STOCK TITAN

MainStreet Bancshares Inc. Reports First Quarter Results

Rhea-AI Impact
(Low)
Rhea-AI Sentiment
(Neutral)
Tags

MainStreet Bancshares Inc. (MNSB) reported Q1 2025 financial results with net income of $2.5 million and earnings per share of $0.25. The company's net interest margin expanded to 3.30%, up 34 basis points from the previous quarter.

Net interest income after provision for credit losses reached $16.5 million, increasing by $3.9 million quarter-over-quarter. Total deposits remained stable at $1.9 billion, with funding costs improving by 24 basis points to 3.49%. The bank maintains a 96% loan-to-deposit ratio.

Total assets stood at $2.2 billion with gross loans at $1.8 billion. Nonperforming loans remained at $21.7 million, with $11.2 million expected to pay off at par in Q2 2025. The company announced discontinuation of its Avenu technology initiative due to extended timeline for return on invested capital.

MainStreet Bancshares Inc. (MNSB) ha riportato i risultati finanziari del primo trimestre 2025 con un utile netto di 2,5 milioni di dollari e un utile per azione di 0,25 dollari. Il margine di interesse netto della società è aumentato a 3,30%, in crescita di 34 punti base rispetto al trimestre precedente.

Il reddito netto da interessi, al netto delle rettifiche per perdite su crediti, ha raggiunto 16,5 milioni di dollari, con un incremento di 3,9 milioni di dollari rispetto al trimestre precedente. I depositi totali sono rimasti stabili a 1,9 miliardi di dollari, con un miglioramento dei costi di finanziamento di 24 punti base, attestandosi al 3,49%. La banca mantiene un rapporto prestiti su depositi del 96%.

Il totale degli attivi si è attestato a 2,2 miliardi di dollari, con prestiti lordi pari a 1,8 miliardi. I prestiti in sofferenza sono rimasti a 21,7 milioni di dollari, di cui 11,2 milioni previsti per essere rimborsati a valore nominale nel secondo trimestre 2025. La società ha annunciato la cessazione dell'iniziativa tecnologica Avenu a causa dei tempi prolungati per il ritorno sul capitale investito.

MainStreet Bancshares Inc. (MNSB) reportó los resultados financieros del primer trimestre de 2025 con un ingreso neto de 2,5 millones de dólares y ganancias por acción de 0,25 dólares. El margen de interés neto de la compañía se amplió a 3,30%, aumentando 34 puntos básicos respecto al trimestre anterior.

Los ingresos netos por intereses después de provisiones para pérdidas crediticias alcanzaron 16,5 millones de dólares, incrementándose en 3,9 millones de dólares trimestre a trimestre. Los depósitos totales se mantuvieron estables en 1,9 mil millones de dólares, con una mejora en los costos de financiamiento de 24 puntos básicos hasta 3,49%. El banco mantiene una relación préstamo a depósito del 96%.

Los activos totales se situaron en 2,2 mil millones de dólares, con préstamos brutos de 1,8 mil millones. Los préstamos morosos se mantuvieron en 21,7 millones de dólares, de los cuales se espera que 11,2 millones se paguen al valor nominal en el segundo trimestre de 2025. La compañía anunció la discontinuación de su iniciativa tecnológica Avenu debido al prolongado plazo para el retorno del capital invertido.

MainStreet Bancshares Inc. (MNSB)는 2025년 1분기 재무 실적을 발표하며 순이익 250만 달러와 주당 순이익 0.25달러를 기록했습니다. 회사의 순이자마진은 전분기 대비 34베이시스포인트 상승한 3.30%로 확대되었습니다.

대손충당금 차감 후 순이자수익은 1,650만 달러에 달하며 전분기 대비 390만 달러 증가했습니다. 총 예금은 19억 달러로 안정적이었으며, 자금 조달 비용은 24베이시스포인트 개선되어 3.49%를 기록했습니다. 은행은 96%의 대출 대비 예금 비율을 유지하고 있습니다.

총 자산은 22억 달러이며, 총 대출금은 18억 달러입니다. 부실 대출은 2,170만 달러로 유지되었으며, 이 중 1,120만 달러는 2025년 2분기에 액면가로 상환될 예정입니다. 회사는 투자 자본 회수 기간이 길어짐에 따라 Avenu 기술 이니셔티브를 중단한다고 발표했습니다.

