Mayville Engineering Company, Inc. Announces Third Quarter 2021 Results
Mayville Engineering Company (NYSE: MEC) reported third quarter 2021 net sales of $109.0 million, up from $91.1 million year-over-year. The company recorded a net income of $0.3 million and Adjusted EBITDA of $10.0 million. Despite short-term volume deferrals due to customer supply chain constraints and inflationary pressures, MEC maintains a positive long-term outlook and is expanding its Hazel Park, MI facility. The company has modified its 2021 financial projections, anticipating net sales between $450 million and $470 million.
- Net sales increased to $109.0 million from $91.1 million YoY.
- Adjusted EBITDA stood at $10.0 million.
- Investing approximately $6.5 million in the Hazel Park, MI facility.
- Net income was only $0.3 million.
- Near-term volume deferments were noted due to supply chain constraints.
- Inflationary pressures on manufacturing costs were acknowledged.
Third Quarter Highlights:
-
Produced net sales of
$109.0 million -
Recorded net income of
$0.3 million -
Generated Adjusted EBITDA of
$10.0 million -
Expanding investment in new
Hazel Park, MI facility; Initial phase remains on track to open in 1H22, second phase planned for 2H22 - Modifying 2021 financial outlook back to original projections based on short-term volume changes
“We continue to see strong medium- and long-term demand trends across the end markets we serve today and are seeing increased interest in our services from a broadening range of companies in some of these markets,” said
Kamphuis added, “I am pleased to report that we remain on track with the plans at our new facility in
Third Quarter 2021 Results
Net sales were
Manufacturing margins were
Profit sharing, bonuses, and deferred compensation expenses were
Other selling, general and administrative expenses were
Income tax expense was
Balance Sheet and Liquidity
Net debt was
Capital expenditures were
Outlook
Based on the recent labor challenges and customer supply chain constraints, which have impacted volumes in the near-term, the overall economic climate, and industry trends, the Company is modifying its 2021 financial outlook back to its original projections:
-
Net sales are expected to be between
to$450 million .$470 million -
Adjusted EBITDA is expected to be between
and$46 million , net of the launch costs associated with the new customer relationship of$52 million to$3.7 million .$4.3 million
The outlook assumes end markets remain stable, supply chain constraints do not dramatically worsen, and that business activity as a whole continues to trend positively.
Kamphuis explained, “Based on the information and visibility we have today, we are returning to our original guidance range and remain confident in our long-term growth potential once external headwinds subside. We are in constant contact with our customers and are working diligently to help them address their supply chain challenges and meet the strong demand for their products. Due to our
Conference Call
The Company will host a conference call on
For a live Internet webcast of the conference call, visit www.mecinc.com and click on the link to the live webcast on the Investors page.
For telephone access to the conference, call (888) 349-0091 within
Forward Looking Statements
This press-release includes forward-looking statements that reflect plans, estimates and beliefs. Such statements involve risk and uncertainties. Actual results may differ materially from those contemplated by these forward-looking statements as a result of various factors. Important factors that could cause actual results or events to differ materially from those expressed in forward-looking statements include, but are not limited to: the negative impacts the coronavirus (COVID-19) has had and will continue to have on our business, financial condition, cash flows, results of operations and supply chain (including future uncertain impacts); failure to compete successfully in our markets; risks relating to developments in the industries in which our customers operate; our ability to maintain our manufacturing, engineering and technological expertise; the loss of any of our large customers or the loss of their respective market shares; risks related to scheduling production accurately and maximizing efficiency; our ability to realize net sales represented by our awarded business; our ability to successfully identify or integrate acquisitions; risks related to entering new markets; our ability to develop new and innovative processes and gain customer acceptance of such processes; our ability to recruit and retain our key executive officers, managers and trade-skilled personnel; risks related to our information technology systems and infrastructure; manufacturing risks, including delays and technical problems, issues with third-party suppliers, environmental risks and applicable statutory and regulatory requirements; political and economic developments, including foreign trade relations and associated tariffs; volatility in the prices or availability of raw materials critical to our business; results of legal disputes, including product liability, intellectual property infringement and other claims; risks associated with our capital-intensive industry; risks related to our treatment as an
About
Founded in 1945, MEC is a leading
Use of Non-GAAP Financial Measures
This press release contains financial information calculated in a manner other than in accordance with
The non-GAAP measures used in this press release are EBITDA, EBITDA Margin, Adjusted EBITDA and Adjusted EBITDA Margin.
