Morningstar, Inc. Reports Fourth-Quarter, Full-Year 2020 Financial Results
Morningstar, a leader in investment research, reported strong financial results for Q4 and full-year 2020 amid a challenging economic environment. Revenue surged by 14.4% to $380.4 million in Q4, with organic revenue growing 7.9%. Operating income increased significantly by 64.0% to $65.1 million. For the full year, revenue rose 17.9% to $1.4 billion. Diluted net income per share for Q4 reached $1.74, a 171.9% increase, driven partly by non-operating gains. Cash flows and free cash flow also saw substantial increases, highlighting the firm's robust financial health.
- Q4 revenue increased 14.4% to $380.4 million.
- Full-year revenue rose by 17.9% to $1.4 billion.
- Operating income for Q4 surged 64.0% to $65.1 million.
- Diluted net income per share increased 171.9% to $1.74.
- Free cash flow increased 55.4% to $92.6 million, surpassing $300 million for the first time.
- Investment Management revenue declined due to client loss in Institutional Asset Management.
- Assets under management in Managed Portfolios decreased 41.2% to $28.6 billion.
CHICAGO, Feb. 18, 2021 /PRNewswire/ -- Morningstar, Inc. (Nasdaq: MORN), a leading provider of independent investment research, today reported fourth-quarter and full-year 2020 financial results that demonstrated growth and resilience of the business in a challenging year.
"We ended 2020 as a stronger firm," said Kunal Kapoor, Morningstar's chief executive officer. "We're delivering essential insights to help investors navigate the challenging backdrop of the ongoing pandemic. As investors continue emphasizing purpose and personalization in their portfolios, our leading ESG capability is particularly resonating with them. We're proud that the breadth of our data, research, and ratings across the public and private markets, as well as across asset classes, is empowering investor success."
Fourth-Quarter 2020 Financial Highlights
- Revenue increased
14.4% to$380.4 million ; organic revenue increased7.9% . - Operating income increased
64.0% to$65.1 million ; adjusted operating income increased by47.9% , excluding intangible amortization expense and all mergers & acquisitions (M&A)-related expenses. - Diluted net income per share increased
171.9% to$1.74 versus$0.64 in the prior period. The current period included non-operating gains that added$0.51 to diluted net income per share. Adjusted diluted net income per share increased by67.0% to$1.57 , excluding the non-operating gains, intangible amortization expense, and all M&A-related expenses. - Cash provided by operating activities increased
38.9% to$114.6 million . Free cash flow increased55.4% to$92.6 million .
Full-Year 2020 Financial Highlights
- Revenue increased
17.9% to$1.4 billion ; organic revenue increased8.2% . - Operating income increased
13.5% to$215.2 million ; adjusted operating income increased by35.7% . - Diluted net income per share increased
47.2% to$5.18 versus$3.52 in the prior year. The current year included non-operating gains that added$1.69 to diluted net income per share, whereas the prior year included$0.33 per share of non-operating gains. Adjusted diluted net income per share increased by37.1% to$5.40 , excluding the non-operating gains, intangible amortization expense, and all M&A-related expenses. - Cash provided by operating activities increased by
14.9% to$384.3 million . Free cash flow increased by20.9% to$307.6 million , surpassing$300 million for the first time in the Company's history.
Overview of Financial Results
Fourth-Quarter Results
Revenue for the fourth quarter of 2020 increased
License-based revenue grew
Asset-based revenue increased
Transaction-based revenue increased by
Operating expense increased
Fourth-quarter operating income was
Net income in the fourth quarter of 2020 was
Full-Year Results
For the full year, revenue increased
License-based revenue grew
For the full year, operating expense increased
Full-year 2020 operating income was
Full-year 2020 net income increased by
Update on Key Product Areas
Morningstar tracks the performance of key product areas expected to provide a greater contribution to growth as part of its long-term strategy, which include Morningstar Data, DBRS Morningstar, PitchBook, Morningstar Direct, Workplace Solutions, and Morningstar Managed Portfolios. In the fourth quarter of 2020, organic revenue growth for these strategic areas was
The highlights below summarize key operating metrics as of and for the quarter ended Dec. 31, 2020.
