Everspin Reports Unaudited Third Quarter 2021 Financial Results
Everspin Technologies (NASDAQ: MRAM) reported a record revenue of $14.8 million for Q3 2021, marking a 25% increase from the previous quarter and a 46.5% rise compared to Q3 2020. The net income was $880k, a significant turnaround from a net loss of $3.9 million in Q3 2020. The company expects Q4 revenue between $16.25 million and $17.25 million, reflecting product revenue growth and recognition of an IP deal worth $5.25 million.
- Q3 2021 revenue increased 25% from the prior quarter and 46.5% from Q3 2020.
- Q3 2021 net income of $880k compared to a net loss of $3.9 million in Q3 2020.
- Continued product revenue growth, especially in Toggle sales and licensing agreements.
- Operating expenses increased to $7.4 million from $6.7 million in Q2 2021.
- Gross margin decreased to 57.1% from 60.8% in the previous quarter.
The Company Reports its Best Quarter in Company History
Third Quarter 2021 Highlights
-
Q3’21 revenue increased
25% and from$2.9 million in the prior quarter to$11.9 million . This is an increase of$14.8 million 46.5% compared to of revenue in Q3’20.$10.1 million -
The Company reported record net income of
for Q3’21, resulting in year-to-date net income for FY2021 of$880 k . This is compared to a net loss reported of$676 k for Q3’20, with a prior year-to-date net loss of$3.9 million for the nine months ended$6.9 million September 30, 2020 . -
Ended Q3’21 with cash and equivalents of
; which is an increase from$14.6 million reported in the prior quarter.$14.2 million
“Everspin’s Q3 results are a reflection of our team’s ability to deliver on growing product revenue and monetizing our IP,” stated
Third Quarter 2021 Results
Total revenue for the third quarter of 2021 was
MRAM product sales in the third quarter, which includes both Toggle and STT-MRAM revenue, was
Gross margin for the third quarter of 2021 was
GAAP operating expenses for the third quarter of 2021 increased to
GAAP net income for the third quarter of 2021 was
Adjusted EBITDA for the third quarter of 2021 improved to
Cash and cash equivalents as of
Business Outlook
For the fourth quarter 2021,
This outlook is dependent on
MRAM Solution Designed into Lucid Air Luxury Electric Vehicles
In
Use of Non-GAAP Financial Measures
We supplement the reporting of our financial information determined under generally accepted accounting principles in
Our management and board of directors use Adjusted EBIDTA to understand and evaluate our operating performance and trends, to prepare and approve our annual budget and to develop short-term and long-term operating and financing plans. Accordingly, our management believes that this non-GAAP measure provide useful information for investors in understanding and evaluating our operating results in the same manner as our management and our board of directors, as well as facilitating comparisons of our operating performance on a period-to-period basis.
Non-GAAP financial measures, including Adjusted EBIDTA, should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Moreover, other companies may define non-GAAP measures differently, which limits the usefulness of these measures for comparisons with such other companies. We encourage investors to review our financial statements and publicly- filed reports in their entirety and not to rely on any single financial measure.
Conference Call
A telephone replay of the conference call will be available approximately two hours after the call through
About
Cautionary Statement Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future results that involve risks and uncertainties that could cause actual results or events to differ materially from the expectations disclosed in the forward-looking statements, including, but not limited to the statements made under the caption “Business Outlook.” Forward-looking statements are identified by words such as “believe”, “will”, “may”, “estimate”, “continue”, “anticipate”, “intend”, “should”, “plan”, “expect”, “predict”, “could”, “potentially" or the negative of these terms or similar expressions. These include, but are not limited to, our future plans, strategies, objectives, expectations, intentions and financial performance, including the outlook and guidance for fourth quarter 2021 results, and the assumptions that underlie these statements. Actual results could differ materially from these forward-looking statements as a result of certain risks and uncertainties, including, without limitation, the risks set forth under the caption “Risk Factors” in Everspin’s Annual Report on Form 10-K for the year ended