MainStreet Bancshares Inc. (MNSB) a publié ses résultats financiers du premier trimestre 2025 avec un résultat net de 2,5 millions de dollars et un bénéfice par action de 0,25 dollar. La marge nette d’intérêt de la société s’est élargie à 3,30%, en hausse de 34 points de base par rapport au trimestre précédent.

Le revenu net d’intérêts après provision pour pertes sur crédits a atteint 16,5 millions de dollars, en hausse de 3,9 millions de dollars d’un trimestre à l’autre. Les dépôts totaux sont restés stables à 1,9 milliard de dollars, avec un coût de financement amélioré de 24 points de base à 3,49%. La banque maintient un ratio prêts/dépôts de 96%.

Le total des actifs s’élevait à 2,2 milliards de dollars avec des prêts bruts de 1,8 milliard. Les prêts non performants sont restés à 21,7 millions de dollars, dont 11,2 millions devraient être remboursés au pair au deuxième trimestre 2025. La société a annoncé l’arrêt de son initiative technologique Avenu en raison du délai prolongé pour le retour sur capital investi.

MainStreet Bancshares Inc. (MNSB) meldete die Finanzergebnisse für das erste Quartal 2025 mit einem Nettoeinkommen von 2,5 Millionen US-Dollar und einem Gewinn je Aktie von 0,25 US-Dollar. Die Nettomarge im Zinsgeschäft stieg um 34 Basispunkte auf 3,30% gegenüber dem Vorquartal.

Der Nettozinsertrag nach Rückstellungen für Kreditausfälle erreichte 16,5 Millionen US-Dollar und stieg damit um 3,9 Millionen US-Dollar im Quartalsvergleich. Die Gesamteinlagen blieben stabil bei 1,9 Milliarden US-Dollar, während sich die Finanzierungskosten um 24 Basispunkte auf 3,49% verbesserten. Die Bank hält eine Kredit-zu-Einlagen-Quote von 96% aufrecht.

Die Gesamtaktiva beliefen sich auf 2,2 Milliarden US-Dollar mit Bruttokrediten von 1,8 Milliarden. Die notleidenden Kredite blieben bei 21,7 Millionen US-Dollar, wobei 11,2 Millionen im zweiten Quartal 2025 planmäßig zurückgezahlt werden sollen. Das Unternehmen kündigte die Einstellung seiner Avenu-Technologieinitiative aufgrund des verlängerten Zeitrahmens für die Kapitalrendite an.

Positive
  • Net interest margin increased by 34 basis points to 3.30%
  • Net interest income grew by $3.9 million quarter-over-quarter to $16.5 million
  • Funding costs improved by 24 basis points to 3.49%
  • $11.2 million of nonperforming loans expected to be resolved in Q2 2025
Negative
  • Net income of $2.5 million indicates relatively modest earnings
  • Nonperforming loans remain significant at $21.7 million
  • Discontinuation of Avenu technology initiative impacts growth prospects
  • High loan-to-deposit ratio of 96% leaves room for loan growth

Insights

MainStreet's Q1 shows improved margins and stable credit quality, though earnings remain modest amid strategic technology pullback.

MainStreet Bancshares reported $2.5 million in Q1 net income, translating to $0.25 earnings per share. The standout metric is their net interest margin expansion to 3.30%, up 34 basis points quarter-over-quarter, primarily achieved through effective deposit repricing. This improvement drove net interest income after provisions to $16.5 million, a substantial $3.9 million increase from the previous quarter.

The bank successfully reduced its funding costs by 24 basis points to 3.49% while maintaining a stable $1.9 billion deposit base. Their strategic repositioning of $211 million of noncore deposits to quickly reprice in a rate-cut scenario demonstrates forward-thinking balance sheet management.

Asset quality metrics remain stable with nonperforming loans at $21.7 million against the $1.8 billion loan portfolio (approximately 1.2% NPL ratio). Management expects $11.2 million of these loans to pay off at par in Q2, which would further strengthen asset quality.

The bank's 96% loan-to-deposit ratio shows efficient utilization of deposits for lending, though it leaves room for loan growth without corresponding deposit expansion. Total assets stood at $2.2 billion with gross loans stable at $1.8 billion.

A significant strategic shift was the discontinuation of the Avenu technology initiative due to extended ROI timelines, with management redirecting focus to core banking operations. This decision trades potential innovation-driven growth for traditional banking stability in the near term.

MainStreet's margin expansion and funding cost reduction demonstrate effective rate cycle management despite discontinued tech initiative.

