The Marcus Corporation Reports Third Quarter Fiscal 2023 Results
- Total revenues for the third quarter of fiscal 2023 increased by 13.7% to $208.8 million compared to the same period last year.
- Operating income for the quarter increased by 133.9% to $20.9 million.
- Net earnings for the quarter increased by 272.0% to $12.2 million.
- Adjusted EBITDA for the quarter increased by 51.9% to $42.3 million.
- Marcus Theatres reported total revenues of $126.6 million, a 25.0% increase compared to the same period last year.
- Attendance at Marcus Theatres grew by 15.6% at comparable same store theatres during the quarter.
- Marcus Hotels & Resorts saw a 4.1% increase in comparable hotels revenues before cost reimbursements.
- Group booking pace for fiscal 2023 and fiscal 2024 is ahead of pace compared to the same period last year.
- None.
Blockbuster Movie Slate at Marcus Theatres and Solid Seasonal Demand at Marcus Hotels & Resorts Drove Strong Results
“It was another strong quarter for The Marcus Corporation, with growth in revenue, operating income, net earnings and Adjusted EBITDA during the third quarter of fiscal 2023,” said Gregory S. Marcus, chairman, president and chief executive officer of The Marcus Corporation. “Marcus Theatres led the way with the box office phenomenon ‘Barbenheimer,’ along with the surprise hit, Sound of
Third Quarter Fiscal 2023 Highlights
-
Total revenues for the third quarter of fiscal 2023 were
, a$208.8 million 13.7% increase from total revenues of for the third quarter of fiscal 2022.$183.7 million
-
Operating income was
for the third quarter of fiscal 2023, a$20.9 million 133.9% increase from operating income of for the prior year quarter.$8.9 million
-
Net earnings was
for the third quarter of fiscal 2023, a$12.2 million 272.0% increase from net earnings of for the same period in fiscal 2022.$3.3 million
-
Net earnings per diluted common share was
for the third quarter of fiscal 2023, a$0.32 220.0% increase from net earnings per diluted common share of for the third quarter of fiscal 2022.$0.10
-
Adjusted EBITDA was
for the third quarter of fiscal 2023, a$42.3 million 51.9% increase from Adjusted EBITDA of for the prior year quarter.$27.9 million
First Three Quarters Fiscal 2023 Highlights
-
Total revenues for the first three quarters of fiscal 2023 were
, a$568.0 million 10.4% increase from total revenues of for the first three quarters of fiscal 2022.$514.4 million
-
Operating income was
for the first three quarters of fiscal 2023, a$32.8 million 196.6% increase from operating income of for the first three quarters of fiscal 2022.$11.0 million
-
Net earnings was
for the first three quarters of fiscal 2023, compared to net loss of$16.2 million for the same period in fiscal 2022.$2.7 million
-
Net earnings per diluted common share was
for the first three quarters of fiscal 2023, compared to net loss per diluted common share of$0.46 for the first three quarters of fiscal 2022.$0.09
-
Adjusted EBITDA was
for the first three quarters of fiscal 2023, a$90.5 million 32.1% increase from Adjusted EBITDA of for the first three quarters of fiscal 2022.$68.5 million
Revenue, operating income and Adjusted EBITDA for Marcus Theatres improved significantly in the third quarter and first three quarters of fiscal 2023 compared to the same periods in fiscal 2022.
For the third quarter of fiscal 2023, the division reported total revenues of
Marcus Theatres attendance grew
“Overall attendance in the third quarter grew significantly thanks to the strong performance of a variety of exciting films like Barbie and Oppenheimer,” said Mark A. Gramz, president of Marcus Theatres. “Moviegoers also came to enjoy films that were more under the radar, like Sound of
Marcus Theatres’ top five highest-performing films in the third quarter of fiscal 2023 were Barbie, Oppenheimer, Sound of
While film schedule changes may occur, there are several new films planned to be released during the remainder of fiscal 2023 that have the potential to perform very well, including: The Marvels, The Holdovers, Trolls Band Together, Hunger Games: The Ballad of Songbirds and Snakes, Wish, Napoleon, Renaissance: A Film by Beyoncé, Wonka, Aquaman and the Lost Kingdom, and The Color Purple.
