MetLife Announces Second Quarter 2024 Results
MetLife (NYSE: MET) announced strong financial results for Q2 2024. Net income surged to $912 million ($1.28 per share), a 146% increase compared to Q2 2023. Adjusted earnings rose 9% to $1.6 billion ($2.28 per share). However, book value per share declined by 5% to $33.30. The company’s return on equity (ROE) improved to 15.2%, while adjusted ROE excluding AOCI, climbed to 17.3%.
Segment-wise, Group Benefits saw a 43% increase in adjusted earnings. Adjusted revenues for Retirement and Income Solutions (RIS) fell by 9%, while Asia and Latin America both experienced modest growth. Net investment income increased by 3% to $5.2 billion, although net investment losses were $421 million. Despite the decline in book value, MetLife maintained a robust liquidity position of $4.4 billion, above its target range.
MetLife (NYSE: MET) ha annunciato risultati finanziari solidi per il secondo trimestre del 2024. L'utile netto è salito a 912 milioni di dollari (1,28 dollari per azione), con un aumento del 146% rispetto al secondo trimestre del 2023. Gli utili rettificati sono aumentati del 9% a 1,6 miliardi di dollari (2,28 dollari per azione). Tuttavia, il valore contabile per azione è diminuito del 5% a 33,30 dollari. Il rendimento del capitale proprio (ROE) dell'azienda è migliorato al 15,2%, mentre il ROE rettificato escludendo AOCI è salito al 17,3%.
Analizzando i segmenti, i Benefici di Gruppo hanno registrato un aumento del 43% negli utili rettificati. I ricavi rettificati per le Soluzioni di Previdenza e Reddito (RIS) sono diminuiti del 9%, mentre sia l'Asia che l'America Latina hanno mostrato una crescita modesta. Il reddito netto da investimenti è aumentato del 3% a 5,2 miliardi di dollari, sebbene le perdite nette da investimenti siano state di 421 milioni di dollari. Nonostante la diminuzione del valore contabile, MetLife ha mantenuto una solida posizione di liquidità di 4,4 miliardi di dollari, superiore al proprio intervallo di obiettivo.
MetLife (NYSE: MET) anunció fuertes resultados financieros para el segundo trimestre de 2024. El ingreso neto aumentó a 912 millones de dólares (1,28 dólares por acción), un incremento del 146% en comparación con el segundo trimestre de 2023. Las ganancias ajustadas subieron un 9% hasta 1,6 mil millones de dólares (2,28 dólares por acción). Sin embargo, el valor contable por acción disminuyó en un 5% a 33,30 dólares. El retorno sobre el capital (ROE) de la compañía mejoró al 15,2%, mientras que el ROE ajustado excluyendo AOCI, aumentó al 17,3%.
Por segmentos, los Beneficios de Grupo vieron un aumento del 43% en las ganancias ajustadas. Los ingresos ajustados para Soluciones de Jubilación y Renta (RIS) cayeron un 9%, mientras que Asia y América Latina experimentaron un crecimiento modesto. Los ingresos netos por inversiones aumentaron un 3% hasta 5,2 mil millones de dólares, aunque las pérdidas netas por inversiones fueron de 421 millones de dólares. A pesar de la disminución del valor contable, MetLife mantuvo una sólida posición de liquidez de 4,4 mil millones de dólares, por encima de su rango objetivo.
메트라이프(MET, NYSE)는 2024년 2분기 강력한 재무 실적을 발표했습니다. 순이익은 9억 1200만 달러(주당 1.28달러)로 2023년 2분기 대비 146% 증가했습니다. 조정 후 수익은 9% 증가하여 16억 달러(주당 2.28달러)에 달했습니다. 그러나 주당 장부가치는 5% 감소하여 33.30달러가 되었습니다. 회사의 자기자본이익률(ROE)은 15.2%로 개선되었고, AOCI를 제외한 조정 ROE는 17.3%로 상승했습니다.
세부적으로 보았을 때, 그룹 혜택 부문에서 조정 후 수익이 43% 증가했습니다. 퇴직 및 소득 솔루션(RIS)의 조정 수익은 9% 감소했으며, 아시아와 라틴 아메리카는 모두 미세한 성장을 경험했습니다. 순투자 수익은 3% 증가하여 52억 달러에 이르렀지만, 순투자 손실은 4억 2100만 달러로 집계되었습니다. 장부 가치 감소에도 불구하고 메트라이프는 목표 범위를 초과하는 44억 달러의 탄탄한 유동성 위치를 유지하고 있습니다.
MetLife (NYSE: MET) a annoncé des résultats financiers solides pour le deuxième trimestre 2024. Le revenu net a grimpé à 912 millions de dollars (1,28 dollar par action), soit une augmentation de 146% par rapport au deuxième trimestre 2023. Les bénéfices ajustés ont augmenté de 9% pour atteindre 1,6 milliard de dollars (2,28 dollars par action). Cependant, la valeur comptable par action a diminué de 5% pour s'établir à 33,30 dollars. Le retour sur fonds propres (ROE) de l'entreprise s'est amélioré à 15,2%, tandis que le ROE ajusté, en excluant AOCI, a grimpé à 17,3%.
Par segment, les Avantages de Groupe ont enregistré une augmentation des bénéfices ajustés de 43%. Les revenus ajustés pour les Solutions de Retraite et de Revenu (RIS) ont chuté de 9%, tandis que l'Asie et l'Amérique Latine ont connu une croissance modeste. Les revenus nets des investissements ont augmenté de 3% pour atteindre 5,2 milliards de dollars, bien que les pertes nettes sur investissements aient été de 421 millions de dollars. Malgré la diminution de la valeur comptable, MetLife a maintenu une position de liquidité solide de 4,4 milliards de dollars, au-dessus de sa fourchette cible.
MetLife (NYSE: MET) hat starke Finanzergebnisse für das 2. Quartal 2024 bekannt gegeben. Der Nettogewinn stieg auf 912 Millionen US-Dollar (1,28 US-Dollar pro Aktie), was einem Anstieg von 146% im Vergleich zum 2. Quartal 2023 entspricht. Die bereinigten Gewinne erhöhten sich um 9% auf 1,6 Milliarden US-Dollar (2,28 US-Dollar pro Aktie). Der Buchwert pro Aktie hingegen sank um 5% auf 33,30 US-Dollar. Die Eigenkapitalrendite (ROE) des Unternehmens verbesserte sich auf 15,2%, während die bereinigte ROE ohne AOCI auf 17,3% anstieg.