- Morningstar Data revenue was up
11.7% to$56.4 million , or9.5% on an organic basis. - DBRS Morningstar revenue remained relatively flat at
$57.6 million , but declined1.6% on an organic basis. Recurring annual fees from surveillance, research, and other services represented38.6% of revenue in the fourth quarter. - PitchBook revenue grew
33.6% to$56.5 million . Licenses increased42.5% to 52,288. - Morningstar Direct revenue was up
8.1% to$41.2 million , or6.5% on an organic basis. Licenses increased3.0% to 16,388. - Assets under management and advisement for Workplace Solutions increased
12.3% to$179.0 billion as of Dec. 31, 2020. - Assets under management and advisement in Morningstar Managed Portfolios decreased
41.2% to$28.6 billion as of Dec. 31, 2020. This decline is primarily due to the impact of a TD Ameritrade contract change from a variable to fixed fee arrangement in January 2020. TD Ameritrade subsequently completed its merger with Charles Schwab and then notified the Company in the fourth quarter that portfolio management will be moving in-house. This contract cancellation will not impact future asset reporting but will begin to impact Investment Management revenue in the first quarter of 2021. In 2020, the Company recognized approximately$11 million in revenue from this contract.
Balance Sheet and Capital Allocation
As of Dec. 31, 2020, the Company had cash, cash equivalents, and investments totaling
On Oct. 26, 2020, the Company issued
Cash provided by operating activities was
Comparability of Year-Over-Year Results
In addition to the contributions from DBRS Morningstar and Sustainalytics, and the M&A-related expenses and intangible amortization discussed above, certain other items affected the comparability of fourth-quarter and full-year 2020 results versus the same periods in 2019.
Fourth-Quarter 2020 Results
- Fourth-quarter 2020 organic revenue excludes revenue from Sustainalytics and other acquisitions.
- Fourth-quarter 2020 operating expense reflects a
$2.0 million decrease in stock-based compensation, primarily driven by the renewal of the PitchBook management bonus plan. The new three-year plan mirrors the incentive structure of the original plan, featuring lower target payouts in the first two years compared with the actual 2019 payout. This increased operating income growth by 5.0 percentage points and diluted net income per share by$0.05 . - Fourth-quarter 2020 results reflect the contribution of the Morningstar Funds Trust, which records revenue as well as sub-advisory fees on a gross basis. This resulted in a
$0.9 million favorable contribution to revenue and a corresponding increase in the cost of revenue, with no impact on operating income. - Foreign currency translation increased revenue by
$4.0 million , or1.2% , and operating expense by$4.4 million , or1.5% , in the fourth quarter of 2020. This resulted in a decrease of$0.4 million in fourth-quarter operating income. - Fourth-quarter 2020 diluted net income per share includes non-operating gains of
$0.51 per share from the sale of two equity method investments.
Full-Year 2020 Results
- Full-year 2020 organic revenue excludes revenue from acquisitions, including DBRS Morningstar for the first six months of 2020 and Sustainalytics for the last six months of 2020.
- Full-year 2020 operating expense growth includes the impacts of the DBRS Morningstar acquisition for the first six months of the year, and for the Sustainalytics acquisition for the last six months of the year. Sustainalytics operating expense includes a
$27.8 million acquisition earn-out recorded as compensation expense in the third quarter of 2020, and$3.6 million of amortization expense related to acquired intangibles. - Full-year 2020 diluted net income per share includes a benefit of
$1.18 per share from a holding gain related to Morningstar's previously held equity interest in Sustainalytics in the third quarter and non-operating gains of$0.51 per share from the sale of two equity method investments in the fourth quarter. Full-year 2019 diluted net income per share included a$0.33 per share after-tax gain on the sale of another equity method investment.
Use of Non-GAAP Financial Measures
The tables at the end of this press release include a reconciliation of the non-GAAP financial measures used by the Company to comparable GAAP measures and an explanation of why the Company uses them.
Investor Communication
Morningstar encourages all interested parties--including securities analysts, current shareholders, potential shareholders, and others--to submit questions in writing. Investors and others may send questions about Morningstar's business to investors@morningstar.com. Morningstar will make written responses to selected inquiries available to all investors at the same time in Form 8-Ks furnished to the Securities and Exchange Commission, generally every month.
