MetLife Announces Full Year and Fourth Quarter 2021 Results
MetLife, Inc. (NYSE: MET) reported robust financial results for the full year and fourth quarter of 2021. Full-year net income reached $6.4 billion, a 22% increase from 2020. Adjusted earnings rose to $8.0 billion, up 41%, with adjusted earnings per share of $9.15, a 49% increase. However, book value per share decreased 2% to $77.12. In Q4, net income was $1.2 billion, compared to $124 million a year prior. While total revenues increased to $20.1 billion, adjusted premiums fell by 4%. The company’s strong performance was driven by strategic decisions and operational execution.
- Net income increased by 22% year-over-year to $6.4 billion.
- Adjusted earnings rose by 41% to $8.0 billion.
- Adjusted earnings per share increased by 49% to $9.15.
- Holding company cash and liquid assets stood at $5.4 billion, exceeding the target cash buffer.
- Book value per share declined by 2% to $77.12.
- Total adjusted premiums, fees and other revenues fell 4% in Q4 2021 compared to Q4 2020.
Full Year Results Summary
-
Net income of
, compared to net income of$6.4 billion for the full year 2020. Net income of$5.2 billion per share, up 29 percent from the prior year.$7.31 -
Adjusted earnings of
, compared to adjusted earnings of$8.0 billion for the full year 2020. Adjusted earnings of$5.6 billion per share, up 49 percent from the prior year.$9.15 -
Adjusted earnings, excluding total notable items, of
, compared to$7.9 billion for the full year 2020. On a per share basis, adjusted earnings, excluding total notable items, of$5.8 billion , up 42 percent from$9.07 for the full year 2020.$6.38 -
Book value of
per share, down 2 percent from$77.12 per share at$78.67 December 31, 2020 . -
Book value, excluding accumulated other comprehensive income (AOCI) other than foreign currency translation adjustments (FCTA), of
per share, up 6 percent from$57.65 per share at$54.18 December 31, 2020 . - Return on equity (ROE) of 9.7 percent.
- Adjusted ROE, excluding AOCI other than FCTA, of 16.6 percent.
-
Holding company cash and liquid assets of
at$5.4 billion December 31, 2021 , which is above the target cash buffer of -$3.0 .$4.0 billion
Fourth Quarter Results Summary
-
Net income of
, or$1.2 billion per share, compared to net income of$1.39 , or$124 million per share, in the fourth quarter of 2020.$0.14 -
Adjusted earnings of
, or$1.8 billion per share, compared to adjusted earnings of$2.17 , or$1.8 billion per share, in the fourth quarter of 2020.$2.03 -
Adjusted earnings, excluding total notable items, of
, or$1.7 billion per share, compared to adjusted earnings, excluding total notable items, of$2.01 , or$1.8 billion per share, in the fourth quarter of 2020.$2.03 - Return on equity (ROE) of 7.3 percent.
- Adjusted ROE, excluding AOCI other than FCTA, of 15.3 percent.
Commenting on the company’s results,
Fourth Quarter and Full Year 2021 Summary
($ in millions, except per share data) |
|
Three months ended
|
|
Year ended
|
||||||||||||||||||
|
|
|
2021 |
|
|
|
2020 |
|
|
Change |
|
|
2021 |
|
|
|
2020 |
|
|
Change |
||
Premiums, fees and other revenues |
|
$ |
15,178 |
|
|
$ |
15,772 |
|
|
(4 |
)% |
|
$ |
50,384 |
|
|
$ |
49,486 |
|
|
2 |
% |
Net investment income |
|
|
5,233 |
|
|
|
5,240 |
|
|
— |
% |
|
|
21,395 |
|
|
|
17,117 |
|
|
25 |
% |
Net investment gains (losses) |
|
|
(126 |
) |
|
|
(33 |
) |
|
|
|
|
1,529 |
|
|
|
(110 |
) |
|
|
||
Net derivative gains (losses) |
|
|
(196 |
) |
|
|
(1,561 |
) |
|
|
|
|
(2,228 |
) |
|
|
1,349 |
|
|
|
||
Total revenues |
|
$ |
20,089 |
|
|
$ |
19,418 |
|
|
|
|
$ |
71,080 |
|
|
$ |
67,842 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted premiums, fees and other revenues |
|
$ |
15,010 |
|
|
$ |
15,700 |
|
|
(4 |
)% |
|
$ |
48,964 |
|
|
$ |
49,137 |
|
|
— |
% |
Adjusted premiums, fees and other revenues, excluding pension risk transfers (PRT) |
|
$ |
11,459 |
|
|
$ |
11,537 |
|
|
(1 |
)% |
|
$ |
45,451 |
|
|
$ |
44,502 |
|
|
2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net income (loss) |
|
$ |
1,176 |
|
|
$ |
124 |
|
|
NM* |
|
$ |
6,353 |
|
|
$ |
5,191 |
|
|
22 |
% |
|
Net income (loss) per share |
|
$ |
1.39 |
|
|
$ |
0.14 |
|
|
NM* |
|
$ |
7.31 |
|
|
$ |
5.68 |
|
|
29 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted earnings |
|
$ |
1,838 |
|
|
$ |
1,838 |
|
|
— |
% |
|
$ |
7,954 |
|
|
$ |
5,623 |
|
|
41 |
% |
Adjusted earnings per share |
|
$ |
2.17 |
|
|
$ |
2.03 |
|
|
7 |
% |
|
$ |
9.15 |
|
|
$ |
6.16 |
|
|
49 |
% |
Adjusted earnings, excluding total notable items |
|
$ |
1,698 |
|
|
$ |
1,838 |
|
|
(8 |
)% |
|
$ |
7,888 |
|
|
$ |
5,826 |
|
|
35 |
% |
Adjusted earnings, excluding total notable items per share |
|
$ |
2.01 |
|
|
$ |
2.03 |
|
|
(1 |
)% |
|
$ |
9.07 |
|
|
$ |
6.38 |
|
|
42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Book value per share |
|
$ |
77.12 |
|
|
$ |
78.67 |
|
|
(2 |
)% |
|
$ |
77.12 |
|
|
$ |
78.67 |
|
|
(2 |
)% |
Book value per share, excluding AOCI other than FCTA |
|
$ |
57.65 |
|
|
$ |
54.18 |
|
|
6 |
% |
|
$ |
57.65 |
|
|
$ |
54.18 |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Expense ratio |
|
|
16.1 |
% |
|
|
15.6 |
% |
|
|
|
|
18.2 |
% |
|
|
18.4 |
% |
|
|
||
Direct expense ratio, excluding total notable items related to direct expenses and PRT |
|
|
12.9 |
% |
|
|
12.3 |
% |
|
|
|
|
11.6 |
% |
|
|
12.0 |
% |
|
|
||
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT |
|
|
20.4 |
% |
|
|
20.6 |
% |
|
|
|
|
19.3 |
% |
|
|
19.9 |
% |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
ROE |
|
|
7.3 |
% |
|
|
0.7 |
% |
|
|
|
|
9.7 |
% |
|
|
7.6 |
% |
|
|
||
Adjusted ROE, excluding AOCI other than FCTA |
|
|
15.3 |
% |
|
|
15.2 |
% |
|
|
|
|
16.6 |
% |
|
|
11.9 |
% |
|
|
||
Adjusted ROE, excluding total notable items (excludes AOCI other than FCTA) |
|
|
14.2 |
% |
|
|
15.2 |
% |
|
|
|
|
16.5 |
% |
|
|
12.3 |
% |
|
|
*Not meaningful. For more information, refer to “Non-GAAP and Other Financial Disclosures”.
Information regarding the non-GAAP and other financial measures included in this news release and reconciliation of the non-GAAP financial measures to GAAP measures are in “Non-GAAP and Other Financial Disclosures” below and in the tables that accompany this news release.
Details about projected impacts of various developments to
Total Company Discussion
Net investment income was
Net derivative losses amounted to
Net income was
Adjusted Earnings by Segment Summary*
|
Three months ended
|
Year ended
|
||
Segment |
Change from prior-year period |
Change from prior-year period (on a constant currency basis) |
Change from prior year |
Change from prior year (on a constant currency basis) |
|
(37)% |
|
—% |
|
|
|
|
|
|
|
NM** |
NM** |
|
(4)% |
|
(48)% |
(45)% |
(8)% |
(9)% |
|
|
|
|
|
*The percentages in this table are on a reported and constant currency basis, and do not exclude notable items. For the three months and year ended
**Not meaningful. For more information, refer to “Non-GAAP and Other Financial Disclosures”.
Business Discussions
All comparisons of the results for the fourth quarter of 2021 in the business discussions that follow are with the fourth quarter of 2020, unless otherwise noted. The fourth quarter of 2021 notable items table follows the Business Discussions section of this release.
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
(37)% |
Adjusted premiums, fees and other revenues |
|
|
(5)% |
Adjusted premiums, fees and other revenues, excluding PRT |
|
|
|
Notable item(s) |
|
|
|
* For the three months ended
-
Adjusted earnings were
, down 37 percent, driven by unfavorable underwriting, partially offset by higher variable investment income. In the prior-year period, adjusted earnings included$640 million from Property & Casualty.$112 million - Adjusted return on allocated equity was 27.5 percent, and adjusted return on allocated tangible equity was 32.2 percent.
-
Adjusted premiums, fees and other revenues were
, down 5 percent, driven by higher pension risk transfer sales in the prior-year period, partially offset by growth in Group Benefits and the addition of$10.1 billion Versant Health . In the prior-year period, adjusted premiums, fees and other revenues included from Property & Casualty.$893 million
Group Benefits
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
(95)% |
Adjusted premiums, fees and other revenues |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
, down 95 percent, primarily driven by favorable dental underwriting in the prior-year period and unfavorable group life underwriting as a result of COVID-19 in the current-year period.$20 million -
Adjusted premiums, fees and other revenues were
, up 15 percent, primarily driven by solid growth across most products and the addition of$5.8 billion Versant Health . - Sales were up 40 percent for the full year 2021 compared to 2020 due to higher jumbo case activity.