Segmentweise verzeichnete der Bereich Gruppenleistungen einen Anstieg der bereinigten Gewinne um 43%. Die bereinigten Einnahmen aus Altersvorsorge- und Einkommenslösungen (RIS) fielen um 9%, während Asien und Lateinamerika ein moderates Wachstum verzeichneten. Die Nettoerträge aus Investitionen stiegen um 3% auf 5,2 Milliarden US-Dollar, obwohl die Nettoverluste aus Investitionen bei 421 Millionen US-Dollar lagen. Trotz des Rückgangs des Buchwerts hielt MetLife eine starke Liquiditätsposition von 4,4 Milliarden US-Dollar aufrecht, die über dem Zielbereich lag.
- Net income increased by 146% to $912 million.
- Adjusted earnings rose 9% to $1.6 billion.
- ROE improved to 15.2%, up from 5.4%.
- Group Benefits adjusted earnings increased by 43%.
- Net investment income grew by 3% to $5.2 billion.
- Liquidity position at $4.4 billion, above target.
- Book value per share declined 5% to $33.30.
- Net investment losses amounted to $421 million.
- Adjusted premiums, fees, and other revenues slightly declined by 1%.
Insights
MetLife's Q2 2024 results demonstrate solid performance across key financial metrics. The 43% increase in Group Benefits adjusted earnings to
The
While net investment income increased
The
MetLife's Q2 results underscore its strong market position across diverse business segments. The standout performance in Group Benefits, with
The RIS segment's
In international markets, MetLife showed resilience with constant currency growth in Asia (
While the MetLife Holdings segment saw a
Second Quarter Results Summary
-
Net income of
, or$912 million per share, compared to net income of$1.28 , or$370 million per share, in the second quarter of 2023.$0.48 -
Adjusted earnings of
, or$1.6 billion per share, compared to adjusted earnings of$2.28 , or$1.5 billion per share, in the second quarter of 2023.$1.94 -
Book value of
per share, down 5 percent from$33.30 per share at June 30, 2023.$34.92 -
Book value, excluding accumulated other comprehensive income (AOCI) other than foreign currency translation adjustments (FCTA), of
per share, down 1 percent from$53.12 per share at June 30, 2023.$53.55 - Return on equity (ROE) of 15.2 percent.
- Adjusted ROE, excluding AOCI other than FCTA, of 17.3 percent.
-
Holding company cash and liquid assets of
at June 30, 2024, which is above the target cash buffer of$4.4 billion -$3.0 .$4.0 billion
“The excellent second quarter results reflect MetLife's building business momentum, led by our flagship Group Benefits franchise and continuing across our set of market-leading businesses,” said MetLife President and CEO Michel Khalaf. “Our diversification and ability to generate free cash flow benefits MetLife shareholders and other stakeholders, positioning us to continue to drive sustained long-term value.”
Second Quarter 2024 Summary
($ in millions, except per share data) |
|
Three Months Ended June 30, |
|
||||||
|
|
2024 |
|
2023 |
|
Change |
|
||
Premiums, fees and other revenues |
|
$ |
13,547 |
|
$ |
13,587 |
|
|
|
Net investment income |
|
|
5,205 |
|
|
5,072 |
|
|
|
Net investment gains (losses) |
|
|
(421) |
|
|
(1,039) |
|
|
|
Net derivative gains (losses) |
|
|
(508) |
|
|
(997) |
|
|
|
Total revenues |
|
$ |
17,823 |
|
$ |
16,623 |
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted premiums, fees and other revenues |
|
$ |
13,523 |
|
$ |
13,594 |
|
(1)% |
|
Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT) |
|
$ |
11,771 |
|
$ |
11,570 |
|
|
|
|
|
|
|
|
|
|
|
||
Market risk benefit remeasurement gains (losses) |
|
$ |
182 |
|
$ |
817 |
|
|
|
|
|
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
912 |
|
$ |
370 |
|
|
|
Net income (loss) per share |
|
$ |
1.28 |
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
|
||
Adjusted earnings |
|
$ |
1,628 |
|
$ |
1,492 |
|
|
|
Adjusted earnings per share |
|
$ |
2.28 |
|
$ |
1.94 |
|
|
|
Adjusted earnings, excluding total notable items |
|
$ |
1,628 |
|
$ |
1,492 |
|
|
|
Adjusted earnings, excluding total notable items per share |
|
$ |
2.28 |
|
$ |
1.94 |
|
|
|
|
|
|
|
|
|
|
|
||
Book value per share |
|
$ |
33.30 |
|
$ |
34.92 |
|
(5)% |
|
Book value per share, excluding AOCI other than FCTA |
|
$ |
53.12 |
|
$ |
53.55 |
|
(1)% |
|
|
|
|
|
|
|
|
|
||
Expense ratio |
|
|
|
|
|
|
|
|
|
Direct expense ratio, excluding total notable items related to direct expenses and PRT |
|
|
|
|
|
|
|
|
|
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
ROE |
|
|
|
|
|
|
|
|
|
Adjusted ROE, excluding AOCI other than FCTA |
|
|
|
|
|
|
|
|
|
Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA) |
|
|
|
|
|
|
|
|
|
Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.
Supplemental slides for the second quarter of 2024, titled “2Q24 Supplemental Slides” are available on the MetLife Investor Relations website at https://investor.metlife.com and in the Form 8-K furnished by MetLife to the
Total Company Discussion
MetLife reported second quarter 2024 premiums, fees and other revenues of
Net investment income and adjusted net investment income were
Net investment losses were
Net income was
MetLife reported adjusted earnings of
Adjusted Earnings by Segment Summary
|
Three Months Ended June 30, 2024 |
|
Segment |
Change from
|
Change from
|
Group Benefits |
|
|
Retirement and Income Solutions (RIS) |
(2)% |
|
|
|
|
|
|
|
|
|
|
MetLife Holdings |
(27)% |
|
Business Discussions
All comparisons of the results for the second quarter of 2024 in the business discussions that follow are with the second quarter of 2023, unless otherwise noted. There were no notable items in the second quarter of 2024, as indicated in the notable items table which follows the Business Discussions section of this release.
GROUP BENEFITS
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
, up 43 percent, primarily driven by favorable underwriting, particularly in life.$533 million -
Adjusted premiums, fees and other revenues were
, up 3 percent, primarily driven by solid underlying growth across most products, including voluntary, partially offset by higher premiums in the prior-year period related to participating life contracts. Premiums, fees and other revenues from participating life contracts can fluctuate with claims experience.$6.2 billion - Sales were up 11 percent year-to-date, primarily driven by strong growth in core and voluntary products.
