Medpace Holdings, Inc. Reports Fourth Quarter and Full Year 2022 Results
Medpace Holdings, Inc. (Nasdaq: MEDP) reported a 27.7% increase in fourth-quarter 2022 revenue, reaching $394.1 million, compared to $308.6 million in Q4 2021. The net income for Q4 2022 rose to $68.7 million or $2.12 per diluted share, up from $50.0 million or $1.32 per diluted share the previous year. Full-year 2022 revenue was $1,460.0 million, a 27.8% increase. The company forecasts 2023 revenue between $1.690 billion and $1.750 billion, implying growth of 15.8% to 19.9%.
- Q4 2022 revenue increased by 27.7% to $394.1 million.
- Net income for Q4 2022 rose to $68.7 million, or $2.12 per diluted share.
- Full-year 2022 revenue increased by 27.8% to $1,460.0 million.
- Net book-to-bill ratio for Q4 2022 was 1.23x.
- EBITDA for Q4 2022 grew by 30.9% to $80.4 million.
- 2023 revenue guidance projected at $1.690 billion to $1.750 billion.
- Total direct costs for Q4 2022 increased to $278.4 million from $220.6 million the prior year.
- SG&A expenses rose to $33.4 million in Q4 2022 from $27.7 million in Q4 2021.
-
Revenue of
in the fourth quarter of 2022 increased$394.1 million 27.7% from revenue of for the comparable prior-year period, representing a backlog conversion rate of$308.6 million 17.6% . -
Net new business awards were
in the fourth quarter of 2022, representing an increase of$485.1 million 5.8% from net new business awards of for the comparable prior-year period, which resulted in a net book-to-bill ratio of 1.23x.$458.7 million -
Fourth quarter of 2022 GAAP net income was
, or$68.7 million per diluted share, versus GAAP net income of$2.12 , or$50.0 million per diluted share, for the comparable prior-year period. Net income margin was$1.32 17.4% and16.2% for the fourth quarter of 2022 and 2021, respectively. -
EBITDA was
for the fourth quarter of 2022, an increase of$80.4 million 30.9% from EBITDA of for the comparable prior-year period, resulting in an EBITDA margin of$61.4 million 20.4% .
Fourth Quarter 2022 Financial Results
Revenue for the three months ended
Backlog as of
For the fourth quarter of 2022, total direct costs were
GAAP net income for the fourth quarter of 2022 was
EBITDA for the fourth quarter of 2022 increased
Full Year 2022 Financial Results
Revenue for the year ended
For the year ended
For the full year 2022, total direct costs were
GAAP net income for the full year 2022 was
EBITDA for the full year 2022 increased
A reconciliation of the Company’s non-GAAP financial measures, including EBITDA and EBITDA margin to the corresponding GAAP measures is provided below.
Balance Sheet and Liquidity
The Company’s Cash and cash equivalents were
During the fourth quarter of 2022, the Company repurchased 228,247 shares at an average price of
2023 Financial Guidance
The Company forecasts 2023 revenue in the range of
Conference Call Details
To participate in the conference call, interested parties must register in advance by clicking on this link. While it is not required, it is recommended you join 10 minutes prior to the event start. Upon registration, all telephone participants will receive a confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call.
To access the conference call via webcast, visit the “Investors” section of Medpace’s website at medpace.com. The webcast replay of the call will be available at the same site approximately one hour after the end of the call. A supplemental slide presentation will also be available at the “Investors” section of Medpace’s website prior to the start of the call.
About
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including without limitation, statements regarding our forecasted financial results and the effective tax rate used for non-GAAP adjustment purposes. In this context, forward-looking statements often address expected future business and financial performance and financial condition, and often contain words such as “guidance,” “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “see,” “will,” “would,” “target,” “forecast,” “may,” “could,” “likely,” “anticipate,” “project,” “goal,” “objective,” “potential,” “range,” “estimate,” “preliminary,” similar expressions, and variations or negatives of these words.