EBITDA represents net income (loss) before interest expense, provision (benefit) for income taxes, depreciation, and amortization. EBITDA Margin represents EBITDA as a percentage of net sales for each period. Adjusted EBITDA represents EBITDA before stock-based compensation expenses and restructuring expenses related to the closure of the
Our calculation of EBITDA, EBITDA Margin, Adjusted EBIDTA and Adjusted EBITDA Margin may not be comparable to the similarly named measures reported by other companies. Potential differences between our measures of EBITDA and Adjusted EBITDA compared to other similar companies’ measures of EBITDA and Adjusted EBITDA may include differences in capital structure and tax positions.
Please reference our reconciliation of net income (loss), the most directly comparable measure calculated in accordance with GAAP, to EBITDA and Adjusted EBITDA, and the calculation of EBITDA Margin and Adjusted EBITDA Margin included in this press release.
Consolidated Balance Sheet (in thousands, except share amounts) (unaudited) |
||||||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
127 |
|
|
$ |
121 |
|
Receivables, net of allowances for doubtful accounts of |
|
|
58,841 |
|
|
|
42,080 |
|
Inventories, net |
|
|
62,914 |
|
|
|
41,366 |
|
Tooling in progress |
|
|
3,436 |
|
|
|
3,126 |
|
Prepaid expenses and other current assets |
|
|
3,066 |
|
|
|
2,555 |
|
Total current assets |
|
|
128,384 |
|
|
|
89,248 |
|
Property, plant and equipment, net |
|
|
120,150 |
|
|
|
106,688 |
|
Assets held for sale |
|
|
— |
|
|
|
3,552 |
|
|
|
|
71,535 |
|
|
|
71,535 |
|
Intangible assets-net |
|
|
53,437 |
|
|
|
61,467 |
|
Capital lease, net |
|
|
2,115 |
|
|
|
2,581 |
|
Other long-term assets |
|
|
3,595 |
|
|
|
3,462 |
|
Total |
|
$ |
379,216 |
|
|
$ |
338,533 |
|
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Accounts payable |
|
$ |
49,814 |
|
|
$ |
33,495 |
|
Current portion of capital lease obligation |
|
|
648 |
|
|
|
626 |
|
Accrued liabilities: |
|
|
|
|
||||
Salaries, wages, and payroll taxes |
|
|
10,459 |
|
|
|
10,190 |
|
Profit sharing and bonus |
|
|
4,538 |
|
|
|
3,089 |
|
Other current liabilities |
|
|
6,924 |
|
|
|
5,340 |
|
Total current liabilities |
|
|
72,383 |
|
|
|
52,740 |
|
Bank revolving credit notes |
|
|
54,718 |
|
|
|
45,257 |
|
Capital lease obligation, less current maturities |
|
|
1,572 |
|
|
|
2,061 |
|
Deferred compensation and long-term incentive, less current portion |
|
|
25,373 |
|
|
|
25,631 |
|
Deferred income tax liability |
|
|
12,928 |
|
|
|
11,887 |
|
Other long-term liabilities |
|
|
100 |
|
|
|
100 |
|
Total liabilities |
|
|
167,074 |
|
|
|
137,676 |
|
Common shares, no par value, 75,000,000 authorized, 21,386,382 shares issued at |
|
|
— |
|
|
|
— |
|
Additional paid-in-capital |
|
|
195,994 |
|
|
|
190,793 |
|
Retained earnings |
|
|
21,110 |
|
|
|
14,998 |
|
|