RIS
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
(2)% |
Adjusted premiums, fees and other revenues |
|
|
(9)% |
Adjusted premiums, fees and other revenues, excluding PRT |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
, down 2 percent, with lower recurring interest margins partially offset by higher variable investment income and strong volume growth.$410 million -
Adjusted premiums, fees and other revenues were
, compared to$2.6 billion in the prior-year period.$2.8 billion -
Excluding pension risk transfers, adjusted premiums, fees and other revenues were
, up 4 percent, driven by higher institutional annuity sales and growth in$830 million UK longevity reinsurance. -
Sales were up 62 percent year-to-date, driven by
UK longevity reinsurance and sales associated with in pension risk transfer deals.$3.5 billion
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted earnings (constant currency) |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
(3)% |
Notable item(s) |
|
|
|
|
|
|
|
-
Adjusted earnings were
, up 4 percent on a reported basis, and up 8 percent on a constant currency basis, driven by favorable underwriting and higher variable investment income.$449 million -
Adjusted premiums, fees and other revenues were
, down 3 percent on a reported basis, and up 5 percent on a constant currency basis.$1.7 billion -
Asia general account assets under management (at amortized cost) were , up 5 percent on a constant currency basis.$127.0 billion -
Sales were
, up 4 percent on a constant currency basis. Growth across most of the region was partially offset by a decline in$630 million Japan relative to strong sales in the prior-year period.
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted earnings (constant currency) |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
, up 3 percent on a reported basis, and up 8 percent on a constant currency basis, driven by strong volume growth and favorable underwriting, partially offset by lower Chilean encaje returns.$226 million -
Adjusted premiums, fees and other revenues were
, up 9 percent on a reported basis, and up 12 percent on a constant currency basis, driven by strong sales and solid persistency across the region.$1.5 billion -
Sales were
, up 22 percent from the prior-year period on a constant currency basis, with all key markets contributing across the region.$395 million
EMEA
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted earnings (constant currency) |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
, up 10 percent on a reported basis and up 20 percent on a constant currency basis, driven by volume growth and higher recurring interest margins, partially offset by less favorable expense margins.$77 million -
Adjusted premiums, fees and other revenues were
, up 7 percent on a reported basis and up 12 percent on a constant currency basis due to strong sales across the region.$621 million -
Sales were
, up 31 percent on a constant currency basis, with strong growth in$278 million Turkey , the Gulf andUK .
METLIFE HOLDINGS
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
(27)% |
Adjusted premiums, fees and other revenues |
|
|
(12)% |
Notable item(s) |
|
|
|
-
Adjusted earnings were
, down 27 percent, primarily as a result of the reinsurance transaction completed in 2023.$153 million -
Adjusted premiums, fees and other revenues were
, down 12 percent.$823 million
CORPORATE & OTHER
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted earnings |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted loss of
, compared to an adjusted loss of$220 million in the prior-year period.$228 million
INVESTMENTS
($ in millions) |
Three Months Ended
|
Three Months Ended
|
Change |
Adjusted net investment income |
|
|
|
-
Adjusted net investment income was
, up 2 percent. Recurring investment income was$5.2 billion , compared with$4.9 billion in the prior-year period, driven by higher interest rates. Variable investment income was$4.8 billion , compared to variable investment income of$298 million in the prior-year period, driven by higher private equity returns.$221 million
SECOND QUARTER 2024 NOTABLE ITEMS
($ in millions) |
Adjusted Earnings |
||||||||
Three Months Ended June 30, 2024 |
|||||||||
Notable Items |
Group
|
RIS |
|
Latin
|
EMEA |
MetLife
|
Corporate
|
Total |
|
Total notable items |
|
|
|
|
|
|
|
|
About MetLife
MetLife, Inc. (NYSE: MET), through its subsidiaries and affiliates (“MetLife”), is one of the world’s leading financial services companies, providing insurance, annuities, employee benefits and asset management to help individual and institutional customers build a more confident future. Founded in 1868, MetLife has operations in more than 40 markets globally and holds leading positions in
Conference Call
MetLife will hold its second quarter 2024 earnings conference call on Thursday, August 1, 2024, from 9-10 a.m. (ET). The conference call will be available live via the internet. To listen to the conference call via the internet, click the following link to register (https://registrations.events/direct/Q4I79508686).
The conference call will be available for replay via telephone and the internet beginning at 11:00 a.m. (ET) on Thursday, August 1, 2024 until Thursday, August 8, 2024 at 11:59 p.m. (ET). To listen to a replay of the conference call via telephone, dial 800-770-2030 (
Non-GAAP and Other Financial Disclosures
Any references in this news release (except in this section and the tables that accompany this release) to: |
|
should be read as, respectively: |
||
|
|
|
|
|
(i) |
net income (loss); |
|
(i) |
net income (loss) available to MetLife, Inc.’s common shareholders; |
(ii) |
net income (loss) per share; |
|
(ii) |
net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; |
(iii) |
adjusted earnings; |
|
(iii) |
adjusted earnings available to common shareholders; |
(iv) |
adjusted earnings per share; |
|
(iv) |
adjusted earnings available to common shareholders per diluted common share; |
(v) |
book value per share; |
|
(v) |
book value per common share; |
(vi) |
book value per share, excluding AOCI other than FCTA; |
|
(vi) |
book value per common share, excluding AOCI other than FCTA; |
(vii) |
return on equity; and |
|
(vii) |
return on MetLife, Inc.’s common stockholders’ equity; and |
(viii) |
adjusted return on equity, excluding AOCI other than FCTA. |
|
(viii) |
adjusted return on MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA. |
In this news release, MetLife presents certain measures of its performance on a consolidated and segment basis that are not calculated in accordance with accounting principles generally accepted in
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: |
|
Comparable GAAP financial measures: |
||
|
|
|
|
|
(i) |
total adjusted revenues; |
|
(i) |
total revenues; |
(ii) |
total adjusted expenses; |
|
(ii) |
total expenses; |
(iii) |
adjusted premiums, fees and other revenues; |
|
(iii) |
premiums, fees and other revenues; |
(iv) |
adjusted premiums, fees and other revenues, excluding PRT; |
|
(iv) |
premiums, fees and other revenues; |
(v) |
adjusted net investment income; |
|
(v) |
net investment income; |
(vi) |
adjusted capitalization of deferred policy acquisition costs (DAC); |
|
(vi) |
capitalization of DAC; |
(vii) |
adjusted earnings available to common shareholders; |
|
(vii) |
net income (loss) available to MetLife, Inc.’s common shareholders; |
(viii) |
adjusted earnings available to common shareholders, excluding total notable items; |
|
(viii) |
net income (loss) available to MetLife, Inc.’s common shareholders; |
(ix) |
adjusted earnings available to common shareholders per diluted common share; |
|
(ix) |
net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; |
(x) |
adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; |
|
(x) |
net income (loss) available to MetLife, Inc.’s common shareholders per diluted common share; |
(xi) |
adjusted return on equity; |
|
(xi) |
return on equity; |
(xii) |
adjusted return on equity, excluding AOCI other than FCTA; |
|
(xii) |
return on equity; |
(xiii) |
adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA); |
|
(xiii) |
return on equity; |
(xiv) |
investment portfolio gains (losses); |
|
(xiv) |
net investment gains (losses); |
(xv) |
derivative gains (losses); |
|
(xv) |
net derivative gains (losses); |
(xvi) |
total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA; |
|
(xvi) |
total MetLife, Inc.’s stockholders’ equity; |
(xvii) |
total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA); |
|
(xvii) |
total MetLife, Inc.’s stockholders’ equity; |
(xviii) |
book value per common share, excluding AOCI other than FCTA; |
|
(xviii) |
book value per common share; |
(xix) |
free cash flow of all holding companies; |
|
(xix) |
MetLife, Inc. (parent company only) net cash provided by (used in) operating activities; |
(xx) |
adjusted other expenses; |
|
(xx) |
other expenses; |
(xxi) |
adjusted other expenses, net of adjusted capitalization of DAC; |
|
(xxi) |
other expenses, net of capitalization of DAC; |
(xxii) |
adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; |
|
(xxii) |
other expenses, net of capitalization of DAC; |
(xxiii) |
adjusted expense ratio; |
|
(xxiii) |
expense ratio; |
(xxiv) |
adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; |
|
(xxiv) |
expense ratio; |
(xxv) |
direct expenses; |
|
(xxv) |
other expenses; |
(xxvi) |
direct expenses, excluding total notable items related to direct expenses; |
|
(xxvi) |
other expenses; |
(xxvii) |
direct expense ratio; and |
|
(xxvii) |
expense ratio; and |
(xxviii) |
direct expense ratio, excluding total notable items related to direct expenses and PRT. |
|
(xxviii) |
expense ratio. |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the current period and applied to the comparable prior period (“constant currency basis”).