For the third quarter of fiscal 2023, Marcus Hotels & Resorts comparable hotels revenues before cost reimbursements increased
Revenue per available room, or RevPAR, increased at six of seven comparable company-owned hotels during the third quarter of fiscal 2023 compared to the third quarter of fiscal 2022. As a result, the division outperformed the industry and its competitive sets during the third quarter of fiscal 2023 by 2.3 percentage points and 0.8 percentage points, respectively.
"The third quarter is typically our strongest given the peak summer leisure travel season, and this year was no different," said Michael R. Evans, president of Marcus Hotels & Resorts. "Group demand continues to grow and we are capitalizing on our newly renovated meeting spaces with event bookings. Our strong commitment to operational excellence and exceptional service, combined with our continued investment in our award-winning properties, ideally positions our hotels and resorts to stand out within the markets where they compete.”
Group booking pace for fiscal 2023 and fiscal 2024 are running ahead of comparable pace during the same period of fiscal 2022. Banquet and catering booking pace for fiscal 2023 and 2024 are also ahead compared to the same period last year.
In October, four Marcus Hotels & Resorts properties earned high honors in Condé Nast Traveler’s Readers’ Choice Awards. The Pfister Hotel and Saint Kate – The Arts Hotel, both in
Grand Geneva Resort & Spa in
Balance Sheet and Liquidity
At the end of the third quarter of fiscal 2023, the company had
Subsequent to the end of the third quarter, on October 16, 2023, The Marcus Corporation entered into a credit agreement amendment to provide for a new
Diluted weighted average shares outstanding and diluted net earnings per common share include the dilutive effect of conversion of the Company’s convertible notes to the extent conversion is dilutive in each period. During the third quarter of fiscal 2023 and 2022, diluted weighted average shares outstanding includes 9.2 million and 9.1 million shares, respectively, from the dilutive effect of the convertible notes. During the first three quarters of fiscal 2023, diluted weighted average shares outstanding includes 9.2 million shares from the dilutive effect of the convertible notes, which were excluded from diluted weighted average shares outstanding during the first three quarters of fiscal 2022 as the convertible notes were antidilutive. Diluted weighted average shares outstanding does not include the benefit from the capped call transactions the Company entered into in connection with the issuance of the convertible notes, which mitigate the dilutive effect of the convertible notes by approximately 2.7 million and 2.6 million shares during the third quarter of fiscal 2023 and 2022, respectively, when settled at the maturity date of the convertible notes. Upon conversion, the convertible notes may be settled, at the Company’s election, in cash, shares of common stock or a combination thereof. To the extent the Company settles the convertible notes in cash, there will be no incremental dilution from the settlement of the convertible notes.
Conference Call and Webcast
The Marcus Corporation management will hold a conference call today, Wednesday, November 1, 2023, at 10:00 a.m. Central/11:00 a.m. Eastern time. Interested parties may listen to the call live on the internet through the investor relations section of the company's website: www.marcuscorp.com, or by dialing 1-646-904-5544 and entering the passcode 589766. Listeners should dial in to the call at least 5-10 minutes prior to the start of the call or should go to the website at least 15 minutes prior to the call to download and install any necessary audio software.
A telephone replay of the conference call will be available through Wednesday, November 8, 2023, by dialing 1-866-813-9403 and entering passcode 473940. The webcast will be archived on the company’s website until its next earnings release.
Non-GAAP Financial Measure
Adjusted EBITDA has been presented in this press release as a supplemental measure of financial performance that is not required by, or presented in accordance with, GAAP. The company defines Adjusted EBITDA as net earnings (loss) attributable to The Marcus Corporation before investment income or loss, interest expense, other expense, gain or loss on disposition of property, equipment and other assets, equity earnings or losses from unconsolidated joint ventures, net earnings or losses attributable to noncontrolling interests, income taxes, depreciation and amortization and non-cash share-based compensation expense, adjusted to eliminate the impact of certain items that the company does not consider indicative of its core operating performance. A reconciliation of this measure to the equivalent measure under GAAP, along with reconciliations of this measure for each of our operating segments, are set forth in the attached table.