Condensed Balance Sheets (In thousands, except share and per share amounts) (Unaudited) |
||||||||
|
|
|
|
|
|
|
||
|
|
|
|
|
||||
|
|
2021 |
|
|
2020 |
|
||
Assets |
|
|
|
|
|
|
||
Current assets: |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
14,558 |
|
|
$ |
14,599 |
|
Accounts receivable, net |
|
|
10,629 |
|
|
|
7,607 |
|
Inventory |
|
|
6,668 |
|
|
|
5,721 |
|
Prepaid expenses and other current assets |
|
|
337 |
|
|
|
270 |
|
Total current assets |
|
|
32,192 |
|
|
|
28,197 |
|
Property and equipment, net |
|
|
951 |
|
|
|
1,946 |
|
Right-of-use assets |
|
|
1,270 |
|
|
|
2,313 |
|
Other assets |
|
|
488 |
|
|
|
73 |
|
Total assets |
|
$ |
34,901 |
|
|
$ |
32,529 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders’ Equity |
|
|
|
|
|
|
||
Current liabilities: |
|
|
|
|
|
|
||
Accounts payable |
|
$ |
2,663 |
|
|
$ |
2,224 |
|
Accrued liabilities |
|
|
2,523 |
|
|
|
2,232 |
|
Deferred revenue |
|
|
1,382 |
|
|
|
— |
|
Current portion of long-term debt |
|
|
3,364 |
|
|
|
4,242 |
|
Operating lease liabilities |
|
|
1,011 |
|
|
|
1,508 |
|
Other liabilities |
|
|
36 |
|
|
|
31 |
|
Total current liabilities |
|
|
10,979 |
|
|
|
10,237 |
|
Long-term debt, net of current portion |
|
|
2,100 |
|
|
|
3,748 |
|
Operating lease liabilities, net of current portion |
|
|
268 |
|
|
|
903 |
|
Long-term income tax liability |
|
|
229 |
|
|
|
229 |
|
Total liabilities |
|
$ |
13,576 |
|
|
$ |
15,117 |
|
Commitments and contingencies |
|
|
|
|
|
|
||
Stockholders’ equity: |
|
|
|
|
|
|
||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
177,821 |
|
|
|
174,584 |
|
Accumulated deficit |
|
|
(156,498 |
) |
|
|
(157,174 |
) |
Total stockholders’ equity |
|
|
21,325 |
|
|
|
17,412 |
|
Total liabilities and stockholders’ equity |
|
$ |
34,901 |
|
|
$ |
32,529 |
|
Condensed Statements of Operations and Comprehensive Income (Loss) (In thousands, except share and per share amounts) (Unaudited) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||||||
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
2020 |
|
|
||||
Product sales |
|
$ |
12,037 |
|
|
$ |
9,577 |
|
|
$ |
31,292 |
|
|
$ |
30,139 |
|
|
Licensing, royalty, patent, and other revenue |
|
|
2,758 |
|
|
|
543 |
|
|
|
5,631 |
|
|
|
1,915 |
|
|
Total revenue |
|
|
14,795 |
|
|
|
10,120 |
|
|
|
36,923 |
|
|
|
32,054 |
|
|
Cost of product sales |
|
|
6,043 |
|
|
|
7,763 |
|
|
|
14,629 |
|
|
|
19,009 |
|
|
Cost of licensing, royalty, patent, and other revenue |
|
|
304 |
|
|
|
28 |
|
|
|
665 |
|
|
|
174 |
|
|
Total cost of sales |
|
|
6,347 |
|
|
|
7,791 |
|
|
|
15,294 |
|
|
|
19,183 |
|
|
Gross profit |
|
|
8,448 |
|
|
|
2,329 |
|
|
|
21,629 |
|
|
|
12,871 |
|
|
Operating expenses:1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Research and development |
|
|
3,105 |
|
|
|
2,579 |
|
|
|
8,901 |
|
|
|
8,383 |
|
|
General and administrative |
|
|
2,996 |
|
|
|
2,549 |
|
|
|
8,177 |
|
|
|
7,797 |
|
|
Sales and marketing |
|
|
1,272 |
|
|
|
912 |
|
|
|
3,304 |
|
|
|
3,071 |
|
|
Total operating expenses |
|
|
7,373 |
|
|
|
6,040 |
|
|
|
20,382 |
|
|
|
19,251 |
|
|
Income (loss) from operations |
|
|
1,075 |
|
|
|
(3,711 |
) |
|
|
1,247 |
|
|
|
(6,380 |
) |
|
Interest expense |
|
|
(165 |
) |
|
|
(157 |
) |
|
|
(461 |
) |
|
|
(501 |
) |
|
Other (expense) income, net |
|
|
(8 |
) |
|
|
(3 |
) |
|
|
(35 |
) |
|
|
60 |
|
|
Net income (loss) before income taxes |
|
|
902 |
|
|
|
(3,871 |
) |
|
|
751 |
|
|
|
(6,821 |
) |
|
Income tax expense |
|
|
(22 |
) |
|
|
(24 |
) |
|
|
(75 |
) |
|
|
(100 |
) |
|
Net income (loss) and comprehensive income (loss) |
|
$ |
880 |
|
|
$ |
(3,895 |
) |
|
$ |
676 |
|
|
$ |
(6,921 |
) |
|
Net income (loss) per share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
0.05 |
|
|
$ |
(0.21 |
) |
|
$ |
0.03 |
|
|
$ |
(0.37 |
) |
|
Diluted |
|
$ |
0.04 |
|
|
$ |
(0.21 |
) |
|
$ |
0.03 |
|
|
$ |
(0.37 |
) |
|
Weighted average common shares used to compute net income (loss) per common share attributable to common stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
19,511,132 |
