Motorola Solutions Reports Second-Quarter 2024 Financial Results
Motorola Solutions (NYSE: MSI) reported strong Q2 2024 results, prompting an increase in full-year revenue and earnings outlook. Key highlights include:
- Sales of $2.6 billion, up 9% year-over-year
- Products and Systems Integration sales up 15%
- Software and Services sales flat; up 11% excluding U.K. Home Office sales
- GAAP EPS of $2.60, up 21%
- Non-GAAP EPS of $3.24, up 22%
- Operating cash flow of $180 million, up $87 million
The company raised its full-year 2024 guidance, now expecting revenue growth of approximately 8% and non-GAAP EPS between $13.22 and $13.30 per share.
Motorola Solutions (NYSE: MSI) ha riportato risultati solidi per il secondo trimestre del 2024, il che ha portato a un aumento delle previsioni di fatturato e utili per l'intero anno. I punti salienti includono:
- Vendite di 2,6 miliardi di dollari, in aumento del 9% rispetto all'anno precedente
- Vendite di Prodotti e Integrazione dei Sistemi in aumento del 15%
- Vendite di Software e Servizi stabili; in aumento dell'11% escludendo le vendite del Ministero dell'Interno del Regno Unito
- GAAP EPS di 2,60 dollari, in aumento del 21%
- Non-GAAP EPS di 3,24 dollari, in aumento del 22%
- Flusso di cassa operativo di 180 milioni di dollari, in aumento di 87 milioni di dollari
L'azienda ha aumentato le previsioni per l'intero anno 2024, prevedendo ora una crescita del fatturato di circa l'8% e un non-GAAP EPS compreso tra 13,22 e 13,30 dollari per azione.
Motorola Solutions (NYSE: MSI) informó resultados sólidos para el segundo trimestre de 2024, lo que llevó a un aumento en las proyecciones de ingresos y ganancias para el año completo. Los aspectos destacados incluyen:
- Ventas de 2.6 mil millones de dólares, un 9% más que el año anterior
- Ventas de Productos e Integración de Sistemas aumentaron un 15%
- Ventas de Software y Servicios estables; un 11% más excluyendo las ventas del Ministerio del Interior del Reino Unido
- GAAP EPS de 2.60 dólares, un 21% más
- Non-GAAP EPS de 3.24 dólares, un 22% más
- Flujo de caja operativo de 180 millones de dólares, un aumento de 87 millones de dólares
La empresa elevó sus proyecciones para el año completo 2024, esperando un crecimiento de ingresos de aproximadamente el 8% y un non-GAAP EPS entre 13.22 y 13.30 dólares por acción.
모토로라 솔루션즈 (NYSE: MSI)가 2024년 2분기 강력한 실적을 발표하여 연간 수익 및 수익 전망을 조정했습니다. 주요 내용은 다음과 같습니다:
- 매출 26억 달러, 전년 대비 9% 증가
- 제품 및 시스템 통합 매출 15% 증가
- 소프트웨어 및 서비스 매출 변동 없음; 영국 내무부 매출 제외 시 11% 증가
- GAAP 주당순이익(EPS) 2.60달러, 21% 증가
- 비-GAAP 주당순이익(EPS) 3.24달러, 22% 증가
- 운영 현금 흐름 1억 8천만 달러, 8천7백만 달러 증가
회사는 2024년 전체 연도 가이던스를 상향 조정했으며, 이제 약 8%의 수익 성장을 바라보고 있으며, 비-GAAP EPS는 주당 13.22달러에서 13.30달러 사이로 예상하고 있습니다.
Motorola Solutions (NYSE: MSI) a rapporté de solides résultats pour le deuxième trimestre 2024, entraînant une augmentation des prévisions de chiffre d'affaires et de bénéfices pour l'année entière. Les points clés incluent :
- Ventes de 2,6 milliards de dollars, en hausse de 9% par rapport à l'année précédente
- Ventes de Produits et Intégration de Systèmes en hausse de 15%
- Ventes de Logiciels et Services stables ; en hausse de 11% hors ventes du Ministère de l'Intérieur du Royaume-Uni
- BPA GAAP de 2,60 dollars, en hausse de 21%
- BPA non-GAAP de 3,24 dollars, en hausse de 22%
- Flux de trésorerie opérationnel de 180 millions de dollars, en hausse de 87 millions de dollars
L'entreprise a relevé ses prévisions pour l'année 2024, s'attendant désormais à une croissance des revenus d'environ 8% et un BPA non-GAAP compris entre 13,22 et 13,30 dollars par action.
Motorola Solutions (NYSE: MSI) hat für das zweite Quartal 2024 starke Ergebnisse gemeldet, was zu einer Erhöhung der Umsatz- und Gewinnprognosen für das Gesamtjahr führte. Die wichtigsten Punkte umfassen:
- Umsatz von 2,6 Milliarden Dollar, ein Anstieg um 9% im Jahresvergleich
- Umsatz aus Produkten und Systemintegration um 15% gestiegen
- Umsatz aus Software und Dienstleistungen unverändert; ohne die Verkäufe des Innenministeriums des Vereinigten Königreichs um 11% gestiegen
- GAAP EPS von 2,60 Dollar, ein Anstieg um 21%
- Non-GAAP EPS von 3,24 Dollar, ein Anstieg um 22%
- Operativer Cashflow von 180 Millionen Dollar, ein Anstieg um 87 Millionen Dollar
Das Unternehmen hat seine Prognosen für das Gesamtjahr 2024 erhöht und erwartet nun ein Umsatzwachstum von etwa 8% sowie ein Non-GAAP EPS zwischen 13,22 und 13,30 Dollar pro Aktie.
- Q2 sales increased 9% year-over-year to $2.6 billion
- Products and Systems Integration segment grew 15%
- GAAP EPS increased 21% to $2.60
- Non-GAAP EPS rose 22% to $3.24
- Operating cash flow improved by $87 million to $180 million
- Company raised full-year 2024 revenue growth guidance to 8%
- Non-GAAP EPS guidance increased to $13.22-$13.30 per share
- Software and Services segment sales were flat year-over-year
- Lower revenue in the U.K. due to Airwave Charge Control and ESN contract exit
- Products and Systems Integration segment backlog decreased by 10%
Insights
Motorola Solutions' Q2 2024 results demonstrate robust performance and positive momentum. Sales reached
Notably, GAAP EPS rose
The company's financial health is further underscored by its strong cash flow performance, with operating cash flow up
While the
Investors should note the company's strategic focus on high-growth areas like Video Security and Command Center solutions, which could drive future revenue streams. However, they should also monitor potential headwinds from international markets, particularly the U.K., where regulatory decisions have impacted performance.
