STOCK TITAN

Vail Resorts Reports Fiscal 2024 Fourth Quarter and Full Year Results and Provides Fiscal 2025 Outlook

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Vail Resorts (NYSE: MTN) reported fiscal 2024 results and provided a 2025 outlook. Key highlights include:

- Net income of $230.4 million for fiscal 2024, down from $268.1 million in 2023
- Resort Reported EBITDA of $825.1 million for fiscal 2024
- Pass product sales for 2024/2025 season decreased 3% in units but increased 3% in sales dollars
- Announced $100 million resource efficiency plan to achieve annualized savings by fiscal 2026
- Fiscal 2025 outlook: Net income of $224-300 million, Resort Reported EBITDA of $838-894 million
- Declared quarterly dividend of $2.22 per share
- Repurchased 0.7 million shares in fiscal 2024 for $150 million

Results were impacted by a 9.5% decline in skier visitation due to unfavorable weather and industry normalization. The company expects growth in fiscal 2025 from pricing, ancillary spending, and efficiency initiatives.

Vail Resorts (NYSE: MTN) ha riportato i risultati fiscali per il 2024 e fornito una previsione per il 2025. I punti salienti includono:

- Utile netto di 230,4 milioni di dollari per l'anno fiscale 2024, in calo rispetto ai 268,1 milioni di dollari del 2023
- EBITDA riportato dai resort di 825,1 milioni di dollari per l'anno fiscale 2024
- Le vendite di pass per la stagione 2024/2025 sono diminuite del 3% in unità ma aumentate del 3% in valore delle vendite
- Annunciato un piano di efficienza delle risorse da 100 milioni di dollari per raggiungere risparmi annualizzati entro l'anno fiscale 2026
- Previsioni per l'anno fiscale 2025: utile netto tra 224 e 300 milioni di dollari, EBITDA riportato dai resort tra 838 e 894 milioni di dollari
- Dichiarato un dividendo trimestrale di 2,22 dollari per azione
- Riacquisto di 0,7 milioni di azioni nell'anno fiscale 2024 per un totale di 150 milioni di dollari

I risultati sono stati influenzati da un calo del 9,5% nelle visite degli sciatori a causa di condizioni meteorologiche sfavorevoli e di una normalizzazione del settore. L'azienda prevede una crescita nell'anno fiscale 2025 grazie all'aumento dei prezzi, della spesa accessoria e delle iniziative di efficienza.

Vail Resorts (NYSE: MTN) reportó los resultados fiscales de 2024 y proporcionó una perspectiva para 2025. Los aspectos más destacados incluyen:

- Ingreso neto de 230.4 millones de dólares para el año fiscal 2024, en comparación con 268.1 millones de dólares en 2023
- EBITDA reportado de los resorts de 825.1 millones de dólares para el año fiscal 2024
- Las ventas de productos de pase para la temporada 2024/2025 disminuyeron un 3% en unidades, pero aumentaron un 3% en dólares de ventas
- Anuncio de un plan de eficiencia de recursos de 100 millones de dólares para lograr ahorros anuales para el año fiscal 2026
- Perspectiva para el año fiscal 2025: ingreso neto de 224 a 300 millones de dólares, EBITDA reportado de los resorts entre 838 y 894 millones de dólares
- Declarado un dividendo trimestral de 2.22 dólares por acción
- Recompra de 0.7 millones de acciones en el año fiscal 2024 por 150 millones de dólares

Los resultados fueron impactados por una disminución del 9.5% en las visitas de esquiadores debido a condiciones climáticas desfavorables y una normalización de la industria. La empresa espera crecimiento en el año fiscal 2025 gracias a precios, gastos auxiliares e iniciativas de eficiencia.

Vail Resorts (NYSE: MTN)는 2024 회계연도 결과를 보고하고 2025년도 전망을 제시했습니다. 주요 하이라이트는 다음과 같습니다:

- 2024 회계연도 순이익 2억 3천만 달러로, 2023년의 2억 6천8백만 달러에서 감소
- 2024 회계연도 리조트 보고 EBITDA 8억 2천5백만 달러
- 2024/2025 시즌 패스 제품 판매는 단위 기준으로 3% 감소했지만 판매액은 3% 증가
- 2026 회계연도까지 연간 절약을 달성하기 위한 1억 달러의 자원 효율성 계획 발표
- 2025 회계연도 전망: 순이익 2억 2천4백만 달러에서 3억 달러, 리조트 보고 EBITDA 8억 3천8백만에서 8억 9천4백만 달러
- 주당 배당금 2.22달러 선언
- 2024 회계연도에 150 백만 달러에 70만 주 매입

결과는 악재 날씨와 산업 정상화로 인한 스키어 방문객 수의 9.5% 감소로 영향을 받았습니다. 회사는 가격 인상, 부가 지출 및 효율성 이니셔티브를 통해 2025 회계연도에 성장을 기대하고 있습니다.

Vail Resorts (NYSE: MTN) a rapporté les résultats fiscaux pour 2024 et a fourni des prévisions pour 2025. Les points forts incluent :

- Revenus nets de 230,4 millions de dollars pour l'exercice 2024, en baisse par rapport à 268,1 millions de dollars en 2023
- EBITDA déclaré des stations de 825,1 millions de dollars pour l'exercice 2024
- Les ventes de produits de pass pour la saison 2024/2025 ont diminué de 3 % en unités mais ont augmenté de 3 % en chiffre d'affaires
- Annonce d'un plan d'efficacité des ressources de 100 millions de dollars pour réaliser des économies annuelles d'ici l'exercice 2026
- Prévision pour l'exercice 2025 : revenus nets de 224 à 300 millions de dollars, EBITDA déclaré des stations de 838 à 894 millions de dollars
- Dividende trimestriel déclaré de 2,22 dollars par action
- Rachat de 0,7 million d'actions au cours de l'exercice 2024 pour 150 millions de dollars

Les résultats ont été impactés par une baisse de 9,5 % des visites de skieurs en raison de conditions météorologiques défavorables et d'une normalisation de l'industrie. L'entreprise s'attend à une croissance pour l'exercice 2025 grâce aux augmentations de prix, aux dépenses accessoires et aux initiatives d'efficacité.

Vail Resorts (NYSE: MTN) hat die Ergebnisse für das Geschäftsjahr 2024 veröffentlicht und einen Ausblick für 2025 gegeben. Die wichtigsten Punkte sind:

- Nettogewinn von 230,4 Millionen Dollar für das Geschäftsjahr 2024, ein Rückgang gegenüber 268,1 Millionen Dollar im Jahr 2023
- Reportiertes EBITDA der Resorts von 825,1 Millionen Dollar für das Geschäftsjahr 2024
- Verkaufszahlen der Passprodukte für die Saison 2024/2025 sanken um 3% in den Einheiten, stiegen jedoch um 3% in Verkaufsbeträgen
- Ankündigung eines Effizienzplans für Ressourcen in Höhe von 100 Millionen Dollar, um jährliche Einsparungen bis zum Geschäftsjahr 2026 zu erreichen
- Ausblick für das Geschäftsjahr 2025: Nettogewinn zwischen 224 und 300 Millionen Dollar, reportiertes EBITDA der Resorts zwischen 838 und 894 Millionen Dollar
- Erklärung einer vierteljährlichen Dividende von 2,22 Dollar pro Aktie
- Rückkauf von 0,7 Millionen Aktien im Geschäftsjahr 2024 für 150 Millionen Dollar

Die Ergebnisse wurden durch einen Rückgang der Skibezüge um 9,5% aufgrund ungünstiger Wetterbedingungen und einer Normalisierung der Branche beeinträchtigt. Das Unternehmen erwartet für das Geschäftsjahr 2025 ein Wachstum durch Preissteigerungen, zusätzliche Ausgaben und Effizienzinitiativen.