These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our financial condition, actual results, performance (including share price performance), or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: the potential loss, delay or non-renewal of our contracts, or the non-payment by customers for services we have performed; the failure to convert backlog to revenue at our present or historical conversion rate(s); the failure to maintain or generate new business awards; fluctuation in our results between fiscal quarters and years; the risks and uncertainties related to disruptions to or reductions in business operations or prospects due to pandemics, epidemics, widespread health emergencies, or outbreaks of infectious diseases such as coronavirus disease COVID-19; decreased operating margins due to increased pricing pressure or other factors; our failure to perform our services in accordance with contractual requirements, government regulations and ethical considerations; the impact of underpricing our contracts, overrunning our cost estimates or failing to receive approval for or experiencing delays with documentation of change orders; our failure to increase our market share, grow our business, successfully execute our growth strategies or manage our growth effectively; the impact of a failure to retain key executives or other personnel or recruit experienced personnel; the risks associated with our information systems infrastructure, including potential cybersecurity breaches and other disruptions which could compromise patient information or our information; adverse results from customer or therapeutic area concentration; the risks associated with doing business internationally, including the effects of tariffs and trade wars; the risks associated with the Foreign Corrupt Practices Act and other anti-corruption laws; future net losses; the impact of changes in tax laws and regulations; our failure to attract suitable investigators and patients to our clinical trials; the liability risks associated with our research and development services, including risks of liability resulting from harm to patients; inadequate insurance coverage for our operations and indemnification obligations; fluctuations in exchange rates; general economic conditions, including inflation, in the markets in which we operate, including financial market conditions; the impact of unfavorable economic conditions, including conditions caused by the uncertain international economic environment and current and future international conflicts; the impact of a natural disaster or other catastrophic event; negative outsourcing trends in the biopharmaceutical industry and a reduction in aggregate expenditures and research and development budgets; our inability to compete effectively with other CROs; the impact of healthcare reform; the impact of consolidation in the biopharmaceutical industry; our failure to comply with federal, state and foreign healthcare laws; the effect of current and proposed laws and regulations regarding the protection of personal data; our potential involvement in costly intellectual property lawsuits; actions by regulatory authorities or customers to limit the scope of indications related to or withdraw an approved drug, biologic or medical device from the market; and the impact of industry-wide reputational harm to CROs.
These and other important factors discussed under the caption “Risk Factors” in our Annual Report on Form 10-K filed with the
Non-GAAP Financial Measures
Certain financial measures presented in this press release, such as EBITDA and EBITDA margin, are not recognized under generally accepted accounting principles in
EBITDA and EBITDA margin have important limitations as analytical tools and you should not consider them in isolation, or as a substitute for, analysis of our results as reported under