MainStreet Bank's 34 basis point improvement in net interest margin to 3.30% is particularly notable in today's banking environment, where many regional institutions continue facing margin compression. Combined with their 24 basis point reduction in funding costs to 3.49%, these results demonstrate sophisticated balance sheet management during challenging interest rate conditions.

The bank's approach to deposit management reveals strategic foresight. By maintaining stable total deposits at $1.9 billion while restructuring $211 million of their $578 million noncore deposits for quick repricing in a potential rate cut scenario, MainStreet has positioned itself advantageously for possible monetary policy shifts.

Credit quality appears well-managed with nonperforming loans steady at $21.7 million. The anticipated resolution of $11.2 million of these loans at par value in Q2 suggests effective workout strategies with distressed borrowers.

The 96% loan-to-deposit ratio indicates the bank is deploying deposits efficiently into earning assets, though it approaches levels that could constrain future loan growth without corresponding deposit expansion.

The decision to discontinue the Avenu technology initiative reflects a common dilemma facing regional banks - balancing innovation investments against core banking returns. This strategic pivot toward traditional banking may optimize near-term capital allocation but potentially limits diversification of revenue streams in an increasingly digital banking landscape.

Management's "cautiously optimistic" outlook for the DC Metropolitan market, with specific mention of monitoring the new administration's early days, indicates awareness of potential policy-driven factors that could affect their regional banking environment.

Expanding Net Interest Margin, Resilient Loan Portfolio and Well Capitalized

FAIRFAX, Va., April 21, 2025 /PRNewswire/ -- MainStreet Bancshares, Inc. (Nasdaq: MNSB & MNSBP), the financial holding company for MainStreet Bank, reported first quarter net income of $2.5 million with a net interest margin of 3.30%, up 34 basis points from the previous quarter.  Net interest income after provision for credit losses was $16.5 million, up $3.9 million from the previous quarter and earnings per common share were $0.25 for the first quarter.  The Company continues to report strong asset quality and strong capital.

Total deposits maintained their level at $1.9 billion, with total funding costs improving by 24 basis points from the previous quarter to 3.49%. "Our net interest margin expansion was fueled primarily by an opportunity to replace higher cost deposits," said Alex Vari, Chief Accountant for MainStreet Bank. "We worked diligently to optimize pricing on our deposit stack, while also structuring $211 million of our $578 million in noncore deposits to reprice quickly should rates adjust down." The loan-to-deposit ratio of 96% indicates efficient utilization of deposit funds for lending.

Nonperforming loans held steady at a low level of $21.7 million during the quarter, with another $11.2 million expected to pay off at par in the second quarter based upon a successful court-approved resolution.  Chief Credit Officer Chris Johnston said, "The resolution of nonperforming loans is a testament to the team's diligent and creative efforts to work together with borrowers to find positive outcomes in a timely manner."

Total assets were $2.2 billion with gross loans demonstrating stability at $1.8 billion. "We remain cautiously optimistic about the DC Metropolitan market," said Abdul Hersiburane, President of MainStreet Bank. "Our team is steadfast on serving our customers but taking conservative steps as we monitor the early days that come with a new administration."

Banking-as-a-Service

"This quarter saw a change in direction for the Avenu technology initiative, which will not be moving forward," according to Chairman and CEO Jeff W. Dick.  "The timeline for the expected return on invested capital extended beyond the Company's plan, and we decided to devote our energy on the core bank."

About MainStreet Bank: MainStreet operates six branches in Herndon, Fairfax, McLean, Leesburg, Clarendon, and Washington, D.C. MainStreet Bank has 55,000 free ATMs and a fully integrated online and mobile banking solution. The Bank is not restricted by a conventional branching system, as it can offer business customers the ability to Put Our Bank in Your Office®. With robust and easy-to-use online business banking technology, MainStreet has "put our bank" in thousands of businesses in the metropolitan area.

MainStreet Bank has a robust line of business and professional lending products, including government contracting lines of credit, commercial lines and term loans, residential and commercial construction, and commercial real estate. MainStreet also works with the SBA to offer 7A and 504 lending solutions. From sophisticated cash management to enhanced mobile banking and instant-issue Debit Cards, MainStreet Bank is always looking for ways to improve our customer's experience.

MainStreet Bank was the first community bank in the Washington, D.C., metropolitan area to offer a full online business banking solution. MainStreet Bank was also the first bank headquartered in the Commonwealth of Virginia to offer CDARS – a solution that provides multi-million-dollar FDIC insurance. Further information on the Bank can be obtained by visiting its website at mstreetbank.com.