Adjusted EBITDA is a key measure used by management and the company’s board of directors to assess the company’s financial performance and enterprise value. The company believes that Adjusted EBITDA is a useful measure, as it eliminates certain expenses and gains that are not indicative of the company’s core operating performance and facilitates a comparison of the company’s core operating performance on a consistent basis from period to period. The company also uses Adjusted EBITDA as a basis to determine certain annual cash bonuses and long-term incentive awards, to supplement GAAP measures of performance to evaluate the effectiveness of its business strategies, to make budgeting decisions, and to compare its performance against that of other peer companies using similar measures. Adjusted EBITDA is also used by analysts, investors and other interested parties as a performance measure to evaluate industry competitors.
Adjusted EBITDA is a non-GAAP measure of the company’s financial performance and should not be considered as an alternative to net earnings (loss) as a measure of financial performance, or any other performance measure derived in accordance with GAAP and it should not be construed as an inference that the company’s future results will be unaffected by unusual or non-recurring items. Additionally, Adjusted EBITDA is not intended to be a measure of liquidity or free cash flow for management’s discretionary use. In addition, this non-GAAP measure excludes certain non-recurring and other charges and has its limitations as an analytical tool. You should not consider Adjusted EBITDA in isolation or as a substitute for analysis of the company’s results as reported under GAAP. In evaluating Adjusted EBITDA, you should be aware that in the future the company will incur expenses that are the same as or similar to some of the items eliminated in the adjustments made to determine Adjusted EBITDA, such as acquisition expenses, preopening expenses, accelerated depreciation, impairment charges and other adjustments. The company’s presentation of Adjusted EBITDA should not be construed to imply that the company’s future results will be unaffected by any such adjustments. Definitions and calculations of Adjusted EBITDA differ among companies in our industries, and therefore Adjusted EBITDA disclosed by the company may not be comparable to the measures disclosed by other companies.
About The Marcus Corporation
Headquartered in
Certain matters discussed in this press release are “forward-looking statements” intended to qualify for the safe harbors from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements may generally be identified as such because the context of such statements include words such as we “believe,” “anticipate,” “expect” or words of similar import. Similarly, statements that describe our future plans, objectives or goals are also forward-looking statements. Such forward-looking statements are subject to certain risks and uncertainties which may cause results to differ materially from those expected, including, but not limited to, the following: (1) the adverse effects the COVID-19 pandemic, or future pandemics, may have on our theatre and hotels and resorts businesses, results of operations, liquidity, cash flows, financial