Positive
  • Pass product sales for 2024/2025 season increased 3% in sales dollars
  • Announced $100 million resource efficiency plan to achieve annualized savings by fiscal 2026
  • Declared quarterly dividend of $2.22 per share
  • Repurchased 0.7 million shares in fiscal 2024 for $150 million
  • Expecting growth in fiscal 2025 from pricing, ancillary spending, and efficiency initiatives
Negative
  • Net income decreased from $268.1 million in 2023 to $230.4 million in 2024
  • 9.5% decline in skier visitation due to unfavorable weather and industry normalization
  • Pass product sales for 2024/2025 season decreased 3% in units
  • Snowfall across western resorts was down 28% from the prior year
  • Australian skier visitation declined 18% in Q4 due to challenging conditions

Insights

Vail Resorts' fiscal 2024 results and 2025 outlook present a mixed picture. Despite challenging weather conditions and industry normalization, the company demonstrated resilience:

  • Fiscal 2024 net income was $230.4 million, down from $268.1 million in 2023
  • Resort Reported EBITDA was $825.1 million, slightly below 2023's $834.8 million
  • Pass product sales for 2024/2025 season decreased 3% in units but increased 3% in sales dollars

The $100 million resource efficiency plan is a positive step, aiming to achieve $100 million in annualized savings by fiscal 2026. However, the fiscal 2025 outlook is cautious, with Resort Reported EBITDA projected between $838 million and $894 million, reflecting ongoing challenges and transformation costs.

The maintained dividend and share repurchases signal confidence, but investors should monitor weather impacts and the success of the efficiency plan closely.

Vail Resorts' performance reflects broader industry trends and specific challenges:

  • Weather impact: Snowfall down 28% at western resorts, affecting visitation
  • Industry normalization: Post-COVID adjustment from record 2022/2023 visitation
  • Resilient pass strategy: 9.4% increase in pass revenue despite 9.5% decline in skier visitation
  • Ancillary revenue growth: Strong performance in ski school, dining and rental businesses

The 3% increase in pass sales dollars, despite unit decline, suggests pricing power. However, the decline in new pass holders is concerning and may indicate market saturation or price sensitivity. The resource efficiency plan could provide a competitive edge, but its execution will be crucial. The Australian market's underperformance highlights the risks of geographic diversification in weather-dependent industries.

BROOMFIELD, Colo., Sept. 26, 2024 /PRNewswire/ -- Vail Resorts, Inc. (NYSE: MTN) today reported results for the fourth quarter and fiscal year ended July 31, 2024 and reported results of season-to-date pass product sales. Vail Resorts also provided its outlook for the fiscal year ending July 31, 2025, announced a $100 million multi-year resource efficiency transformation plan, declared a dividend payable in October 2024 and announced share repurchases completed during the fourth quarter.

Highlights

  • Net income attributable to Vail Resorts, Inc. was $230.4 million for fiscal 2024 compared to net income attributable to Vail Resorts, Inc. of $268.1 million for fiscal 2023.
  • Resort Reported EBITDA was $825.1 million for fiscal 2024, which included an $11.1 million negative impact related to Crans-Montana, including negative $7.9 million from acquisition, closing, and integration expenses and negative $3.2 million from operating results in the fourth quarter. Resort Reported EBITDA was $834.8 million for fiscal 2023.
  • Pass product sales through September 20, 2024 for the upcoming 2024/2025 North American ski season decreased approximately 3% in units and increased approximately 3% in sales dollars as compared to the prior year period through September 22, 2023. These figures are adjusted to eliminate the impact of changes in foreign currency exchange rates by applying current U.S. dollar exchange rates to both current period and prior period sales for Whistler Blackcomb.
  • The Company announced a two-year resource efficiency transformation plan including scaled operations, global shared services, and expanded workforce management to create organizational effectiveness and scale for operating leverage as the Company expands and grows globally. The Company expects to achieve $100 million in annualized savings by the end of fiscal 2026 before one-time costs, with approximately $27 million realized in fiscal 2025 before $15 million of one-time costs.
  • The Company provided its outlook for fiscal 2025 and expects net income attributable to Vail Resorts, Inc. to be between $224 million and $300 million and Resort Reported EBITDA to be between $838 million and $894 million. This outlook reflects an expected Resort Reported EBITDA decline in Australia of $10 million for the first fiscal quarter of 2025 compared to the prior year, an estimated $15 million impact related to one-time costs in support of the Company's resource efficiency transformation plan, and an estimated $1 million impact related to acquisition and integration related expenses specific to Crans-Montana.
  • The Company declared a quarterly cash dividend of $2.22 per share of Vail Resorts' common stock that will be paid on October 24, 2024 to shareholders of record as of October 8, 2024. In addition, the Company repurchased approximately 0.1 million shares during the quarter at an average price of approximately $180 per share for a total of $25 million. For the full fiscal year, the Company repurchased approximately 0.7 million shares, or 1.9% of shares outstanding as of the beginning of fiscal 2024, at an average price of approximately $208 per share for a total of $150 million. The Board of Directors increased the Company's authorization for share repurchases by 1.1 million shares to approximately 1.7 million shares.

Commenting on the Company's fiscal 2024 results, Kirsten Lynch, Chief Executive Officer, said, "Our overall results for the year highlight the stability and resilience of our advance commitment strategy. Skier visitation declined 9.5% compared to the prior year, driven by unfavorable conditions across our resorts in North America and Australia, combined with the impact of broader industry normalization post-COVID following record visitation in North America during the 2022/2023 ski season. In North America, snowfall across our western resorts was down 28% from the prior year and our eastern U.S. resorts experienced limited natural snow and variable temperatures. Despite industry normalization and challenging conditions, Resort Reported EBITDA, excluding the impact of the Crans-Montana acquisition, remained consistent with prior year results. Performance was supported by strong growth in ancillary spending per visit across ski school, dining, and rental businesses at our resorts, and by strong delivery of the guest experience and cost discipline across our operations."

Regarding the Company's fiscal 2024 fourth quarter results, Lynch said, "Fourth quarter Resort Reported EBITDA declined from the prior year and expectations, primarily driven by underperformance in our Australian winter business. During the fourth quarter, snowfall at our Australian resorts declined 28% from the prior year and was 44% below the ten-year average. The challenging conditions, combined with softer demand heading into the winter season, negatively impacted Australian skier visitation, which declined 18% in the quarter relative to the prior year period. In our North America summer mountain business, while results underperformed our expectations, we were pleased to see 15% revenue growth versus prior year from fewer weather-related and construction-related disruptions."