This release contains forward-looking statements, including our expectations with respect to future events that are subject to various risks and uncertainties. The statements contained in this release that are not historical facts are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Words such as "may," "will," "could," "should," "expect," "plan," "project," "intend," "anticipate," "believe," "estimate," "predict," "potential," "pursuant," "target," "continue," and similar expressions are intended to identify such forward-looking statements. Factors that could cause actual results to differ materially from management's projections, forecasts, estimates and expectations include: fluctuation in market rates of interest and loan and deposit pricing, adverse changes in the overall national economy as well as adverse economic conditions in our specific market areas, future impacts of pandemic outbreaks, maintenance and development of well-established and valued client relationships and referral source relationships, and acquisition or loss of key production personnel. We caution readers that the list of factors above is not exclusive. The forward-looking statements are made as of the date of this release, and we may not undertake steps to update the forward-looking statements to reflect the impact of any circumstances or events that arise after the date the forward-looking statements are made. In addition, our past results of operations are not necessarily indicative of future performance.

UNAUDITED CONSOLIDATED BALANCE SHEET INFORMATION

(In thousands)




March 31, 2025



December 31, 2024*



September 30, 2024



June 30, 2024



March 31, 2024


ASSETS





















Cash and cash equivalents





















Cash and due from banks


$

18,385



$

21,351



$

15,319



$

17,112



$

17,270


Interest-bearing deposits at other financial institutions



159,582




161,866




191,637




50,495




76,178


Federal funds sold



24,673




24,491




25,158




23,852




31,293


Total cash and cash equivalents



202,640




207,708




232,114




91,459




124,741


Investment securities available for sale, at fair value



55,935




55,747




58,489




57,605




58,699


Investment securities held to maturity, at amortized cost,
net of allowance for credit losses of $0 for all periods



15,657




16,078




16,016




16,036




17,251


Restricted equity securities, at amortized cost



33,611




30,623




26,745




26,797




23,924


Loans, net of allowance for credit losses of $19,460, $19,450,
$18,327, $17,098, and $16,531, respectively



1,811,789




1,810,556




1,775,558




1,778,840




1,727,110


Premises and equipment, net



13,020




13,287




13,571




13,787




14,081


Accrued interest and other receivables



9,607




11,311




11,077




11,916




10,727


Computer software, net of amortization









18,881




17,205




15,691


Bank owned life insurance



39,809




39,507




39,203




38,901




38,609


Other assets



40,777




43,281




32,945




41,200




39,182


Total Assets


$

2,222,845



$

2,228,098



$

2,224,599



$

2,093,746



$

2,070,015


LIABILITIES AND STOCKHOLDERS' EQUITY





















Liabilities:





















Non-interest bearing deposits


$

345,319



$

324,307



$

347,575



$

314,636



$

348,945


Interest-bearing demand deposits



106,033




139,780




197,527




179,513




165,331


Savings and NOW deposits



124,049




64,337




61,893




60,867




46,036


Money market deposits



511,925




560,082




451,936




476,396




446,903


Time deposits



820,999




819,288




834,738




723,951




725,520


Total deposits



1,908,325




1,907,794




1,893,669




1,755,363




1,732,735


Subordinated debt, net



72,138




73,039




72,940




72,841




72,741


Other liabilities



32,764




39,274




31,939




40,827




41,418


Total Liabilities



2,013,227




2,020,107




1,998,548




1,869,031




1,846,894


Stockholders' Equity:





















Preferred stock



27,263




27,263




27,263




27,263




27,263


Common stock



29,810




29,466




29,463




29,452




29,514


Capital surplus



67,612




67,823




67,083




66,392




65,940


Retained earnings



92,305




91,150




108,616




109,651




108,334


Accumulated other comprehensive loss



(7,372)




(7,711)




(6,374)




(8,043)




(7,930)


Total Stockholders' Equity



209,618




207,991




226,051




224,715




223,121


Total Liabilities and Stockholders' Equity


$

2,222,845



$

2,228,098



$

2,224,599



$

2,093,746



$

2,070,015



*Derived from audited financial statements

 

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME (LOSS) INFORMATION

(In thousands, except share and per share data)




Three Months Ended




March 31, 2025



December 31, 2024



September 30, 2024



June 30, 2024



March 31, 2024


INTEREST INCOME:





