Motorola Solutions' Q2 results reflect strong market positioning and execution in key growth areas. The
The flat performance in Software and Services, when excluding U.K. Home Office impact, actually masks an impressive
Notable wins, such as the
The recent acquisitions in critical event management software and vehicle location solutions for the financial services vertical indicate Motorola's strategic focus on expanding its technological capabilities and addressing niche market segments. These moves could potentially open new revenue streams and strengthen the company's competitive position in the evolving public safety and enterprise security markets.
Investors should keep an eye on Motorola's ability to maintain its growth trajectory, particularly in the face of potential economic headwinds and geopolitical uncertainties that could impact government spending on public safety infrastructure.
Motorola Solutions' Q2 results underscore its successful navigation of the evolving tech landscape in public safety and enterprise security. The company's strong performance in LMR and Video Security demonstrates its ability to leverage traditional strengths while adapting to new market demands.
The
Motorola's expansion in Video Security and Access Control is particularly noteworthy. The industry is witnessing a shift towards AI-powered video analytics and cloud-based solutions, areas where Motorola has been investing heavily. The recent acquisition of a vehicle location and management solutions provider for
The
The company's focus on software and services, evidenced by the
However, investors should monitor potential challenges, such as cybersecurity risks associated with increasingly connected systems and the need for continuous innovation to stay ahead in a rapidly evolving tech landscape.
Company again raises full-year revenue and earnings outlook following strong Q2 results
-
Sales of
, up$2.6 billion 9% versus a year ago-
Products and Systems Integration sales up
15% -
Software and Services sales flat; up
11% 1 excludingU.K. Home Office sales
-
Products and Systems Integration sales up
-
GAAP earnings per share ("EPS") of
, up$2.60 21% versus a year ago -
Non-GAAP EPS2 of
, up$3.24 22% versus a year ago -
Operating cash flow of
, up$180 million versus a year ago$87 million -
Subsequent to quarter end, invested
for acquisitions in Video and Command Center$223 million
“Our second quarter was excellent, with strong growth in all three technologies and record Q2 sales and operating earnings,” said Greg Brown, chairman and CEO, Motorola Solutions. “Our strong ending backlog and business momentum entering the second half of the year position us well for continued growth. As a result, we’re again raising our full-year revenue and earnings expectations.”
KEY FINANCIAL RESULTS (presented in millions, except per share data and percentages)
|
Q2 2024 |
|
Q2 2023 |
% Change |
Sales |
|
|
|
9 % |
GAAP |
|
|
|
|
Operating Earnings |
|
|
|
24 % |
% of Sales |
24.5 % |
|
21.6 % |
|
EPS |
|
|
|
21 % |
Non-GAAP |
|
|
|
|
Operating Earnings |
|
|
|
18 % |
% of Sales |
28.8 % |
|
26.7 % |
|
EPS |
|
|
|
22 % |
Products and Systems Integration Segment |
|
|
|
|
Sales |
|
|
|
15 % |
GAAP Operating Earnings |
|
|
|
79 % |
% of Sales |
22.9 % |
|
14.8 % |
|
Non-GAAP Operating Earnings |
|
|
|
56 % |
% of Sales |
26.8 % |
|
19.8 % |
|
Software and Services Segment |
|
|
|
|
Sales |
|
|
|
— % |
GAAP Operating Earnings |
|
|
|
(13 )% |
% of Sales |
27.3 % |
|
31.7 % |
|
Non-GAAP Operating Earnings |
|
|
|
(12 )% |
% of Sales |
32.3 % |
|
36.9 % |
|
1 Details regarding this non-GAAP measure and the use of non-GAAP measures are included later in this news release. |
||||
2 Non-GAAP financial information excludes the after-tax impact of approximately |
OTHER SELECTED FINANCIAL RESULTS
-
Revenue - Sales were
, up$2.6 billion 9% from the year-ago quarter driven by growth inNorth America , partially offset by lower revenue in theU.K. related to the Competition and Markets Authority's ("CMA") decision to implement a prospective price control on Airwave (the "Airwave Charge Control") and the exit from the Emergency Services Network ("ESN") contract. Revenue from acquisitions was and currency headwinds were$13 million in the quarter. The Products and Systems Integration segment grew$5 million 15% , driven by growth in Land Mobile Radio Communications ("LMR") and Video Security and Access Control ("Video"). The Software and Services segment was flat, due to the impact of the Airwave Charge Control and the exit from ESN. Excluding theU.K. Home Office, Software and Services grew11% with growth in all three technologies.
-
Operating margin - GAAP operating margin was
24.5% of sales, up from21.6% in the year-ago quarter. Non-GAAP operating margin was28.8% of sales, up 210 basis points from26.7% in the year-ago quarter. The increases in both GAAP and Non-GAAP operating margins was driven by higher sales, favorable mix and improved operating leverage, partially offset by the Airwave Charge Control.
-
Taxes - The GAAP effective tax rate during the quarter was
23.3% , down slightly from23.4% in the year-ago quarter. The non-GAAP effective tax rate was23.6% , up from22.9% in the year-ago quarter primarily driven by lower benefits from share-based compensation recognized in the current quarter.
-
Cash flow - Operating cash flow was
, compared to$180 million in the year-ago quarter and free cash flow was$93 million , up from$112 million in the year-ago quarter. Both the operating cash flow and free cash flow for the quarter increased due to higher earnings in the current year, net of non-cash charges, partially offset by higher employee incentive costs and higher cash taxes.$40 million
-
Capital allocation - During the quarter, the company paid
in cash dividends, repurchased$163 million of common stock and incurred$71 million of capital expenditures. Subsequent to quarter end, the company acquired a global provider of critical event management software for$68 million , expanding its Command Center offerings. Additionally, subsequent to quarter end, the company acquired a provider of vehicle location and management solutions for the financial services vertical within Video for$91 million .$132 million
-
Backlog - The company ended the quarter with backlog of
, down$14.0 billion 2% or from the year-ago quarter. Excluding the$318 million U.K. Home Office, total backlog was up from the year-ago quarter. Products and Systems Integration segment backlog was down , or$482 million 10% , driven primarily by strong LMR shipments. Software and Services segment backlog was up , or$164 million 2% , driven by strong demand in all three technologies, partially offset by the revenue recognition for theU.K. Home Office.