Retirement and Income Solutions
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
(8)% |
Adjusted premiums, fees and other revenues, excluding PRT |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted earnings were
, up 18 percent, largely driven by higher variable investment income and volume growth, partially offset by lower recurring interest margins.$620 million -
Adjusted premiums, fees and other revenues were
, down 8 percent, largely driven by higher pension risk transfer sales in the prior-year period.$4.3 billion -
Excluding pension risk transfers, adjusted premiums, fees and other revenues were
, up 51 percent, primarily from growth in$758 million UK longevity reinsurance. - Sales were down 9 percent for the full year 2021, primarily driven by strong stable value product sales in 2020.
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted earnings (constant currency) |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
(6)% |
Notable item(s) |
|
|
|
|
|
|
|
-
Adjusted earnings were
, up 19 percent on a reported basis, and up 21 percent on a constant currency basis, largely driven by higher variable investment income, as well as favorable expense margins and volume growth. Lower recurring interest margins and unfavorable underwriting were partial offsets.$586 million - Adjusted return on allocated equity was 16.0 percent, and adjusted return on allocated tangible equity was 23.9 percent.
-
Adjusted premiums, fees and other revenues were
, down 6 percent, and flat on a constant currency basis.$2.0 billion -
Asia general account assets under management (at amortized cost) were , up 1 percent, and up 7 percent on a constant currency basis.$130.3 billion -
Sales were
, up 13 percent on a constant currency basis, primarily driven by growth across most markets.$605 million
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
NM |
Adjusted earnings (constant currency) |
|
|
NM |
Adjusted premiums, fees and other revenues |
|
|
|
Notable item(s) |
|
|
|
* For the three months ended
-
Adjusted earnings were
, compared to$125 million for the fourth quarter of 2020, primarily driven by lower COVID-19 related claims in the current-year period. Higher net investment income, lower taxes, and volume growth also contributed.$14 million - Adjusted return on allocated equity was 18.1 percent, and adjusted return on allocated tangible equity was 28.5 percent.
-
Adjusted premiums, fees and other revenues were
, up 10 percent, and up 13 percent on a constant currency basis, driven by growth across the region.$962 million -
Sales were
, up 35 percent on a constant currency basis, driven by growth across the region.$220 million
EMEA*
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
(48)% |
Adjusted earnings (constant currency) |
|
|
(45)% |
Adjusted premiums, fees and other revenues |
|
|
(12)% |
Notable item(s) |
|
|
|
* For the three months ended
-
Adjusted earnings were
, down 48 percent on a reported basis, and down 45 percent on a constant currency basis, driven by unfavorable underwriting mainly as a result of COVID-19, as well as higher expenses and the exclusion of divested businesses in the current-year period.$42 million - Adjusted return on allocated equity was 5.9 percent, and adjusted return on allocated tangible equity was 10.2 percent.
-
Adjusted premiums, fees and other revenues were
, down 12 percent, and down 10 percent on a constant currency basis, primarily due to the exclusion of divested businesses, partially offset by growth in the$621 million UK andTurkey . -
Sales were
, down 6 percent on a constant currency basis, primarily driven by the exclusion of divested businesses and higher jumbo group activity in the$196 million UK in the prior-year period, partially offset by growth inTurkey .
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
|
Adjusted premiums, fees and other revenues |
|
|
(5)% |
Notable item(s) |
|
|
|
-
Adjusted earnings were
, up 13 percent, largely driven by higher variable investment income. Lower recurring interest margins and unfavorable underwriting were partial offsets.$482 million - Adjusted return on allocated equity was 18.5 percent, and adjusted return on allocated tangible equity was 20.3 percent.
-
Adjusted premiums, fees and other revenues were
, down 5 percent.$1.2 billion
CORPORATE & OTHER
|
Three months ended
|
Three months ended
|
Change |
Adjusted earnings |
|
|
|
Notable item(s) |
|
|
|
-
Adjusted loss of
, compared to an adjusted loss of$37 million in the prior-year period. The notable item in the current period is related to tax adjustments.$198 million
INVESTMENTS
($ in millions) |
Three months ended
|
Three months ended
|
Change |
Adjusted net investment income |
|
|
|
-
Adjusted net investment income was
, up 7 percent. Variable investment income was$5.2 billion , compared to$1.3 billion in the prior-year period, primarily driven by higher private equity income.$778 million
FOURTH QUARTER 2021 NOTABLE ITEMS
($ in millions) |
Adjusted Earnings |
|||||||
Three months ended |
||||||||
Notable Items |
|
|
Latin America |
EMEA |
Holdings |
Corporate & Other |
Total |
|
Group
|
Retirement
|
|||||||
Tax adjustments |
|
|
|
|
|
|
|
|
Total notable items |
|
|
|
|
|
|
|
|
About
Conference Call
The conference call will be available for replay via telephone and the internet beginning at
Non-GAAP and Other Financial Disclosures
Any references in this news release (except in
|
|
should be read as, respectively: |
||
|
|
|
|
|
(i) |
net income (loss); |
|
(i) |
net income (loss) available to |
(ii) |
net income (loss) per share; |
|
(ii) |
net income (loss) available to |
(iii) |
adjusted earnings; |
|
(iii) |
adjusted earnings available to common shareholders; |
(iv) |
adjusted earnings per share; |
|
(iv) |
adjusted earnings available to common shareholders per diluted common share; |
(v) |
book value per share; |
|
(v) |
book value per common share; |
(vi) |
book value per share, excluding AOCI other than FCTA; |
|
(vi) |
book value per common share, excluding AOCI other than FCTA; |
(vii) |
book value per share-tangible common stockholders’ equity; |
|
(vii) |
book value per common share-tangible common stockholders’ equity; |
(viii) |
return on equity; |
|
(viii) |
return on |
(ix) |
adjusted return on equity, excluding AOCI other than FCTA; and |
|
(ix) |
adjusted return on |
(x) |
adjusted tangible return on equity. |
|
(x) |
adjusted return on |
In this news release,
The following non-GAAP financial measures should not be viewed as substitutes for the most directly comparable financial measures calculated in accordance with GAAP:
Non-GAAP financial measures: |
|
Comparable GAAP financial measures: |
||
|
|
|
|
|
(i) |
total adjusted revenues; |
|
(i) |
total revenues; |
(ii) |
total adjusted expenses; |
|
(ii) |
total expenses; |
(iii) |
adjusted premiums, fees and other revenues; |
|
(iii) |
premiums, fees and other revenues; |
(iv) |
adjusted premiums, fees and other revenues, excluding PRT; |
|
(iv) |
premiums, fees and other revenues; |
(v) |
adjusted net investment income; |
|
(v) |
net investment income; |
(vi) |
adjusted capitalization of deferred policy acquisition costs (DAC); |
|
(vi) |
capitalization of DAC; |
(vii) |
adjusted earnings available to common shareholders; |
|
(vii) |
net income (loss) available to |
(viii) |
adjusted earnings available to common shareholders, excluding total notable items; |
|
(viii) |
net income (loss) available to |
(ix) |
adjusted earnings available to common shareholders per diluted common share; |
|
(ix) |
net income (loss) available to |
(x) |
adjusted earnings available to common shareholders, excluding total notable items, per diluted common share; |
|
(x) |
net income (loss) available to |
(xi) |
adjusted return on equity; |
|
(xi) |
return on equity; |
(xii) |
adjusted return on equity, excluding AOCI other than FCTA; |
|
(xii) |
return on equity; |
(xiii) |
adjusted return on equity, excluding total notable items (excludes AOCI other than FCTA); |
|
(xiii) |
return on equity; |
(xiv) |
adjusted tangible return on equity; |
|
(xiv) |
return on equity; |
(xv) |
investment portfolio gains (losses); |
|
(xv) |
net investment gains (losses); |
(xvi) |
derivative gains (losses); |
|
(xvi) |
net derivative gains (losses); |
(xvii) |
total |
|
(xvii) |
total |
(xviii) |
total |
|
(xviii) |
total |
(xix) |
total |
|
(xix) |
total |
(xx) |
total |
|
(xx) |
total |
(xxi) |
book value per common share, excluding AOCI other than FCTA; |
|
(xxi) |
book value per common share; |
(xxii) |
book value per common share - tangible common stockholders' equity; |
|
(xxii) |
book value per common share; |
(xxiii) |
free cash flow of all holding companies; |
|
(xxiii) |
|
(xxiv) |
adjusted other expenses; |
|
(xxiv) |
other expenses; |
(xxv) |
adjusted other expenses, net of adjusted capitalization of DAC; |
|
(xxv) |
other expenses, net of capitalization of DAC;
|
(xxvi) |
adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses; |
|
(xxvi) |
other expenses, net of capitalization of DAC; |
(xxvii) |
adjusted expense ratio; |
|
(xxvii) |
expense ratio; |
(xxviii) |
adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT; |
|
(xxviii) |
expense ratio;
|
(xxix) |
direct expenses; |
|
(xxix) |
other expenses; |
(xxx) |
direct expenses, excluding total notable items related to direct expenses; |
|
(xxx) |
other expenses;
|
(xxxi) |
direct expense ratio; and |
|
(xxxi) |
expense ratio; and |
(xxxii) |
direct expense ratio, excluding total notable items related to direct expenses and PRT. |
|
(xxxii) |
expense ratio. |
Any of these financial measures shown on a constant currency basis reflect the impact of changes in foreign currency exchange rates and are calculated using the average foreign currency exchange rates for the most recent period and applied to the comparable prior period.
Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in this earnings news release and in this period’s quarterly financial supplement, which is available at www.metlife.com.
MetLife’s definitions of non-GAAP and other financial measures discussed in this news release may differ from those used by other companies:
Adjusted earnings and related measures
- adjusted earnings;
- adjusted earnings available to common shareholders;
- adjusted earnings available to common shareholders on a constant currency basis;
- adjusted earnings available to common shareholders, excluding total notable items;
- adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis;
- adjusted earnings available to common shareholders per diluted common share;
- adjusted earnings available to common shareholders on a constant currency basis per diluted common share;
- adjusted earnings available to common shareholders, excluding total notable items per diluted common share; and
- adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis per diluted common share.
These measures are used by management to evaluate performance and allocate resources. Consistent with GAAP guidance for segment reporting, adjusted earnings and components of, or other financial measures based on, adjusted earnings are also MetLife’s GAAP measures of segment performance. Adjusted earnings and other financial measures based on adjusted earnings are also the measures by which
Adjusted earnings is defined as adjusted revenues less adjusted expenses, net of income tax. Adjusted loss is defined as negative adjusted earnings. Adjusted earnings available to common shareholders is defined as adjusted earnings less preferred stock dividends.
Adjusted revenues and adjusted expenses
These financial measures, along with the related adjusted premiums, fees and other revenues, focus on our primary businesses principally by excluding the impact of market volatility, which could distort trends, and revenues and costs related to non-core products and certain entities required to be consolidated under GAAP. Also, these measures exclude results of discontinued operations under GAAP and other businesses that have been or will be sold or exited by
Adjusted revenues also excludes net investment gains (losses) (NIGL) and net derivative gains (losses) (NDGL). Adjusted expenses also excludes goodwill impairments.
The following additional adjustments are made to revenues, in the line items indicated, in calculating adjusted revenues:
- Universal life and investment-type product policy fees excludes the amortization of unearned revenue related to NIGL and NDGL (Unearned revenue adjustments) and certain variable annuity guaranteed minimum income benefits (GMIB) fees (GMIB fees);
- Net investment income: (i) includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of investments or that are used to replicate certain investments, but do not qualify for hedge accounting treatment (Investment hedge adjustments), (ii) excludes post-tax adjusted earnings adjustments relating to insurance joint ventures accounted for under the equity method (Operating joint venture adjustments), (iii) excludes certain amounts related to contractholder-directed equity securities (Unit-linked contract income), (iv) excludes certain amounts related to securitization entities that are variable interest entities (VIEs) consolidated under GAAP (Securitization entities income); and (v) includes distributions of profits from certain other limited partnership interests that were previously accounted for under the cost method, but are now accounted for at estimated fair value, where the change in estimated fair value is recognized in NIGL under GAAP (Certain partnership distributions); and
-
Other revenues is adjusted for settlements of foreign currency earnings hedges and excludes fees received in association with services provided under transition service agreements (
TSA fees).
The following additional adjustments are made to expenses, in the line items indicated, in calculating adjusted expenses:
- Policyholder benefits and claims and policyholder dividends excludes: (i) amortization of basis adjustments associated with de-designated fair value hedges of future policy benefits (PBC hedge adjustments), (ii) changes in the policyholder dividend obligation related to NIGL and NDGL (PDO adjustments), (iii) inflation-indexed benefit adjustments associated with contracts backed by inflation-indexed investments and amounts associated with periodic crediting rate adjustments based on the total return of a contractually referenced pool of assets and other pass-through adjustments (Inflation and pass-through adjustments), (iv) benefits and hedging costs related to GMIBs (GMIB costs), and (v) market value adjustments associated with surrenders or terminations of contracts (Market value adjustments);
- Interest credited to policyholder account balances includes adjustments for earned income on derivatives and amortization of premium on derivatives that are hedges of policyholder account balances but do not qualify for hedge accounting treatment (PAB hedge adjustments) and excludes certain amounts related to net investment income earned on contractholder-directed equity securities (Unit-linked contract costs);
- Amortization of DAC and value of business acquired (VOBA) excludes amounts related to: (i) NIGL and NDGL, (ii) GMIB fees and GMIB costs and (iii) Market value adjustments;
- Amortization of negative VOBA excludes amounts related to Market value adjustments;
- Interest expense on debt excludes certain amounts related to securitization entities that are VIEs consolidated under GAAP (Securitization entities debt expense); and
-
Other expenses excludes: (i) noncontrolling interests, (ii) implementation of new insurance regulatory requirements costs (Regulatory implementation costs), and (iii) acquisition, integration and other costs. Other expenses includes
TSA fees.
Adjusted earnings also excludes the recognition of certain contingent assets and liabilities that could not be recognized at acquisition or adjusted for during the measurement period under GAAP business combination accounting guidance.
The tax impact of the adjustments mentioned above are calculated net of the
In addition, adjusted earnings available to common shareholders excludes the impact of preferred stock redemption premium, which is reported as a reduction to net income (loss) available to
Investment portfolio gains (losses) and derivative gains (losses)
These are measures of investment and hedging activity. Investment portfolio gains (losses) principally excludes amounts that are reported within net investment gains (losses) but do not relate to the performance of the investment portfolio, such as gains (losses) on sales and divestitures of businesses, as well as investment portfolio gains (losses) of divested businesses. Derivative gains (losses) principally excludes earned income on derivatives and amortization of premium on derivatives, where such derivatives are either hedges of investments or are used to replicate certain investments, and where such derivatives do not qualify for hedge accounting. This earned income and amortization of premium is reported within adjusted earnings and not within derivative gains (losses).
Return on equity, allocated equity, tangible equity and related measures
-
Total
MetLife , Inc.’s common stockholders’ equity, excluding AOCI other than FCTA: totalMetLife , Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses) and defined benefit plans adjustment components of AOCI, net of income tax. -
Total
MetLife , Inc.’s common stockholders’ equity, excluding total notable items (excludes AOCI other than FCTA): totalMetLife , Inc.’s common stockholders’ equity, excluding the net unrealized investment gains (losses), defined benefit plans adjustment components of AOCI and total notable items, net of income tax. -
Return on
MetLife , Inc.’s common stockholders’ equity: net income (loss) available toMetLife , Inc.’s common shareholders divided byMetLife , Inc.’s average common stockholders’ equity. -
Adjusted return on
MetLife, Inc.'s common stockholders' equity: adjusted earnings available to common shareholders divided byMetLife, Inc.'s average common stockholders' equity. -
Adjusted return on
MetLife, Inc.'s common stockholders' equity, excluding AOCI other than FCTA: adjusted earnings available to common shareholders divided byMetLife, Inc.'s average common stockholders' equity, excluding AOCI other than FCTA. -
Adjusted return on
MetLife, Inc.'s common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA): adjusted earnings available to common shareholders, excluding total notable items, divided byMetLife, Inc.'s average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA). -
Allocated equity: portion of
MetLife , Inc.’s common stockholders’ equity that management allocates to each of its segments and sub-segments based on local capital requirements and economic capital. Economic capital is an internally developed risk capital model, the purpose of which is to measure the risk in the business and to provide a basis upon which capital is deployed.MetLife management periodically reviews this model to ensure that it remains consistent with emerging industry practice standards and the local capital requirements; allocated equity may be adjusted if warranted by such review. Allocated equity excludes the impact of AOCI other than FCTA. - Adjusted return on allocated equity: adjusted earnings available to common shareholders divided by allocated equity.
The above measures represent a level of equity consistent with the view that, in the ordinary course of business,
-
Total
MetLife , Inc.’s tangible common stockholders’ equity or tangible equity: totalMetLife , Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, reduced by the impact of goodwill, value of distribution agreements (VODA) and value of customer relationships acquired (VOCRA), all net of income tax. -
Total
MetLife , Inc.’s tangible common stockholders’ equity, adjusted for total notable items: totalMetLife , Inc.’s common stockholders’ equity, excluding AOCI other than FCTA, reduced by the impact of goodwill, VODA, VOCRA and total notable items, all net of income tax. -
Adjusted return on
MetLife, Inc.'s tangible common stockholders' equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided byMetLife, Inc.'s average tangible common stockholders' equity. - Allocated tangible equity: allocated equity reduced by the impact of goodwill, VODA and VOCRA, all net of income tax.
-
Adjusted return on allocated tangible equity: adjusted earnings available to common shareholders, excluding amortization of VODA and VOCRA, net of income tax, divided by allocated tangible equity.
The above measures are, when considered in conjunction with regulatory capital ratios, a measure of capital adequacy.
Expense ratio, direct expense ratio, adjusted expense ratio and related measures
- Expense ratio: other expenses, net of capitalization of DAC, divided by premiums, fees and other revenues.
- Direct expense ratio: adjusted direct expenses, divided by adjusted premiums, fees and other revenues.
- Direct expense ratio, excluding total notable items related to direct expenses and PRT: adjusted direct expenses, excluding total notable items related to direct expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
- Adjusted expense ratio: adjusted other expenses, net of adjusted capitalization of DAC, divided by adjusted premiums, fees and other revenues.
- Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT: adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses, divided by adjusted premiums, fees and other revenues, excluding PRT.
Asia General account (GA) assets under management (
Asia GA AUM is used by
Asia GA AUM (at amortized cost) excludes the following adjustments: (i) unrealized gain (loss) on investments carried at estimated fair value and (ii) adjustments from carrying value to estimated fair value on mortgage loans (including commercial, agricultural and residential) and real estate and real estate joint ventures. Asia GA AUM (at amortized cost) is presented net of related allowance for credit loss.