Operating Results

A more complete discussion of our operating results can be found within the Management's Discussion and Analysis of Financial Condition and Results of Operations section of the Company's Form 10-K for the fiscal year ended July 31, 2024, which was filed today with the Securities and Exchange Commission. The discussion of operating results below compares the results for the fiscal year ended July 31, 2024 to the fiscal year ended July 31, 2023, unless otherwise noted. The following are segment highlights:

Mountain Segment

  • Total lift revenue increased $21.9 million, or 1.5%, to $1,442.8 million primarily due to an increase in pass revenue of 9.4%, which was primarily driven by an increase in pass product sales for the 2023/2024 North American ski season compared to the prior year, partially offset by a decrease in non-pass revenue of 10.7%, primarily driven by challenging conditions at our North American resorts for a large portion of the season compared to the prior year, as well as broader industry normalization post-COVID following record visitation in North America during the 2022/2023 ski season, and a decrease in non-pass revenue at our Australian resorts as a result of decreased visitation from weather-related challenges that impacted terrain during the 2023 and 2024 Australian ski seasons, compared to record visitation and favorable snow conditions in the 2022 Australian ski season. The decrease in non-pass revenue was partially offset by an increase in non-pass Effective Ticket Price ("ETP") of 11.2%.
  • Ski school revenue increased $17.3 million, or 6.0% and dining revenue increased $2.9 million, or 1.3%, both primarily as a result of an increase in guest spending per visit at our North American resorts. Retail/rental revenue decreased $44.3 million, or 12.3%, for which retail sales decreased $29.2 million, or 13.8%, and rental sales decreased $15.2 million, or 10.1%. The decrease in both retail and rental revenue was primarily driven by a decrease in skier visitation which impacted sales at our on-mountain retail outlets in North America, as well as our exit of certain leased store operations which we operated in the prior year, which resulted in a revenue reduction of approximately $18.2 million.
  • Operating expense increased $24.4 million, or 1.4%, which was primarily attributable to an increase in general and administrative expenses, property tax expense, and repairs and maintenance expense, partially offset by reduced labor hours at our North American resorts in the current year as a result of challenging weather conditions that existed for a large portion of the season, which impacted our ability to operate at full capacity, as well as disciplined cost management.
  • Mountain Reported EBITDA decreased $20.5 million, or 2.5%, which includes $23.2 million of stock-based compensation for fiscal 2024 compared to $21.2 million in the prior year.

Lodging Segment

  • Lodging segment net revenue (excluding payroll cost reimbursements) decreased $3.3 million, or 1.0%, primarily due to a decrease in revenue from managed condominium rooms as a result of a reduction in our inventory of available managed condominium rooms proximate to our mountain resorts, as well as decreased demand, including the impact of decreased skier visitation driven by challenging weather conditions at our North American resorts for a large portion of the season compared to the prior year. This decrease was partially offset by an increase in revenue from owned hotel rooms, primarily due to an increase in revenue at Grand Teton Lodge Company as a result of improved visitation which was assisted by favorable weather conditions, and which enabled increased room pricing for owned hotel rooms and resulted in higher Average Daily Rate ("ADR").
  • Operating expense (excluding reimbursed payroll costs) decreased $14.1 million, or 4.5%, which was primarily attributable to lower staffing required to support a reduced inventory of managed condominium rooms and a reduction in labor hours as a result of decreased demand.
  • Lodging Reported EBITDA increased $10.8 million, or 87.6%, which includes $3.3 million of stock-based compensation expense in fiscal 2024 compared to $4.0 million in the prior year.

Resort - Combination of Mountain and Lodging Segments

  • Resort net revenue was $2,880.5 million for fiscal 2024, a decrease of $0.8 million, compared to resort net revenue of $2,881.3 million for fiscal 2023.
  • Resort Reported EBITDA was $825.1 million for fiscal 2024, a decrease of $9.7 million, or 1.2%, compared to fiscal 2023.

Total Performance

  • Total net revenue decreased $4.2 million, or 0.1%, to $2,885.2 million for fiscal 2024.
  • Net income attributable to Vail Resorts, Inc. was $230.4 million, or $6.07 per diluted share, for fiscal 2024 compared to net income attributable to Vail Resorts, Inc. of $268.1 million, or $6.74 per diluted share, in fiscal 2023. The decrease in net income attributable to Vail Resorts, Inc. was primarily due to: (i) an increase in our provision for income taxes, primarily due to an increase in net unfavorable discrete items impacting the tax provision in fiscal 2024 compared to the prior year; (ii) decreased Resort Reported EBITDA; (iii) an increase in interest expense due to an increase in variable interest rates associated with the unhedged portion of our term loan borrowings under our U.S. credit agreement during fiscal 2024 compared to the prior year; and (iv) an increase in depreciation and amortization expense, primarily due to capital projects recently completed at our resorts and assets acquired at Crans-Montana.

Season Pass Sales

Pass product sales through September 20, 2024 for the upcoming 2024/2025 North American ski season decreased approximately 3% in units and increased approximately 3% in sales dollars as compared to the period in the prior year through September 22, 2023. Pass sales dollars are benefiting from an 8% price increase relative to the 2023/2024 season, partially offset by the mix impact from the growth of Epic Day Pass products. Pass product sales are adjusted to eliminate the impact of foreign currency by applying an exchange rate of $0.74 between the Canadian dollar and U.S. dollar in both periods for Whistler Blackcomb pass sales.

Commenting on the Company's season pass sales, Lynch said, "For the period between May 29, 2024 and September 20, 2024, pass product sales trends improved relative to spring pass product sales through May 28, 2024, with unit growth approximately flat and sales dollars growth of approximately 5% as compared to the period in the prior year May 31, 2023 through September 22, 2023 due to expected renewal strength following the Memorial Day deadline, which we believe reflects delayed decision-making.

"Season to date through September 20, 2024, the pass business achieved growth among renewing pass holders, demonstrating strong loyalty among our most tenured pass holders (those that have had a pass for three years or more) to the guest experience at our mountain resorts and the compelling value proposition of our pass products. The decline in total units versus last year was driven by a decline in new pass holders. Within new pass holders, we saw growth from guests who previously purchased passes but did not buy a pass in the previous season, offset by a decline of new pass purchases from guests in our database who purchased lift tickets in the past season, as well as a decline from guests who are completely new to our database. The decline in lift ticket visitation in the past season, driven by challenging weather and industry normalization, reduced that audience size of guests to drive conversion into pass holders, and the weather may have delayed the decision-making timing for new guests. Overall, unit performance is consistent across destination and local guest segments, and Epic Day Pass products achieved modest unit growth driven by the strength in renewing pass holders. As we enter the final period for season pass sales, we expect our December 2024 season to date growth rates to be relatively consistent with our September 2024 season to date growth rates."