About Morningstar, Inc.
Morningstar, Inc. is a leading provider of independent investment research in North America, Europe, Australia, and Asia. The Company offers an extensive line of products and services for individual investors, financial advisors, asset managers, retirement plan providers and sponsors, and institutional investors in the debt and private capital markets. Morningstar provides data and research insights on a wide range of investment offerings, including managed investment products, publicly listed companies, private capital markets, debt securities, and real-time global market data. Morningstar also offers investment management services through its investment advisory subsidiaries, with approximately
Caution Concerning Forward-Looking Statements
This press release contains forward-looking statements as that term is used in the Private Securities Litigation Reform Act of 1995. These statements are based on our current expectations about future events or future financial performance. Forward-looking statements by their nature address matters that are, to different degrees, uncertain, and often contain words such as "may," "could," "expect," "intend," "plan," "seek," "anticipate," "believe," "estimate," "predict," "potential," "prospects," or "continue." These statements involve known and unknown risks and uncertainties that may cause the events we discuss not to occur or to differ significantly from what we expect. For us, these risks and uncertainties include, among others, failing to maintain and protect our brand, independence, and reputation; liability for any losses that result from an actual or claimed breach of our fiduciary duties or failure to comply with applicable securities laws; liability related to cybersecurity and the protection of confidential information, including personal information about individuals; compliance failures, regulatory action, or changes in laws applicable to our credit ratings operations, investment advisory, ESG, and index businesses; prolonged volatility or downturns affecting the financial sector, global financial markets, and global economy and its effect on our revenue from asset-based fees and credit ratings business; the impact of the current COVID-19 pandemic on our business, financial condition, and results of operations; inadequacy of our operational risk management and business continuity programs in the event of a material disruptive event; failing to respond to technological change, keep pace with new technology developments, or adopt a successful technology strategy; failing to differentiate our products and services and continuously create innovative, proprietary and insightful financial technology solutions; liability relating to the information and data we collect, store, use, create, and distribute or the reports that we publish or are produced by our software products; trends in the financial services industry, including fee compression within the asset and wealth management sectors and increased industry consolidation; an outage of our database, technology-based products and services, or network facilities or the movement of parts of our technology and data infrastructure to the public cloud and other outsourced providers; the failure of acquisitions and other investments to be efficiently integrated and produce the results we anticipate; the failure to recruit, develop, and retain qualified employees; challenges faced by our non-U.S. operations, including the concentration of data and development work at our offshore facilities in China and India; our indebtedness could adversely affect our cash flows and financial flexibility; and the failure to protect our intellectual property rights or claims of intellectual property infringement against us. A more complete description of these risks and uncertainties can be found in our filings with the Securities and Exchange Commission, including our most recent Annual Report on Form 10-K. If any of these risks and uncertainties materialize, our actual future results may vary significantly from what we expected. We do not undertake to update our forward-looking statements as a result of new information or future events.
Investor Relations Contact:
Barbara Noverini, CFA +1 312-646-6164, barbara.noverini@morningstar.com
Media Relations Contact:
Stephanie Lerdall, +1 312-244-7805, stephanie.lerdall@morningstar.com
©2021 Morningstar, Inc. All Rights Reserved.