Statistical sales information:
-
U.S. :-
Group Benefits: calculated using
10% of single premium deposits and100% of annualized full-year premiums and fees from recurring premium policy sales of all products. -
Retirement and Income Solutions: calculated using
10% of single premium deposits and100% of annualized full-year premiums and fees only from recurring premium policy sales of specialized benefit resources and corporate-owned life insurance.
-
Group Benefits: calculated using
-
Latin America ,Asia and EMEA: calculated using10% of single-premium deposits (mainly from retirement products such as variable annuity, fixed annuity and pensions),20% of single-premium deposits from credit insurance and100% of annualized full-year premiums and fees from recurring-premium policy sales of all products (mainly from risk and protection products such as individual life, accident & health and group).
Sales statistics do not correspond to revenues under GAAP, but are used as relevant measures of business activity.
The following additional information is relevant to an understanding of MetLife’s performance results and outlook:
- Volume growth, as discussed in the context of business growth, is the period over period percentage change in adjusted earnings available to common shareholders attributable to adjusted premiums, fees and other revenues and assets under management levels, applying a model in which certain margins and factors are held constant. The most significant of such items are underwriting margins, investment margins, changes in equity market performance, expense margins and the impact of changes in foreign currency exchange rates.
-
MetLife uses a measure of free cash flow to facilitate an understanding of its ability to generate cash for reinvestment into its businesses or use in non-mandatory capital actions.MetLife defines free cash flow as the sum of cash available at MetLife’s holding companies from dividends from operating subsidiaries, expenses and other net flows of the holding companies (including capital contributions to subsidiaries), and net contributions from debt to be at or below target leverage ratios. This measure of free cash flow is prior to capital actions, such as common stock dividends and repurchases, debt reduction and mergers and acquisitions. Free cash flow should not be viewed as a substitute for net cash provided by (used in) operating activities calculated in accordance with GAAP. The free cash flow ratio is typically expressed as a percentage of annual adjusted earnings available to common shareholders. -
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that
MetLife could not anticipate when it devised its business plan. Notable items also include certain items regardless of the extent anticipated in the business plan, to help investors have a better understanding ofMetLife 's results and to evaluate and forecast those results. Notable items represent a positive (negative) impact to adjusted earnings available to common shareholders. -
We refer to observable forward yield curves as of a particular date in connection with making our estimates for future results. The observable forward yield curves at a given time are based on implied future interest rates along a range of interest rate durations. This includes the 10-year
U.S. Treasury rate which we use as a benchmark rate to describe longer-term interest rates used in our estimates for future results. - Not Meaningful (NM) indicates a percentage change in a financial metric over a specified period of time and reflects changes in factors that are subject to volatility, and should not, accordingly be viewed as representative of a reasonable trend currently or in the future. For example,
($ in millions, except per share data) |
Three months ended
|
Three months ended
|
Change |
|||
|
|
|
|
|||
Net income (loss) |
$ |
1,176 |
$ |
124 |
848 |
% |
Net income (loss) per share |
$ |
1.39 |
$ |
0.14 |
893 |
% |
Adjusted earnings - |
$ |
125 |
$ |
14 |
793 |
% |
Adjusted earnings (constant currency) - |
$ |
125 |
$ |
12 |
942 |
% |
Forward-Looking Statements
This news release may contain or incorporate by reference information that includes or is based upon forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements give expectations or forecasts of future events and do not relate strictly to historical or current facts. They use words and terms such as “anticipate,” “assume,” “believe,” “continue,” “could,” “estimate,” “expect,” “if,” “intend,” “likely,” “may,” “plan,” “potential,” “project,” “should,” “will,” “would,” and other words and terms of similar meaning or that are otherwise tied to future periods or future performance, in each case in all derivative forms. They include statements relating to future actions, prospective services or products, future performance or results of current and anticipated services or products, future sales efforts, future expenses, the outcome of contingencies such as legal proceedings, and future trends in operations and financial results.
Many factors determine the results of
(1) |
economic condition difficulties, including risks relating to public health, interest rates, credit spreads, equity, real estate, obligors and counterparties, currency exchange rates, derivatives, and terrorism and security; | |
(2) |
global capital and credit market adversity; | |
(3) |
credit facility inaccessibility; | |
(4) |
financial strength or credit ratings downgrades; | |
(5) |
unavailability, unaffordability, or inadequate reinsurance; | |
(6) |
statutory life insurance reserve financing costs or limited market capacity; | |
(7) |
legal, regulatory, and supervisory and enforcement policy changes; | |
(8) |
changes in tax rates, tax laws or interpretations; | |
(9) |
litigation and regulatory investigations; | |
(10) |
London Interbank Offered Rate discontinuation and transition to alternative reference rates; | |
(11) |
unsuccessful efforts to meet all environmental, social, and governance standards or to enhance our sustainability; | |
(12) |
||
(13) |
||
(14) |
investment defaults, downgrades, or volatility; | |
(15) |
investment sales or lending difficulties; | |
(16) |
collateral or derivative-related payments; | |
(17) |
investment valuations, allowances, or impairments changes; | |
(18) |
claims or other results that differ from our estimates, assumptions, or models; | |
(19) |
global political, legal, or operational risks; | |
(20) |
business competition; | |
(21) |
technological changes; | |
(22) |
catastrophes; | |
(23) |
climate changes or responses to it; | |
(24) |
deficiencies in our closed block; | |
(25) |
goodwill or other asset impairment, or deferred income tax asset allowance; | |
(26) |
acceleration of amortization of DAC, deferred sales inducements, VOBA, value of distribution agreements acquired or VOCRA; | |
(27) |
product guarantee volatility, costs, and counterparty risks; | |
(28) |
risk management failures; | |
(29) |
insufficient protection from operational risks; | |
(30) |
confidential information protection or other cybersecurity or disaster recovery failures; | |
(31) |
accounting standards changes; | |
(32) |
excessive risk-taking; | |
(33) |
marketing and distribution difficulties; | |
(34) |
pension and other postretirement benefit assumption changes; | |
(35) |
inability to protect our intellectual property or avoid infringement claims; | |
(36) |
acquisition, integration, growth, disposition, or reorganization difficulties; | |
(37) |
Brighthouse Financial, Inc. separation risks; | |
(38) |
||
(39) |
legal- and corporate governance-related effects on business combinations. |
|
||||||||||||||||
GAAP Consolidated Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In millions) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Revenues |