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.
MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:
Adjusted earnings and related measures
- adjusted earnings;
- adjusted earnings available to common shareholders;
- adjusted earnings available to common shareholders on a constant currency basis;
- adjusted earnings available to common shareholders, excluding total notable items;
- adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis;
- adjusted earnings available to common shareholders per diluted common share;
- adjusted earnings available to common shareholders on a constant currency basis per diluted common share;
- adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
- adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis per diluted common share.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which MetLife senior management’s and many other employees’ performance is evaluated for the purposes of determining their compensation under applicable compensation plans. Adjusted earnings and other financial measures based on adjusted earnings allow analysis of MetLife's performance relative to its business plan and facilitate comparisons to industry results.
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of (i) market volatility which could distort trends, (ii) asymmetrical and non-economic accounting, and (iii) revenues and costs related to divested businesses, non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP.
Market volatility can have a significant impact on MetLife’s financial results. Adjusted earnings excludes net investment gains (losses), net derivative gains (losses), market risk benefits remeasurement gains (losses) and goodwill impairments. Further, policyholder benefits and claims exclude (i) changes in the discount rate on certain annuitization guarantees accounted for as additional liabilities and (ii) market value adjustments.
Asymmetrical and non-economic accounting adjustments are made to the line items indicated in calculating adjusted earnings:
- Net investment income includes earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment ("Investment hedge adjustments").
- Other revenues include settlements of foreign currency earnings hedges and exclude asymmetrical accounting associated with in-force reinsurance.
- Policyholder benefits and claims excludes (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits, (ii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments, (iii) asymmetrical accounting associated with in-force reinsurance, and (iv) non-economic losses incurred at contract inception for certain single premium annuity business. These losses are amortized into adjusted earnings within policyholder benefits and claims over the estimated lives of the contracts.
- Interest credited to policyholder account balances excludes amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments and asymmetrical accounting associated with in-force reinsurance.
Divested businesses are those that have been or will be sold or exited by MetLife but do not meet the discontinued operations criteria under GAAP. Divested businesses also include the net impact of transactions with exited businesses that have been eliminated in consolidation under GAAP and costs relating to businesses that have been or will be sold or exited by MetLife that do not meet the criteria to be included in results of discontinued operations under GAAP.
Other adjustments are made to the line items indicated in calculating adjusted earnings:
- Net investment income and interest credited to policyholder account balances excludes certain amounts related to contractholder-directed equity securities ("Unit-linked contract income") and ("Unit-linked contract costs").
- Other revenues include fee revenue on synthetic guaranteed interest contracts ("GICs") accounted for as freestanding derivatives.
- Other revenues exclude and other expenses include fees received in connection with services provided under transition service agreements.
- Other expenses exclude (i) implementation of new insurance regulatory requirements and other costs, and (ii) acquisition, integration and other related costs. Other expenses include (i) deductions for net income attributable to noncontrolling interests, and (ii) benefits accrued on synthetic GICs accounted for as freestanding derivatives.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to MetLife, Inc.’s common shareholders.
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity and related measures
- Total MetLife, Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax.
- Total MetLife, Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): total MetLife, Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), future policy benefits discount rate remeasurement gains (losses), market risk benefits instrument-specific credit risk remeasurement gains (losses), defined benefit plans adjustment components of AOCI, and total notable items, net of income tax.
- Return on MetLife, Inc.’s common stockholders’ equity: net income (loss) available to MetLife, Inc.’s common shareholders divided by MetLife, Inc.’s average common stockholders’ equity.
- Adjusted return on MetLife, Inc.'s common stockholders' equity: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders' equity.
- Adjusted return on MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided by MetLife, Inc.'s average common stockholders' equity, excluding AOCI other than FCTA.
- Adjusted return on MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided by MetLife, Inc.'s average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA).
The above measures represent a level of equity consistent with the view that, in the ordinary course of business, MetLife does not plan to sell most investments for the sole purpose of realizing gains or losses.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
- Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
- Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues. Direct expenses are comprised of employee-related costs, third-party staffing costs, and general and administrative expenses.
- Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
- Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
- Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia General account (GA) assets under management (GA AUM) and related measures
Asia GA AUM is used by MetLife to describe assets in its Asia GA investment portfolio. Asia GA AUM is stated at estimated fair value and is comprised of Asia GA total investments, the portion of the Asia GA investment portfolio classified within assets held-for-sale and cash and cash equivalents, excluding policy loans, contractholder-directed equity securities, fair value option securities, mortgage loans originated for third parties and certain other invested assets. Mortgage loans, net of mortgage loans originated for third parties ("net mortgage loans") (including commercial ("net commercial mortgage loans"), agricultural ("net agricultural mortgage loans") and residential mortgage loans) and real estate equity (including real estate and real estate joint ventures) included in Asia GA AUM (at net asset value, net of deduction for encumbering debt) have been adjusted from carrying value to estimated fair value. At the segment level, intersegment balances (intercompany activity, primarily related to investments in subsidiaries, that eliminate at the MetLife consolidated level) are excluded from Asia GA AUM.
Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on net mortgage loans (including net commercial mortgage loans, net agricultural mortgage loans and residential mortgage loans) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Statistical sales information:
-
Group Benefits: calculated using
10% of single premium deposits and100% of annualized full-year premiums and fees from recurring premium policy sales of all products. -
RIS: calculated using
10% of single premium contracts, on and off-balance sheet deposits, and the contract value for newUK longevity reinsurance contracts, and100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate-owned life insurance. -
Latin America ,Asia and EMEA: calculated using10% of single premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions),20% of single premium deposits from credit insurance and100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group).
Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
The following additional information is relevant to an understanding of MetLife’s performance results and outlook:
- Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates.
- Holding company cash and liquid assets are held by MetLife, Inc. collectively with other MetLife holding companies and include cash and cash equivalents, short term investments and publicly traded securities excluding assets that are pledged or otherwise committed. Assets pledged or otherwise committed include amounts received in connection with securities lending, repurchase agreements, derivatives, regulatory deposits, the collateral financing arrangement, funding agreements and secured borrowings, as well as amounts held in the closed block.
- MetLife uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions. MetLife defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders.
- Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders.
-
We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year
U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results.
Forward-Looking Statements
This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” "are confident," “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.
Many factors determine the results of MetLife, Inc., its subsidiaries and affiliates, and they involve unpredictable risks and uncertainties. Our forward-looking statements depend on our assumptions, our expectations, and our understanding of the economic environment, but they may be inaccurate and may change. MetLife, Inc. does not guarantee any future performance. Our results could differ materially from those MetLife, Inc. expresses or implies in forward-looking statements. The risks, uncertainties and other factors identified in MetLife, Inc.’s filings with the
(1) |
economic condition difficulties, including risks relating to interest rates, credit spreads, declining equity or debt markets, real estate, obligors and counterparties, government default, currency exchange rates, derivatives, climate change, public health and terrorism and security; |
|
(2) |
global capital and credit market adversity; |
|
(3) |
credit facility inaccessibility; |
|
(4) |
financial strength or credit ratings downgrades; |
|
(5) |
unavailability, unaffordability, or inadequate reinsurance, including reinsurance risks that arise from reinsurers' credit risk, and the potential shortfall or failure of risk mitigants to protect against such risks; |
|
(6) |
statutory life insurance reserve financing costs or limited market capacity; |
|
(7) |
legal, regulatory, and supervisory and enforcement policy changes; |
|
(8) |
changes in tax rates, tax laws or interpretations; |
|
(9) |
litigation and regulatory investigations; |
|
(10) |
unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability; |
|
(11) |
MetLife, Inc.’s inability to pay dividends and repurchase common stock; |
|
(12) |
MetLife, Inc.’s subsidiaries’ inability to pay dividends to MetLife, Inc.; |
|
(13) |
investment defaults, downgrades, or volatility; |
|
(14) |
investment sales or lending difficulties; |
|
(15) |
collateral or derivative-related payments; |
|
(16) |
investment valuations, allowances, or impairments changes; |
|
(17) |
claims or other results that differ from our estimates, assumptions, or models; |
|
(18) |
global political, legal, or operational risks; |
|
(19) |
business competition; |
|
(20) |
technological changes; |
|
(21) |
catastrophes; |
|
(22) |
climate changes or responses to it; |
|
(23) |
deficiencies in our closed block; |
|
(24) |
goodwill or other asset impairment, or deferred income tax asset allowance; |
|
(25) |
impairment of VOBA, value of distribution agreements acquired or value of customer relationships acquired; |
|
(26) |
product guarantee volatility, costs, and counterparty risks; |
|
(27) |
risk management failures; |
|
(28) |
insufficient protection from operational risks; |
|
(29) |
failure to protect confidentiality and integrity of data or other cybersecurity or disaster recovery failures; |
|
(30) |
accounting standards changes; |
|
(31) |
excessive risk-taking; |
|
(32) |
marketing and distribution difficulties; |
|
(33) |
pension and other postretirement benefit assumption changes; |
|
(34) |
inability to protect our intellectual property or avoid infringement claims; |
|
(35) |
acquisition, integration, growth, disposition, or reorganization difficulties; |
|
(36) |
Brighthouse Financial, Inc. separation risks; |
|
(37) |
MetLife, Inc.’s Board of Directors influence over the outcome of stockholder votes through the voting provisions of the MetLife Policyholder Trust; and |
|
(38) |
legal- and corporate governance-related effects on business combinations. |
MetLife, Inc. does not undertake any obligation to publicly correct or update any forward-looking statement if MetLife, Inc. later becomes aware that such statement is not likely to be achieved. Please consult any further disclosures MetLife, Inc. makes on related subjects in subsequent reports to the