condition, access to credit markets and ability to service our existing and future indebtedness; (2) the availability, in terms of both quantity and audience appeal, of motion pictures for our theatre division (including disruptions in the production of films due to events such as a strike by actors, writers or directors); (3) the effects of theatre industry dynamics such as the maintenance of a suitable window between the date such motion pictures are released in theatres and the date they are released to other distribution channels; (4) the effects of adverse economic conditions in our markets; (5) the effects of adverse economic conditions on our ability to obtain financing on reasonable and acceptable terms, if at all; (6) the effects on our occupancy and room rates caused by the relative industry supply of available rooms at comparable lodging facilities in our markets; (7) the effects of competitive conditions in our markets; (8) our ability to achieve expected benefits and performance from our strategic initiatives and acquisitions; (9) the effects of increasing depreciation expenses, reduced operating profits during major property renovations, impairment losses, and preopening and start-up costs due to the capital intensive nature of our business; (10) the effects of changes in the availability of and cost of labor and other supplies essential to the operation of our business; (11) the effects of weather conditions, particularly during the winter in the Midwest and in our other markets; (12) our ability to identify properties to acquire, develop and/or manage and the continuing availability of funds for such development; (13) the adverse impact on business and consumer spending on travel, leisure and entertainment resulting from terrorist attacks in
THE MARCUS CORPORATION
Consolidated Statements of Earnings (Loss) (Unaudited) (in thousands, except per share data) |
|||||||||||||||
|
13 Weeks Ended |
|
39 Weeks Ended |
||||||||||||
|
September 28,
|
|
September 29,
|
|
September 28,
|
|
September 29,
|
||||||||
Revenues: |
|
|
|
|
|
|
|
||||||||
Theatre admissions |
$ |
63,652 |
|
|
$ |
49,424 |
|
|
$ |
180,274 |
|
|
$ |
150,928 |
|
Rooms |
|
36,456 |
|
|
|
36,924 |
|
|
|
82,959 |
|
|
|
83,219 |
|
Theatre concessions |
|
54,551 |
|
|
|
44,715 |
|
|
|
156,633 |
|
|
|
138,326 |
|
Food and beverage |
|
20,214 |
|
|
|
21,444 |
|
|
|
53,980 |
|
|
|
54,969 |
|
Other revenues |
|
23,908 |
|
|
|
22,174 |
|
|
|
65,024 |
|
|
|
62,173 |
|
|
|
198,781 |
|
|
|
174,681 |
|
|
|
538,870 |
|
|
|
489,615 |
|
Cost reimbursements |
|
9,985 |
|
|
|
8,969 |
|
|
|
29,179 |
|
|
|
24,832 |
|
Total revenues |
|
208,766 |
|
|
|
183,650 |
|
|
|
568,049 |
|
|
|
514,447 |
|
|
|
|
|
|
|
|
|
||||||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Theatre operations |
|
62,742 |
|
|
|
54,756 |
|
|
|
180,716 |
|
|
|
160,921 |
|
Rooms |
|
11,594 |
|
|
|
11,856 |
|
|
|
31,232 |
|
|
|
30,530 |
|
Theatre concessions |
|
20,738 |
|
|
|
17,868 |
|
|
|
59,069 |
|
|
|
56,054 |
|
Food and beverage |
|
15,266 |
|
|
|
16,150 |
|
|
|
43,285 |
|
|
|
43,325 |
|
Advertising and marketing |
|
6,025 |
|
|
|
6,544 |
|
|
|
16,703 |
|
|
|
17,003 |
|
Administrative |
|
19,854 |
|
|
|
19,995 |
|
|
|
59,171 |
|
|
|
56,703 |
|
Depreciation and amortization |
|
19,158 |
|
|
|