NOTABLE WINS AND ACHIEVEMENTS
Software and Services
-
LMR services order for the Victorian State Government,$19M Australia -
LMR services order for a$18M U.S. federal customer -
mobile video award with Police Scotland$16M -
Command Center order for the$12M Las Vegas Metro Police Department -
LMR services order for American Airlines$11M
Products and Systems Integration
-
P25 system and device order for the$32M City of Naperville, IL -
P25 system upgrade for$19M Washington County, VA -
P25 system order for a$18M U.S. federal customer -
P25 device order for a$17M U.S. customer -
fixed video order for a large$8M U.S. state and local customer -
fixed video order for$6M Newark Public Schools
BUSINESS OUTLOOK
-
Third quarter 2024 - The company expects revenue growth between
7% and8% compared to the third quarter of 2023. The company expects non-GAAP EPS in the range of to$3.32 per share. This assumes approximately 170 million fully diluted shares and a non-GAAP effective tax rate of approximately$3.37 24% . -
Full-year 2024 - The company now expects revenue growth of approximately
8% , up from its prior guidance of approximately7% , and non-GAAP EPS of between and$13.22 per share, up from its prior guidance of between$13.30 and$12.98 per share. This outlook assumes a fully diluted share count of approximately 171 million shares and a non-GAAP effective tax rate of approximately$13.08 23.5% .
The company has not quantitatively reconciled its guidance for forward-looking non-GAAP metrics to their most comparable GAAP measures because the company does not provide specific guidance for the various reconciling items as certain items that impact these measures have not occurred, are out of the company’s control, or cannot be reasonably predicted. Accordingly, a reconciliation to the most comparable GAAP financial metric is not available without unreasonable effort. Please note that the unavailable reconciling items could significantly impact the company’s results.
RECENT EVENTS
In October 2021, the CMA opened a market investigation into the Mobile Radio Network Services market. This investigation included Airwave, the company's private mobile radio communications network that it acquired in 2016. Airwave provides mission-critical voice and data communications to emergency services and other agencies in
In 2023, the CMA imposed a legal order on Airwave which implemented the Airwave Charge Control. After the Competition Appeal Tribunal ("CAT") dismissed the company's appeal of the CMA's final decision on December 22, 2023, the company filed an application with the
On March 13, 2024, the company received a notice of contract extension (the “Deferred National Shutdown Notice”) from the
The company's backlog for Airwave services contracted with the
CONFERENCE CALL AND WEBCAST Motorola Solutions will host its quarterly conference call beginning at 4 p.m.
CONSOLIDATED GAAP RESULTS (presented in millions, except per share data)
A comparison of results from operations is as follows:
|
Q2 2024 |
Q2 2023 |
Net sales |
|
|
Gross margin |
|
|
Operating earnings |
|
|
Amounts attributable to Motorola Solutions, Inc. common stockholders |
|
|
Net earnings |
|
|
Diluted EPS |
|
|
Weighted average diluted common shares outstanding |
170.3 |
172.6 |
USE OF NON-GAAP FINANCIAL INFORMATION
In addition to the results presented in accordance with accounting principles generally accepted in the
Reconciliations: Details and reconciliations of such non-GAAP measurements to the corresponding GAAP measurements can be found at the end of this news release.
Free cash flow: Free cash flow represents net cash provided by operating activities less capital expenditures. The company believes that free cash flow is useful to investors as the basis for comparing its performance and coverage ratios with other companies in the company's industries, although the company's measure of free cash flow may not be directly comparable to similar measures used by other companies. This measure is also used as a component of incentive compensation.
Organic revenue: Organic revenue reflects net sales calculated under GAAP excluding net sales from acquired business owned for less than four full quarters. The company believes organic revenue provides useful information for evaluating the periodic growth of the business on a consistent basis and provides for a meaningful period-to-period comparison and analysis of trends in the business.
Net sales adjusted for the
Non-GAAP operating earnings, non-GAAP EPS and non-GAAP operating margin each excludes highlighted items, including share-based compensation expenses and intangible assets amortization expense, as follows:
Highlighted items: The company has excluded the effects of highlighted items including, but not limited to, acquisition-related transaction fees, tangible and intangible asset impairments, reorganization of business charges, certain non-cash pension adjustments, legal settlements and other contingencies, gains and losses on investments and businesses, Hytera-related legal expenses, gains and losses on the extinguishment of debt and the income tax effects of significant tax matters, from its non-GAAP operating expenses and net income measurements because the company believes that these historical items do not reflect expected future operating earnings or expenses and do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance. For the purposes of management's internal analysis over operating performance, the company uses financial statements that exclude highlighted items, as these charges do not contribute to a meaningful evaluation of the company's current operating performance or comparisons to the company's past operating performance.
Hytera-Related Legal Expenses: On March 14, 2017, the company filed a complaint in the
On December 17, 2020, the District Court held that Hytera must pay the company a forward-looking reasonable royalty on products that use the company’s stolen trade secrets, and on December 15, 2021, set royalty rates for Hytera's sale of relevant products from July 1, 2019 forward. On July 5, 2022, the District Court ordered that Hytera pay into a third-party escrow on July 31, 2022, the royalties owed to the company based on the sale of relevant products from July 1, 2019 to June 30, 2022. Hytera failed to make the required royalty payment on July 31, 2022. On August 1, 2022, Hytera filed a motion to modify or stay the District Court’s previous July 5, 2022 royalty order, which the District Court denied on July 11, 2023. On August 3, 2022, the company filed a motion seeking to hold Hytera in civil contempt for violating the royalty order by not making the required royalty payment on July 31, 2022. On August 26, 2023, the District Court granted the company's contempt motion. As a result, on September 1, 2023, Hytera made a payment of
Following the February 14, 2020 verdict and judgment in the company's favor, Hytera appealed to the
In the first half of 2024, the parties engaged in competing litigation in the District Court and a court in
Management typically considers legal expenses associated with defending the company's intellectual property as “normal and recurring” and accordingly, Hytera-related legal expenses were included in both the company's GAAP and non-GAAP operating income for fiscal years 2017, 2018 and 2019. The company anticipates further expenses associated with Hytera-related litigation; however, as of 2020, the company believes that these expenses are no longer a part of the “normal and recurring” legal expenses incurred to operate its business. In addition, as any contingent or actual gains associated with the Hytera litigation are recognized, they will be similarly excluded from the company's non-GAAP operating income, consistent with the company's treatment of the
Share-based compensation expenses: The company has excluded share-based compensation expenses from its non-GAAP operating expenses and net income measurements. Although share-based compensation is a key incentive offered to the company’s employees and the company believes such compensation contributed to the revenue earned during the periods presented and also believes it will contribute to the generation of future period revenues, the company continues to evaluate its performance excluding share-based compensation expenses primarily because it represents a significant non-cash expense. Share-based compensation expenses will recur in future periods.
Intangible assets amortization expense: The company has excluded intangible assets amortization expense from its non-GAAP operating expenses and net income measurements primarily because it represents a non-cash expense and because the company evaluates its performance excluding intangible assets amortization expense. Amortization of intangible assets is consistent in amount and frequency but is significantly affected by the timing and size of the company’s acquisitions. Investors should note that the use of intangible assets contributed to the company’s revenues earned during the periods presented and will contribute to the company’s future period revenues as well. Intangible assets amortization expense will recur in future periods.