Interest and fees on loans


$

31,111



$

31,323



$

31,615



$

31,655



$

30,582


Interest on investment securities





















Taxable securities



420




431




397




430




435


Tax-exempt securities



263




262




294




268




270


Interest on interest-bearing deposits
at other financial institutions



946




2,826




1,041




806




889


Interest on federal funds sold



223




277




244




277




293


Total interest income



32,963




35,119




33,591




33,436




32,469


INTEREST EXPENSE:





















Interest on interest-bearing demand deposits



1,048




2,612




2,117




2,118




1,814


Interest on savings and NOW deposits



221




201




206




190




157


Interest on money market deposits



5,276




5,475




5,277




5,542




5,092


Interest on time deposits



9,031




10,003




9,543




9,010




8,808


Interest on federal funds purchased



65







277




191




107


Interest on Federal Home Loan Bank advances















46


Interest on subordinated debt



812




787




828




820




820


Total interest expense



16,453




19,078




18,248




17,871




16,844


Net interest income



16,510




16,041




15,343




15,565




15,625


Provision for (recovery of) credit losses






3,407




2,913




638




(195)


Net interest income after provision for (recovery of) credit losses



16,510




12,634




12,430




14,927




15,820


NON-INTEREST INCOME:





















Deposit account service charges



530




481




557




490




469


Bank owned life insurance income



302




304




302




291




292


Gain on retirement of subordinated debt



60














Net loss on securities called or matured












(48)





Other non-interest income



47




22




27




31




35


Total non-interest income



939




807




886




764




796


NON-INTEREST EXPENSES:





















Salaries and employee benefits



8,385




8,253




7,250




7,484




7,488


Furniture and equipment expenses



1,016




830




931




940




935


Advertising and marketing



481




600




579




566




454


Occupancy expenses



396




358




407




415




435


Outside services



1,173




1,168




845




839




774


Administrative expenses



229




243




215




229




242


Computer software intangible impairment






19,721











Other operating expenses



2,634




3,258




2,992




2,362




2,153


Total non-interest expenses



14,314




34,431




13,219




12,835




12,481


Income (loss) before income tax expense (benefit)



3,135




(20,990)




97




2,856




4,135


Income tax expense (benefit)



682




(4,823)




(168)




238




830


Net income (loss)



2,453




(16,167)




265




2,618




3,305


Preferred stock dividends



539




539




539




539




539


Net income (loss) available to common shareholders


$

1,914



$

(16,706)



$

(274)



$

2,079



$

2,766


Earnings (loss) per common share, basic and diluted


$

0.25



$

(2.20)



$

(0.04)



$

0.27



$

0.36


Weighted average number of common shares, basic
and diluted



7,636,191




7,603,318




7,601,925




7,608,389




7,611,990


 

UNAUDITED LOAN, DEPOSIT AND BORROWING DETAIL

(In thousands)




March 31, 2025



December 31, 2024



March 31, 2024



Percentage Change




$ Amount



% of Total



$ Amount



% of Total



$ Amount



% of Total



Last 3 Mos



Last 12 Mos


LOANS:

































Construction and land development loans


$

344,742




18.8

%


$

393,385




21.4

%


$

408,903




23.4

%



-12.4

%



-15.7

%

Residential real estate loans



450,728




24.6

%



439,481




23.9

%



451,991




25.8

%



2.6

%



-0.3

%

Commercial real estate loans



933,947




50.9

%



895,743




48.8

%



813,387




46.5

%



4.3

%



14.8

%

Commercial and industrial loans



105,180




5.6

%



104,815




5.7

%



71,822




4.1

%



0.3

%



46.4

%

Consumer loans



1,331




0.1

%



1,574




0.2

%



2,902




0.2

%



-15.4

%



-54.1

%

Total Gross Loans


$

1,835,928




100.0

%


$

1,834,998




100.0

%


$

1,749,005




100.0

%



0.1

%



5.0

%

Less: Allowance for credit losses



(19,460)








(19,450)








(16,531)














Net deferred loan fees



(4,679)








(4,992)








(5,364)














Net Loans


$

1,811,789







$

1,810,556







$

1,727,110














DEPOSITS:

































Non-interest bearing deposits


$

345,319




18.1

%


$

324,307




17.0

%


$

348,945




20.1

%



6.5

%



-1.0

%

Interest-bearing deposits:

