|
|
|
|
|
|
|
|
||||||||
Premiums |
|
$ |
13,095 |
|
|
$ |
13,897 |
|
|
$ |
42,009 |
|
|
$ |
42,034 |
|
Universal life and investment-type product policy fees |
|
|
1,422 |
|
|
|
1,376 |
|
|
|
5,756 |
|
|
|
5,603 |
|
Net investment income |
|
|
5,233 |
|
|
|
5,240 |
|
|
|
21,395 |
|
|
|
17,117 |
|
Other revenues |
|
|
661 |
|
|
|
499 |
|
|
|
2,619 |
|
|
|
1,849 |
|
Net investment gains (losses) |
|
|
(126 |
) |
|
|
(33 |
) |
|
|
1,529 |
|
|
|
(110 |
) |
Net derivative gains (losses) |
|
|
(196 |
) |
|
|
(1,561 |
) |
|
|
(2,228 |
) |
|
|
1,349 |
|
Total revenues |
|
|
20,089 |
|
|
|
19,418 |
|
|
|
71,080 |
|
|
|
67,842 |
|
|
|
|
|
|
|
|
|
|
||||||||
Expenses |
|
|
|
|
|
|
|
|
||||||||
Policyholder benefits and claims |
|
|
13,923 |
|
|
|
13,772 |
|
|
|
43,954 |
|
|
|
41,461 |
|
Interest credited to policyholder account balances |
|
|
1,385 |
|
|
|
1,756 |
|
|
|
5,538 |
|
|
|
5,214 |
|
Policyholder dividends |
|
|
204 |
|
|
|
302 |
|
|
|
876 |
|
|
|
1,090 |
|
Capitalization of DAC |
|
|
(666 |
) |
|
|
(804 |
) |
|
|
(2,718 |
) |
|
|
(3,013 |
) |
Amortization of DAC and VOBA |
|
|
612 |
|
|
|
746 |
|
|
|
2,555 |
|
|
|
3,160 |
|
Amortization of negative VOBA |
|
|
(9 |
) |
|
|
(10 |
) |
|
|
(34 |
) |
|
|
(45 |
) |
Interest expense on debt |
|
|
224 |
|
|
|
230 |
|
|
|
920 |
|
|
|
913 |
|
Other expenses |
|
|
3,110 |
|
|
|
3,262 |
|
|
|
11,863 |
|
|
|
12,135 |
|
Total expenses |
|
|
18,783 |
|
|
|
19,254 |
|
|
|
62,954 |
|
|
|
60,915 |
|
|
|
|
|
|
|
|
|
|
||||||||
Income (loss) before provision for income tax |
|
|
1,306 |
|
|
|
164 |
|
|
|
8,126 |
|
|
|
6,927 |
|
Provision for income tax expense (benefit) |
|
|
95 |
|
|
|
6 |
|
|
|
1,551 |
|
|
|
1,509 |
|
Net income (loss) |
|
|
1,211 |
|
|
|
158 |
|
|
|
6,575 |
|
|
|
5,418 |
|
Less: Net income (loss) attributable to noncontrolling interests |
|
|
6 |
|
|
|
— |
|
|
|
21 |
|
|
|
11 |
|
Net income (loss) attributable to |
|
|
1,205 |
|
|
|
158 |
|
|
|
6,554 |
|
|
|
5,407 |
|
Less: Preferred stock dividends |
|
|
29 |
|
|
|
34 |
|
|
|
195 |
|
|
|
202 |
|
Preferred stock redemption premium |
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
14 |
|
Net income (loss) available to |
|
$ |
1,176 |
|
|
$ |
124 |
|
|
$ |
6,353 |
|
|
$ |
5,191 |
|
|
|
|
|
|
|
|
|
|
||||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
(In millions, except per share data) |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||||||||||||||||||
Reconciliation to Adjusted Earnings Available to Common Shareholders |
|
|
|
Earnings Per
Weighted
Common Share
|
|
|
|
Earnings Per
Weighted
Common Share
|
|
|
|
Earnings Per
Weighted
Common Share
|
|
|
|
Earnings Per
Weighted
Common Share
|
||||||||||||||||
Net income (loss) available to |
|
$ |
1,176 |
|
|
$ |
1.39 |
|
|
$ |
124 |
|
|
$ |
0.14 |
|
|
$ |
6,353 |
|
|
$ |
7.31 |
|
|
$ |
5,191 |
|
|
$ |
5.68 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjustments from net income (loss) available to common shareholders to adjusted earnings available to common shareholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Less: Net investment gains (losses) |
|
|
(126 |
) |
|
|
(0.15 |
) |
|
|
(33 |
) |
|
|
(0.04 |
) |
|
|
1,529 |
|
|
|
1.76 |
|
|
|
(110 |
) |
|
|
(0.12 |
) |
Net derivative gains (losses) |
|
|
(196 |
) |
|
|
(0.23 |
) |
|
|
(1,561 |
) |
|
|
(1.72 |
) |
|
|
(2,228 |
) |
|
|
(2.56 |
) |
|
|
1,349 |
|
|
|
1.48 |
|
Premiums |
|
|
60 |
|
|
|
0.07 |
|
|
|
— |
|
|
|
— |
|
|
|
982 |
|
|
|
1.13 |
|
|
|
52 |
|
|
|
0.06 |
|
Universal life and investment-type product policy fees |
|
|
50 |
|
|
|
0.06 |
|
|
|
33 |
|
|
|
0.04 |
|
|
|
195 |
|
|
|
0.22 |
|
|
|
138 |
|
|
|
0.15 |
|
Net investment income |
|
|
32 |
|
|
|
0.04 |
|
|
|
365 |
|
|
|
0.40 |
|
|
|
115 |
|
|
|
0.13 |
|
|
|
(211 |
) |
|
|
(0.23 |
) |
Other revenues |
|
|
58 |
|
|
|
0.07 |
|
|
|
39 |
|
|
|
0.04 |
|
|
|
243 |
|
|
|
0.28 |
|
|
|
159 |
|
|
|
0.17 |
|
Policyholder benefits and claims and policyholder dividends |
|
|
(258 |
) |
|
|
(0.30 |
) |
|
|
(260 |
) |
|
|
(0.29 |
) |
|
|
(1,179 |
) |
|
|
(1.36 |
) |
|
|
(692 |
) |
|
|
(0.77 |
) |
Interest credited to policyholder account balances |
|
|
(251 |
) |
|
|
(0.30 |
) |
|
|
(611 |
) |
|
|
(0.66 |
) |
|
|
(946 |
) |
|
|
(1.09 |
) |
|
|
(541 |
) |
|
|
(0.59 |
) |
Capitalization of DAC |
|
|
15 |
|
|
|
0.02 |
|
|
|
— |
|
|
|
— |
|
|
|
119 |
|
|
|
0.14 |
|
|
|
5 |
|
|
|
0.01 |
|
Amortization of DAC and VOBA |
|
|
(82 |
) |
|
|
(0.10 |
) |
|
|
(54 |
) |
|
|
(0.06 |
) |
|
|
(219 |
) |
|
|
(0.25 |
) |
|
|
(166 |
) |
|
|
(0.18 |
) |
Amortization of negative VOBA |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Interest expense on debt |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Other expenses |
|
|
(125 |
) |
|
|
(0.15 |
) |
|
|
(87 |
) |
|
|
(0.10 |
) |
|
|
(564 |
) |
|
|
(0.65 |
) |
|
|
(263 |
) |
|
|
(0.29 |
) |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Provision for income tax (expense) benefit |
|
|
167 |
|
|
|
0.20 |
|
|
|
455 |
|
|
|
0.50 |
|
|
|
380 |
|
|
|
0.44 |
|
|
|
(127 |
) |
|
|
(0.14 |
) |
Add: Net income (loss) attributable to noncontrolling interests |
|
|
6 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
0.02 |
|
|
|
11 |
|
|
|
0.01 |
|
Preferred stock redemption premium |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
|
0.01 |
|
|
|
14 |
|
|
|
0.02 |
|
Adjusted earnings available to common shareholders |
|
|
1,838 |
|
|
|
2.17 |
|
|
|
1,838 |
|
|
|
2.03 |
|
|
|
7,954 |
|
|
|
9.15 |
|
|
|
5,623 |
|
|
|
6.16 |
|
Less: Total notable items (2) |
|
|
140 |
|
|
|
0.17 |
|
|
|
— |
|
|
|
— |
|
|
|
66 |
|
|
|
0.08 |
|
|
|
(203 |
) |
|
|
(0.22 |
) |
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
1,698 |
|
|
$ |
2.01 |
|
|
$ |
1,838 |
|
|
$ |
2.03 |
|
|
$ |
7,888 |
|
|
$ |
9.07 |
|
|
$ |
5,826 |
|
|
$ |
6.38 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
1,838 |
|
|
$ |
2.17 |
|
|
$ |
1,823 |
|
|
$ |
2.01 |
|
|
$ |
7,954 |
|
|
$ |
9.15 |
|
|
$ |
5,674 |
|
|
$ |
6.21 |
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
1,698 |
|
|
$ |
2.01 |
|
|
$ |
1,823 |
|
|
$ |
2.01 |
|
|
$ |
7,888 |
|
|
$ |
9.07 |
|
|
|
5,877 |
|
|
$ |
6.44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
Weighted average common shares outstanding - diluted |
|
|
|
|
845.2 |
|
|
|
|
|
906.0 |
|
|
|
|
|
869.4 |
|
|
|
|
|
913.2 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
(Unaudited) |
|||||||||||||||
(In millions) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
||||||||||||
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Premiums, Fees and Other Revenues |
|
|
|
|
|
|
|
||||||||
Premiums, fees and other revenues |
$ |
15,178 |
|
|
$ |
15,772 |
|
|
$ |
50,384 |
|
|
$ |
49,486 |
|
Less: Unearned revenue adjustments |
|
13 |
|
|
|
8 |
|
|
|
71 |
|
|
|
33 |
|
GMIB fees |
|
24 |
|
|
|
25 |
|
|
|
98 |
|
|
|
102 |
|
Settlement of foreign currency earnings hedges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
39 |
|
|
|
221 |
|
|
|
159 |
|
Divested businesses |
|
78 |
|
|
|
— |
|
|
|
1,030 |
|
|
|
55 |
|
Adjusted premiums, fees and other revenues |
$ |
15,010 |
|
|
$ |
15,700 |
|
|
$ |
48,964 |
|
|
$ |
49,137 |
|
|
|
|
|
|
|
|
|
||||||||
Adjusted premiums, fees and other revenues, on a constant currency basis |
$ |
15,010 |
|
|
$ |
15,517 |
|
|
$ |
48,964 |
|
|
$ |
49,218 |
|
Less: Pension risk transfers (PRT) (3) |
|
3,551 |
|
|
|
4,163 |
|
|
|
3,513 |
|
|
|
4,635 |
|
Adjusted premiums, fees and other revenues, excluding PRT, on a constant currency basis |
$ |
11,459 |
|
|
$ |
11,354 |
|
|
$ |
45,451 |
|
|
$ |
44,583 |
|
|
|
|
|
|
|
|
|
||||||||
Net Investment Income |
|
|
|
|
|
|
|
||||||||
Net investment income |
$ |
5,233 |
|
|
$ |
5,240 |
|
|
$ |
21,395 |
|
|
$ |
17,117 |
|
Less: Investment hedge adjustments |
|
(235 |
) |
|
|
(260 |
) |
|
|
(895 |
) |
|
|
(815 |
) |