Resource Efficiency Transformation Plan 

Commenting on the Company's multi-year resource efficiency transformation plan, Lynch said, "Over the past decade, Vail Resorts has expanded significantly, growing from 10 to 42 owned and operated mountain resorts, more than doubling our workforce. During that expansion, the Company captured initial acquisition synergies in corporate support functions and technology integration. However, as we have shared publicly over the past two years, the Company has a unique opportunity to further transform resource efficiency given the scale of our 42 owned and operated mountain resorts, a common enterprise-wide technology ecosystem, and robust data and analytics capabilities.

"The Company is implementing a two-year resource efficiency transformation plan to create organizational effectiveness and scale for operating leverage as the Company expands and grows globally. The transformation plan is focused on three pillars: scaled operations, a global shared services model and guest support center, and an expansion of workforce management. We expect that the transformation plan will achieve $100 million in annualized cost efficiencies by the end of fiscal 2026, with approximately $27 million to be realized in fiscal 2025 and approximately $67 million realized in fiscal 2026, all before one-time costs.

"We expect the efficiencies to be partially offset by one-time operating expenses of approximately $15 million in fiscal 2025 and approximately $14 million in fiscal 2026. In addition, we expect capital investments of approximately $6 million in calendar year 2025 and approximately $12 million in calendar year 2026. The Company's Mission is to create an Experience of a Lifetime for our guests. The transformation plan is designed to prioritize delivering the Company's Mission, while also providing operating leverage for future growth."

Guidance

The Company is providing its initial guidance for the year ending July 31, 2025 and expects net income attributable to Vail Resorts, Inc. to be between $224 million and $300 million for fiscal 2025. The Company expects Resort Reported EBITDA for fiscal 2025 to be between $838 million and $894 million, including an estimated $15 million in one-time costs related to the multi-year resource efficiency transformation plan and an estimated $1 million of acquisition and integration related expenses specific to Crans-Montana. As compared to fiscal 2024, fiscal 2025 guidance includes the assumed benefit of a return to normal weather conditions after the challenging conditions in fiscal 2024, more than offset by a return to normal operating costs and the impact of the continued industry normalization, impacting demand. Additionally, the guidance reflects the negative impact from the record low snowfall and related shortened season in Australia in the first quarter of fiscal 2025, which is expected to result in a $10 million decline of Resort Reported EBITDA compared to the prior year period. After considering these items, we expect Resort Reported EBITDA to grow from price increases and ancillary spending, the resource efficiency transformation plan, and the addition of Crans-Montana for the full year. At the midpoint, the guidance implies an estimated Resort EBITDA Margin for fiscal 2025 to be approximately 28.6%, or 29.1% before one-time costs from the resource efficiency transformation plan and integration expenses.

The guidance is based on certain assumptions, including (1) a continuation of the current economic environment, (2) normal weather conditions for the 2024/2025 North American and European ski season and the 2025 Australian ski season, and reflects the challenging conditions in Australia for the end of the 2024 winter ski season, and (3) an exchange rate of $0.74 between the Canadian Dollar and U.S. Dollar related to the operations of Whistler Blackcomb in Canada, an exchange rate of $0.67 between the Australian Dollar and U.S. Dollar related to the operations of Perisher, Falls Creek and Hotham in Australia, and an exchange rate of $1.18 between the Swiss Franc and U.S. Dollar related to the operations of Andermatt-Sedrun and Crans Montana in Switzerland.

The following table reflects the forecasted guidance range for the Company's fiscal year ending July 31, 2025 for Total Reported EBITDA (after stock-based compensation expense) and reconciles net income attributable to Vail Resorts, Inc. guidance to such Total Reported EBITDA guidance.


Fiscal 2025 Guidance


(In thousands)


For the Year Ending


July 31, 2025 (6)


Low End


High End


Range


Range

Net income attributable to Vail Resorts, Inc.

$                   224,000


$                   300,000

Net income attributable to noncontrolling interests

23,000


17,000

Net income

247,000


317,000

Provision for income taxes (1)

86,000


110,000

Income before income taxes

333,000


427,000

Depreciation and amortization

295,000


279,000

Interest expense, net

176,000


168,000

Other (2)

23,000


15,000

Total Reported EBITDA

$                   827,000


$                   889,000





Mountain Reported EBITDA (3)

$                   818,000


$                   872,000

Lodging Reported EBITDA (4)

16,000


26,000

Resort Reported EBITDA (5)

838,000


894,000

Real Estate Reported EBITDA

(11,000)


(5,000)

Total Reported EBITDA

$                   827,000


$                   889,000





(1) The provision for income taxes may be impacted by excess tax benefits primarily resulting from vesting and exercises of equity awards. Our estimated provision for income taxes does not include the impact, if any, of unknown future exercises of employee equity awards, which could have a material impact given that a significant portion of our awards may be in-the-money depending on the current value of the stock price.

(2) Our guidance includes certain forward looking known changes in the fair value of the contingent consideration based solely on the passage of time and resulting impact on present value. Guidance excludes any forward looking change based upon, among other things, financial projections including long-term growth rates for Park City, which such change may be material. Separately, the intercompany loan associated with the Whistler Blackcomb transaction requires foreign currency remeasurement to Canadian dollars, the functional currency of Whistler Blackcomb. Our guidance excludes any forward looking change related to foreign currency gains or losses on the intercompany loans, which such change may be material. Additionally, our guidance excludes the impact of any future sales or disposals of land or other assets which are contingent upon future approvals or other outcomes.

(3) Mountain Reported EBITDA also includes approximately $25 million of stock-based compensation for the year ending July 31, 2025.

(4) Lodging Reported EBITDA also includes approximately $4 million of stock-based compensation for the year ending July 31, 2025.

(5) The Company provides Reported EBITDA ranges for the Mountain and Lodging segments, as well as for the two combined. The low and high of the expected ranges provided for the Mountain and Lodging segments, while possible, do not sum to the high or low end of the Resort Reported EBITDA range provided because we do not expect or assume that we will hit the low or high end of both ranges.

(6) Guidance estimates are predicated on an exchange rate of $0.74 between the Canadian dollar and U.S. dollar, related to the operations of Whistler Blackcomb in Canada; an exchange rate of $0.67 between the Australian dollar and U.S. dollar, related to the operations of our Australian ski areas; and an exchange rate of $1.18 between the Swiss franc and U.S. dollar, related to the operations of Andermatt-Sedrun and Crans-Montana in Switzerland.

 

Liquidity and Return of Capital

As of July 31, 2024, the Company's total liquidity as measured by total cash plus revolver availability was approximately $946 million. Total liquidity is comprised of $323 million of cash on hand, $408 million of U.S. revolver availability under the Vail Holdings Credit Agreement, and $215 million of revolver availability under the Whistler Credit Agreement. As of July 31, 2024, the Company's Net Debt was 3.0 times its trailing twelve months Total Reported EBITDA. Regarding the return of capital to shareholders, the Company declared a quarterly cash dividend of $2.22 per share of Vail Resorts' common stock that will be paid on October 24, 2024 to shareholders of record as of October 8, 2024. In addition, during the quarter, the Company repurchased approximately 0.1 million shares of common stock at an average price of approximately $180 for a total of $25 million. For the full fiscal year, the Company repurchased a total of approximately 0.7 million shares of common stock during fiscal 2024 at an average price of approximately $208 for a total of $150 million. Additionally, the Board of Directors increased the Company's authorization for share repurchases by 1.1 million shares to approximately 1.7 million shares.