16,452 |
|
|
|
51,028 |
|
|
|
50,435 |
|
Rent |
|
6,592 |
|
|
|
6,672 |
|
|
|
19,679 |
|
|
|
19,500 |
|
Property taxes |
|
4,663 |
|
|
|
4,911 |
|
|
|
13,952 |
|
|
|
14,636 |
|
Other operating expenses |
|
10,532 |
|
|
|
10,528 |
|
|
|
30,596 |
|
|
|
29,463 |
|
Impairment charges |
|
684 |
|
|
|
— |
|
|
|
684 |
|
|
|
— |
|
Reimbursed costs |
|
9,985 |
|
|
|
8,969 |
|
|
|
29,179 |
|
|
|
24,832 |
|
Total costs and expenses |
|
187,833 |
|
|
|
174,701 |
|
|
|
535,294 |
|
|
|
503,402 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
20,933 |
|
|
|
8,949 |
|
|
|
32,755 |
|
|
|
11,045 |
|
|
|
|
|
|
|
|
|
||||||||
Other income (expense): |
|
|
|
|
|
|
|
||||||||
Investment income (loss) |
|
445 |
|
|
|
(35 |
) |
|
|
1,064 |
|
|
|
(762 |
) |
Interest expense |
|
(2,869 |
) |
|
|
(3,688 |
) |
|
|
(8,970 |
) |
|
|
(11,843 |
) |
Other income (expense) |
|
(477 |
) |
|
|
(472 |
) |
|
|
(1,355 |
) |
|
|
(1,278 |
) |
Equity earnings (losses) from unconsolidated joint ventures |
|
75 |
|
|
|
30 |
|
|
|
(127 |
) |
|
|
(104 |
) |
|
|
(2,826 |
) |
|
|
(4,165 |
) |
|
|
(9,388 |
) |
|
|
(13,987 |
) |
|
|
|
|
|
|
|
|
||||||||
Earnings (loss) before income taxes |
|
18,107 |
|
|
|
4,784 |
|
|
|
23,367 |
|
|
|
(2,942 |
) |
Income tax expense (benefit) |
|
5,873 |
|
|
|
1,495 |
|
|
|
7,133 |
|
|
|
(289 |
) |
Net earnings (loss) |
|
12,234 |
|
|
|
3,289 |
|
|
|
16,234 |
|
|
|
(2,653 |
) |
|
|
|
|
|
|
|
|
||||||||
Net earnings (loss) per common share - diluted |
$ |
0.32 |
|
|
$ |
0.10 |
|
|
$ |
0.46 |
|
|
$ |
(0.09 |
) |
|
|
|
|
|
|
|
|
||||||||
Weighted average shares outstanding - diluted |
|
40,974 |
|
|
|
40,702 |
|
|
|
40,935 |
|
|
|
31,481 |
|
THE MARCUS CORPORATION
Condensed Consolidated Balance Sheets (Unaudited) (In thousands) |
|||||
|
September 28,
|
|
December 29,
|
||
|
|
|
|
||
Assets: |
|
|
|
||
|
|
|
|
||
Cash and cash equivalents |
$ |
36,036 |
|
$ |
21,704 |
Restricted cash |
|
4,046 |
|
|
2,802 |
Accounts receivable |
|
21,426 |
|
|
21,455 |
Assets held for sale |
|
1,831 |
|
|
460 |
Other current assets |
|
22,793 |
|
|
17,474 |
Property and equipment, net |
|
687,384 |
|
|
715,765 |
Operating lease right-of-use assets |
|
183,674 |
|
|
194,965 |
Other assets |
|
96,743 |
|
|
89,973 |
|
|
|
|
||
Total Assets |
$ |
1,053,933 |
|
$ |
1,064,598 |
|
|
|
|
||
Liabilities and Shareholders' Equity: |
|
|
|
||
|
|
|
|
||
Accounts payable |
$ |
29,360 |
|
$ |
32,187 |
Taxes other than income taxes |
|
19,009 |
|
|
17,948 |
Other current liabilities |
|
70,346 |
|
|
78,787 |
Current portion of finance lease obligations |
|
2,561 |
|
|
2,488 |
Current portion of operating lease obligations |
|
15,054 |
|
|
14,553 |
Current maturities of long-term debt |
|
10,411 |
|
|
10,432 |
Finance lease obligations |
|
13,354 |
|
|
15,014 |
Operating lease obligations |
|
182,826 |
|
|
195,281 |
Long-term debt |
|
159,681 |
|
|
170,005 |
Deferred income taxes |
|
33,093 |
|
|
26,567 |
Other long-term obligations |
|
45,340 |
|
|
44,415 |
Equity |
|
472,898 |
|
|
456,921 |
|
|
|
|
||
Total Liabilities and Shareholders' Equity |
$ |
1,053,933 |
|
$ |
1,064,598 |
THE MARCUS CORPORATION
Business Segment Information (Unaudited) (In thousands) |
|||||||||||||
|
Theatres |
|
Hotels/ Resorts |
|
Corporate Items |
|
Total |
||||||
13 Weeks Ended September 28, 2023 |
|
|
|
|