We believe that EBITDA and EBITDA margin are useful to provide additional information to investors about certain material non-cash and non-recurring items. While we believe these financial measures are commonly used by investors to evaluate our performance and that of our competitors, because not all companies use identical calculations, this presentation of EBITDA and EBITDA margin may not be comparable to other similarly titled measures of other companies and should not be considered as an alternative to performance measures derived in accordance with
|
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
|
(Unaudited) |
|
|
|
|
||||||||||
(Amounts in thousands, except per share amounts) |
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenue, net |
$ |
394,098 |
|
|
$ |
308,552 |
|
|
$ |
1,459,996 |
|
|
$ |
1,142,377 |
|
Operating expenses: |
|
|
|
|
|
|
|
||||||||
Direct service costs, excluding depreciation and amortization |
|
140,687 |
|
|
|
118,930 |
|
|
|
534,887 |
|
|
|
441,090 |
|
Reimbursed out-of-pocket expenses |
|
137,680 |
|
|
|
101,638 |
|
|
|
492,671 |
|
|
|
373,132 |
|
Total direct costs |
|
278,367 |
|
|
|
220,568 |
|
|
|
1,027,558 |
|
|
|
814,222 |
|
Selling, general and administrative |
|
33,401 |
|
|
|
27,664 |
|
|
|
131,400 |
|
|
|
108,421 |
|
Depreciation |
|
5,061 |
|
|
|
4,186 |
|
|
|
18,989 |
|
|
|
16,005 |
|
Amortization |
|
838 |
|
|
|
1,279 |
|
|
|
3,352 |
|
|
|
5,114 |
|
Total operating expenses |
|
317,667 |
|
|
|
253,697 |
|
|
|
1,181,299 |
|
|
|
943,762 |
|
Income from operations |
|
76,431 |
|
|
|
54,855 |
|
|
|
278,697 |
|
|
|
198,615 |
|
Other income, net: |
|
|
|
|
|
|
|
||||||||
Miscellaneous (expense) income, net |
|
(1,959 |
) |
|
|
1,089 |
|
|
|
7,068 |
|
|
|
3,342 |
|
Interest expense, net |
|
(827 |
) |
|
|
(23 |
) |
|
|
(2,905 |
) |
|
|
(105 |
) |
Total other (expense) income, net |
|
(2,786 |
) |
|
|
1,066 |
|
|
|
4,163 |
|
|
|
3,237 |
|
Income before income taxes |
|
73,645 |
|
|
|
55,921 |
|
|
|
282,860 |
|
|
|
201,852 |
|
Income tax provision |
|
4,975 |
|
|
|
5,887 |
|
|
|
37,492 |
|
|
|
20,004 |
|
Net income |
$ |
68,670 |
|
|
$ |
50,034 |
|
|
$ |
245,368 |
|
|
$ |
181,848 |
|
Net income per share attributable to common |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
2.20 |
|
|
$ |
1.39 |
|
|
$ |
7.57 |
|
|
$ |
5.06 |
|
Diluted |
$ |
2.12 |
|
|
$ |
1.32 |
|
|
$ |
7.28 |
|
|
$ |
4.81 |
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
31,192 |
|
|
|
35,979 |
|
|
|
32,388 |
|
|
|
35,862 |
|
Diluted |
|
32,423 |
|
|
|
37,741 |
|
|
|
33,671 |
|
|
|
37,697 |
|
|
|||||||
CONSOLIDATED BALANCE SHEETS |
|||||||
(Amounts in thousands, except share amounts) |
|
|
|
||||
|
As Of |
||||||
|
2022 |
|
2021 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
28,265 |
|
|
$ |
461,304 |
|
Accounts receivable and unbilled, net |
|
253,404 |
|
|
|
186,432 |
|
Prepaid expenses and other current assets |
|
52,293 |
|
|
|
43,176 |
|
Total current assets |
|
333,962 |
|
|
|
690,912 |
|
Property and equipment, net |
|
109,849 |
|
|
|
93,153 |
|
Operating lease right-of-use assets |
|
139,068 |
|
|
|
129,558 |
|
|
|
662,396 |
|
|
|
662,396 |
|
Intangible assets, net |
|
38,008 |
|
|
|
41,360 |
|
Deferred income taxes |
|
48,083 |
|
|
|
25,134 |
|
Other assets |
|
21,129 |
|
|
|
17,422 |
|
Total assets |
$ |
1,352,495 |
|
|
$ |
1,659,935 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
33,069 |
|
|
$ |
25,678 |
|
Accrued expenses |
|
210,125 |
|
|
|
159,286 |
|
Advanced billings |
|
462,729 |
|
|
|
344,641 |
|
Short-term debt |
|
50,000 |
|
|
|
— |
|
Other current liabilities |
|
47,547 |
|
|
|
27,612 |
|
Total current liabilities |
|
803,470 |
|
|
|
557,217 |
|
Operating lease liabilities |
|
138,867 |
|
|
|
130,965 |
|
Deferred income tax liability |
|
1,070 |
|
|
|
1,080 |
|
Other long-term liabilities |
|
22,701 |
|
|
|
17,745 |
|
Total liabilities |
|
966,108 |
|
|
|
707,007 |
|
Commitments and contingencies |
|
|
|
||||
Shareholders’ equity: |
|
|
|
||||
Preferred stock - |
|
— |
|
|
|
— |
|
Common stock - |
|
309 |
|
|
|
360 |
|
|
|
(12,497 |
) |
|
|
(5,427 |
) |
Additional paid-in capital |
|
770,794 |
|
|
|
727,857 |
|
(Accumulated deficit) Retained earnings |
|
(359,827 |
) |
|
|
234,984 |
|
Accumulated other comprehensive loss |
|
(12,392 |
) |
|
|
(4,846 |
) |
Total shareholders’ equity |
|
386,387 |
|
|
|
952,928 |
|
Total liabilities and shareholders’ equity |
$ |
1,352,495 |
|
|
$ |