Operating joint venture adjustments |
|
— |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
Unit-linked contract income |
|
253 |
|
|
|
628 |
|
|
|
952 |
|
|
|
568 |
|
Securitization entities income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Certain partnership distributions |
|
(1 |
) |
|
|
(6 |
) |
|
|
(8 |
) |
|
|
(11 |
) |
Divested businesses |
|
15 |
|
|
|
2 |
|
|
|
67 |
|
|
|
46 |
|
Adjusted net investment income |
$ |
5,201 |
|
|
$ |
4,875 |
|
|
$ |
21,280 |
|
|
$ |
17,328 |
|
|
|
|
|
|
|
|
|
||||||||
Revenues and Expenses |
|
|
|
|
|
|
|
||||||||
Total revenues |
$ |
20,089 |
|
|
$ |
19,418 |
|
|
$ |
71,080 |
|
|
$ |
67,842 |
|
Less: Net investment gains (losses) |
|
(126 |
) |
|
|
(33 |
) |
|
|
1,529 |
|
|
|
(110 |
) |
Less: Net derivative gains (losses) |
|
(196 |
) |
|
|
(1,561 |
) |
|
|
(2,228 |
) |
|
|
1,349 |
|
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) |
|
13 |
|
|
|
8 |
|
|
|
71 |
|
|
|
33 |
|
Less: Other adjustments to revenues: |
|
|
|
|
|
|
|
||||||||
GMIB fees |
|
24 |
|
|
|
25 |
|
|
|
98 |
|
|
|
102 |
|
Investment hedge adjustments |
|
(235 |
) |
|
|
(260 |
) |
|
|
(895 |
) |
|
|
(815 |
) |
Operating joint venture adjustments |
|
— |
|
|
|
1 |
|
|
|
(1 |
) |
|
|
1 |
|
Unit-linked contract income |
|
253 |
|
|
|
628 |
|
|
|
952 |
|
|
|
568 |
|
Securitization entities income |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Certain partnership distributions |
|
(1 |
) |
|
|
(6 |
) |
|
|
(8 |
) |
|
|
(11 |
) |
Settlement of foreign currency earnings hedges |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
53 |
|
|
|
39 |
|
|
|
221 |
|
|
|
159 |
|
Divested businesses |
|
93 |
|
|
|
2 |
|
|
|
1,097 |
|
|
|
101 |
|
Total adjusted revenues |
$ |
20,211 |
|
|
$ |
20,575 |
|
|
$ |
70,244 |
|
|
$ |
66,465 |
|
|
|
|
|
|
|
|
|
||||||||
Total expenses |
$ |
18,783 |
|
|
$ |
19,254 |
|
|
$ |
62,954 |
|
|
$ |
60,915 |
|
Less: Adjustments related to net investment gains (losses) and net derivative gains (losses) |
|
63 |
|
|
|
65 |
|
|
|
100 |
|
|
|
153 |
|
Less: |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Less: Other adjustments to expenses: |
|
|
|
|
|
|
|
||||||||
PBC hedge adjustments |
|
7 |
|
|
|
10 |
|
|
|
32 |
|
|
|
37 |
|
Inflation and pass-through adjustments |
|
99 |
|
|
|
53 |
|
|
|
3 |
|
|
|
170 |
|
GMIB costs and amortization of DAC and VOBA related to GMIB fees and GMIB costs |
|
93 |
|
|
|
169 |
|
|
|
395 |
|
|
|
364 |
|
Market value adjustments and amortization of DAC, VOBA and negative VOBA related to market value adjustments |
|
23 |
|
|
|
17 |
|
|
|
83 |
|
|
|
70 |
|
PAB hedge adjustments |
|
— |
|
|
|
(1 |
) |
|
|
(2 |
) |
|
|
(9 |
) |
Unit-linked contract costs |
|
246 |
|
|
|
612 |
|
|
|
938 |
|
|
|
536 |
|
Securitization entities debt expense |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Noncontrolling interest |
|
(9 |
) |
|
|
(2 |
) |
|
|
(28 |
) |
|
|
(16 |
) |
Regulatory implementation costs |
|
1 |
|
|
|
12 |
|
|
|
4 |
|
|
|
20 |
|
Acquisition, integration and other costs |
|
(1 |
) |
|
|
29 |
|
|
|
9 |
|
|
|
42 |
|
|
|
53 |
|
|
|
39 |
|
|
|
221 |
|
|
|
159 |
|
Divested businesses |
|
126 |
|
|
|
9 |
|
|
|
1,035 |
|
|
|
131 |
|
Total adjusted expenses |
$ |
18,082 |
|
|
$ |
18,242 |
|
|
$ |
60,164 |
|
|
$ |
59,258 |
|
|
|
|
|
|
|
|
|
||||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In millions, except per share and ratio data) |
||||||||||||||||
|
|
|
|
|
||||||||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
Expense Detail and Ratios |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Capitalization of DAC to Adjusted Capitalization of DAC |
|
|
|
|
|
|
|
|
||||||||
Capitalization of DAC |
|
$ |
(666 |
) |
|
$ |
(804 |
) |
|
$ |
(2,718 |
) |
|
$ |
(3,013 |
) |
Less: Divested businesses |
|
|
(15 |
) |
|
|
— |
|
|
|
(119 |
) |
|
|
(5 |
) |
Adjusted capitalization of DAC |
|
$ |
(651 |
) |
|
$ |
(804 |
) |
|
$ |
(2,599 |
) |
|
$ |
(3,008 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Other Expenses to Adjusted Other Expenses |
|
|
|
|
|
|
|
|
||||||||
Other expenses |
|
$ |
3,110 |
|
|
$ |
3,262 |
|
|
$ |
11,863 |
|
|
$ |
12,135 |
|
Less: Noncontrolling interests |
|
|
(9 |
) |
|
|
(2 |
) |
|
|
(28 |
) |
|
|
(16 |
) |
Less: Regulatory implementation costs |
|
|
1 |
|
|
|
12 |
|
|
|
4 |
|
|
|
20 |
|
Less: Acquisition, integration and other costs |
|
|
(1 |
) |
|
|
29 |
|
|
|
9 |
|
|
|
42 |
|
Less: |
|
|
53 |
|
|
|
39 |
|
|
|
221 |
|
|
|
159 |
|
Less: Divested businesses |
|
|
81 |
|
|
|
9 |
|
|
|
358 |
|
|
|
58 |
|
Adjusted other expenses |
|
$ |
2,985 |
|
|
$ |
3,175 |
|
|
$ |
11,299 |
|
|
$ |
11,872 |
|
|
|
|
|
|
|
|
|
|
||||||||
Other Detail and Ratios |
|
|
|
|
|
|
|
|
||||||||
Other expenses |
|
$ |
3,110 |
|
|
$ |
3,262 |
|
|
$ |
11,863 |
|
|
$ |
12,135 |
|
Capitalization of DAC |
|
|
(666 |
) |
|
|
(804 |
) |
|
|
(2,718 |
) |
|
|
(3,013 |
) |
Other expenses, net of capitalization of DAC |
|
$ |
2,444 |
|
|
$ |
2,458 |
|
|
$ |
9,145 |
|
|
$ |
9,122 |
|
|
|
|
|
|
|
|
|
|
||||||||
Premiums, fees and other revenues |
|
$ |
15,178 |
|
|
$ |
15,772 |
|
|
$ |
50,384 |
|
|
$ |
49,486 |
|
|
|
|
|
|
|
|
|
|
||||||||
Expense ratio |
|
|
16.1 |
% |
|
|
15.6 |
% |
|
|
18.2 |
% |
|
|
18.4 |
% |
|
|
|
|
|
|
|
|
|
||||||||
Direct expenses |
|
$ |
1,483 |
|
|
$ |
1,423 |
|
|
$ |
5,196 |
|
|
$ |
5,342 |
|
Less: Total notable items related to direct expenses (2) |
|
|
— |
|
|
|
— |
|
|
|
(84 |
) |
|
|
— |
|
Direct expenses, excluding total notable items related to direct expenses (2) |
|
$ |
1,483 |
|
|
$ |
1,423 |
|
|
$ |
5,280 |
|
|
$ |
5,342 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted other expenses |
|
$ |
2,985 |
|
|
$ |
3,175 |
|
|
$ |
11,299 |
|
|
$ |
11,872 |
|
Adjusted capitalization of DAC |
|
|
(651 |
) |
|
|
(804 |
) |
|
|
(2,599 |
) |
|
|
(3,008 |
) |
Adjusted other expenses, net of adjusted capitalization of DAC |
|
|
2,334 |
|
|
|
2,371 |
|
|
|
8,700 |
|
|
|
8,864 |
|
Less: Total notable items related to adjusted other expenses (2) |
|
|
— |
|
|
|
— |
|
|
|
(84 |
) |
|
|
— |
|
Adjusted other expenses, net of adjusted capitalization of DAC, excluding total notable items related to adjusted other expenses (2) |
|
$ |
2,334 |
|
|
$ |
2,371 |
|
|
$ |
8,784 |
|
|
$ |
8,864 |
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted premiums, fees and other revenues |
|
$ |
15,010 |
|
|
$ |
15,700 |
|
|
$ |
48,964 |
|
|
$ |
49,137 |
|
Less: PRT |
|
|
3,551 |
|
|
|
4,163 |
|
|
|
3,513 |
|
|
|
4,635 |
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
$ |
11,459 |
|
|
$ |
11,537 |
|
|
$ |
45,451 |
|
|
$ |
44,502 |
|
|
|
|
|
|
|
|
|
|
||||||||
Direct expense ratio |
|
|
9.9 |
% |
|
|
9.1 |
% |
|
|
10.6 |
% |
|
|
10.9 |
% |
Direct expense ratio, excluding total notable items related to direct expenses and PRT (2) |
|
|
12.9 |
% |
|
|
12.3 |
% |
|
|
11.6 |
% |
|
|
12.0 |
% |
Adjusted expense ratio |
|
|
15.5 |
% |
|
|
15.1 |
% |
|
|
17.8 |
% |
|
|
18.0 |
% |
Adjusted expense ratio, excluding total notable items related to adjusted other expenses and PRT (2) |
|
|
20.4 |
% |
|
|
20.6 |
% |
|
|
19.3 |
% |
|
|
19.9 |
% |
|
|
|
|
|
|
|
|
|
||||||||
See footnotes on last page. |
|
|
|
|
|
||||||||||||||
(Unaudited) |
||||||||||||||
(In millions, except per share data) |
||||||||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
Equity Details |
|
|
|
|
|
|
2021 |
|
|
|
2020 |
|
||
|
|
|
|
|
|
$ |
67,482 |
|
|
$ |
74,558 |
|
||
Less: Preferred stock |
|
|
|
|
|
|
3,818 |
|
|
|
4,312 |
|
||
|
|
|
|
|
|
|
63,664 |
|
|
|
70,246 |
|
||
Less: Net unrealized investment gains (losses), net of income tax |
|
|
|
|
|
|
17,671 |
|
|
|
23,730 |
|
||
Defined benefit plans adjustment, net of income tax |
|
|
|
|
|
|
(1,598 |
) |
|
|
(1,863 |
) |
||
|
|
|
|
|
|
|
47,591 |
|
|
|
48,379 |
|
||
Less: |
|
|
|
|
|
|
9,221 |
|
|
|
10,090 |
|
||
VODA and VOCRA, net of income tax |