|
|
(4,962 |
) |
|
|
(4,934 |
) |
Total shareholders’ equity |
|
|
212,142 |
|
|
|
200,857 |
|
Total |
|
$ |
379,216 |
|
|
$ |
338,533 |
|
Consolidated Statement of Income (Loss) (in thousands, except share amounts and per share data) (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net sales |
|
$ |
109,018 |
|
|
$ |
91,075 |
|
|
$ |
341,851 |
|
|
$ |
262,262 |
|
Cost of sales |
|
|
98,109 |
|
|
|
81,340 |
|
|
|
299,885 |
|
|
|
241,838 |
|
Amortization of intangibles |
|
|
2,677 |
|
|
|
2,677 |
|
|
|
8,030 |
|
|
|
8,030 |
|
Profit sharing, bonuses, and deferred compensation |
|
|
1,939 |
|
|
|
2,288 |
|
|
|
8,013 |
|
|
|
4,807 |
|
Employee stock ownership plan expense |
|
|
124 |
|
|
|
— |
|
|
|
825 |
|
|
|
— |
|
Other selling, general and administrative expenses |
|
|
5,305 |
|
|
|
4,490 |
|
|
|
15,365 |
|
|
|
14,642 |
|
Income (loss) from operations |
|
|
864 |
|
|
|
280 |
|
|
|
9,733 |
|
|
|
(7,055 |
) |
Interest expense |
|
|
(526 |
) |
|
|
(647 |
) |
|
|
(1,562 |
) |
|
|
(2,110 |
) |
Income (loss) before taxes |
|
|
338 |
|
|
|
(367 |
) |
|
|
8,171 |
|
|
|
(9,165 |
) |
Income tax expense (benefit) |
|
|
63 |
|
|
|
733 |
|
|
|
2,059 |
|
|
|
(1,101 |
) |
Net income (loss) and comprehensive income (loss) |
|
$ |
275 |
|
|
$ |
(1,100 |
) |
|
$ |
6,112 |
|
|
$ |
(8,064 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) per share: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
|
$ |
0.30 |
|
|
$ |
(0.41 |
) |
Diluted |
|
$ |
0.01 |
|
|
$ |
(0.05 |
) |
|
$ |
0.29 |
|
|
$ |
(0.41 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
20,520,985 |
|
|
|
20,077,039 |
|
|
|
20,385,732 |
|
|
|
19,838,701 |
|
Diluted |
|
|
20,961,470 |
|
|
|
20,077,039 |
|
|
|
20,812,382 |
|
|
|
19,838,701 |
|
Consolidated Statement of Cash Flows (in thousands) (unaudited) |
||||||||
Nine Months Ended
|
||||||||
|
|
2021 |
|
2020 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
||||
Net income (loss) |
|
$ |
6,112 |
|
|
$ |
(8,064 |
) |
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
||||
Depreciation |
|
|
15,520 |
|
|
|
16,304 |
|
Amortization |
|
|
8,030 |
|
|
|
8,030 |
|
Stock-based compensation expense |
|
|
3,771 |
|
|
|
3,719 |
|
Allowance for doubtful accounts |
|
|
48 |
|
|
|
767 |
|
Inventory excess and obsolescence reserve |
|
|
(511 |
) |
|
|
279 |
|
Loss (gain) on disposal of property, plant and equipment |
|
|
(1,311 |
) |
|
|
688 |
|
Deferred compensation and long-term incentive |
|
|
(258 |
) |
|
|
234 |
|
Other non-cash adjustments |
|
|
236 |
|
|
|
262 |
|
Changes in operating assets and liabilities – net of effects of acquisition: |
|
|
|
|
||||
Accounts receivable |
|
|
(16,809 |
) |
|
|
(9,233 |
) |
Inventories |
|
|
(21,037 |
) |
|
|
7,449 |
|
Tooling in progress |
|
|
(310 |
) |
|
|
(2,053 |
) |
Prepaids and other current assets |
|
|
(989 |
) |
|
|
338 |
|
Accounts payable |
|
|
13,819 |
|
|
|