1,659,935 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||||
(Amounts in thousands) |
Twelve Months Ended
|
||||||
|
2022 |
|
2021 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
||||
Net income |
$ |
245,368 |
|
|
$ |
181,848 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
||||
Depreciation |
|
18,989 |
|
|
|
16,005 |
|
Amortization |
|
3,352 |
|
|
|
5,114 |
|
Stock-based compensation expense |
|
21,412 |
|
|
|
14,469 |
|
Noncash lease expense |
|
18,015 |
|
|
|
16,288 |
|
Deferred income tax benefit |
|
(23,014 |
) |
|
|
(37,112 |
) |
Amortization and adjustment of deferred credit |
|
(620 |
) |
|
|
(668 |
) |
Other |
|
(1,507 |
) |
|
|
676 |
|
Changes in assets and liabilities: |
|
|
|
||||
Accounts receivable and unbilled, net |
|
(66,920 |
) |
|
|
(24,982 |
) |
Prepaid expenses and other current assets |
|
(10,175 |
) |
|
|
(9,134 |
) |
Accounts payable |
|
6,431 |
|
|
|
1,866 |
|
Accrued expenses |
|
52,476 |
|
|
|
26,156 |
|
Advanced billings |
|
118,088 |
|
|
|
88,977 |
|
Lease liabilities |
|
(15,899 |
) |
|
|
(15,632 |
) |
Other assets and liabilities, net |
|
22,054 |
|
|
|
(544 |
) |
Net cash provided by operating activities |
|
388,050 |
|
|
|
263,327 |
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
||||
Property and equipment expenditures |
|
(36,879 |
) |
|
|
(28,271 |
) |
Other |
|
(1,863 |
) |
|
|
(3,093 |
) |
Net cash used in investing activities |
|
(38,742 |
) |
|
|
(31,364 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
||||
Proceeds from stock option exercises |
|
22,074 |
|
|
|
17,643 |
|
Repurchases of common stock |
|
(847,849 |
) |
|
|
(62,096 |
) |
Proceeds from revolving loan |
|
324,200 |
|
|
|
— |
|
Payments on revolving loan |
|
(274,200 |
) |
|
|
— |
|
Net cash used in financing activities |
|
(775,775 |
) |
|
|
(44,453 |
) |
EFFECT OF EXCHANGE RATES ON CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
(6,572 |
) |
|
|
(3,972 |
) |
(DECREASE) INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH |
|
(433,039 |
) |
|
|
183,538 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — Beginning of period |
|
461,304 |
|
|
|
277,766 |
|
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH — End of period |
$ |
28,265 |
|
|
$ |
461,304 |
|
|
|||||||||||||||
RECONCILIATION OF NON-GAAP MEASURES (UNAUDITED) |
|||||||||||||||
(Amounts in thousands) |
Three Months Ended
|
|
Twelve Months Ended
|
||||||||||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
RECONCILIATION OF GAAP NET INCOME TO EBITDA |
|
|
|
|
|
|
|
||||||||
Net income (GAAP) |
$ |
68,670 |
|
|
$ |
50,034 |
|
|
$ |
245,368 |
|
|
$ |
181,848 |
|
Interest expense, net |
|
827 |
|
|
|
23 |
|
|
|
2,905 |
|
|
|
105 |
|
Income tax provision |
|
4,975 |
|
|
|
5,887 |
|
|
|
37,492 |
|
|
|
20,004 |
|
Depreciation |
|
5,061 |
|
|
|
4,186 |
|
|
|
18,989 |
|
|
|
16,005 |
|
Amortization |
|
838 |
|
|
|
1,279 |
|
|
|
3,352 |
|
|
|
5,114 |
|
EBITDA (Non-GAAP) |
$ |
80,371 |
|
|
$ |
61,409 |
|
|
$ |
308,106 |
|
|
$ |
223,076 |
|
Net income margin (GAAP) |
|
17.4 |
% |
|
|
16.2 |
% |
|
|
16.8 |
% |
|
|
15.9 |
% |
EBITDA margin (Non-GAAP) |
|
20.4 |
% |
|
|
19.9 |
% |
|
|
21.1 |
% |
|
|
19.5 |
% |
FY 2023 GUIDANCE RECONCILIATION (UNAUDITED) |
|||||||||||||
(Amounts in millions, except per share amounts) |
Forecast 2023 |
||||||||||||
|
Net Income |
|
Net income per
|
||||||||||
|
Low |
|
High |
|
Low |
|
High |
||||||
Net income and net income per diluted share (GAAP) |
$ |
245.0 |
|
|
$ |
265.0 |
|
|
$ |
7.53 |
|
$ |
8.14 |
Income tax provision |
|
55.0 |
|
|
|
60.0 |
|
|
|
|
|
||
Interest income, net |
|
(1.4 |
) |
|
|
(1.4 |
) |
|
|
|
|
||
Depreciation |
|
24.2 |
|
|
|
24.2 |
|
|
|
|
|
||
Amortization |
|
2.2 |
|
|
|
2.2 |
|
|
|
|
|
||
EBITDA (Non-GAAP) |
$ |
325.0 |
|
|
$ |
350.0 |
|
|
|
|
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230213005450/en/
Investor Contact:
513.579.9911 x11994
l.morris@medpace.com
Media Contact:
513.579.9911 x12627
j.hopkins@medpace.com
Source:
FAQ
What was Medpace's revenue for Q4 2022?
How much did Medpace's net income increase in Q4 2022?
What is Medpace's forecasted revenue for 2023?
What was Medpace's net book-to-bill ratio in Q4 2022?