|
|
|
|
|
|
718 |
|
|
|
844 |
|
||
|
|
|
|
|
|
$ |
37,652 |
|
|
$ |
37,445 |
|
||
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
2021 |
|
|
|
2020 |
|
||
|
|
|
|
|
|
$ |
47,591 |
|
|
$ |
48,379 |
|
||
Less: Accumulated year-to-date total notable items (2) |
|
|
|
|
|
|
66 |
|
|
|
(203 |
) |
||
|
|
|
|
|
|
|
47,525 |
|
|
|
48,582 |
|
||
Less: |
|
|
|
|
|
|
9,221 |
|
|
|
10,090 |
|
||
VODA and VOCRA, net of income tax |
|
|
|
|
|
|
718 |
|
|
|
844 |
|
||
|
|
|
|
|
|
$ |
37,586 |
|
|
$ |
37,648 |
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
||||||||
Book Value (4) |
|
|
|
|
|
|
2021 |
|
|
|
2020 |
|
||
Book value per common share |
|
|
|
|
|
$ |
77.12 |
|
|
$ |
78.67 |
|
||
Less: Net unrealized investment gains (losses), net of income tax |
|
|
|
|
|
|
21.41 |
|
|
|
26.58 |
|
||
Defined benefit plans adjustment, net of income tax |
|
|
|
|
|
|
(1.94 |
) |
|
|
(2.09 |
) |
||
Book value per common share, excluding AOCI other than FCTA |
|
|
|
|
|
|
57.65 |
|
|
|
54.18 |
|
||
Less: |
|
|
|
|
|
|
11.17 |
|
|
|
11.29 |
|
||
VODA and VOCRA, net of income tax |
|
|
|
|
|
|
0.87 |
|
|
|
0.95 |
|
||
Book value per common share - tangible common stockholders' equity |
|
|
|
|
|
$ |
45.61 |
|
|
$ |
41.94 |
|
||
|
|
|
|
|
|
|
|
|
||||||
Common shares outstanding, end of period (5) |
|
|
|
|
|
|
825.5 |
|
|
|
892.9 |
|
||
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
||||||
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||
|
|
|
|
|
||||||||||
Average Common Stockholders' Equity |
|
|
2021 |
|
|
2020 |
|
|
2021 |
|
|
|
2020 |
|
Average common stockholders' equity |
|
$ |
64,448 |
|
$ |
69,625 |
|
$ |
65,203 |
|
|
$ |
67,869 |
|
Average common stockholders' equity, excluding AOCI other than FCTA |
|
$ |
47,985 |
|
$ |
48,234 |
|
$ |
47,917 |
|
|
$ |
47,251 |
|
Average common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
$ |
47,989 |
|
$ |
48,437 |
|
$ |
47,905 |
|
|
$ |
47,332 |
|
Average tangible common stockholders' equity |
|
$ |
37,976 |
|
$ |
38,130 |
|
$ |
37,615 |
|
|
$ |
37,703 |
|
Average tangible common stockholders' equity, excluding total notable items (2) |
|
$ |
37,980 |
|
$ |
38,333 |
|
$ |
37,604 |
|
|
$ |
37,784 |
|
|
|
|
|
|
|
|
|
|
||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||
|
|
|
|
|
||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Return on Equity |
|
|
|
|
|
|
|
|
Return on |
|
|
|
|
|
|
|
|
Common stockholders' equity |
|
7.3 % |
|
0.7 % |
|
9.7 % |
|
7.6 % |
|
|
|
|
|
|
|
|
|
Adjusted return on |
|
|
|
|
|
|
|
|
Common stockholders' equity |
|
11.4 % |
|
10.6 % |
|
12.2 % |
|
8.3 % |
Common stockholders' equity, excluding AOCI other than FCTA |
|
15.3 % |
|
15.2 % |
|
16.6 % |
|
11.9 % |
Common stockholders' equity, excluding total notable items (excludes AOCI other than FCTA) (2) |
|
14.2 % |
|
15.2 % |
|
16.5 % |
|
12.3 % |
Tangible common stockholders' equity (7) |
|
19.6 % |
|
19.4 % |
|
21.4 % |
|
15.0 % |
Tangible common stockholders' equity, excluding total notable items (2), (7) |
|
18.1 % |
|
19.3 % |
|
21.2 % |
|
15.5 % |
|
|
|
|
|
|
|
|
|
Adjusted Return on Allocated Equity: |
|
|
|
|
|
|
|
|
|
|
27.5 % |
|
36.9 % |
|
|
|
|
|
|
16.0 % |
|
13.8 % |
|
|
|
|
|
|
18.1 % |
|
1.8 % |
|
|
|
|
EMEA |
|
5.9 % |
|
11.3 % |
|
|
|
|
|
|
18.5 % |
|
17.2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Return on Allocated Tangible Equity: |
|
|
|
|
|
|
|
|
|
|
32.2 % |
|
42.4 % |
|
|
|
|
|
|
23.9 % |
|
20.9 % |
|
|
|
|
|
|
28.5 % |
|
3.0 % |
|
|
|
|
EMEA |
|
10.2 % |
|
20.1 % |
|
|
|
|
|
|
20.3 % |
|
19.1 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
See footnotes on last page. |
|
|
|
|
|
|
|
|
Condensed Reconciliation of Net Cash Provided by Operating Activities of |
||||||||
to Free Cash Flow of All Holding Companies |
||||||||
(Unaudited) |
||||||||
|
|
|
|
|
||||
|
|
For the Year Ended |
||||||
|
|
|
2021 |
|
|
|
2020 |
|
|
|
(In billions, except ratios) |
||||||
|
|
$ |
3.8 |
|
|
$ |
3.5 |
|
Adjustments from net cash provided by operating activities to free cash flow: |
|
|
|
|
||||
Add: Incremental debt to be at or below target leverage ratios |
|
|
— |
|
|
|
1.4 |
|
Add: Adjustments from net cash provided by operating activities to free cash flow (8) |
|
|
(0.3 |
) |
|
|
(0.2 |
) |
|
|
|
3.5 |
|
|
|
4.7 |
|
Other |
|
|
0.3 |
|
|
|
(0.7 |
) |
Free cash flow of all holding companies |
|
$ |
3.8 |
|
|
$ |
4.0 |
|
|
|
|
|
|
||||
Ratio of net cash provided by operating activities to consolidated net income
|
|
|
|
|
||||
|
|
$ |
3.8 |
|
|
$ |
3.5 |
|
Consolidated net income (loss) available to |
|
$ |
6.4 |
|
|
$ |
5.2 |
|
Ratio of net cash provided by operating activities (parent company only) to
|
|
|
59 |
% |
|
|
67 |
% |
|
|
|
|
|
||||
Ratio of free cash flow to adjusted earnings available to common shareholders: |
|
|
|
|
||||
Free cash flow of all holding companies (11) |
|
$ |
3.8 |
|
|
$ |
4.0 |
|
Consolidated adjusted earnings available to common shareholders (11) |
|
$ |
8.0 |
|
|
$ |
5.6 |
|
Ratio of free cash flow of all holding companies to consolidated adjusted earnings
|
|
|
48 |
% |
|
|
71 |
% |
|
|
|
|
|
||||
Cash & Capital (12), (13), (14) |
||||||||
(Unaudited) |
||||||||
|
|
|
||||||
|
|
|
2021 |
|
|
|
2020 |
|
|
|
(In billions) |
||||||
Holding Companies Cash & Liquid Assets |
|
$ |
5.4 |
|
|
$ |
4.5 |
|
|
|
|
|
|
||||
See footnotes on last page. |
|
|
|
|
|
|||||||||||||
Adjusted Earnings Available to Common Shareholders |
|||||||||||||
(Unaudited) |
|||||||||||||
(In millions) |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||
|
|
|
|
|
|
||||||||
|
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
640 |
|
$ |
1,021 |
|
$ |
3,221 |
|
$ |
3,224 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
640 |
|
$ |
1,021 |
|
$ |
3,221 |
|
$ |
3,224 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
10,100 |
|
$ |
10,578 |
|
$ |
29,036 |
|
$ |
29,292 |
|
Less: PRT |
|
|
3,551 |
|
|
4,163 |
|
|
3,513 |
|
|
4,635 |
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
$ |
6,549 |
|
$ |
6,415 |
|
$ |
25,523 |
|
$ |
24,657 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Group Benefits (3): |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
20 |
|
$ |
383 |
|
$ |
472 |
|
$ |
1,335 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
20 |
|
$ |
383 |
|
$ |
472 |
|
$ |
1,335 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
5,791 |
|
$ |
5,020 |
|
$ |
22,543 |
|
$ |
19,118 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Retirement & Income Solutions (3): |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
620 |
|
$ |
526 |
|
$ |
2,749 |
|
$ |
1,567 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
620 |
|
$ |
526 |
|
$ |
2,749 |
|
$ |
1,567 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
4,309 |
|
$ |
4,665 |
|
$ |
6,493 |
|
$ |
6,617 |
|
Less: PRT |
|
|
3,551 |
|
|
4,163 |
|
|
3,513 |
|
|
4,635 |
|
Adjusted premiums, fees and other revenues, excluding PRT |
|
$ |
758 |
|
$ |
502 |
|
$ |
2,980 |
|
$ |
1,982 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Property & Casualty (3), (15): |
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted earnings available to common shareholders |
|
$ |
— |
|
$ |
112 |
|
$ |
— |
|
$ |
322 |
|
Less: Total notable items (2) |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
— |
|
$ |
112 |
|
$ |
— |
|
$ |
322 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
||||
|
Adjusted premiums, fees and other revenues |
|
$ |
— |
|
$ |
893 |
|
$ |
— |
|
$ |
3,557 |
|
|
|
|
|
|
|
|
|
|
||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted Earnings Available to Common Shareholders (Continued) |
|||||||||||||||||
(Unaudited) |
|||||||||||||||||
(In millions) |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
For the Three Months Ended |
|
For the Year Ended |
||||||||||||