MORN-E
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Income
| ||||||||||||||||||||||
Three months ended December 31 | Year ended December 31 | |||||||||||||||||||||
(in millions, except per share amounts) | 2020 | 2019 | change | 2020 | 2019 | change | ||||||||||||||||
Revenue | $ | 380.4 | $ | 332.4 | 14.4 | % | $ | 1,389.5 | $ | 1,179.0 | 17.9 | % | ||||||||||
Operating expense: | ||||||||||||||||||||||
Cost of revenue | 149.6 | 142.1 | 5.3 | % | 556.4 | 483.1 | 15.2 | % | ||||||||||||||
Sales and marketing | 55.7 | 48.2 | 15.6 | % | 206.4 | 177.9 | 16.0 | % | ||||||||||||||
General and administrative | 74.2 | 68.7 | 8.0 | % | 272.0 | 210.7 | 29.1 | % | ||||||||||||||
Depreciation and amortization | 35.8 | 33.7 | 6.2 | % | 139.5 | 117.7 | 18.5 | % | ||||||||||||||
Total operating expense | 315.3 | 292.7 | 7.7 | % | 1,174.3 | 989.4 | 18.7 | % | ||||||||||||||
Operating income | 65.1 | 39.7 | 64.0 | % | 215.2 | 189.6 | 13.5 | % | ||||||||||||||
Operating margin | 17.1 | % | 11.9 | % | 5.2pp | 15.5 | % | 16.1 | % | (0.6)pp | ||||||||||||
Non-operating income (loss), net: | ||||||||||||||||||||||
Interest expense, net | (3.0) | (3.9) | (23.1) | % | (9.5) | (8.7) | 9.2 | % | ||||||||||||||
Realized gains on sale of equity method investments | 30.0 | — | NMF | 30.0 | 19.5 | 53.8 | % | |||||||||||||||
Holding gain on previously held equity interest | — | — | NMF | 50.9 | — | NMF | ||||||||||||||||
Other income (expense), net | 1.3 | (0.1) | NMF | (3.6) | (1.9) | 89.5 | % | |||||||||||||||
Non-operating income (loss), net | 28.3 | (4.0) | NMF | 67.8 | 8.9 | NMF | ||||||||||||||||
Income before income taxes and equity in net | 93.4 | 35.7 | 161.6 | % | 283.0 | 198.5 | 42.6 | % | ||||||||||||||
Equity in net income (loss) of unconsolidated | 1.0 | 1.0 | — | % | 0.3 | (0.9) | NMF | |||||||||||||||
Income tax expense | 19.1 | 9.1 | 109.9 | % | 59.7 | 45.6 | 30.9 | % | ||||||||||||||
Consolidated net income | $ | 75.3 | $ | 27.6 | 172.8 | % | $ | 223.6 | $ | 152.0 | 47.1 | % | ||||||||||
Net income per share: | ||||||||||||||||||||||
Basic | $ | 1.76 | $ | 0.64 | 175.0 | % | $ | 5.22 | $ | 3.56 | 46.6 | % | ||||||||||
Diluted | $ | 1.74 | $ | 0.64 | 171.9 | % | $ | 5.18 | $ | 3.52 | 47.2 | % | ||||||||||
Weighted average shares outstanding: | ||||||||||||||||||||||
Basic | 42.9 | 42.8 | 0.2 | % | 42.9 | 42.7 | 0.5 | % | ||||||||||||||
Diluted | 43.2 | 43.3 | (0.2) | % | 43.2 | 43.2 | — | % |
_________________________________________________________________
NMF - Not meaningful, pp - percentage points |
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Cash Flows
| ||||||||||||||||
Three months ended December 31 | Year ended December 31 | |||||||||||||||
(in millions) | 2020 | 2019 | 2020 | 2019 | ||||||||||||
Operating activities | ||||||||||||||||
Consolidated net income | $ | 75.3 | $ | 27.6 | $ | 223.6 | $ | 152.0 | ||||||||
Adjustments to reconcile consolidated net | 8.6 | 42.0 | 121.8 | 140.9 | ||||||||||||
Changes in operating assets and liabilities, net | 30.7 | 12.9 | 38.9 | 41.5 | ||||||||||||
Cash provided by operating activities | 114.6 | 82.5 | 384.3 | 334.4 | ||||||||||||
Investing activities | ||||||||||||||||
Capital expenditures | (22.0) | (22.9) | (76.7) | (80.0) | ||||||||||||
Acquisitions, net of cash acquired | — | (8.0) | (67.8) | (681.9) | ||||||||||||
Purchases of equity method investments | (2.2) | (0.1) | (6.7) | (1.5) | ||||||||||||