|
|
|
18,942,163 |
|
|
|
19,296,241 |
|
|
|
18,705,149 |
|
|
Diluted |
|
|
19,912,918 |
|
|
|
18,942,163 |
|
|
|
19,787,889 |
|
|
|
18,705,149 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
1Operating expenses include stock-based compensation as follows: |
|
||||||||||||||||
Research and development |
|
$ |
428 |
|
|
$ |
182 |
|
|
$ |
874 |
|
|
$ |
538 |
|
|
General and administrative |
|
|
434 |
|
|
|
657 |
|
|
|
1,224 |
|
|
|
1,888 |
|
|
Sales and marketing |
|
|
165 |
|
|
|
71 |
|
|
|
376 |
|
|
|
207 |
|
|
Total stock-based compensation |
|
$ |
1,027 |
|
|
$ |
910 |
|
|
$ |
2,474 |
|
|
$ |
2,633 |
|
|
Reconciliation of Adjusted EBITDA (In thousands) (Unaudited) |
||||||||||||||
|
|
Three Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||
Adjusted EBITDA reconciliation: |
|
|
|
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
880 |
|
$ |
256 |
|
$ |
(460 |
) |
|
$ |
(3,895 |
) |
Depreciation and amortization |
|
|
361 |
|
|
373 |
|
|
383 |
|
|
|
799 |
|
Stock-based compensation expense |
|
|
1,027 |
|
|
704 |
|
|
743 |
|
|
|
910 |
|
Interest expense |
|
|
165 |
|
|
144 |
|
|
152 |
|
|
|
157 |
|
Income tax expense |
|
|
22 |
|
|
44 |
|
|
9 |
|
|
|
24 |
|
Adjusted EBITDA |
|
$ |
2,455 |
|
$ |
1,521 |
|
$ |
827 |
|
|
$ |
(2,005 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Statement of Cash Flows (In thousands) (Unaudited) |
|||||||||
|
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
|
||||||
|
|
2021 |
|
2020 |
|
||||
Cash flows from operating activities |
|
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
676 |
|
|
$ |
(6,921 |
) |
|
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
1,117 |
|
|
|
1,611 |
|
|
Stock-based compensation |
|
|
2,474 |
|
|
|
2,633 |
|
|
Non-cash warrant revaluation |
|
|
5 |
|
|
|
2 |
|
|
Non-cash interest expense |
|
|
274 |
|
|
|
231 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
||
Accounts receivable |
|
|
(3,022 |
) |
|
|
(2,368 |
) |
|
Inventory |
|
|
(947 |
) |
|
|
1,690 |
|
|
Prepaid expenses and other current assets |
|
|
(67 |
) |
|
|
440 |
|
|
Other assets |
|
|
(175 |
) |
|
|
— |
|
|
Accounts payable |
|
|
656 |
|
|
|
(31 |
) |
|
Accrued liabilities |
|
|
655 |
|
|
|
(692 |
) |
|
Deferred revenue |
|
|
1,382 |
|
|
|
— |
|
|
Lease liabilities |
|
|
(90 |
) |
|
|
(132 |
) |
|
Net cash provided by (used in) operating activities |
|
|
2,938 |
|
|
|
(3,537 |
) |
|
Cash flows from investing activities |
|
|
|
|
|
|
|
||
Purchases of property and equipment |
|
|
(578 |
) |
|
|
(307 |
) |
|
Net cash used in investing activities |
|
|
(578 |
) |
|
|
(307 |
) |
|
Cash flows from financing activities |
|
|
|
|
|
|
|
||
Payments on long-term debt |
|
|
(2,800 |
) |
|
|
— |
|
|
Payments on finance lease obligation |
|
|
— |
|
|
|
(6 |
) |
|
Proceeds from exercise of stock options and purchase of shares in employee stock purchase plan |
|
|
399 |
|
|
|
1,206 |
|
|
Proceeds from issuance of common stock in at-the-market offering, net of issuance costs |
|
|
— |
|
|
|
2,084 |
|
|
Net cash (used in) provided by financing activities |
|
|
(2,401 |
) |
|
|
3,284 |
|
|
Net decrease in cash and cash equivalents |
|
|
(41 |
) |
|
|
(560 |
) |
|
Cash and cash equivalents at beginning of period |
|
|
14,599 |
|
|
|
14,487 |
|
|
Cash and cash equivalents at end of period |
|
$ |
14,558 |
|
|
$ |
13,927 |
|
|
Supplementary cash flow information: |
|
|
|
|
|
|
|
||
Interest paid |
|
$ |
178 |
|
|
$ |
271 |
|
|
Operating cash flows paid for operating leases |
|
$ |
1,212 |
|
|
$ |
1,298 |
|
|
Financing cash flows paid for finance leases |
|
$ |
— |
|
|
$ |
6 |
|
|
Non-cash investing and financing activities: |
|
|
|
|
|
|
|
||
Increase of right-of-use asset and lease liability due to lease modification |
|
$ |
— |
|
|
$ |
545 |
|
|
Purchases of property and equipment in accounts payable and accrued liabilities |
|
$ |
— |
|
|
$ |
8 |
|
|
Bonus settled in shares of common stock |
|
$ |
364 |
|
|
$ |
315 |
|
|
Issuance of warrant with debt |
|
$ |
— |
|
|
$ |
152 |
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211111006121/en/
T: 480-347-1082
E: anuj.aggarwal@everspin.com
Source:
FAQ
What are Everspin's Q3 2021 financial results?
What is the revenue forecast for Everspin in Q4 2021?
How has Everspin's stock symbol changed?
What is the significance of the IP monetization deal for Everspin?