Commenting on capital allocation, Lynch said, "We will continue to be disciplined stewards of our shareholders' capital, prioritizing investments in our guest and employee experience, high-return capital projects, strategic acquisition opportunities, and returning capital to our shareholders. The Company has a strong balance sheet and remains focused on returning capital to shareholders while always prioritizing the long-term value of our shares."

Capital Investments

Commenting on the Company's investments for the 2024/2025 North American ski season, Lynch said, "We remain dedicated to delivering an exceptional guest experience and will continue to prioritize reinvesting in the experience at our resorts, including consistently increasing capacity through lift, terrain and food and beverage expansion projects. As previously announced, we expect our capital plan for calendar year 2024 to be approximately $189 million to $194 million, excluding incremental capital investments in premium fleet and fulfillment infrastructure to support the official launch of My Epic Gear for the 2024/2025 winter season, growth capital investments at Andermatt-Sedrun, reimbursable capital, and investments at Crans-Montana.  

"At Whistler Blackcomb, the Company plans to replace the four-person high speed Jersey Cream lift with a new six-person high speed lift. This lift is expected to provide a meaningful increase to uphill capacity and better distribute guests at a central part of the resort. At Hunter Mountain, we plan to replace the four-person fixed-grip Broadway lift with a new six-person high speed lift and plan to relocate the existing Broadway lift to replace the two-person fixed-grip E lift, providing a meaningful increase in uphill capacity and improved access to terrain that is key to the progressive learning experience for our guests. At Park City, we are in the planning process to support the approved replacement of the Sunrise lift with a new 10-person gondola in partnership with the Canyons Village Management Association in calendar year 2025, which will provide improved access and enhanced guest experience for existing and future developments within Canyons Village.

"At Park City and Hunter Mountain, beyond the planned lift investments, we plan to enhance snowmaking systems to improve the experience for key terrain, increase early season terrain consistency, and improve the efficiency through the installation of automated and energy-efficient snowguns. We also plan to further support the Company's Commitment to Zero by investing in waste reduction projects across our resorts to achieve the goal of zero waste to landfill by 2030. At Afton Alps, we plan to install a 10-lane tubing experience and renovate the existing Alpine Building to create a 200-seat restaurant to further enhance the guest experience. At Seven Springs, we plan to add 390 new parking spaces to increase capacity and improve the guest experience. At Perisher, in advance of the 2025 winter season in Australia, we plan to replace the Mt Perisher Double and Triple Chairs with a new six person high speed lift, with capital spending commencing in calendar year 2024 and continuing into calendar year 2025.

"In addition, we are continuing to invest in innovative technology to enhance the guest experience. In the coming year, we are investing in new functionality for the My Epic App, and expanding Mobile Pass and Mobile Lift Tickets to Whistler Blackcomb. At Vail Mountain, Beaver Creek, Breckenridge, and Keystone, the Company plans to launch My Epic Assistant, a new technology within the My Epic app providing mountain information at guests' fingertips powered by advanced AI and resort experts. Across our resorts, we plan to pilot new technologies at select restaurants to make it both easier and faster for guests to dine at our resorts. In addition, in order to support the launch of My Epic Gear, we plan to invest in logistics and technology infrastructure to help deliver a transformational and elevated gear access experience for our guests.

"The 2023/2024 My Epic Gear pilot at Vail, Beaver Creek, Breckenridge, and Keystone delivered a strong guest experience to pilot participants and valuable learnings for the business launch. My Epic Gear provides its members with the ability to choose the gear they want, for the full season or for the day, from a selection of the most popular and latest ski and snowboard models, and have it delivered to them when and where they want it, including slopeside pick up and drop off every day. In addition to offering the latest skis and snowboards, My Epic Gear will also offer name brand, high-quality ski and snowboard boots with personalized insoles and boot fit scanning technology. The entire My Epic Gear membership, from gear selection to boot fit to personalized recommendations to delivery, will be at the members' fingertips in the new My Epic app.

The Company is launching My Epic Gear for the 2024/2025 winter season at 12 destination and regional resorts across North America, including kids gear, and will be limiting membership to 60,000 to 80,000 members in the first year as the business scales. To support the initial year of this new business, in calendar year 2024 the Company plans to invest an additional $13 million beyond our typical annual capital plan in incremental premium gear fleet and fulfillment infrastructure investment to support the anticipated growth of this business. We plan to provide additional updates on My Epic Gear and the on-going capital needs of the business in December.

"At Andermatt-Sedrun, we previously announced plans to invest approximately $11 million in growth capital projects as part of a multi-year strategic growth investment plan to enhance guest experience, which will be funded by the CHF 110 million capital that was invested as part of the purchase of our majority stake in Andermatt-Sedrun. As part of the calendar year 2024 investments, we are planning to upgrade and replace snowmaking infrastructure at the Sedrun-Milez area on the eastern side of the resort to enhance the guest experience for key beginner and intermediate terrain and significantly improve energy efficiency. In addition, we plan to invest in the on-mountain dining experience with improvements to the Milez and Natschen restaurants. These investments received partial regulatory approvals and are expected to be substantially completed ahead of the 2024/2025 European ski season, with the remainder of the work being completed in calendar year 2025. As a result, calendar year 2024 investment costs are now expected to be $8 million.

"Including $13 million of incremental capital investments in premium fleet and fulfillment infrastructure to support the official launch of My Epic Gear, $8 million of growth capital investments at Andermatt-Sedrun, $1 million of reimbursable capital, and investments at Crans-Montana, which include $3 million of maintenance capital expenditures and $2 million associated with integration activities, our total capital plan for calendar year 2024 is expected to be approximately $216 million to $221 million."

Regarding calendar year 2025 expenditures, Lynch said, "In addition to this year's significant investments, we are pleased to highlight some select projects from our calendar year 2025 capital plan, with the full capital investment announcement planned for December 2024, including a core capital plan consistent with the Company's long-term capital guidance. At Park City, we are replacing the Sunrise lift with a new 10-person gondola in partnership with the Canyons Village Management Association, which will provide improved access and enhanced guest experience for existing and future developments within Canyons Village. At Perisher, in advance of the 2025 winter season in Australia, we plan to replace the Mt Perisher Double and Triple Chairs with a new six person high speed lift, with capital spending commencing in calendar year 2024 and continuing into calendar year 2025. These projects are subject to approvals."