Other, net | 25.1 | 1.0 | 27.4 | 17.1 | ||||||||||||
Cash provided by (used for) investing | 0.9 | (30.0) | (123.8) | (746.3) | ||||||||||||
Financing activities | ||||||||||||||||
Common shares repurchased | (4.3) | — | (41.9) | (4.9) | ||||||||||||
Dividends paid | (12.8) | (11.9) | (51.4) | (47.8) | ||||||||||||
Repayments of long-term debt | (385.0) | (32.8) | (473.4) | (165.6) | ||||||||||||
Proceeds from long-term debt | 350.0 | — | 410.0 | 610.0 | ||||||||||||
Other, net | (5.5) | (4.9) | (25.5) | (18.0) | ||||||||||||
Cash provided by (used for) financing activities | (57.6) | (49.6) | (182.2) | 373.7 | ||||||||||||
Effect of exchange rate changes on cash and | 13.5 | 9.4 | 10.1 | 3.0 | ||||||||||||
Net increase (decrease) in cash and cash | 71.4 | 12.3 | 88.4 | (35.2) | ||||||||||||
Cash and cash equivalents-beginning of period | 351.1 | 321.8 | 334.1 | 369.3 | ||||||||||||
Cash and cash equivalents-end of period | $ | 422.5 | $ | 334.1 | $ | 422.5 | $ | 334.1 |
Morningstar, Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets
| ||||||||
As of December 31 | As of December 31 | |||||||
(in millions) | 2020 | 2019 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 422.5 | $ | 334.1 | ||||
Investments | 41.7 | 33.4 | ||||||
Accounts receivable, net | 205.1 | 188.5 | ||||||
Income tax receivable, net | 2.2 | 6.3 | ||||||
Other current assets | 58.5 | 40.9 | ||||||
Total current assets | 730.0 | 603.2 | ||||||
Property, equipment, and capitalized software, net | 155.1 | 154.7 | ||||||
Operating lease assets | 147.7 | 144.8 | ||||||
Investments in unconsolidated entities | 32.6 | 59.6 | ||||||
Goodwill | 1,205.0 | 1,039.1 | ||||||
Intangible assets, net | 380.1 | 333.4 | ||||||
Deferred tax asset, net | 12.6 | 10.7 | ||||||
Other assets | 32.9 | 25.4 | ||||||
Total assets | $ | 2,696.0 | $ | 2,370.9 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 64.5 | $ | 58.9 | ||||
Accrued compensation | 169.2 | 137.5 | ||||||
Deferred revenue | 306.8 | 250.1 | ||||||
Operating lease liabilities | 39.9 | 35.8 | ||||||
Current portion of long-term debt | — | 11.0 | ||||||
Contingent consideration liability | 35.0 | — | ||||||
Other current liabilities | 11.1 | 2.5 | ||||||
Total current liabilities | 626.5 | 495.8 | ||||||
Operating lease liabilities | 137.7 | 138.7 | ||||||
Accrued compensation | 35.1 | 12.1 | ||||||
Deferred tax liability, net | 108.9 | 95.0 | ||||||
Long-term debt | 449.1 | 502.1 | ||||||
Other long-term liabilities | 67.3 | 43.6 | ||||||
Total liabilities | 1,424.6 | 1,287.3 | ||||||
Total equity | 1,271.4 | 1,083.6 | ||||||
Total liabilities and equity | $ | 2,696.0 | $ | 2,370.9 |
Morningstar, Inc. and Subsidiaries Supplemental Data (Unaudited)
| |||||||||||||||||||||||||||||
Three months ended December 31 | Year ended December 31 | ||||||||||||||||||||||||||||
(in millions) | 2020 | 2019 | Change | Organic (1) | 2020 | 2019 | Change | Organic (1) | |||||||||||||||||||||
Revenue by type | |||||||||||||||||||||||||||||
License-based (2) | $ | 254.8 | $ | 211.7 | 20.4 | % | 10.6 | % | $ | 934.9 | $ | 812.7 | 15.0 | % | 10.4 | % | |||||||||||||
Asset-based (3) | 59.4 | 55.7 | 6.6 | % | 6.0 | % | 223.8 | 211.6 | 5.8 | % | 5.8 | % | |||||||||||||||||
Transaction-based (4) | 66.2 | 65.0 | 1.8 | % | 0.7 | % | 230.8 | 154.7 | 49.2 | % | (0.8) | % | |||||||||||||||||
Key product area revenue | |||||||||||||||||||||||||||||