FORWARD LOOKING STATEMENTS
This news release contains "forward-looking statements" within the meaning of applicable federal securities law. These statements are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and generally include words such as “believes,” “expects,” “intends,” “anticipates,” “estimates” and similar expressions. The company can give no assurance that any actual or future results or events discussed in these statements will be achieved. Any forward-looking statements represent the company’s views only as of today and should not be relied upon as representing the company’s views as of any subsequent date. Readers are cautioned that such forward- looking statements are subject to a variety of risks and uncertainties that could cause the company’s actual results to differ materially from the statements contained in this release. Such forward-looking statements include, but are not limited to, Motorola Solutions’ financial outlook for the third quarter and full-year of 2024; the impact of the CMA's final decision and the Airwave Charge Control (including the company's actions in response); and the impact of the company's proceedings in the
ABOUT MOTOROLA SOLUTIONS
Motorola Solutions is solving for safer. We build and connect technologies to help protect people, property and places. Our solutions enable the collaboration between public safety agencies and enterprises that’s critical for a proactive approach to safety and security. Learn more about how we’re solving for safer communities, safer schools, safer hospitals, safer businesses – safer everywhere – at www.motorolasolutions.com.
GAAP-1 | ||||||
Motorola Solutions, Inc. and Subsidiaries | ||||||
Condensed Consolidated Statements of Operations | ||||||
(In millions, except per share amounts) | ||||||
Three Months Ended | ||||||
June 29, 2024 | July 1, 2023 | |||||
Net sales from products | $ |
1,563 |
|
$ |
1,349 |
|
Net sales from services |
|
1,065 |
|
|
1,054 |
|
Net sales |
|
2,628 |
|
|
2,403 |
|
Costs of products sales |
|
653 |
|
|
636 |
|
Costs of services sales |
|
636 |
|
|
578 |
|
Costs of sales |
|
1,289 |
|
|
1,214 |
|
Gross margin |
|
1,339 |
|
|
1,189 |
|
Selling, general and administrative expenses |
|
430 |
|
|
390 |
|
Research and development expenditures |
|
220 |
|
|
215 |
|
Other charges |
|
9 |
|
|
23 |
|
Intangibles amortization |
|
36 |
|
|
43 |
|
Operating earnings |
|
644 |
|
|
518 |
|
Other income (expense): | ||||||
Interest expense, net |
|
(69 |
) |
|
(57 |
) |
Other, net |
|
5 |
|
|
26 |
|
Total other expense |
|
(64 |
) |
|
(31 |
) |
Net earnings before income taxes |
|
580 |
|
|
487 |
|
Income tax expense |
|
135 |
|
|
114 |
|
Net earnings |
|
445 |
|
|
373 |
|
Less: Earnings attributable to non-controlling interests |
|
2 |
|
|
2 |
|
Net earnings attributable to Motorola Solutions, Inc. |
|
443 |
|
|
371 |
|
Earnings per common share: | ||||||
Basic | $ |
2.65 |
|
$ |
2.21 |
|
Diluted | $ |
2.60 |
|
$ |
2.15 |
|
Weighted average common shares outstanding: | ||||||
Basic |
|
166.9 |
|
|
167.5 |
|
Diluted |
|
170.3 |
|
|
172.6 |
|
Percentage of Net Sales* | ||||||
Net sales from products |
|
59.5 |
% |
|
56.1 |
% |
Net sales from services |
|
40.5 |
% |
|
43.9 |
% |
Net sales |
|
100.0 |
% |
|
100.0 |
% |
Costs of products sales |
|
41.8 |
% |
|
47.1 |
% |
Costs of services sales |
|
59.7 |
% |
|
54.8 |
% |
Costs of sales |
|
49.0 |
% |
|
50.5 |
% |
Gross margin |
|
51.0 |
% |
|
49.5 |
% |
Selling, general and administrative expenses |
|
16.4 |
% |
|
16.2 |
% |
Research and development expenditures |
|
8.4 |
% |
|
8.9 |
% |
Other charges |
|
0.3 |
% |
|
1.0 |
% |
Intangibles amortization |
|
1.4 |
% |
|
1.8 |
% |
Operating earnings |
|
24.5 |
% |
|
21.6 |
% |
Other income (expense): | ||||||
Interest expense, net |
|
(2.6 |
)% |
|
(2.4 |
)% |
Gain on sales of investments and businesses, net |
|
— |
% |
|
— |
% |
Other, net |
|
0.2 |
% |
|
1.1 |
% |
Total other expense |
|
(2.4 |
)% |
|
(1.3 |
)% |
Net earnings before income taxes |
|
22.1 |
% |
|
20.3 |
% |
Income tax expense |
|
5.1 |
% |
|
4.7 |
% |
Net earnings |
|
16.9 |
% |
|
15.5 |
% |
Less: Earnings attributable to non-controlling interests |
|
0.1 |
% |
|
0.1 |
% |
Net earnings attributable to Motorola Solutions, Inc. |
|
16.8 |
% |
|
15.4 |
% |
* Percentages may not add up due to rounding |
GAAP-2 | ||||||
Motorola Solutions, Inc. and Subsidiaries |
||||||
Condensed Consolidated Statements of Operations |
||||||
(In millions, except per share amounts) |
||||||
Six Months Ended | ||||||
June 29, 2024 | July 1, 2023 | |||||
Net sales from products | $ |
2,968 |
|
$ |
2,573 |
|
Net sales from services |
|
2,049 |
|
|
2,001 |
|
Net sales |
|
5,017 |
|
|
4,574 |
|
Costs of products sales |
|
1,252 |
|
|
1,209 |
|
Costs of services sales |
|
1,234 |
|
|
1,130 |
|
Costs of sales |
|
2,486 |
|
|
2,339 |
|
Gross margin |
|
2,531 |
|
|
2,235 |
|
Selling, general and administrative expenses |
|
827 |
|
|
757 |
|
Research and development expenditures |
|
437 |
|
|
426 |
|
Other charges |
|
28 |
|
|
37 |
