,457 |
|
|||
Accrued income taxes |
|
1,422 |
|
|
1,496 |
|
|||
Operating lease liabilities |
|
1,805 |
|
|
1,914 |
|
|||
Other current liabilities |
|
4,168 |
|
|
3,286 |
|
|||
Total current liabilities |
|
50,552 |
|
|
46,888 |
|
|||
Long-term borrowing |
|
28,794 |
|
|
— |
|
|||
Accrued severance benefits, net |
|
15,759 |
|
|
16,020 |
|
|||
Non-current operating lease liabilities |
|
2,514 |
|
|
2,897 |
|
|||
Other non-current liabilities |
|
9,228 |
|
|
10,088 |
|
|||
Total liabilities |
|
106,847 |
|
|
75,893 |
|
|||
Commitments and contingencies |
|
|
|||||||
Stockholders’ equity |
|
|
|||||||
Common stock, |
|
569 |
|
|
569 |
|
|||
Additional paid-in capital |
|
275,329 |
|
|
273,256 |
|
|||
Retained earnings |
|
270,470 |
|
|
298,884 |
|
|||
Treasury stock, 19,216,087 shares at June 30, 2024 and 18,118,652 shares at December 31, 2023, respectively |
|
(219,949 |
) |
|
(213,454 |
) |
|||
Accumulated other comprehensive loss |
|
(20,571 |
) |
|
(14,657 |
) |
|||
Total stockholders’ equity |
|
305,848 |
|
|
344,598 |
|
|||
Total liabilities and stockholders’ equity |
$ |
412,695 |
|
$ |
420,491 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|||||||||||||
Three Months Ended |
Six Months Ended |
||||||||||||
|
June 30,
|
June 30,
|
June 30,
|
||||||||||
Cash flows from operating activities |
|
|
|
||||||||||
Net loss |
$ |
(12,997 |
) |
$ |
(28,414 |
) |
$ |
(25,417 |
) |
||||
Adjustments to reconcile net loss to net cash provided by operating activities |
|
|
|
||||||||||
Depreciation and amortization |
|
4,016 |
|
|
8,115 |
|
|
8,502 |
|
||||
Provision for severance benefits |
|
1,565 |
|
|
2,970 |
|
|
4,091 |
|
||||
Loss on foreign currency, net |
|
6,622 |
|
|
16,848 |
|
|
9,117 |
|
||||
Provision for inventory reserves |
|
(77 |
) |
|
(1,024 |
) |
|
1,121 |
|
||||
Stock-based compensation |
|
1,216 |
|
|
2,116 |
|
|
3,212 |
|
||||
Deferred income tax assets |
|
1.845 |
|
|
3,158 |
|
|
27 |
|
||||
Other, net |
|
163 |
|
|
426 |
|
|
423 |
|
||||
Changes in operating assets and liabilities |
|
|
|
||||||||||
Accounts receivable, net |
|
(1,636 |
) |
|
(235 |
) |
|
(342 |
) |
||||
Inventories |
|
(4,250 |
) |
|
(3,449 |
) |
|
4,911 |
|
||||
Other receivables |
|
986 |
|
|
601 |
|
|
4,407 |
|
||||
Prepaid expenses |
|
2,922 |
|
|
3,827 |
|
|
4,073 |
|
||||
Other current assets |
|
(3,262 |
) |
|
(2,931 |
) |
|
(3,678 |
) |
||||
Accounts payable |
|
1,381 |
|
|
1,944 |
|
|
2,880 |
|
||||
Other accounts payable |
|
(1,420 |
) |
|
(6,676 |
) |
|
(6,488 |
) |
||||
Accrued expenses |
|
1,618 |
|
|
(427 |
) |
|
1,104 |
|
||||
Accrued income taxes |
|
(184 |
) |
|
(17 |
) |
|
(2,972 |
) |
||||
Other current liabilities |
|
840 |
|
|
453 |
|
|
(471 |
) |
||||
Other non-current liabilities |
|
378 |
|
|
(246 |
) |
|
(214 |
) |
||||
Payment of severance benefits |
|
(478 |
) |
|
(1,362 |
) |
|
(5,728 |
) |
||||
Other, net |
|
(360 |
) |
|
(761 |
) |
|
(487 |
) |
||||
Net cash used in operating activities |
|
(1,112 |
) |
|
(5,084 |
) |
|
(1,929 |
) |
||||
Cash flows from investing activities |
|
|
|
||||||||||
Proceeds from settlement of hedge collateral |
|
— |
|
|
— |
|
|
3,335 |
|
||||
Payment of hedge collateral |
|
(612 |
) |
|
(612 |
) |
|
(2,586 |
) |
||||
Purchase of property, plant and equipment |
|
(898 |
) |
|
(1,566 |
) |
|
(1,518 |
) |
||||
Payment for intellectual property registration |
|
(118 |
) |
|
(178 |
) |
|
(163 |
) |
||||
Collection of guarantee deposits |