Morningstar Data | $ | 56.4 | $ | 50.5 | 11.7 | % | 9.5 | % | $ | 215.1 | $ | 196.8 | 9.3 | % | 8.9 | % | |||||||||||||
DBRS Morningstar (5) | 57.6 | 57.9 | (0.5) | % | (1.6) | % | 207.3 | 127.6 | 62.5 | % | 2.2 | % | (6) | ||||||||||||||||
PitchBook | 56.5 | 42.3 | 33.6 | % | 33.6 | % | 201.1 | 148.4 | 35.5 | % | 35.5 | % | |||||||||||||||||
Morningstar Direct | 41.2 | 38.1 | 8.1 | % | 6.5 | % | 158.1 | 148.6 | 6.4 | % | 6.2 | % | |||||||||||||||||
Investment Management | 30.2 | 30.6 | (1.3) | % | (2.3) | % | 118.3 | 115.9 | 2.1 | % | 2.2 | % | |||||||||||||||||
Morningstar Advisor Workstation | 22.4 | 21.7 | 3.2 | % | 3.2 | % | 87.2 | 88.5 | (1.5) | % | (1.3) | % | |||||||||||||||||
Workplace Solutions | 23.3 | 20.2 | 15.3 | % | 15.3 | % | 84.5 | 78.4 | 7.8 | % | 7.8 | % | |||||||||||||||||
As of December 31 | |||||||||||||||||||||||||||||
2020 | 2019 | Change | |||||||||||||||||||||||||||
Select business metrics | |||||||||||||||||||||||||||||
Morningstar Direct licenses | 16,388 | 15,903 | 3.0 | % | |||||||||||||||||||||||||
PitchBook Platform licenses | 52,288 | 36,695 | 42.5 | % | |||||||||||||||||||||||||
Advisor Workstation clients (U.S.) | 187 | (7) | 185 | (7) | 1.1 | % | |||||||||||||||||||||||
Morningstar.com Premium Membership subscriptions (U.S.) | 113,320 | 109,967 | 3.0 | % | |||||||||||||||||||||||||
As of December 31 | |||||||||||||||||||||||||||||
Assets under management and advisement | 2020 | 2019 | Change | ||||||||||||||||||||||||||
Workplace Solutions | |||||||||||||||||||||||||||||
Managed Accounts | $ | 89.2 | $ | 74.8 | 19.3 | % | |||||||||||||||||||||||
Fiduciary Services | 55.0 | 49.3 | 11.6 | % | |||||||||||||||||||||||||
Custom Models | 34.8 | 35.3 | (1.4) | % | |||||||||||||||||||||||||
Workplace Solutions (total) | $ | 179.0 | $ | 159.4 | 12.3 | % | |||||||||||||||||||||||
Investment Management (8) | |||||||||||||||||||||||||||||
Morningstar Managed Portfolios | $ | 28.6 | $ | 48.6 | (41.2) | % | (9) | ||||||||||||||||||||||
Institutional Asset Management | 12.4 | 14.9 | (10) | (16.8) | % | (11) | |||||||||||||||||||||||
Asset Allocation Services | 6.9 | 8.9 | (22.5) | % | |||||||||||||||||||||||||
Investment Management (total) | $ | 47.9 | $ | 72.4 | (33.8) | % | |||||||||||||||||||||||
Asset value linked to Morningstar Indexes | $ | 80.6 | $ | 67.7 | 19.1 | % | |||||||||||||||||||||||
Three months ended December 31 | Year ended December 31 | ||||||||||||||||||||||||||||
2020 | 2019 | Change | 2020 | 2019 | Change | ||||||||||||||||||||||||
Average assets under management and advisement | $ | 220.7 | $ | 223.9 | (10) | (1.4) | % | $ | 211.4 | $ | 213.4 | (10) | (0.9) | % |
_____________________________________________________________________________
(1) | Organic revenue excludes acquisitions, divestitures, adoption of new accounting standards, and the effect of foreign currency translations. |
(2) | License-based revenue includes Morningstar Data, Morningstar Direct, Morningstar Advisor Workstation, PitchBook, Sustainalytics, and other similar products. |
(3) | Asset-based revenue includes Investment Management, Workplace Solutions, and Morningstar Indexes. |
(4) | Transaction-based revenue includes DBRS Morningstar, Internet advertising, and Morningstar-sponsored conferences. |
(5) | For the three and twelve months ended December 31, 2020, transaction-based revenue derived primarily from one-time ratings fees was |