|
Intangibles amortization |
|
76 |
|
|
98 |
|
Operating earnings |
|
1,163 |
|
|
917 |
|
Other income (expense): | ||||||
Interest expense, net |
|
(113 |
) |
|
(111 |
) |
Gain on sales of investments and businesses, net |
|
— |
|
|
1 |
|
Other, net |
|
(560 |
) |
|
39 |
|
Total other expense |
|
(673 |
) |
|
(71 |
) |
Net earnings before income taxes |
|
490 |
|
|
846 |
|
Income tax expense |
|
83 |
|
|
194 |
|
Net earnings |
|
407 |
|
|
652 |
|
Less: Earnings attributable to non-controlling interests |
|
3 |
|
|
3 |
|
Net earnings attributable to Motorola Solutions, Inc. | $ |
404 |
|
$ |
649 |
|
Earnings per common share: | ||||||
Basic | $ |
2.43 |
|
$ |
3.88 |
|
Diluted | $ |
2.37 |
|
$ |
3.76 |
|
Weighted average common shares outstanding: | ||||||
Basic |
|
166.5 |
|
|
167.4 |
|
Diluted |
|
170.3 |
|
|
172.5 |
|
Percentage of Net Sales* | ||||||
Net sales from products |
|
59.2 |
% |
|
56.3 |
% |
Net sales from services |
|
40.8 |
% |
|
43.7 |
% |
Net sales |
|
100.0 |
% |
|
100.0 |
% |
Costs of products sales |
|
42.2 |
% |
|
47.0 |
% |
Costs of services sales |
|
60.2 |
% |
|
56.5 |
% |
Costs of sales |
|
49.6 |
% |
|
51.1 |
% |
Gross margin |
|
50.4 |
% |
|
48.9 |
% |
Selling, general and administrative expenses |
|
16.5 |
% |
|
16.6 |
% |
Research and development expenditures |
|
8.7 |
% |
|
9.3 |
% |
Other charges |
|
0.6 |
% |
|
0.8 |
% |
Intangibles amortization |
|
1.5 |
% |
|
2.1 |
% |
Operating earnings |
|
23.2 |
% |
|
20.0 |
% |
Other income (expense): | ||||||
Interest expense, net |
|
(2.3 |
)% |
|
(2.4 |
)% |
Gain on sales of investments and businesses, net |
|
— |
% |
|
— |
% |
Other, net |
|
(11.2 |
)% |
|
0.9 |
% |
Total other expense |
|
(13.4 |
)% |
|
(1.6 |
)% |
Net earnings before income taxes |
|
9.8 |
% |
|
18.5 |
% |
Income tax expense |
|
1.7 |
% |
|
4.2 |
% |
Net earnings |
|
8.1 |
% |
|
14.3 |
% |
Less: Earnings attributable to non-controlling interests |
|
0.1 |
% |
|
0.1 |
% |
Net earnings attributable to Motorola Solutions, Inc. |
|
8.0 |
% |
|
14.2 |
% |
* Percentages may not add up due to rounding |
GAAP-3 | ||||
Motorola Solutions, Inc. and Subsidiaries | ||||
Condensed Consolidated Balance Sheets | ||||
(In millions) | ||||
June 29, 2024 | December 31, 2023 | |||
Assets | ||||
Cash and cash equivalents | $ |
1,381 |
$ |
1,705 |
Accounts receivable, net |
|
1,762 |
|
1,710 |
Contract assets |
|
1,210 |
|
1,102 |
Inventories, net |
|
803 |
|
827 |
Other current assets |
|
415 |
|
357 |
Current assets held for disposition |
|
— |
|
24 |
Total current assets |
|
5,571 |
|
5,725 |
Property, plant and equipment, net |
|
987 |
|
964 |
Operating lease assets |
|
527 |
|
495 |
Investments |
|
127 |
|
143 |
Deferred income taxes |
|
1,225 |
|
1,062 |
Goodwill |
|
3,400 |
|
3,401 |
Intangible assets, net |
|
1,208 |
|
1,255 |
Other assets |
|
300 |
|
274 |
Non-current assets held for disposition |
|
— |
|
17 |
Total assets | $ |
13,345 |
$ |
13,336 |
Liabilities and Stockholders' Equity | ||||
Current portion of long-term debt | $ |
565 |
$ |
1,313 |
Accounts payable |
|
861 |
|
881 |
Contract liabilities |
|
1,852 |
|
2,037 |
Accrued liabilities |
|
1,366 |
|
1,504 |
Current liabilities held for disposition |
|
— |
|
1 |
Total current liabilities |
|
4,644 |
|
5,736 |
Long-term debt |
|
5,743 |
|
4,705 |
Operating lease liabilities |
|
421 |
|
407 |
Other liabilities |
|
1,720 |
|
1,741 |
Non-current liabilities held for disposition |
|
— |
|
8 |
Total Motorola Solutions, Inc. stockholders’ equity |
|
802 |
|
724 |
Non-controlling interests |
|
15 |
|
15 |
Total liabilities and stockholders’ equity | $ |
13,345 |
$ |
13,336 |
GAAP-4 | ||||||
Motorola Solutions, Inc. and Subsidiaries | ||||||
Condensed Consolidated Statements of Cash Flows | ||||||
(In millions) | ||||||
Three Months Ended | ||||||
June 29, 2024 | July 1, 2023 | |||||
Operating | ||||||
Net earnings | $ |
445 |
|
$ |
373 |
|
Adjustments to reconcile Net earnings to Net cash provided by operating activities: | ||||||
Depreciation and amortization |
|
83 |
|
|
87 |
|
Non-cash other charges (income) |
|
12 |
|
|
(11 |
) |
Share-based compensation expenses |
|
63 |
|
|
53 |
|
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments: | ||||||
Accounts receivable |
|
(170 |
) |
|
(169 |
) |
Inventories |
|
36 |
|
|
62 |
|
Other current assets and contract assets |
|
(60 |
) |
|
11 |
|
Accounts payable, accrued liabilities and contract liabilities |
|
(241 |
) |
|
(215 |
) |
Other assets and liabilities |
|
1 |
|
|
6 |
|
Deferred income taxes |
|
11 |
|
|
(104 |
) |
Net cash provided by operating activities |
|
180 |
|
|
93 |
|
Investing | ||||||
Acquisitions and investments, net |
|
(5 |
) |
|
(6 |
) |
Proceeds from sales of investments and businesses, net |
|
2 |
|
|
1 |
|
Capital expenditures |
|
(68 |
) |
|
(53 |
) |
Net cash used for investing activities |
|
(71 |
) |
|
(58 |
) |
Financing | ||||||
Repayments of debt |
|
— |
|
|
(1 |
) |
Issuances of common stock |
|
6 |
|
|
10 |
|
Purchases of common stock |
|
(71 |
) |
|
(224 |
) |
Payments of dividends |