Demand deposits



106,033




5.6

%



139,780




7.3

%



165,331




9.5

%



-24.1

%



-35.9

%

Savings and NOW deposits



124,049




6.5

%



64,337




3.4

%



46,036




2.7

%



92.8

%



169.5

%

Money market deposits



511,925




26.8

%



560,082




29.4

%



446,903




25.8

%



-8.6

%



14.5

%

Certificates of deposit $250,000 or more



541,772




28.4

%



535,676




28.1

%



467,892




27.0

%



1.1

%



15.8

%

Certificates of deposit less than $250,000



279,227




14.6

%



283,612




14.8

%



257,628




14.9

%



-1.5

%



8.4

%

Total Deposits


$

1,908,325




100.0

%


$

1,907,794




100.0

%


$

1,732,735




100.0

%



0.0

%



10.1

%

BORROWINGS:

































Subordinated debt, net



72,138




100.0

%



73,039




100.0

%



72,741




100.0

%



-1.2

%



-0.8

%

Total Borrowings


$

72,138




100.0

%


$

73,039




100.0

%


$

72,741








-1.2

%



-0.8

%

Total Deposits and Borrowings


$

1,980,463







$

1,980,833







$

1,805,476








0.0

%



9.7

%


































Core customer funding sources (1)


$

1,330,390




67.2

%


$

1,439,657




72.7

%


$

1,312,746




72.7

%



-7.6

%



1.3

%

Brokered and listing service sources (2)



577,935




29.2

%



468,137




23.6

%



419,989




23.3

%



23.5

%



37.6

%

Subordinated debt, net (3)



72,138




3.6

%



73,039




3.7

%



72,741




4.0

%



-1.2

%



-0.8

%

Total Funding Sources


$

1,980,463




100.0

%


$

1,980,833




100.0

%


$

1,805,476




100.0

%



0.0

%



9.7

%



(1)

Includes ICS, CDARS, and reciprocal deposits maintained by customers, which represent sweep accounts tied to customer operating accounts.

(2)

Consists of certificates of deposit (CD) through multiple listing services and multiple brokered deposit services, as well as ICS and CDARS one-way certificates of deposit and regional money market accounts.


Excludes $87.8 million in core deposits placed in reciprocal networks for FDIC insurance coverage that will be classified as brokered deposits on the call report in pursuant to rule 12 CFR 337.6(e) as of March 31, 2025.

(3)

Subordinated debt obligation qualifies as Tier 2 capital at the holding company and Tier 1 capital at the Bank.

 

UNAUDITED AVERAGE BALANCE SHEETS, INTEREST AND RATES

(In thousands)




For the three months ended March 31, 2025



For the three months ended March 31, 2024




Average
Balance



Interest
Income/
Expense (3)(4)



Average
Yields/ Rate
(annualized) (3)(4)



Average
Balance



Interest
Income/
Expense (3)(4)



Average
Yields/ Rate
(annualized) (3)(4)


ASSETS:

























Interest-earning assets:

























Loans (1)(2)


$

1,838,358



$

31,111




6.86

%


$

1,728,761



$

30,582




7.10

%

Securities:

























Taxable



53,143




420




3.21

%



56,001




435




3.12

%

Tax-exempt



35,200




333




3.84

%



37,420




342




3.66

%

Interest-bearing deposits at other
financial institutions



86,715




946




4.42

%



66,253




889




5.38

%

Federal funds sold



24,975




223




3.62

%



25,740




293




4.57

%

Total interest-earning assets


$

2,038,391



$

33,033




6.57

%


$

1,914,175



$

32,541




6.82

%

Other assets



117,070












123,294










Total assets


$

2,155,461











$

2,037,469










Liabilities and Stockholders' Equity:

























Interest-bearing liabilities:

























Interest-bearing demand deposits


$

111,413



$

1,048




3.81

%


$

146,248



$

1,814




4.98

%

Savings and NOW deposits



67,851




221




1.32

%



44,219




157




1.42

%

Money market deposits



537,733




5,276




3.98

%



433,654




5,092




4.71

%

Time deposits



798,007




9,031




4.59

%



710,019




8,808




4.98

%

Total interest-bearing deposits


$

1,515,004



$

15,576




4.17

%


$

1,334,140



$

15,871




4.77

%

Federal funds purchased



5,610




65




4.70

%



7,476




107




5.74

%

FHLB advances












3,297




46




5.60

%

Subordinated debt, net



73,043




812




4.51

%



72,703




820




4.52

%

Total interest-bearing liabilities


$

1,593,657



$

16,453




4.19

%


$

1,417,616



$

16,844




4.77

%

Demand deposits and other liabilities



353,711












397,753










Total liabilities


$

1,947,368











$

1,815,369










Stockholders' Equity



208,093












222,100










Total Liabilities and Stockholders' Equity


$

2,155,461











$

2,037,469










Interest Rate Spread











2.38

%











2.05

%

Net Interest Income






$

16,580











$

15,697






Net Interest Margin











3.30

%











3.29

%



(1)