(6) | Revenue from DBRS Morningstar is excluded from the reporting of organic revenue growth through the second quarter of 2020. |
(7) | Revised to reflect updated enterprise client reporting for Advisor Workstation. |
(8) | Revenue for Investment Management includes Morningstar Managed Portfolios, Institutional Asset Management, and Asset Allocation Services. |
(9) | The decline in Morningstar Managed Portfolios assets was largely attributed to a TD Ameritrade contract change from a variable to fixed-fee arrangement. Excluding the assets from this contract in the prior-year period, assets in Morningstar Managed Portfolios increased |
(10) | Revised to reflect updated asset reporting. |
(11) | The decline in Institutional Asset Management assets was attributed to the non-renewal of a client contract in the third quarter of 2020. |
Morningstar, Inc. and Subsidiaries
Reconciliations of Non-GAAP Measures with the Nearest Comparable GAAP Measures (Unaudited)
To supplement Morningstar's condensed consolidated financial statements presented in accordance with U.S. Generally Accepted Accounting Principles (GAAP), Morningstar uses the following measures considered as non-GAAP by the Securities and Exchange Commission, including:
- consolidated revenue, excluding acquisitions, divestitures, adoption of new accounting standards, and the effect of foreign currency translations (organic revenue),
- consolidated operating income, excluding intangible amortization expense and all mergers and acquisitions (M&A)-related expenses (including M&A-related earn-outs) (adjusted operating income),
- consolidated operating margin, excluding intangible amortization expense and all M&A-related expenses (including M&A-related earn-outs) (adjusted operating margin),
- consolidated diluted net income per share, excluding intangible amortization expense, all M&A-related expenses (including M&A-related earn-outs), and non-operating gains/losses (adjusted diluted net income per share), and
- cash provided by or used for operating activities less capital expenditures (free cash flow).
These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.
Morningstar presents organic revenue because the Company believes this non-GAAP measure helps investors better compare period-over-period results. We exclude revenue from acquired businesses from our organic revenue growth calculation for a period of 12 months after we complete the acquisition. For divestitures, we exclude revenue in the prior period for which there is no comparable revenue in the current period. In the third quarter of 2019, Morningstar Credit Ratings combined with DBRS to form DBRS Morningstar. In the third quarter of 2020, Morningstar completed its acquisition of Sustainalytics. The total revenue contribution is excluded from organic revenue growth for DBRS Morningstar the first six months of 2020 and for Sustainalytics for the last six months of 2020.
In addition, Morningstar presents free cash flow solely as supplemental disclosure to help investors better understand how much cash is available after making capital expenditures. Morningstar's management team uses free cash flow to evaluate its business. Free cash flow should not be considered an alternative to any measure required to be reported under GAAP (such as cash provided by (used for) operating, investing, and financing activities).