|
(163 |
) |
|
(148 |
) |
Payments of dividends to non-controlling interests |
|
(3 |
) |
|
(3 |
) |
Net cash used for financing activities |
|
(231 |
) |
|
(366 |
) |
Effect of exchange rate changes on total cash and cash equivalents |
|
(9 |
) |
|
19 |
|
Net decrease in total cash and cash equivalents |
|
(131 |
) |
|
(312 |
) |
Cash and cash equivalents, beginning of period |
|
1,512 |
|
|
1,022 |
|
Cash and cash equivalents, end of period | $ |
1,381 |
|
$ |
710 |
|
GAAP-5 | ||||||
Motorola Solutions, Inc. and Subsidiaries | ||||||
Condensed Consolidated Statements of Cash Flows | ||||||
(In millions) | ||||||
Six Months Ended | ||||||
June 29, 2024 | July 1, 2023 | |||||
Operating | ||||||
Net earnings | $ |
407 |
|
$ |
652 |
|
Adjustments to reconcile Net earnings to Net cash provided by operating activities: | ||||||
Depreciation and amortization |
|
166 |
|
|
185 |
|
Non-cash other charges (income) |
|
15 |
|
|
(4 |
) |
Share-based compensation expenses |
|
119 |
|
|
108 |
|
Gain on sales of investments and businesses, net |
|
— |
|
|
(1 |
) |
Loss from the extinguishment of Silver Lake Convertible Debt (Note 5) |
|
585 |
|
|
— |
|
Changes in assets and liabilities, net of effects of acquisitions, dispositions, and foreign currency translation adjustments: | ||||||
Accounts receivable |
|
(57 |
) |
|
10 |
|
Inventories |
|
29 |
|
|
36 |
|
Other current assets and contract assets |
|
(183 |
) |
|
(29 |
) |
Accounts payable, accrued liabilities and contract liabilities |
|
(331 |
) |
|
(751 |
) |
Other assets and liabilities |
|
(18 |
) |
|
(1 |
) |
Deferred income taxes |
|
(170 |
) |
|
(120 |
) |
Net cash provided by operating activities |
|
562 |
|
|
85 |
|
Investing | ||||||
Acquisitions and investments, net |
|
(42 |
) |
|
(10 |
) |
Proceeds from sales of investments and businesses, net |
|
38 |
|
|
6 |
|
Capital expenditures |
|
(114 |
) |
|
(107 |
) |
Net cash used for investing activities |
|
(118 |
) |
|
(111 |
) |
Financing | ||||||
Net proceeds from issuance of debt |
|
1,288 |
|
|
— |
|
Repayments of debt |
|
(1,593 |
) |
|
(1 |
) |
Issuances of common stock |
|
1 |
|
|
36 |
|
Purchases of common stock |
|
(110 |
) |
|
(364 |
) |
Payments of dividends |
|
(326 |
) |
|
(296 |
) |
Payments of dividends to non-controlling interests |
|
(3 |
) |
|
(4 |
) |
Net cash used for financing activities |
|
(743 |
) |
|
(629 |
) |
Effect of exchange rate changes on total cash and cash equivalents |
|
(25 |
) |
|
40 |
|
Net decrease in total cash and cash equivalents |
|
(324 |
) |
|
(615 |
) |
Cash and cash equivalents, beginning of period |
|
1,705 |
|
|
1,325 |
|
Cash and cash equivalents, end of period | $ |
1,381 |
|
$ |
710 |
|
Non-GAAP-1 |
|||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||
Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow | |||||||||||||
(In millions) | |||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||
Net cash provided by operating activities | $ |
180 |
|
$ |
93 |
|
$ |
562 |
|
$ |
85 |
|
|
Capital expenditures |
|
(68 |
) |
|
(53 |
) |
|
(114 |
) |
|
(107 |
) |
|
Free cash flow | $ |
112 |
|
$ |
40 |
|
$ |
448 |
|
$ |
(22 |
) |
Non-GAAP-2 |
|||||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||||
Reconciliation of Net Earnings Attributable to MSI to Non-GAAP Net Earnings Attributable to MSI | |||||||||||||||
(In millions) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
Statement Line | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||
Net earnings attributable to MSI | $ |
443 |
|
$ |
371 |
|
$ |
404 |
|
$ |
649 |
|
|||
Non-GAAP adjustments before income taxes: | |||||||||||||||
Share-based compensation expenses | Cost of sales, SG&A and R&D |
|
63 |
|
|
53 |
|
|
119 |
|
|
108 |
|
||
Intangible assets amortization expense | Intangibles amortization |
|
36 |
|
|
43 |
|
|
76 |
|
|
98 |
|
||
Assessments of uncertain tax positions | Interest income, net, Other (income) expense |
|
20 |
|
|
— |
|
|
21 |
|
|
— |
|
||
Fair value adjustments to equity investments | Other (income) expense |
|
11 |
|
|
(16 |
) |
|
13 |
|
|
(19 |
) |
||
Hytera-related legal expenses | SG&A |
|
6 |
|
|
7 |
|
|
7 |
|
|
10 |
|
||
Reorganization of business charges | Cost of sales and Other charges (income) |
|
4 |
|
|
3 |
|
|
14 |
|
|
16 |
|
||
Acquisition-related transaction fees | Other charges (income) |
|
4 |
|
|
— |
|
|
7 |
|
|
2 |
|
||
Operating lease asset impairments | Other charges (income) |
|
1 |
|
|
1 |
|
|
4 |
|
|
4 |
|
||
Loss from the extinguishment of Silver Lake Convertible Debt | Other (income) expense |
|
— |
|
|
— |
|
|
585 |
|
|
— |
|
||
Legal settlements | Other charges (income) |
|
— |
|
|
— |
|
|
6 |
|
|
— |
|
||
Investment impairments | Other (income) expense |
|
— |
|
|
3 |
|
|
3 |
|
|
9 |
|
||
Environmental reserve expense | Other charges (income) |
|
— |
|
|
15 |
|
|
— |
|
|
15 |
|
||
Fixed asset impairments | Other charges (income) |
|
— |
|
|
1 |
|
|
— |
|
|
3 |
|
||
Gain on sales of investments | (Gain) or loss on sales of investments and businesses, net |
|
— |
|
|
— |
|
|
— |