|
5 |
|
|
1,138 |
|
|
1,445 |
|
||||
Payment of guarantee deposits |
|
(36 |
) |
|
(1,910 |
) |
|
(6,907 |
) |
||||
Increase in short-term financial instruments |
|
(30,000 |
) |
|
(30,000 |
) |
|
— |
|
||||
Other, net |
|
(1 |
) |
|
0 |
|
|
— |
|
||||
Net cash used in investing activities |
|
(31,660 |
) |
|
(33,128 |
) |
|
(6,394 |
) |
||||
Cash flows from financing activities |
|
|
|
||||||||||
Proceeds from long-term borrowings |
|
— |
|
|
30,059 |
|
|
— |
|
||||
Proceeds from exercise of stock options |
|
— |
|
|
— |
|
|
27 |
|
||||
Acquisition of treasury stock |
|
(2,200 |
) |
|
(6,859 |
) |
|
(36,840 |
) |
||||
Repayment of financing related to water treatment facility arrangement |
|
(117 |
) |
|
(238 |
) |
|
(248 |
) |
||||
Repayment of principal portion of finance lease liabilities |
|
(34 |
) |
|
(69 |
) |
|
(46 |
) |
||||
Net cash provided by (used in) financing activities |
|
(2,351 |
) |
|
22,893 |
|
|
(37,107 |
) |
||||
Effect of exchange rates on cash and cash equivalents |
|
(4,012 |
) |
|
(10,306 |
) |
|
(7,093 |
) |
||||
Net decrease in cash and cash equivalents |
|
(39,135 |
) |
|
(25,625 |
) |
|
(52,523 |
) |
||||
Cash and cash equivalents |
|
|
|
||||||||||
Beginning of the period |
|
171,602 |
|
|
158,092 |
|
|
225,477 |
|
||||
End of the period |
$ |
132,467 |
|
$ |
132,467 |
|
$ |
172,954 |
|
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||||||||
|
June 30,
|
March 31,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||
Operating loss |
$ |
(12,824 |
) |
$ |
(13,459 |
) |
$ |
(10,656 |
) |
$ |
(26,283 |
) |
$ |
(32,474 |
) |
||||||
Adjustments: |
|||||||||||||||||||||
Equity-based compensation expense |
|
1,216 |
|
|
900 |
|
2,092 |
|
|
2,116 |
|
|
3,212 |
|
|||||||
Early termination and other charges |
|
— |
|
|
— |
|
802 |
|
|
— |
|
|
9,251 |
|
|||||||
Adjusted Operating Income Loss |
$ |
(11,608 |
) |
$ |
(12,559 |
) |
$ |
(7,762 |
) |
$ |
(24,167 |
) |
$ |
(20,011 |
) |
We present Adjusted Operating Loss as a supplemental measure of our performance. We define Adjusted Operating Loss for the periods indicated as operating loss adjusted to exclude (i) Equity-based compensation expense and (ii) Early termination and other charges.
For the six months ended June 30, 2023, we recorded in our consolidated statement of operations
MAGNACHIP SEMICONDUCTOR CORPORATION AND SUBSIDIARIES
|
|||||||||||||||||||||
|
Three Months Ended |
Six Months Ended |
|||||||||||||||||||
|
June 30,
|
March 31,
|
June 30,
|
June 30,
|
June 30,
|
||||||||||||||||
Net loss |
$ |
(12,997 |
) |
$ |
(15,417 |
) |
$ |
(3,947 |
) |
$ |
(28,414 |
) |
$ |
(25,417 |
) |
||||||
Adjustments: |
|
|
|
|
|
||||||||||||||||
Interest income |
|
(2,228 |
) |
|
(2,213 |
) |
|
(2,692 |
) |
|
(4,441 |
) |
|
(5,534 |
) |
||||||
Interest expense |
|
554 |
|
|
238 |
|
|
200 |
|
|
792 |
|
|
456 |
|
||||||
Income tax benefit |
|
(1,602 |
) |
|
(1,024 |
) |
|
(2,977 |
) |
|
(2,626 |
) |
|
(4,204 |
) |
||||||
Depreciation and amortization |
|
4,016 |
|
|
4,099 |
|
|
4,145 |
|
|
8,115 |
|
|
8,502 |
|
||||||
EBITDA |
|
(12,257 |
) |
|
(14,317 |
) |
|
(5,271 |
) |
|
(26,574 |
) |
|
(26,197 |
) |
||||||
Equity-based compensation expense |
|
1,216 |
|
|
900 |
|
|
2,092 |
|
|
2,116 |
|
|
3,212 |
|
||||||
Foreign currency loss (gain), net |
|
3,557 |
|
|
5,001 |
|
|
(1,237 |
) |
|
8,558 |
|
|
2,193 |
|
||||||
Derivative valuation loss (gain), net |
|
(85 |
) |
|
(25 |
) |