Includes loans classified as non-accrual

(2)

Total loan interest income includes amortization of deferred loan fees, net of deferred loan costs

(3)

Income and yields for all periods presented are reported on a tax-equivalent basis using the federal statutory rate of 21%

(4)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

 

UNAUDITED SUMMARY FINANCIAL DATA

(Dollars in thousands except share and per share data)




At or For the Three Months Ended




March 31,




2025



2024


Per share Data and Shares Outstanding









Earnings per common share (basic and diluted)


$

0.25



$

0.36


Book value per common share


$

23.67



$

25.72


Tangible book value per common share(2)


$

23.67



$

23.66


Weighted average common shares (basic and diluted)



7,636,191




7,611,990


Common shares outstanding at end of period



7,703,197




7,614,090


Performance Ratios









Return on average assets (annualized)



0.46

%



0.65

%

Return on average equity (annualized)



4.78

%



5.97

%

Return on average common equity (annualized)



5.50

%



6.80

%

Yield on earning assets (FTE) (2) (annualized)



6.57

%



6.82

%

Cost of interest bearing liabilities (annualized)



4.19

%



4.77

%

Net interest spread (FTE)(2) (annualized)



2.38

%



2.05

%

Net interest margin (FTE)(2) (annualized)



3.30

%



3.29

%

Non-interest income as a percentage of average assets (annualized)



0.18

%



0.16

%

Non-interest expense to average assets (annualized)



2.69

%



2.46

%

Efficiency ratio(3)



82.03

%



76.01

%

Asset Quality









Allowance for credit losses (ACL)









Beginning balance, ACL - loans


$

19,450



$

16,506


Add: recoveries



10




2


Less: charge-offs






(141)


Add: provision for credit losses - loans






164


Ending balance, ACL - loans


$

19,460



$

16,531











Beginning balance, reserve for unfunded commitment (RUC)


$

287



$

1,009


Add: recovery of unfunded commitments, net






(359)


Ending balance, RUC


$

287



$

650


Total allowance for credit losses


$

19,747



$

17,181











Allowance for credit losses on loans to total gross loans



1.06

%



0.95

%

Allowance for credit losses on loans to non-performing loans



89.82

%


1.78X


Net charge-offs to average gross loans (annualized)



0.00

%



0.03

%

Concentration Ratios









Commercial real estate loans to total capital (4)



388.24

%



364.65

%

Construction loans to total capital (5)



115.56

%



130.06

%

Past due and Non-performing Assets









Loans 30-89 days past due and accruing to total gross loans



2.19

%



0.22

%

Loans 90 days past due and accruing to total gross loans



0.00

%



0.51

%

Non-accrual loans to total gross loans



1.18

%



0.53

%

Other real estate owned


$



$


Non-performing loans


$

21,665



$

9,263


Non-performing assets to total assets



0.97

%



0.45

%

Regulatory Capital Ratios (Bank only) (1)









Total risk-based capital ratio



15.83

%



17.05

%

Tier 1 risk-based capital ratio



14.78

%



16.12

%

Leverage ratio



12.90

%



14.54

%

Common equity tier 1 ratio



14.78

%



16.12

%

Other information









Common shares closing stock price


$

16.72



$

18.16


Tangible equity / tangible assets (2)



9.43

%



10.10

%

Average tangible equity / average tangible assets (2)



9.65

%



10.24

%

Number of full time equivalent employees



182




191


Number of full service branch offices



6




6




(1)

Regulatory capital ratios as of March 31, 2025 are preliminary

(2)

Refer to "Unaudited Reconciliation of Certain Non-GAAP Financial Measures" for reconciliation of non-GAAP measures

(3)

Efficiency ratio is calculated as non-interest expense as a percentage of net interest income and non-interest income

(4)

Commercial real estate includes only non-owner occupied, multifamily, and construction loans as a percentage of Bank capital

(5)