MetLife, Inc. |
||||||||
GAAP Interim Condensed Consolidated Statements of Operations |
||||||||
(In millions) |
||||||||
|
|
|
|
|
||||
|
|
For the Three Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Revenues |
|
|
|
|
||||
Premiums |
|
$ |
11,628 |
|
|
$ |
11,678 |
|
Universal life and investment-type product policy fees |
|
|
1,281 |
|
|
|
1,288 |
|
Net investment income |
|
|
5,205 |
|
|
|
5,072 |
|
Other revenues |
|
|
638 |
|
|
|
621 |
|
Net investment gains (losses) |
|
|
(421 |
) |
|
|
(1,039 |
) |
Net derivative gains (losses) |
|
|
(508 |
) |
|
|
(997 |
) |
Total revenues |
|
|
17,823 |
|
|
|
16,623 |
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
||||
Policyholder benefits and claims |
|
|
11,485 |
|
|
|
11,809 |
|
Policyholder liability remeasurement (gains) losses |
|
|
(10 |
) |
|
|
(16 |
) |
Market risk benefit remeasurement (gains) losses |
|
|
(182 |
) |
|
|
(817 |
) |
Interest credited to policyholder account balances |
|
|
2,000 |
|
|
|
1,933 |
|
Policyholder dividends |
|
|
148 |
|
|
|
151 |
|
Amortization of DAC and VOBA |
|
|
499 |
|
|
|
479 |
|
Amortization of negative VOBA |
|
|
(6 |
) |
|
|
(6 |
) |
Interest expense on debt |
|
|
257 |
|
|
|
256 |
|
Other expenses, net of capitalization of DAC |
|
|
2,430 |
|
|
|
2,404 |
|
Total expenses |
|
|
16,621 |
|
|
|
16,193 |
|
|
|
|
|
|
||||
Income (loss) before provision for income tax |
|
|
1,202 |
|
|
|
430 |
|
Provision for income tax expense (benefit) |
|
|
249 |
|
|
|
22 |
|
Net income (loss) |
|
|
953 |
|
|
|
408 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
7 |
|
|
|
6 |
|
Net income (loss) attributable to MetLife, Inc. |
|
|
946 |
|
|
|
402 |
|
Less: Preferred stock dividends |
|
|
34 |
|
|
|
32 |
|
Net income (loss) available to MetLife, Inc.'s common shareholders |
|
$ |
912 |
|
|
$ |
370 |
|
|
|
|
|
|
||||
See footnotes on last page. |
|
|
|
|
MetLife, Inc. |
||||||||||||||||
(In millions, except per share data) |
||||||||||||||||
|
|
|
||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||
|
|
June 30, |
||||||||||||||
|
|
2024 |
|
2023 |
||||||||||||
Reconciliation to Adjusted Earnings Available to Common Shareholders |
|
|
|
Earnings Per
Common Share
|
|
|
|
Earnings Per
|
||||||||
Net income (loss) available to MetLife, Inc.'s common shareholders |
|
$ |
912 |
|
|
$ |
1.28 |
|
|
$ |
370 |
|
|
$ |
0.48 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders: |
|
|
|
|
|
|
|
|
||||||||
Less: Net investment gains (losses) |
|
|
(421 |
) |
|
|
(0.59 |
) |
|
|
(1,039 |
) |
|
|
(1.35 |
) |
Net derivative gains (losses) |
|
|
(508 |
) |
|
|
(0.71 |
) |
|
|
(997 |
) |
|
|
(1.30 |
) |
Market risk benefit remeasurement gains (losses) |
|
|
182 |
|
|
|
0.25 |
|
|
|
817 |
|
|
|
1.06 |
|
Premiums |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Universal life and investment-type product policy fees |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net investment income |
|
|
45 |
|
|
|
0.06 |
|
|
|
32 |
|
|
|
0.04 |
|
Other revenues |
|
|
24 |
|
|
|
0.03 |
|
|
|
(7 |
) |
|
|
(0.01 |
) |
Policyholder benefits and claims and policyholder dividends |
|
|
(73 |
) |
|
|
(0.10 |
) |
|
|
(30 |
) |
|
|
(0.03 |
) |
Policyholder liability remeasurement (gains) losses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest credited to policyholder account balances |
|
|
(219 |
) |
|
|
(0.30 |
) |
|
|
(291 |
) |
|
|
(0.37 |
) |
Capitalization of DAC |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of DAC and VOBA |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Amortization of negative VOBA |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense on debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other expenses |
|
|
(9 |
) |
|
|
(0.01 |
) |
|
|
(20 |
) |
|
|
(0.03 |
) |
Goodwill impairment |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Provision for income tax (expense) benefit |
|
|
270 |
|
|
|
0.38 |
|
|
|
419 |
|
|
|
0.54 |
|
Add: Net income (loss) attributable to noncontrolling interests |
|
|
7 |
|
|
|
0.01 |
|
|
|
6 |
|
|
|
0.01 |
|
Preferred stock redemption premium |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted earnings available to common shareholders |
|
|
1,628 |
|
|
|
2.28 |
|
|
|
1,492 |
|
|
|
1.94 |
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
1,628 |
|
|
$ |
2.28 |
|
|
$ |
1,492 |
|
|
$ |
1.94 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
1,628 |
|
|
$ |
2.28 |
|
|
$ |
1,462 |
|
|
$ |
1.90 |
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
1,628 |
|
|
$ |
2.28 |
|
|
$ |
1,462 |
|
|
$ |
1.90 |
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding - diluted |
|
|
|
|
714.7 |
|
|
|
|
|
769.6 |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
MetLife, Inc. |
|||||||
(In millions) |
|||||||
|
|||||||
|
|
|
|
||||
|
For the Three Months Ended |
||||||
|
June 30, |
||||||
|
2024 |
|
2023 |
||||
Premiums, Fees and Other Revenues |
|
|
|
||||
Premiums, fees and other revenues |
$ |
13,547 |
|
|
$ |
13,587 |
|
Less: Adjustments to premiums, fees and other revenues: |
|
|
|
||||
Asymmetrical and non-economic accounting |
|
35 |
|
|
|
— |
|
Other adjustments |
|
(11 |
) |
|
|
(7 |
) |
Divested businesses |
|
— |
|
|
|
— |
|
Adjusted premiums, fees and other revenues |
$ |
13,523 |
|
|
$ |
13,594 |
|
|
|
|
|
||||
Adjusted premiums, fees and other revenues, on a constant currency basis |
$ |
13,523 |
|
|
$ |
13,384 |
|
Less: PRT |
|
1,752 |
|
|
|
2,024 |
|
Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis |
$ |
11,771 |
|
|
$ |
11,360 |
|
|
|
|
|
||||
Net Investment Income |
|
|
|
||||
Net investment income |
$ |
5,205 |
|
|
$ |
5,072 |
|
Less: Adjustments to net investment income |
|
|
|
||||
Investment hedge adjustments |
|
(172 |
) |
|
|
(263 |
) |
Unit-linked contract income |
|
219 |
|
|
|
296 |
|
Other adjustments |