Earnings Conference Call

The Company will conduct a conference call today at 5:00 p.m. eastern time to discuss the financial results. The call will be webcast and can be accessed at www.vailresorts.com in the Investor Relations section, or dial (800) 579-2543 (U.S. and Canada) or +1 (785) 424-1789 (international). The conference ID is MTNQ424. A replay of the conference call will be available two hours following the conclusion of the conference call through October 3, 2024, at 11:59 p.m. eastern time. To access the replay, dial (800) 723-5759 (U.S. and Canada) or +1 (402) 220-2662 (international). The conference call will also be archived at www.vailresorts.com.

About Vail Resorts, Inc. (NYSE: MTN)

Vail Resorts is a network of the best destination and close-to-home ski resorts in the world including Vail Mountain, Breckenridge, Park City Mountain, Whistler Blackcomb, Stowe, and 32 additional resorts across North America; Andermatt-Sedrun and Crans-Montana Mountain Resort in Switzerland; and Perisher, Hotham, and Falls Creek in Australia. We are passionate about providing an Experience of a Lifetime to our team members and guests, and our EpicPromise is to reach a zero net operating footprint by 2030, support our employees and communities, and broaden engagement in our sport. Our company owns and/or manages a collection of elegant hotels under the RockResorts brand, a portfolio of vacation rentals, condominiums and branded hotels located in close proximity to our mountain destinations, as well as the Grand Teton Lodge Company in Jackson Hole, Wyo. Vail Resorts Retail operates more than 250 retail and rental locations across North America. Learn more about our company at www.VailResorts.com, or discover our resorts and pass options at www.EpicPass.com.

Forward-Looking Statements

Certain statements discussed in this press release and on the conference call, other than statements of historical information, are forward-looking statements within the meaning of the federal securities laws, including the statements regarding fiscal 2025 performance (including the assumptions related thereto), including our expected net income and Resort Reported EBITDA; our expectations regarding our liquidity; expectations related to our season pass products; our expectations regarding our ancillary lines of business; capital investment projects; our expectations regarding our resource efficiency transformation plan; and the payment of dividends. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. All forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such risks and uncertainties include but are not limited to risks related to a prolonged weakness in general economic conditions, including adverse effects on the overall travel and leisure related industries and our business and results of operations; risks associated with the effects of high or prolonged inflation, elevated interest rates and financial institution disruptions; unfavorable weather conditions or the impact of natural disasters or other unexpected events; the ultimate amount of refunds that we could be required to refund to our pass product holders for qualifying circumstances under our Epic Coverage program the willingness or ability of our guests to travel due to terrorism, the uncertainty of military conflicts or public health emergencies, and the cost and availability of travel options and changing consumer preferences, discretionary spending habits; risks related to travel and airline disruptions, and other adverse impacts on the ability of our guests to travel; risks related to interruptions or disruptions of our information technology systems, data security or cyberattacks; risks related to our reliance on information technology, including our failure to maintain the integrity of our customer or employee data and our ability to adapt to technological developments or industry trends; our ability to acquire, develop and implement relevant technology offerings for customers and partners; the seasonality of our business combined with adverse events that may occur during our peak operating periods; competition in our mountain and lodging businesses or with other recreational and leisure activities; risks related to the high fixed cost structure of our business; our ability to fund resort capital expenditures, or accurately identify the need for, or anticipate the timing of certain capital expenditures; risks related to a disruption in our water supply that would impact our snowmaking capabilities and operations; our reliance on government permits or approvals for our use of public land or to make operational and capital improvements; risks related to resource efficiency transformation initiatives; risks related to federal, state, local and foreign government laws, rules and regulations, including environmental and health and safety laws and regulations; risks related to changes in security and privacy laws and regulations which could increase our operating costs and adversely affect our ability to market our products, properties and services effectively; potential failure to adapt to technological developments or industry trends regarding information technology; our ability to successfully launch and promote adoption of new products, technology, services and programs; risks related to our workforce, including increased labor costs, loss of key personnel and our ability to maintain adequate staffing, including hiring and retaining a sufficient seasonal workforce; our ability to successfully integrate acquired businesses, including their integration into our internal controls and infrastructure; our ability to successfully navigate new markets, including Europe; or that acquired businesses may fail to perform in accordance with expectations; a deterioration in the quality or reputation of our brands, including our ability to protect our intellectual property and the risk of accidents at our mountain resorts; risks related to scrutiny and changing expectations regarding our environmental, social and governance practices and reporting; risks associated with international operations, including fluctuations in foreign currency exchange rates where the Company has foreign currency exposure, primarily the Canadian and Australian dollars and the Swiss franc, as compared to the U.S. dollar; changes in tax laws, regulations or interpretations, or adverse determinations by taxing authorities; risks related to our indebtedness and our ability to satisfy our debt service requirements under our outstanding debt including our unsecured senior notes, which could reduce our ability to use our cash flow to fund our operations, capital expenditures, future business opportunities and other purposes; a materially adverse change in our financial condition; adverse consequences of current or future litigation and legal claims; changes in accounting judgments and estimates, accounting principles, policies or guidelines; and other risks detailed in the Company's filings with the Securities and Exchange Commission, including the "Risk Factors" section of the Company's Annual Report on Form 10-K for the fiscal year ended July 31, 2024, which was filed on September 26, 2024.

All forward-looking statements attributable to us or any persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. All guidance and forward-looking statements in this press release are made as of the date hereof and we do not undertake any obligation to update any forecast or forward-looking statements whether as a result of new information, future events or otherwise, except as may be required by law.

Statement Concerning Non-GAAP Financial Measures

When reporting financial results, we use the terms Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow, which are not financial measures under accounting principles generally accepted in the United States of America ("GAAP"). Resort Reported EBITDA, Total Reported EBITDA, Resort EBITDA Margin, Net Debt and Net Real Estate Cash Flow should not be considered in isolation or as an alternative to, or substitute for, measures of financial performance or liquidity prepared in accordance with GAAP. In addition, we report segment Reported EBITDA (i.e. Mountain, Lodging and Real Estate), the measure of segment profit or loss required to be disclosed in accordance with GAAP. Accordingly, these measures may not be comparable to similarly-titled measures of other companies. Additionally, with respect to discussion of impacts from currency, the Company calculates the impact by applying current period foreign exchange rates to the prior period results, as the Company believes that comparing financial information using comparable foreign exchange rates is a more objective and useful measure of changes in operating performance.

Reported EBITDA (and its counterpart for each of our segments) has been presented herein as a measure of the Company's performance. The Company believes that Reported EBITDA is an indicative measurement of the Company's operating performance, and is similar to performance metrics generally used by investors to evaluate other companies in the resort and lodging industries. The Company defines Resort EBITDA Margin as Resort Reported EBITDA divided by Resort net revenue. The Company believes Resort EBITDA Margin is an important measurement of operating performance. The Company believes that Net Debt is an important measurement of liquidity as it is an indicator of the Company's ability to obtain additional capital resources for its future cash needs. Additionally, the Company believes Net Real Estate Cash Flow is important as a cash flow indicator for its Real Estate segment. See the tables provided in this release for reconciliations of our measures of segment profitability and non-GAAP financial measures to the most directly comparable GAAP financial measures.

Vail Resorts, Inc.