Construction loans as a percentage of Bank capital

 

Unaudited Reconciliation of Certain Non-GAAP Financial Measures

(Dollars In thousands)




For the three months ended March 31,




2025



2024


Net interest margin (FTE)









Net interest income (GAAP)


$

16,510



$

15,625


FTE adjustment on tax-exempt securities



70




72


Net interest income (FTE) (non-GAAP)



16,580




15,697











Average interest earning assets



2,038,391




1,914,175


Net interest margin (GAAP)



3.28

%



3.27

%

Net interest margin (FTE) (non-GAAP)



3.30

%



3.29

%












For the three months ended March 31,




2025



2024


Yield on earning assets (FTE)









Total interest income (GAAP)


$

32,963



$

32,469


FTE adjustment on tax-exempt securities



70




72


Total interest income (FTE) (non-GAAP)



33,033




32,541











Average interest earning assets



2,038,391




1,914,175


Yield on earning assets (GAAP)



6.56

%



6.80

%

Yield on earning assets (FTE) (non-GAAP)



6.57

%



6.82

%












For the three months ended March 31,




2025



2024


Net interest spread (FTE)









Yield on earning assets (GAAP)



6.56

%



6.80

%

Yield on earning assets (FTE) (non-GAAP)



6.57

%



6.82

%










Yield on interest-bearing liabilities (GAAP)



4.19

%



4.77

%

Net interest spread (GAAP)



2.37

%



2.03

%

Net interest spread (FTE) (non-GAAP)



2.38

%



2.05

%












As of March 31,




2025



2024


Tangible common stockholders' equity









Total stockholders equity (GAAP)


$

209,618



$

223,121


Less: intangible assets






(15,691)


Tangible stockholders' equity (non-GAAP)



209,618




207,430


Less: preferred stock



(27,263)




(27,263)


Tangible common stockholders' equity (non-GAAP)



182,355




180,167











Common shares outstanding



7,703,197




7,614,090


Tangible book value per common share (non-GAAP)


$

23.67



$

23.66













As of March 31,




2025



2024


Stockholders equity, adjusted









Total stockholders equity (GAAP)


$

209,618



$

223,121


Less: intangible assets






(15,691)


Total tangible stockholders equity (non-GAAP)



209,618




207,430





As of March 31,




2025



2024


Total tangible assets









Total assets (GAAP)


$

2,222,845



$

2,070,015


Less: intangible assets






(15,691)


Total tangible assets (non-GAAP)



2,222,845




2,054,324





For the three months ended March 31,




2025



2024


Average tangible stockholders' equity









Total average stockholders' equity (GAAP)


$

208,093



$

222,100


Less: average intangible assets






(15,078)


Total average tangible stockholders' equity (non-GAAP)



208,093




207,022





For the three months ended March 31,




2025



2024


Average tangible assets









Total average assets (GAAP)


$

2,155,461



$

2,037,469


Less: average intangible assets






(15,078)


Total average tangible assets (non-GAAP)



2,155,461




2,022,391


 

Contact: Billy Freesmeier
Chief of Staff
(703) 481-4579

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/mainstreet-bancshares-inc-reports-first-quarter-results-302433373.html

SOURCE MainStreet Bancshares, Inc.

FAQ

What is MainStreet Bancshares (MNSB) Q1 2025 net interest margin and how did it change?

MNSB's net interest margin was 3.30% in Q1 2025, increasing by 34 basis points from the previous quarter.

How much are MainStreet Bancshares (MNSB) nonperforming loans and what is the outlook?

Nonperforming loans are $21.7 million, with $11.2 million expected to pay off at par in Q2 2025 following a court-approved resolution.

What happened to MainStreet Bancshares (MNSB) Avenu technology initiative?

The Avenu technology initiative was discontinued due to extended timeline for expected return on invested capital.

What are MainStreet Bancshares (MNSB) Q1 2025 total deposits and funding costs?

Total deposits remained stable at $1.9 billion, with funding costs improving by 24 basis points to 3.49%.

What is MainStreet Bancshares (MNSB) earnings per share for Q1 2025?

MNSB reported earnings per common share of $0.25 for Q1 2025.
Mainstreet Bancshares Inc

NASDAQ:MNSB

MNSB Rankings

MNSB Latest News

MNSB Stock Data

119.25M
6.94M
9.46%
49.23%
0.25%
Banks - Regional
State Commercial Banks
Link
United States
FAIRFAX