|
20 |
|
|
(110 |
) |
|
74 |
|
||||||
Early termination and other charges |
|
— |
|
|
— |
|
|
802 |
|
|
— |
|
|
9,251 |
|
||||||
Adjusted EBITDA |
$ |
(7,569 |
) |
$ |
(8,441 |
) |
$ |
(3,594 |
) |
$ |
(16,010 |
) |
$ |
(11,467 |
) |
||||||
Net loss |
$ |
(12,997 |
) |
$ |
(15,417 |
) |
$ |
(3,947 |
) |
$ |
(28,414 |
) |
$ |
(25,417 |
) |
||||||
Adjustments: |
|
|
|
|
|
||||||||||||||||
Equity-based compensation expense |
|
1,216 |
|
|
900 |
|
|
2,092 |
|
|
2,116 |
|
|
3,212 |
|
||||||
Foreign currency loss (gain), net |
|
3,557 |
|
|
5,001 |
|
|
(1,237 |
) |
|
8,558 |
|
|
2,193 |
|
||||||
Derivative valuation loss (gain), net |
|
(85 |
) |
|
(25 |
) |
|
20 |
|
|
(110 |
) |
|
74 |
|
||||||
Early termination and other charges |
|
— |
|
|
— |
|
|
802 |
|
|
— |
|
|
9,251 |
|
||||||
Income tax effect on non-GAAP adjustments |
|
175 |
|
|
(1,343 |
) |
|
(202 |
) |
|
(1,168 |
) |
|
(2,152 |
) |
||||||
Adjusted Net Loss |
$ |
(8,134 |
) |
$ |
(10,884 |
) |
$ |
(2,472 |
) |
$ |
(19,018 |
) |
$ |
(12,839 |
) |
||||||
Adjusted Net Loss per common share— |
|
|
|
|
|
||||||||||||||||
- Basic |
$ |
(0.21 |
) |
$ |
(0.28 |
) |
$ |
(0.06 |
) |
$ |
(0.50 |
) |
$ |
(0.30 |
) |
||||||
- Diluted |
$ |
(0.21 |
) |
$ |
(0.28 |
) |
$ |
(0.06 |
) |
$ |
(0.50 |
) |
$ |
(0.30 |
) |
||||||
Weighted average number of shares – basic |
|
38,174,920 |
|
|
38,544,781 |
|
|
41,741,310 |
|
|
38,359,851 |
|
|
42,561,514 |
|
||||||
Weighted average number of shares – diluted |
|
38,174,920 |
|
|
38,544,781 |
|
|
41,741,310 |
|
|
38,359,851 |
|
|
42,561,514 |
|
We present Adjusted EBITDA and Adjusted Net Loss as supplemental measures of our performance. We define Adjusted EBITDA for the periods indicated as EBITDA (as defined below), adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net and (iv) Early termination and other charges. EBITDA for the periods indicated is defined as net loss before interest income, interest expense, income tax benefit and depreciation and amortization.
We prepare Adjusted Net Loss by adjusting net loss to eliminate the impact of a number of non-cash expenses and other items that may be either one time or recurring that we do not consider to be indicative of our core ongoing operating performance. We believe that Adjusted Net Loss is particularly useful because it reflects the impact of our asset base and capital structure on our operating performance. We define Adjusted Net Loss for the periods as net loss, adjusted to exclude (i) Equity-based compensation expense, (ii) Foreign currency loss (gain), net, (iii) Derivative valuation loss (gain), net, (iv) Early termination and other charges and (v) Income tax effect on non-GAAP adjustments.
For the six months ended June 30, 2023, we recorded in our consolidated statement of operations
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731545229/en/
Steven C. Pelayo, CFA
The Blueshirt Group
Tel. +1 (360) 808-5154
steven@blueshirtgroup.co
Source: Magnachip Semiconductor Corporation
FAQ
What was Magnachip's Q2 2024 revenue?
How much did Magnachip's Standard Product Business revenue grow in Q2 2024?
What is Magnachip's Q2 2024 gross profit margin?
What were Magnachip's cash reserves at the end of Q2 2024?
How many shares did Magnachip repurchase in Q2 2024?
What is Magnachip's expected revenue for Q3 2024?
What was Magnachip's net loss in Q2 2024?
How did Magnachip's Q2 2024 revenue compare to the same quarter last year?