|
(2 |
) |
|
|
(1 |
) |
Divested businesses |
|
— |
|
|
|
— |
|
Adjusted net investment income |
$ |
5,160 |
|
|
$ |
5,040 |
|
|
|
|
|
||||
Revenues and Expenses |
|
|
|
||||
Total revenues |
$ |
17,823 |
|
|
$ |
16,623 |
|
Less: Adjustments to total revenues: |
|
|
|
||||
Net investment gains (losses) |
|
(421 |
) |
|
|
(1,039 |
) |
Net derivative gains (losses) |
|
(508 |
) |
|
|
(997 |
) |
Investment hedge adjustments |
|
(172 |
) |
|
|
(263 |
) |
Asymmetrical and non-economic accounting |
|
35 |
|
|
|
— |
|
Unit-linked contract income |
|
219 |
|
|
|
296 |
|
Other adjustments |
|
(13 |
) |
|
|
(8 |
) |
Divested businesses |
|
— |
|
|
|
— |
|
Total adjusted revenues |
$ |
18,683 |
|
|
$ |
18,634 |
|
|
|
|
|
||||
Total expenses |
$ |
16,621 |
|
|
$ |
16,193 |
|
Less: Adjustments to total expenses: |
|
|
|
||||
Market risk benefit remeasurement (gains) losses |
|
(182 |
) |
|
|
(817 |
) |
Goodwill impairment |
|
— |
|
|
|
— |
|
Asymmetrical and non-economic accounting |
|
166 |
|
|
|
64 |
|
Market volatility |
|
(88 |
) |
|
|
(44 |
) |
Unit-linked contract costs |
|
214 |
|
|
|
301 |
|
Other adjustments |
|
5 |
|
|
|
11 |
|
Divested businesses |
|
4 |
|
|
|
9 |
|
Total adjusted expenses |
$ |
16,502 |
|
|
$ |
16,669 |
|
|
|
|
|
||||
See footnotes on last page. |
|
|
|
MetLife, Inc. |
||||||||
(In millions, except per share and ratio data) |
||||||||
|
||||||||
|
|
For the Three Months Ended |
||||||
|
|
June 30, |
||||||
|
|
2024 |
|
2023 |
||||
Expense Detail and Ratios |
|
|
|
|
||||
|
|
|
|
|
||||
Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC |
|
|
|
|
||||
Capitalization of DAC |
|
$ |
(683 |
) |
|
$ |
(729 |
) |
Less: Divested businesses |
|
|
— |
|
|
|
— |
|
Adjusted capitalization of DAC |
|
$ |
(683 |
) |
|
$ |
(729 |
) |
|
|
|
|
|
||||
Reconciliation of Other Expenses to Adjusted Other Expenses |
|
|
|
|
||||
Other expenses |
|
$ |
3,113 |
|
|
$ |
3,133 |
|
Less: Other adjustments |
|
|
5 |
|
|
|
11 |
|
Less: Divested businesses |
|
|
4 |
|
|
|
9 |
|
Adjusted other expenses |
|
$ |
3,104 |
|
|
$ |
3,113 |
|
|
|
|
|
|
||||
Other Detail and Ratios |
|
|
|
|
||||
Other expenses, net of capitalization of DAC |
|
$ |
2,430 |
|
|
$ |
2,404 |
|
|
|
|
|
|
||||
Premiums, fees and other revenues |
|
$ |
13,547 |
|
|
$ |
13,587 |
|
|
|
|
|
|
||||
Expense ratio |
|
|
17.9 |
% |
|
|
17.7 |
% |
|
|
|
|
|
||||
Direct expenses |
|
$ |
1,397 |
|
|
$ |
1,415 |
|
Less: Total notable items related to direct expenses (2) |
|
|
— |
|
|
|
— |
|
Direct expenses, excluding total notable items related to direct expenses (2) |
|
$ |
1,397 |
|
|
$ |
1,415 |
|
|
|
|
|
|
||||
Adjusted other expenses |
|
$ |
3,104 |
|
|
$ |
3,113 |
|
Adjusted capitalization of DAC |
|
|
(683 |
) |
|
|
(729 |
) |
Adjusted other expenses, net of adjusted capitalization of DAC |
|
|
2,421 |
|
|
|
2,384 |
|
Less: Total notable items related to adjusted other expenses (2) |
|
|
— |
|
|
|
— |
|
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2) |
|
$ |
2,421 |
|
|
$ |
2,384 |
|
|
|
|
|
|
||||
Adjusted premiums, fees and other revenues |
|
$ |
13,523 |
|
|
$ |
13,594 |
|
Less: PRT |
|
|
1,752 |
|
|
|
2,024 |
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
$ |
11,771 |
|
|
$ |
11,570 |
|
|
|
|
|
|
||||
Direct expense ratio |
|
|
10.3 |
% |
|
|
10.4 |
% |
Direct expense ratio, excluding total notable items related to direct expenses and PRT (2) |
|
|
11.9 |
% |
|
|
12.2 |
% |
Adjusted expense ratio |
|
|
17.9 |
% |
|
|
17.5 |
% |
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2) |
|
|
20.6 |
% |
|
|
20.6 |
% |
|
|
|
|
|
||||
See footnotes on last page. |
MetLife, Inc. |
||||||||
(In millions, except per share data) |
||||||||
|
||||||||
|
|
June 30, |
||||||
Equity Details |
|
2024 |
|
2023 |
||||
Total MetLife, Inc.'s stockholders' equity |
|
$ |
27,252 |
|
|
$ |
30,261 |
|
Less: Preferred stock |
|
|
3,818 |
|
|
|
3,818 |
|
MetLife, Inc.'s common stockholders' equity |
|
|
23,434 |
|
|
|
26,443 |
|
Less: Net unrealized investment gains (losses), net of income tax |
|
|
(19,088 |
) |
|
|
(16,800 |
) |
Future policy benefits discount rate remeasurement gain (losses), net of income tax |
|
|
6,606 |
|
|
|
3,919 |
|
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax |
|
|
(73 |
) |
|
|
108 |
|
Defined benefit plans adjustment, net of income tax |
|
|
(1,396 |
) |
|
|
(1,331 |
) |
Total MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA |
|
|
37,385 |
|
|
|
40,547 |
|
Less: Accumulated year-to-date total notable items (2) |
|
|
— |
|
|
|
— |
|
Total MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
$ |
37,385 |
|
|
$ |
40,547 |
|
|
|
|
|
|
||||
|
|
June 30, |
||||||
Book Value (3) |
|
2024 |
|
2023 |
||||
Book value per common share |
|
$ |
33.30 |
|
|
$ |
34.92 |
|
Less: Net unrealized investment gains (losses), net of income tax |
|
|
(27.12 |
) |
|
|
(22.19 |
) |
Future policy benefits discount rate remeasurement gain (losses), net of income tax |
|
|
9.38 |
|
|
|
5.18 |
|
Market risk benefits instrument-specific credit risk remeasurement gains (losses), net of income tax |
|
|
(0.10 |
) |
|
|
0.14 |
|
Defined benefit plans adjustment, net of income tax |
|
|
(1.98 |
) |
|
|
(1.76 |
) |
Book value per common share, excluding AOCI other than FCTA |
|
$ |
53.12 |
|
|
$ |
53.55 |
|
|
|
|
|
|
||||
Common shares outstanding, end of period (4) |
|
|
703.8 |
|
|
|
757.2 |
|
|
|
For the Three Months Ended |
||||||
|
|
June 30, (5) |
||||||
Return on Equity |
|
2024 |
|
2023 |
||||
Return on MetLife, Inc.'s: |
|
|
|
|
||||
Common stockholders' equity |
|
|
15.2 |
% |
|
|
5.4 |
% |
|
|
|
|
|
||||
Adjusted return on MetLife, Inc.'s: |
|
|
|
|
||||
Common stockholders' equity |
|
|
27.0 |
% |
|
|
21.8 |
% |
Common stockholders' equity, excluding AOCI other than FCTA |
|
|
17.3 |
% |
|
|
14.6 |
% |
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
|
17.3 |
% |
|
|
14.6 |
% |
|
|
|
|
|
||||
|
|