|
|
|
|
|
|
||||||||||||
|
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
586 |
|
|
$ |
494 |
|
|
$ |
2,298 |
|
|
$ |
1,565 |
|
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
|
(79 |
) |
|
|
(28 |
) |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
586 |
|
|
$ |
494 |
|
|
$ |
2,377 |
|
|
$ |
1,593 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
586 |
|
|
$ |
486 |
|
|
$ |
2,298 |
|
|
$ |
1,591 |
|
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
586 |
|
|
$ |
486 |
|
|
$ |
2,377 |
|
|
$ |
1,619 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
2,022 |
|
|
$ |
2,161 |
|
|
$ |
8,308 |
|
|
$ |
8,524 |
|
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
2,022 |
|
|
$ |
2,025 |
|
|
$ |
8,308 |
|
|
$ |
8,451 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
125 |
|
|
$ |
14 |
|
|
$ |
291 |
|
|
$ |
280 |
|
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
|
(2 |
) |
|
|
(9 |
) |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
125 |
|
|
$ |
14 |
|
|
$ |
293 |
|
|
$ |
289 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
125 |
|
|
$ |
12 |
|
|
$ |
291 |
|
|
$ |
302 |
|
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
125 |
|
|
$ |
12 |
|
|
$ |
293 |
|
|
$ |
311 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
962 |
|
|
$ |
878 |
|
|
$ |
3,759 |
|
|
$ |
3,297 |
|
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
962 |
|
|
$ |
851 |
|
|
$ |
3,759 |
|
|
$ |
3,420 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
EMEA: |
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
42 |
|
|
$ |
81 |
|
|
$ |
301 |
|
|
$ |
327 |
|
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
|
(6 |
) |
|
|
(31 |
) |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
42 |
|
|
$ |
81 |
|
|
$ |
307 |
|
|
$ |
358 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders on a constant currency basis |
|
$ |
42 |
|
|
$ |
76 |
|
|
$ |
301 |
|
|
$ |
330 |
|
|
Adjusted earnings available to common shareholders, excluding total notable items, on a constant currency basis (2) |
|
$ |
42 |
|
|
$ |
76 |
|
|
$ |
307 |
|
|
$ |
361 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
621 |
|
|
$ |
707 |
|
|
$ |
2,713 |
|
|
$ |
2,744 |
|
|
Adjusted premiums, fees and other revenues, on a constant currency basis |
|
$ |
621 |
|
|
$ |
687 |
|
|
$ |
2,713 |
|
|
$ |
2,775 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
482 |
|
|
$ |
426 |
|
|
$ |
2,242 |
|
|
$ |
976 |
|
|
Less: Total notable items (2) |
|
|
— |
|
|
|
— |
|
|
|
(53 |
) |
|
|
(135 |
) |
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
482 |
|
|
$ |
426 |
|
|
$ |
2,295 |
|
|
$ |
1,111 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
1,206 |
|
|
$ |
1,264 |
|
|
$ |
4,691 |
|
|
$ |
4,911 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Corporate & Other (3): |
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted earnings available to common shareholders |
|
$ |
(37 |
) |
|
$ |
(198 |
) |
|
$ |
(399 |
) |
|
$ |
(749 |
) |
|
Less: Total notable items (2) |
|
|
140 |
|
|
|
— |
|
|
|
206 |
|
|
|
— |
|
|
Adjusted earnings available to common shareholders, excluding total notable items (2) |
|
$ |
(177 |
) |
|
$ |
(198 |
) |
|
$ |
(605 |
) |
|
$ |
(749 |
) |
|
|
|
|
|
|
|
|
|
|
||||||||
|
Adjusted premiums, fees and other revenues |
|
$ |
99 |
|
|
$ |
112 |
|
|
$ |
457 |
|
|
$ |
369 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
For the Three Months Ended |
|
For the Year Ended |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Variable investment income (post-tax, in millions) (16) |
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|||||||
Group Benefits |
$ |
11 |
|
$ |
14 |
|
$ |
17 |
|
|
$ |
17 |
|
$ |
59 |
|
Retirement and Income Solutions |
|
390 |
|
|
351 |
|
|
449 |
|
|
$ |
324 |
|
|
1,514 |
|
Total |
|
|
401 |
|
|
365 |
|
|
466 |
|
|
|
341 |
|
|
1,573 |
|
|
273 |
|
|
218 |
|
|
373 |
|
|
$ |
307 |
|
|
1,171 |
|
|
|
17 |
|
|
22 |
|
|
22 |
|
|
$ |
17 |
|
|
78 |
|
EMEA |
|
— |
|
|
— |
|
|
— |
|
|
$ |
— |
|
|
— |
|
|
|
381 |
|
|
301 |
|
|
487 |
|
|
$ |
266 |
|
|
1,435 |
|
Corporate & Other |
|
26 |
|
|
44 |
|
|
65 |
|
|
$ |
72 |
|
|
207 |
|
Total variable investment income |
$ |
1,098 |
|
$ |
950 |
|
$ |
1,413 |
|
|
$ |
1,003 |
|
$ |
4,464 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|||||||
|
Segments: |
|||||||||||||||
|
Capital Deployed |
|
Value Added (VNB) |
|
Internal Rate of Return (IRR) |
|
Payback (Years) |
|
|
|||||||
Value of new business ($ in billions) |
|
|
|
|
|
|
|
|
|
|||||||
2020 |
|
$ |
3.2 |
|
$ |
1.9 |
|
|
17 |
% |
|
|
6 |
|
|
|
2019 |
|
$ |
3.8 |
|
$ |
1.8 |
|
|
15 |
% |
|
|
7 |
|
|
|
2018 |
|
$ |
3.8 |
|
$ |
2.1 |
|
|
15 |
% |
|
|
7 |
|
|
|
2017 |
|
$ |
3.1 |
|
$ |
1.3 |
|
|
14 |
% |
|
|
7 |
|
|
|
2016 |
|
$ |
2.9 |
|
$ |
1.0 |
|
|
14 |
% |
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
See footnotes on last page. |
|
|
|
|
|
|
|
|
|
|
||||||
|
||||||||||||||||
(Unaudited) |
||||||||||||||||
Group Benefits Underwriting (18 |
||||||||||||||||
For the Three Months Ended |
||||||||||||||||
|
||||||||||||||||
2021 |
2020 |
|||||||||||||||
Group Life Mortality Ratio (19) |
106.3 % |
96.3 % |
Footnotes |
|
|
|
|
|
|
|
|
|
(1) |
Adjusted earnings available to common shareholders, excluding total notable items, per diluted common share is calculated on a standalone basis and may not equal (i) adjusted earnings available to common shareholders per diluted common share, less (ii) total notable items per diluted common share. |
|||
|
|
|
|
|
(2) |
Notable items reflect the unexpected impact of events that affect MetLife’s results, but that were unknown and that |
|||
|
|
|
|
|
(3) |
Results on a constant currency basis are not included as constant currency impact is not significant. |
|||
|
|
|
|
|
(4) |
Book values exclude |
|||
|
|
|
|
|
(5) |
There were share repurchases of |
|||
|
|
|
|
|
(6) |
Annualized using quarter-to-date results. |
|||
|
|
|
|
|
(7) |
Adjusted earnings available to common shareholders, used to calculate the adjusted return on tangible common stockholders' equity, excludes the impact of amortization of VODA and VOCRA, net of income tax, for the three months ended |
|||
|
|
|
|
|
(8) |
Adjustments include: (i) capital contributions to subsidiaries; (ii) returns of capital from subsidiaries; (iii) repayments on and (issuances of) loans to subsidiaries, net; and (iv) investment portfolio and derivatives changes and other, net. |
|||
|
|
|
|
|
(9) |
Components include: (i) dividends and returns of capital from subsidiaries; (ii) capital contributions from (iii) capital contributions to subsidiaries; (iv) repayments on and (issuances of) loans to subsidiaries, net; (v) other
expenses; (vi) dividends and returns of capital to |
|||
|
|
|
|
|
(10) |
Including the free cash flow of other |
|||
|
|
|
|
|
(11) |
(i) Consolidated adjusted earnings available to common shareholders for the year ended
(ii) Consolidated adjusted earnings available to common shareholders for the year ended |
|||
|
|
|
|
|
(12) |
The 2021 combined |
|||
|
|
|
|
|
(13) |
The total |
|||
|
|
|
|
|
(14) |
As of |
|||
|
|
|
|
|
(15) |
For the three months and year ended |
|||
|
|
|
|
|
(16) |
Assumes a |
|||
|
|
|
|
|
(17) |
Excludes the |
|||
|
|
|
|
|
(18) |
Results are derived from insurance and non-administrative services-only contracts. |
|||
|
|
|
|
|
(19) |
Excludes certain experience-rated contracts and includes accidental death and dismemberment. For the three months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220202005732/en/
For Media:
For Investors:
Source:
FAQ
What were MetLife's Q4 2021 financial results?
How much did MetLife's adjusted earnings increase in 2021?
What is the book value per share for MetLife as of December 31, 2021?
What were the total revenues reported by MetLife for 2021?