Consolidated Condensed Statements of Operations

(In thousands, except per share amounts)

(Unaudited)




Three Months Ended

July 31,


Twelve Months Ended

July 31,



2024


2023


2024


2023

Net revenue:









Mountain and Lodging services and other


$        201,721


$        205,818


$     2,388,227


$     2,372,175

Mountain and Lodging retail and dining


63,579


63,852


492,260


509,124

Resort net revenue


265,300


269,670


2,880,487


2,881,299

Real Estate


86


98


4,704


8,065

Total net revenue


265,386


269,768


2,885,191


2,889,364

Segment operating expense:









Mountain and Lodging operating expense


257,441


242,209


1,458,369


1,454,324

Mountain and Lodging retail and dining cost of products sold


27,031


29,187


188,054


203,278

General and administrative


95,074


85,190


410,027


389,465

Resort operating expense


379,546


356,586


2,056,450


2,047,067

Real Estate operating expense


1,399


1,264


9,514


10,635

Total segment operating expense


380,945


357,850


2,065,964


2,057,702

Other operating (expense) income:









Depreciation and amortization


(71,880)


(68,801)


(276,493)


(268,501)

(Loss) gain on sale of real property



(3)


6,285


842

Change in fair value of contingent consideration


(5,000)


(2,200)


(47,957)


(49,836)

Loss on disposal of fixed assets and other, net


(6,261)


(1,015)


(9,633)


(9,070)

(Loss) income from operations


(198,700)


(160,101)


491,429


505,097

Interest expense, net


(40,671)


(40,211)


(161,839)


(153,022)

Mountain equity investment (loss) income, net


(320)


123


1,053


605

Investment income and other, net


4,949


6,010


18,592


23,744

Foreign currency gain (loss) on intercompany loans


90


2,656


(4,140)


(2,907)

(Loss) income before benefit from (provision for) income taxes


(234,652)


(191,523)


345,095


373,517

Benefit from (provision for) income taxes


52,790


56,901


(98,816)


(88,414)

Net (loss) income


(181,862)


(134,622)


246,279


285,103

Net loss (income) attributable to noncontrolling interests


6,485


6,056


(15,874)


(16,955)

Net (loss) income attributable to Vail Resorts, Inc.


$      (175,377)


$      (128,566)


$        230,405


$        268,148

Per share amounts:









Basic net (loss) income per share attributable to Vail Resorts, Inc.


$             (4.67)


$             (3.35)


$               6.08


$               6.76

Diluted net (loss) income per share attributable to Vail Resorts, Inc.


$             (4.67)


$             (3.35)


$               6.07


$               6.74

Cash dividends declared per share


$               2.22


$               2.06


$               8.56


$               7.94

Weighted average shares outstanding:









Basic


37,548


38,370


37,868


39,654

Diluted


37,548


38,370


37,957


39,760

 

Vail Resorts, Inc.

Consolidated Condensed Statements of Operations - Other Data

(In thousands)

(Unaudited)






Three Months Ended

July 31,


Twelve Months Ended

July 31,




2024


2023


2024


2023



Other Data:










Mountain Reported EBITDA


$      (117,330)


$         (91,074)


$        802,072


$        822,570


Lodging Reported EBITDA


2,764


4,281


23,018


12,267


Resort Reported EBITDA


(114,566)


(86,793)


825,090


834,837


Real Estate Reported EBITDA


(1,313)


(1,169)


1,475


(1,728)


Total Reported EBITDA


$      (115,879)


$         (87,962)


$        826,565


$        833,109


Mountain stock-based compensation


$             5,685


$             5,282


$          23,234


$          21,242


Lodging stock-based compensation


809


1,015


3,349


3,972


Resort stock-based compensation


6,494


6,297


26,583


25,214


Real Estate stock-based compensation


58


50


220


195


Total stock-based compensation


$             6,552


$             6,347


$          26,803


$          25,409


 

Vail Resorts, Inc.

Mountain Segment Operating Results

(In thousands, except ETP)

(Unaudited)




Three Months Ended

July 31,


Percentage

Increase


Twelve Months Ended

July 31,


Percentage

Increase



2024


2023


(Decrease)


2024


2023


(Decrease)

Net Mountain revenue:













Lift


$      48,258


$      58,705


(17.8) %


$ 1,442,784


$ 1,420,900


1.5 %

Ski school


9,493


9,763


(2.8) %


304,548


287,275


6.0 %

Dining


17,964


17,689


1.6 %


227,572


224,642


1.3 %

Retail/rental


24,304


26,200


(7.2) %


317,196


361,484


(12.3) %

Other


75,857


68,660


10.5 %


252,270


246,605


2.3 %

Total Mountain net revenue


175,876


181,017


(2.8) %


2,544,370


2,540,906


0.1 %

Mountain operating expense:













Labor and labor-related benefits


119,900


116,756


2.7 %


731,153


744,613


(1.8) %

Retail cost of sales


11,427


13,228


(13.6) %


107,093


118,717


(9.8) %

Resort related fees


5,905


4,162


41.9 %


110,113


104,797


5.1 %

General and administrative


81,298


71,458


13.8 %


350,788


325,903


7.6 %

Other


74,356


66,610


11.6 %


444,204


424,911


4.5 %

Total Mountain operating expense


292,886


272,214


7.6 %


1,743,351


1,718,941


1.4 %

Mountain equity investment (loss) income, net


(320)


123


360.2 %


1,053


605


74.0 %

Mountain Reported EBITDA


$  (117,330)


$    (91,074)


(28.8) %


$    802,072


$    822,570


(2.5) %














Total skier visits


699


867


(19.4) %


17,564


19,410


(9.5) %

ETP


$        69.04


$        67.71


2.0 %


$        82.14


$        73.20


12.2 %

 

Vail Resorts, Inc.

Lodging Operating Results

(In thousands, except ADR and Revenue per Available Room ("RevPAR"))

(Unaudited)




Three Months Ended

July 31,


Percentage

Increase


Twelve Months Ended

July 31,


Percentage

Increase



2024


2023


(Decrease)


2024


2023


(Decrease)

Lodging net revenue:













Owned hotel rooms


$     30,239


$     27,982


8.1 %


$     83,977


$     80,117


4.8 %

Managed condominium rooms


10,498


14,181


(26.0) %


86,199


96,785


(10.9) %

Dining


17,081


17,010


0.4 %


63,255


62,445


1.3 %

Transportation


1,249


970


28.8 %


16,309


15,242


7.0 %

Golf


7,181


6,665


7.7 %


13,722


12,737


7.7 %

Other


19,668


18,581


5.9 %


56,368


55,816


1.0 %



85,916


85,389


0.6 %


319,830


323,142


(1.0) %

Payroll cost reimbursements


3,508


3,264


7.5 %


16,287


17,251


(5.6) %

Total Lodging net revenue


89,424


88,653


0.9 %


336,117


340,393


(1.3) %

Lodging operating expense:













Labor and labor-related benefits


37,362


37,021


0.9 %


139,840


148,915


(6.1) %

General and administrative


13,776


13,732


0.3 %


59,239


63,562


(6.8) %

Other


32,014


30,355


5.5 %


97,733


98,398


(0.7) %



83,152


81,108


2.5 %


296,812


310,875


(4.5) %

Reimbursed payroll costs


3,508


3,264


7.5 %


16,287


17,251


(5.6) %

Total Lodging operating expense


86,660


84,372


2.7 %


313,099


328,126


(4.6) %

Lodging Reported EBITDA


$       2,764


$       4,281


(35.4) %


$     23,018


$     12,267


87.6 %














Owned hotel statistics:













ADR


$     317.21


$     309.23


2.6 %


$     317.65


$     312.15


1.8 %

RevPAR


$     175.22


$     170.21


2.9 %


$     161.82


$     160.75


0.7 %

Managed condominium statistics:













ADR


$     260.89


$     260.38


0.2 %


$     424.13


$     416.77


1.8 %

RevPAR


$       46.30


$       56.89


(18.6) %


$     118.91


$     124.41


(4.4) %

Owned hotel and managed condominium statistics (combined):













ADR


$     294.21


$     285.41


3.1 %


$     381.60


$     378.62


0.8 %

RevPAR


$       87.25


$       90.24


(3.3) %


$     130.41


$     133.48


(2.3) %

 

Key Balance Sheet Data

(In thousands)

(Unaudited)




As of July 31,



2024


2023

Total Vail Resorts, Inc. stockholders' equity


$               723,537


$             1,003,947

Long-term debt, net


$            2,721,597


$             2,750,675

Long-term debt due within one year


57,153


69,160

Total debt


2,778,750


2,819,835

Less: cash and cash equivalents


322,827


562,975

Net debt


$            2,455,923


$             2,256,860

 

Reconciliation of Measures of Segment Profitability and Non-GAAP Financial Measures

Presented below is a reconciliation of net (loss) income attributable to Vail Resorts, Inc. to Total Reported EBITDA for the three and twelve months ended July 31, 2024 and 2023.


(In thousands)

(Unaudited)


(In thousands)

(Unaudited)


Three Months Ended July 31,


Twelve Months Ended July 31,


2024


2023


2024


2023

Net (loss) income attributable to Vail Resorts, Inc.

$       (175,377)


$       (128,566)


$         230,405


$         268,148

Net (loss) income attributable to noncontrolling interests

(6,485)


(6,056)


15,874


16,955

Net (loss) income

(181,862)


(134,622)


246,279


285,103

(Benefit from) provision for income taxes

(52,790)


(56,901)


98,816


88,414

(Loss) income before (benefit from) provision for income taxes

(234,652)


(191,523)


345,095


373,517

Depreciation and amortization

71,880


68,801


276,493


268,501

Loss on disposal of fixed assets and other, net

6,261


1,015


9,633


9,070

Change in fair value of contingent consideration

5,000


2,200


47,957


49,836

Investment income and other, net

(4,949)


(6,010)


(18,592)


(23,744)

Foreign currency (gain) loss on intercompany loans

(90)


(2,656)


4,140


2,907

Interest expense, net

40,671


40,211


161,839


153,022

Total Reported EBITDA

$       (115,879)


$         (87,962)


$         826,565


$         833,109









Mountain Reported EBITDA

$       (117,330)


$         (91,074)


$         802,072


$         822,570

Lodging Reported EBITDA

2,764


4,281


23,018


12,267

Resort Reported EBITDA (1)

(114,566)


(86,793)


$         825,090


$         834,837

Real Estate Reported EBITDA

(1,313)


(1,169)


1,475


(1,728)

Total Reported EBITDA

$       (115,879)


$         (87,962)


$         826,565


$         833,109









(1) Resort represents the sum of Mountain and Lodging

 

The following table reconciles long-term debt, net to Net Debt and the calculation of Net Debt to Total Reported EBITDA for the twelve months ended July 31, 2024.


(In thousands)

(Unaudited)

(As of July 31, 2024)

Long-term debt, net

$                   2,721,597

Long-term debt due within one year

57,153

Total debt

2,778,750

Less: cash and cash equivalents

322,827

Net debt

$                   2,455,923

Net debt to Total Reported EBITDA

3.0 x

 

The following table reconciles Real Estate Reported EBITDA to Net Real Estate Cash Flow for the three and twelve months ended July 31, 2024 and 2023.



(In thousands)

(Unaudited)

Three Months Ended

July 31,


(In thousands)

(Unaudited)

Twelve Months Ended

July 31,



2024


2023


2024


2023

Real Estate Reported EBITDA


$       (1,313)


$       (1,169)


$         1,475


$       (1,728)

Non-cash Real Estate cost of sales




3,607


5,138

Non-cash Real Estate stock-based compensation


58


50


220


195

Change in real estate deposits and recovery of previously incurred
project costs/land basis less investments in real estate


(2)


(31)


159


(211)

Net Real Estate Cash Flow


$       (1,257)


$       (1,150)


$         5,461


$         3,394

 

The following table reconciles Resort net revenue to Resort EBITDA Margin for the year ended July 31, 2024 and fiscal 2025 guidance.


(In thousands)

(Unaudited)

(In thousands)

(Unaudited)


Twelve Months Ended
July 31, 2024

Fiscal 2025 Guidance (2)

Resort net revenue (1)

$                      2,880,487

$                      3,031,000

Resort Reported EBITDA (1)

$                         825,090

$                         866,000

Resort EBITDA margin (1)

28.6 %

28.6 %




(1) Resort represents the sum of Mountain and Lodging

(2) Represents the mid-point of Guidance

 

Vail Resorts, Inc. logo (PRNewsFoto/Vail Resorts, Inc.)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/vail-resorts-reports-fiscal-2024-fourth-quarter-and-full-year-results-and-provides-fiscal-2025-outlook-302260399.html

SOURCE Vail Resorts, Inc.

FAQ

What was Vail Resorts' (MTN) net income for fiscal 2024?

Vail Resorts reported a net income of $230.4 million for fiscal 2024, down from $268.1 million in fiscal 2023.

How did Vail Resorts' (MTN) pass product sales perform for the 2024/2025 season?

Pass product sales for the 2024/2025 season decreased approximately 3% in units but increased approximately 3% in sales dollars compared to the prior year period.

What is Vail Resorts' (MTN) outlook for fiscal 2025?

Vail Resorts expects net income of $224-300 million and Resort Reported EBITDA of $838-894 million for fiscal 2025.

How much did Vail Resorts (MTN) spend on share repurchases in fiscal 2024?

Vail Resorts repurchased approximately 0.7 million shares for a total of $150 million in fiscal 2024.

What dividend did Vail Resorts (MTN) declare for October 2024?

Vail Resorts declared a quarterly cash dividend of $2.22 per share payable on October 24, 2024.

Vail Resorts, Inc.

NYSE:MTN

MTN Rankings

MTN Latest News

MTN Stock Data

6.55B
36.08M
1.39%
103.16%
4.64%
Resorts & Casinos
Services-miscellaneous Amusement & Recreation
Link
United States of America
BROOMFIELD