For the Three Months Ended |
||||||
|
|
June 30, |
||||||
Average Common Stockholders' Equity |
|
2024 |
|
2023 |
||||
Average common stockholders' equity |
|
$ |
24,076 |
|
|
$ |
27,410 |
|
Average common stockholders' equity, excluding AOCI other than FCTA |
|
$ |
37,704 |
|
|
$ |
40,976 |
|
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
$ |
37,704 |
|
|
$ |
40,976 |
|
|
|
|
|
|
||||
See footnotes on last page. |
|
|
|
|
MetLife, Inc. |
|||||||
Adjusted Earnings Available to Common Shareholders |
|||||||
(In millions) |
|||||||
|
|||||||
|
|
|
|
|
|
||
|
|
|
For the Three Months Ended |
||||
|
|
|
June 30, |
||||
|
|
|
2024 |
|
2023 |
||
|
|
|
|
|
|
||
Group Benefits (6): |
|
|
|
|
|||
|
|
|
|
|
|
||
|
Adjusted earnings available to common shareholders |
|
$ |
533 |
|
$ |
372 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
533 |
|
$ |
372 |
|
|
|
|
|
|
||
|
Adjusted premiums, fees and other revenues |
|
$ |
6,210 |
|
$ |
6,013 |
|
|
|
|
|
|
||
|
|
|
|
|
|
||
Retirement & Income Solutions (6): |
|
|
|
|
|||
|
|
|
|
|
|
||
|
Adjusted earnings available to common shareholders |
|
$ |
410 |
|
$ |
417 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
410 |
|
$ |
417 |
|
|
|
|
|
|
||
|
Adjusted premiums, fees and other revenues |
|
$ |
2,582 |
|
$ |
2,823 |
|
Less: PRT |
|
|
1,752 |
|
|
2,024 |
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
$ |
830 |
|
$ |
799 |
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
Adjusted earnings available to common shareholders |
|
$ |
449 |
|
$ |
431 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
449 |
|
$ |
431 |
|
|
|
|
|
|
||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
449 |
|
$ |
417 |
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
449 |
|
$ |
417 |
|
|
|
|
|
|
||
|
Adjusted premiums, fees and other revenues |
|
$ |
1,668 |
|
$ |
1,727 |
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
1,668 |
|
$ |
1,591 |
|
|
|
|
|
|
||
|
|
|
|
|
|
||
|
|
|
|
|
|||
|
|
|
|
|
|
||
|
Adjusted earnings available to common shareholders |
|
$ |
226 |
|
$ |
219 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
226 |
|
$ |
219 |
|
|
|
|
|
|
||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
226 |
|
$ |
209 |
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
226 |
|
$ |
209 |
|
|
|
|
|
|
||
|
Adjusted premiums, fees and other revenues |
|
$ |
1,506 |
|
$ |
1,385 |
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
1,506 |
|
$ |
1,339 |
|
|
|
|
|
|
||
See footnotes on last page. |
|
MetLife, Inc. |
|||||||||
Adjusted Earnings Available to Common Shareholders (Continued) |
|||||||||
(In millions) |
|||||||||
|
|||||||||
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended |
||||||
|
|
|
June 30, |
||||||
|
|
|
2024 |
|
2023 |
||||
|
|
|
|
|
|
||||
EMEA: |
|
|
|
|
|||||
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
77 |
|
|
$ |
70 |
|
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
77 |
|
|
$ |
70 |
|
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
77 |
|
|
$ |
64 |
|
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
77 |
|
|
$ |
64 |
|
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
621 |
|
|
$ |
582 |
|
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
621 |
|
|
$ |
554 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
MetLife Holdings (6): |
|
|
|
|
|||||
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
153 |
|
|
$ |
211 |
|
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
153 |
|
|
$ |
211 |
|
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
823 |
|
|
$ |
938 |
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
Corporate & Other (6): |
|
|
|
|
|||||
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
(220 |
) |
|
$ |
(228 |
) |
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
(220 |
) |
|
$ |
(228 |
) |
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
113 |
|
|
$ |
126 |
|
|
|
|
|
|
|
||||
See footnotes on last page. |
|
|
|
|
MetLife, Inc. |
||||||||||
|
||||||||||
|
|
|
|
|
|
For the Three Months Ended |
||||
|
|
|
|
|
|
June 30, |
||||
|
|
|
|
|
|
2024 |
|
2023 |
||
Variable investment income (post-tax, in millions) (7) |
|
|
|
|
|
|
|
|
||
Group Benefits |
|
|
|
|
|
$ |
3 |
|
$ |
4 |
RIS |
|
|
|
|
|
|
64 |
|
|
29 |
|
|
|
|
|
|
|
99 |
|
|
84 |
|
|
|
|
|
|
|
2 |
|
|
4 |
EMEA |
|
|
|
|
|
|
— |
|
|
— |
MetLife Holdings |
|
|
|
|
|
|
46 |
|
|
41 |
Corporate & Other |
|
|
|
|
|
|
21 |
|
|
13 |
Total variable investment income |
|
|
|
|
|
$ |
235 |
|
$ |
175 |
|
|
|
|
|
|
|
|
|
||
See footnotes on last page. |
|
|
|
|
|
|
|
|
MetLife, Inc. |
|||||
|
|||||
|
|
|
|
||
|
June 30, 2024 |
||||
Cash & Capital (8), (9) (in billions) |
|
||||
Holding Companies Cash & Liquid Assets |
|
|
$ |
4.4 |
Footnotes |
|
|
|
|
|
|
|
|
|
(1) |
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share. |
|||
|
|
|
|
|
(2) |
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding of MetLife's results and to evaluate and forecast those results. Notable items can affect MetLife’s results either positively or negatively. |
|||
|
|
|
|
|
(3) |
Book values exclude |
|||
|
|
|
|
|
(4) |
There were share repurchases of approximately |
|||
|
|
|
|
|
(5) |
Annualized using quarter-to-date results. |
|||
|
|
|
|
|
(6) |
Results on a constant currency basis are not included as constant currency impact is not significant. |
|||
|
|
|
|
|
(7) |
Assumes a |
|||
|
|
|
|
|
(8) |
The total |
|||
|
|
|
|
|
(9) |
The expected |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240731511071/en/
For Media: Dave Franecki (973) 264-7465, Dave.Franecki@metlife.com
For Investors: John Hall (212) 578-7888, John.A.Hall@metlife.com
Source: MetLife, Inc.
FAQ
What were MetLife's earnings for Q2 2024?
How did MetLife's adjusted earnings perform in Q2 2024 compared to Q2 2023?
What was MetLife's book value per share in Q2 2024?
What is MetLife's liquidity position as of June 30, 2024?