(4,016 |
) |
Deferred income taxes |
|
|
1,152 |
|
|
|
(1,189 |
) |
Accrued liabilities, excluding long-term incentive |
|
|
5,330 |
|
|
|
5,776 |
|
Net cash provided by operating activities |
|
|
12,793 |
|
|
|
19,291 |
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
||||
Purchase of property, plant and equipment |
|
|
(26,588 |
) |
|
|
(5,354 |
) |
Proceeds from sale of property, plant and equipment |
|
|
5,348 |
|
|
|
1,920 |
|
Net cash used in investing activities |
|
|
(21,240 |
) |
|
|
(3,434 |
) |
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
||||
Proceeds from bank revolving credit notes |
|
|
276,568 |
|
|
|
209,857 |
|
Payments on bank revolving credit notes |
|
|
(267,108 |
) |
|
|
(222,443 |
) |
Deferred financing costs |
|
|
— |
|
|
|
(206 |
) |
Purchase of treasury stock |
|
|
(653 |
) |
|
|
(2,510 |
) |
Payments on capital leases |
|
|
(467 |
) |
|
|
(446 |
) |
Proceeds from the exercise of stock options |
|
|
139 |
|
|
|
— |
|
Other financing activities |
|
|
(26 |
) |
|
|
— |
|
Net cash provided by (used in) financing activities |
|
|
8,453 |
|
|
|
(15,748 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
6 |
|
|
|
109 |
|
Cash and cash equivalents at beginning of period |
|
|
121 |
|
|
|
1 |
|
Cash and cash equivalents at end of period |
|
$ |
127 |
|
|
$ |
110 |
|
Reconciliation of Net Income (Loss) to EBITDA and Adjusted EBITDA (in thousands) (unaudited) |
||||||||||||||||
|
|
Three Months Ended
|
|
Nine Months Ended
|
||||||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Net income (loss) |
|
$ |
275 |
|
|
$ |
(1,100 |
) |
|
$ |
6,112 |
|
|
$ |
(8,064 |
) |
Interest expense |
|
|
526 |
|
|
|
647 |
|
|
|
1,562 |
|
|
|
2,110 |
|
Provision (benefit) for income taxes |
|
|
63 |
|
|
|
733 |
|
|
|
2,059 |
|
|
|
(1,101 |
) |
Depreciation and amortization |
|
|
7,961 |
|
|
|
7,894 |
|
|
|
23,550 |
|
|
|
24,334 |
|
EBITDA |
|
|
8,825 |
|
|
|
8,174 |
|
|
|
33,283 |
|
|
|
17,279 |
|
IPO stock based compensation expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,029 |
|
Stock based compensation expense |
|
|
1,182 |
|
|
|
978 |
|
|
|
3,771 |
|
|
|
2,690 |
|
|
|
|
— |
|
|
|
687 |
|
|
|
— |
|
|
|
2,524 |
|
Adjusted EBITDA |
|
$ |
10,007 |
|
|
$ |
9,839 |
|
|
$ |
37,054 |
|
|
$ |
23,522 |
|
Net sales |
|
$ |
109,018 |
|
|
$ |
91,075 |
|
|
$ |
341,851 |
|
|
$ |
262,262 |
|
EBITDA Margin |
|
|
8.1 |
% |
|
|
9.0 |
% |
|
|
9.7 |
% |
|
|
6.6 |
% |
Adjusted EBITDA Margin |
|
|
9.2 |
% |
|
|
10.8 |
% |
|
|
10.8 |
% |
|
|
9.0 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20211102006350/en/
(847) 530-0249
nelwell@lincolnchurchilladvisors.com
Source:
FAQ
What were Mayville Engineering Company's third quarter 2021 net sales results?
What is MEC's forecast for 2021 net sales?
How much capital was invested in the new Hazel Park facility?
What challenges did MEC face in the third quarter of 2021?