Three months ended December 31 | Year ended December 31 | ||||||||||||||||||||||
(in millions) | 2020 | 2019 | change | 2020 | 2019 | change | |||||||||||||||||
Reconciliation from consolidated revenue to organic revenue: | |||||||||||||||||||||||
Consolidated revenue | $ | 380.4 | $ | 332.4 | 14.4 | % | $ | 1,389.5 | $ | 1,179.0 | 17.9 | % | |||||||||||
Less: acquisitions | (17.7) | — | NMF | (132.9) | (20.1) | NMF | |||||||||||||||||
Effect of foreign currency translations | (4.0) | — | NMF | (2.1) | — | NMF | |||||||||||||||||
Organic revenue | $ | 358.7 | $ | 332.4 | 7.9 | % | $ | 1,254.5 | $ | 1,158.9 | 8.2 | % | (1) | ||||||||||
Reconciliation from consolidated operating income to adjusted | |||||||||||||||||||||||
Consolidated operating income | $ | 65.1 | $ | 39.7 | 64.0 | % | $ | 215.2 | $ | 189.6 | 13.5 | % | |||||||||||
Add: intangible amortization expense | 15.5 | 13.4 | 15.7 | % | 58.8 | 36.5 | 61.1 | % | |||||||||||||||
Add: M&A-related expenses | 4.0 | 4.1 | (2.4) | % | 14.9 | 7.2 | 106.9 | % | |||||||||||||||
Add: M&A-related earn-out (2) | — | — | — | % | 27.8 | — | NMF | ||||||||||||||||
Adjusted operating income | $ | 84.6 | $ | 57.2 | 47.9 | % | $ | 316.7 | $ | 233.3 | 35.7 | % | |||||||||||
Reconciliation from consolidated operating margin to adjusted | |||||||||||||||||||||||
Consolidated operating margin | 17.1 | % | 11.9 | % | 5.2pp | 15.5 | % | 16.1 | % | (0.6)pp | |||||||||||||
Add: intangible amortization expense | 4.1 | % | 4.0 | % | 0.1pp | 4.2 | % | 3.1 | % | 1.1pp | |||||||||||||
Add: M&A-related expenses | 1.1 | % | 1.2 | % | (0.1)pp | 1.1 | % | 0.6 | % | 0.5pp | |||||||||||||
Add: M&A-related earn-out (2) | — | % | — | % | — | 2.0 | % | — | % | 2.0pp | |||||||||||||
Adjusted operating margin | 22.3 | % | 17.1 | % | 5.2pp | 22.8 | % | 19.8 | % | 3.0pp | |||||||||||||
Reconciliation from consolidated diluted net income per share to | |||||||||||||||||||||||
Consolidated diluted net income per share | $ | 1.74 | $ | 0.64 | 171.9 | % | $ | 5.18 | $ | 3.52 | 47.2 | % | |||||||||||
Add: intangible amortization expense | 0.27 | 0.23 | 17.4 | % | 1.01 | 0.63 | 60.3 | % | |||||||||||||||
Add: M&A-related expenses | 0.07 | 0.07 | — | % | 0.26 | 0.12 | 116.7 | % | |||||||||||||||
Add: M&A-related earn-out (2) | — | — | — | % | 0.64 | — | NMF | ||||||||||||||||
Less: non-operating gains (3) | (0.51) | — | NMF | (1.69) | (0.33) | NMF | |||||||||||||||||
Adjusted diluted net income per share | $ | 1.57 | $ | 0.94 | 67.0 | % | $ | 5.40 | $ | 3.94 | 37.1 | % | |||||||||||
Reconciliation from cash provided by operating activities to free | |||||||||||||||||||||||
Cash provided by operating activities | $ | 114.6 | $ | 82.5 | 38.9 | % | $ | 384.3 | $ | 334.4 | 14.9 | % | |||||||||||
Capital expenditures | (22.0) | (22.9) | (3.9) | % | (76.7) | (80.0) | (4.1) | % | |||||||||||||||
Free cash flow | $ | 92.6 | $ | 59.6 | 55.4 | % | $ | 307.6 | $ | 254.4 | 20.9 | % |
______________________________________________________________________
NMF - Not meaningful, pp - percentage points |
(1) | Organic revenue for the twelve months ended December 31, 2020 excludes DBRS Morningstar for the first six months of 2020 and Sustainalytics for the last six months of 2020. |
(2) | M&A-related earn-outs included in current period operating expense. |
(3) | Non-operating gains for the three and twelve months ended December 31, 2020 relate to the holding gains on our previously held equity interest in Sustainalytics and the sale of two equity method investments. Non-operating gains in the twelve months ended December 31, 2019 relate to the sale of an equity method investment. |
View original content to download multimedia:http://www.prnewswire.com/news-releases/morningstar-inc-reports-fourth-quarter-full-year-2020-financial-results-301231308.html
SOURCE Morningstar, Inc.
FAQ
What were Morningstar's Q4 2020 earnings results?
How did Morningstar perform in full-year 2020?
What contributed to Morningstar's Q4 revenue growth?
What were the significant challenges faced by Morningstar in 2020?