|
|
(1 |
) |
||
Total Non-GAAP adjustments before income taxes | $ |
145 |
|
$ |
110 |
|
$ |
855 |
|
$ |
245 |
|
|||
Income tax expense on Non-GAAP adjustments |
|
36 |
|
|
23 |
|
|
225 |
|
|
52 |
|
|||
Total Non-GAAP adjustments after income taxes |
|
109 |
|
|
87 |
|
|
630 |
|
|
193 |
|
|||
Non-GAAP Net earnings attributable to MSI | $ |
552 |
|
$ |
458 |
|
$ |
1,034 |
|
$ |
842 |
|
|||
*Income tax expense on Non-GAAP adjustments is inclusive of |
|||||||||||||||
Calculation of Non-GAAP Tax Rate | |||||||||||||||
(In millions) | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | ||||||||||||
Net earnings before income taxes | $ |
580 |
|
$ |
487 |
|
$ |
490 |
|
$ |
846 |
|
|||
Total Non-GAAP adjustments before income taxes* |
|
145 |
|
|
110 |
|
|
855 |
|
|
245 |
|
|||
Non-GAAP Net earnings before income taxes |
|
725 |
|
|
597 |
|
$ |
1,345 |
|
$ |
1,091 |
|
|||
Income tax expense |
|
135 |
|
|
114 |
|
|
83 |
|
|
194 |
|
|||
Income tax expense on Non-GAAP adjustments** |
|
36 |
|
|
23 |
|
|
225 |
|
|
52 |
|
|||
Total Non-GAAP Income tax expense |
|
171 |
|
|
137 |
|
|
308 |
|
|
246 |
|
|||
Non-GAAP Tax rate |
|
23.6 |
% |
|
22.9 |
% |
|
22.9 |
% |
|
22.5 |
% |
|||
*See reconciliation on Non-GAAP-2 table above for detail on Non-GAAP adjustments before income taxes | |||||||||||||||
**Income tax impact of highlighted items | |||||||||||||||
Reconciliation of Earnings Per Share to Non-GAAP Earnings Per Share* | |||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||
Statement Line | June 29, 2024 | July 1, 2023 | June 29, 2024 | July 1, 2023 | |||||||||||
Net earnings attributable to MSI | $ |
2.60 |
|
$ |
2.15 |
|
$ |
2.37 |
|
$ |
3.76 |
|
|||
Non-GAAP adjustments before income taxes: | |||||||||||||||
Share-based compensation expenses | Cost of sales, SG&A and R&D |
|
0.37 |
|
|
0.30 |
|
|
0.70 |
|
|
0.63 |
|
||
Intangible assets amortization expense | Intangibles amortization |
|
0.21 |
|
|
0.24 |
|
|
0.44 |
|
|
0.57 |
|
||
Assessments of uncertain tax positions | Interest income, net, Other (income) expense |
|
0.12 |
|
|
— |
|
|
0.12 |
|
|
— |
|
||
Fair value adjustments to equity investments | Other (income) expense |
|
0.06 |
|
|
(0.09 |
) |
|
0.08 |
|
|
(0.11 |
) |
||
Hytera-related legal expenses | SG&A |
|
0.04 |
|
|
0.04 |
|
|
0.04 |
|
|
0.06 |
|
||
Reorganization of business charges | Cost of sales and Other charges (income) |
|
0.02 |
|
|
0.02 |
|
|
0.08 |
|
|
0.09 |
|
||
Acquisition-related transaction fees | Other charges (income) |
|
0.02 |
|
|
— |
|
|
0.04 |
|
|
0.01 |
|
||
Operating lease asset impairments | Other charges (income) |
|
0.01 |
|
|
0.01 |
|
|
0.02 |
|
|
0.02 |
|
||
Loss from the extinguishment of Silver Lake Convertible Debt | Other (income) expense |
|
— |
|
|
— |
|
|
3.43 |
|
|
— |
|
||
Legal settlements | Other charges (income) |
|
— |
|
|
— |
|
|
0.04 |
|
|
— |
|
||
Investment impairments | Other (income) expense |
|
— |
|
|
0.02 |
|
|
0.02 |
|
|
0.05 |
|
||
Environmental reserve expense | Other charges (income) |
|
— |
|
|
0.09 |
|
|
— |
|
|
0.09 |
|
||
Fixed asset impairments | Other charges (income) |
|
— |
|
|
0.01 |
|
|
— |
|
|
0.02 |
|
||
Gain on sales of investments | (Gain) or loss on sales of investments and businesses, net |
|
— |
|
|
— |
|
|
— |
|
|
(0.01 |
) |
||
Total Non-GAAP adjustments before income taxes | $ |
0.85 |
|
$ |
0.64 |
|
$ |
5.01 |
|
$ |
1.42 |
|
|||
Income tax expense on Non-GAAP adjustments |
|
0.21 |
|
|
0.14 |
|
|
1.33 |
|
|
0.30 |
|
|||
Total Non-GAAP adjustments after income taxes |
|
0.64 |
|
|
0.50 |
|
|
3.68 |
|
|
1.12 |
|
|||
Non-GAAP Net earnings attributable to MSI | $ |
3.24 |
|
$ |
2.65 |
|
$ |
6.05 |
|
$ |
4.88 |
|
|||
GAAP Diluted Weighted Average Common Shares |
|
170.3 |
|
|
172.6 |
|
|
170.3 |
|
|
172.5 |
|
|||
Adjusted for dilutive shares outstanding** |
|
— |
|
|
— |
|
|
0.5 |
|
|
— |
|
|||
Non-GAAP Diluted Weighted Average Common Shares |
|
170.3 |
|
|
172.6 |
|
|
170.8 |
|
|
172.5 |
|
|||
*Indicates Non-GAAP Diluted EPS | |||||||||||||||
** Under |
Non-GAAP-3 |
|||||||||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||||||||
Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-GAAP Operating Margin | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Three Months Ended | |||||||||||||||||||
June 29, 2024 | July 1, 2023 | ||||||||||||||||||
Products and Systems Integration |
Software and Services |
Total | Products and Systems Integration |
Software and Services |
Total | ||||||||||||||
Net sales | $ |
1,658 |
|
$ |
970 |
|
$ |
2,628 |
|
$ |
1,437 |
|
$ |
966 |
|
$ |
2,403 |
|
|
Operating earnings ("OE") |
|
379 |
|
|
265 |
|
|
644 |
|
|
212 |
|
|
306 |
|
|
518 |
|
|
Above OE non-GAAP adjustments: | |||||||||||||||||||
Share-based compensation expenses |
|
44 |
|
|
19 |
|
|
63 |
|
|
38 |
|
|
15 |
|
|
53 |
|
|
Intangible assets amortization expense |
|
8 |
|
|
28 |
|
|
36 |
|
|
10 |
|
|
33 |
|
|
43 |
|
|
Hytera-related legal expenses |
|
6 |
|
|
— |
|
|
6 |
|
|
7 |
|
|
— |
|
|
7 |
|
|
Reorganization of business charges |
|
6 |
|
|
(2 |
) |
|
4 |
|
|
6 |
|
|
(3 |
) |
|
3 |
|
|
Acquisition-related transaction fees |
|
1 |
|
|
3 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
Operating lease asset impairments |
|
1 |
|
|
— |
|
|
1 |
|
|
1 |
|
|
— |
|
|
1 |
|
|
Environmental reserve expense |
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
5 |
|
|
15 |
|
|
Fixed asset impairments |
|
— |
|
|
— |
|
|
— |
|
|
1 |
|
|
— |
|
|
1 |
|
|
Total above-OE non-GAAP adjustments |
|
66 |
|
|
48 |
|
|
114 |
|
|
73 |
|
|
50 |
|
|
123 |
|
|
Operating earnings after non-GAAP adjustments | $ |
445 |
|
$ |
313 |
|
$ |
758 |
|
$ |
285 |
|
$ |
356 |
|
$ |
641 |
|
|
Operating earnings as a percentage of net sales - GAAP |
|
22.9 |
% |
|
27.3 |
% |
|
24.5 |
% |
|
14.8 |
% |
|
31.7 |
% |
|
21.6 |
% |
|
Operating earnings as a percentage of net sales - after non-GAAP adjustments |
|
26.8 |
% |
|
32.3 |
% |
|
28.8 |
% |
|
19.8 |
% |
|
36.9 |
% |
|
26.7 |
% |
Non-GAAP-4 |
|||||||||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||||||||
Reconciliations of Operating Earnings to Non-GAAP Operating Earnings and Operating Margin to Non-GAAP Operating Margin | |||||||||||||||||||
(In millions) | |||||||||||||||||||
Six Months Ended | |||||||||||||||||||
June 29, 2024 | July 1, 2023 | ||||||||||||||||||
Products and Systems Integration |
Software and Services |
Total | Products and Systems Integration |
Software and Services |
Total | ||||||||||||||
Net sales | $ |
3,149 |
|
$ |
1,868 |
|
$ |
5,017 |
|
$ |
2,740 |
|
$ |
1,834 |
|
$ |
4,574 |
|
|
Operating earnings ("OE") |
|
689 |
|
|
474 |
|
|
1163 |
|
|
388 |
|
|
529 |
|
|
917 |
|
|
Above OE non-GAAP adjustments: | |||||||||||||||||||
Share-based compensation expenses |
|
83 |
|
|
36 |
|
|
119 |
|
|
78 |
|
|
30 |
|
|
108 |
|
|
Intangible assets amortization expense |
|
17 |
|
|
59 |
|
|
76 |
|
|
23 |
|
|
75 |
|
|
98 |
|
|
Reorganization of business charges |
|
14 |
|
|
— |
|
|
14 |
|
|
17 |
|
|
(1 |
) |
|
16 |
|
|
Hytera-related legal expenses |
|
7 |
|
|
— |
|
|
7 |
|
|
10 |
|
|
— |
|
|
10 |
|
|
Acquisition-related transaction fees |
|
1 |
|
|
6 |
|
|
7 |
|
|
— |
|
|
2 |
|
|
2 |
|
|
Legal settlements |
|
1 |
|
|
5 |
|
|
6 |
|
|
— |
|
|
— |
|
|
— |
|
|
Operating lease asset impairments |
|
3 |
|
|
1 |
|
|
4 |
|
|
3 |
|
|
1 |
|
|
4 |
|
|
Environmental reserve expense |
|
— |
|
|
— |
|
|
— |
|
|
10 |
|
|
5 |
|
|
15 |
|
|
Fixed asset impairments |
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
1 |
|
|
3 |
|
|
Total above-OE non-GAAP adjustments |
|
126 |
|
|
107 |
|
|
233 |
|
|
143 |
|
|
113 |
|
|
256 |
|
|
Operating earnings after non-GAAP adjustments | $ |
815 |
|
$ |
581 |
|
$ |
1,396 |
|
$ |
531 |
|
$ |
642 |
|
$ |
1,173 |
|
|
Operating earnings as a percentage of net sales - GAAP |
|
21.9 |
% |
|
25.4 |
% |
|
23.2 |
% |
|
14.2 |
% |
|
28.8 |
% |
|
20.0 |
% |
|
Operating earnings as a percentage of net sales - after non-GAAP adjustments |
|
25.9 |
% |
|
31.1 |
% |
|
27.8 |
% |
|
19.4 |
% |
|
35.0 |
% |
|
25.6 |
% |
Non-GAAP-5 |
||||||||
Motorola Solutions, Inc. and Subsidiaries | ||||||||
Reconciliation of Revenue to Non-GAAP Organic Revenue | ||||||||
(In millions) | ||||||||
Three Months Ended | ||||||||
June 29, 2024 | July 1, 2023 | % Change | ||||||
Net sales | $ |
2,628 |
$ |
2,403 |
9 |
% |
||
Non-GAAP adjustments: | ||||||||
Sales from acquisitions |
|
13 |
|
— |
||||
Organic revenue | $ |
2,615 |
$ |
2,403 |
9 |
% |
||
Six Months Ended | ||||||||
June 29, 2024 | July 1, 2023 | % Change | ||||||
Net sales | $ |
5,017 |
$ |
4,574 |
10 |
% |
||
Non-GAAP adjustments: | ||||||||
Sales from acquisitions |
|
22 |
|
— |
||||
Organic revenue | $ |
4,995 |
$ |
4,574 |
9 |
% |
Non-GAAP-6 |
|||||||||||||||||||
Motorola Solutions, Inc. and Subsidiaries | |||||||||||||||||||
Reconciliation of Net Sales to Net Sales Adjusted for the |
|||||||||||||||||||
(In millions) | |||||||||||||||||||
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 29, 2024 | July 1, 2023 | % Change | June 29, 2024 | July 1, 2023 | % Change | ||||||||||||||
Software and Services net sales | $ |
970 |
|
$ |
966 |
|
— |
% |
$ |
1,868 |
|
$ |
1,834 |
|
2 |
% |
|||
|
(93 |
) |
|
(177 |
) |
|
(195 |
) |
|
(333 |
) |
||||||||
Software and Services net sales adjusted for the |
$ |
877 |
|
$ |
789 |
|
11 |
% |
$ |
1,673 |
|
$ |
1,501 |
|
11 |
% |
|||
Net sales | $ |
2,628 |
|
$ |
2,403 |
|
9 |
% |
$ |
5,017 |
|
$ |
4,574 |
|
10 |
% |
|||
|
(93 |
) |
|
(177 |
) |
|
(195 |
) |
|
(333 |
) |
||||||||
Net sales adjusted for the |
$ |
2,535 |
|
$ |
2,226 |
|
14 |
% |
$ |
4,822 |
|
$ |
4,241 |
|
14 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240801182225/en/
MEDIA CONTACT
Alexandra Reynolds
Motorola Solutions
+1 312-965-3968
Alexandra.Reynolds@motorolasolutions.com
INVESTOR CONTACT
Tim Yocum
Motorola Solutions
+1 847-576-6899
Tim.Yocum@motorolasolutions.com
Source: Motorola Solutions, Inc.
FAQ
What were Motorola Solutions' (MSI) Q2 2024 earnings results?
How did Motorola Solutions' (MSI) different segments perform in Q2 2024?
What is Motorola Solutions' (MSI) updated guidance for full-year 2024?