|
|
|
||||||
Revenues |
$ |
126,585 |
|
|
$ |
82,098 |
|
$ |
83 |
|
|
$ |
208,766 |
Operating income (loss) |
|
11,377 |
|
|
|
14,377 |
|
|
(4,821 |
) |
|
|
20,933 |
Depreciation and amortization |
|
14,258 |
|
|
|
4,817 |
|
|
83 |
|
|
|
19,158 |
Adjusted EBITDA |
|
26,694 |
|
|
|
19,447 |
|
|
(3,811 |
) |
|
|
42,330 |
|
|
|
|
|
|
|
|
||||||
13 Weeks Ended September 29, 2022 |
|
|
|
|
|
|
|
||||||
Revenues |
$ |
101,258 |
|
|
$ |
82,300 |
|
$ |
92 |
|
|
$ |
183,650 |
Operating income (loss) |
|
(723 |
) |
|
|
14,120 |
|
|
(4,448 |
) |
|
|
8,949 |
Depreciation and amortization |
|
11,632 |
|
|
|
4,733 |
|
|
87 |
|
|
|
16,452 |
Adjusted EBITDA |
|
12,454 |
|
|
|
19,065 |
|
|
(3,654 |
) |
|
|
27,865 |
|
|
|
|
|
|
|
|
||||||
39 Weeks Ended September 28, 2023 |
|
|
|
|
|
|
|
||||||
Revenues |
$ |
359,811 |
|
|
$ |
207,975 |
|
$ |
263 |
|
|
$ |
568,049 |
Operating income (loss) |
|
32,707 |
|
|
|
15,450 |
|
|
(15,402 |
) |
|
|
32,755 |
Depreciation and amortization |
|
37,063 |
|
|
|
13,706 |
|
|
259 |
|
|
|
51,028 |
Adjusted EBITDA |
|
71,749 |
|
|
|
30,372 |
|
|
(11,635 |
) |
|
|
90,486 |
|
|
|
|
|
|
|
|
||||||
39 Weeks Ended September 29, 2022 |
|
|
|
|
|
|
|
||||||
Revenues |
$ |
310,186 |
|
|
$ |
203,958 |
|
$ |
303 |
|
|
$ |
514,447 |
Operating income (loss) |
|
7,687 |
|
|
|
17,963 |
|
|
(14,605 |
) |
|
|
11,045 |
Depreciation and amortization |
|
35,686 |
|
|
|
14,484 |
|
|
265 |
|
|
|
50,435 |
Adjusted EBITDA |
|
45,986 |
|
|
|
33,282 |
|
|
(10,752 |
) |
|
|
68,516 |
Corporate items include amounts not allocable to the business segments. Corporate revenues consist principally of rent and the corporate operating loss includes general corporate expenses. Corporate information technology costs and accounting shared services costs are allocated to the business segments based upon several factors, including actual usage and segment revenues. |
Supplemental Data (Unaudited) (In thousands) |
||||||||||||||||
|
|
13 Weeks Ended |
|
39 Weeks Ended |
||||||||||||
Consolidated |
|
September 28,
|
|
September 29,
|
|
September 28,
|
|
September 29,
|
||||||||
Net cash flow provided by (used in) operating activities |
|
$ |
21,316 |
|
|
$ |
5,134 |
|
|
$ |
68,642 |
|
|
$ |
60,362 |
|
Net cash flow provided by (used in) investing activities |
|
|
(10,240 |
) |
|
|
(11,388 |
) |
|
|
(26,882 |
) |
|
|
(22,863 |
) |
Net cash flow provided by (used in) financing activities |
|
|
(19,848 |
) |
|
|
(40,369 |
) |
|
|
(26,184 |
) |
|
|
(44,758 |
) |
Capital expenditures |
|
|
(9,940 |
) |
|
|
(11,142 |
) |
|
|
(25,836 |
) |
|
|
(27,483 |
) |
THE MARCUS CORPORATION
Reconciliation of Net earnings (loss) to Adjusted EBITDA (Unaudited) (In thousands) |
|||||||||||||||
|
13 Weeks Ended |
|
39 Weeks Ended |
||||||||||||
|
September 28,
|
|
September 29,
|
|
September 28,
|
|
September 29,
|
||||||||
Net earnings (loss) |
$ |
12,234 |
|
|
$ |
3,289 |
|
|
$ |
16,234 |
|
|
$ |
(2,653 |
) |
Add (deduct): |
|
|
|
|
|
|
|
||||||||
Investment (income) loss |
|
(445 |
) |
|
|
35 |
|
|
|
(1,064 |
) |
|
|
762 |
|
Interest expense |
|
2,869 |
|
|
|
3,688 |
|
|
|
8,970 |
|
|
|
11,843 |
|
Other expense (income) |
|
477 |
|
|
|
384 |
|
|
|
1,355 |
|
|
|
1,545 |
|
(Gain) loss on disposition of property, equipment and other assets |
|
242 |
|
|
|
88 |
|
|
|
1,019 |
|
|
|
(267 |
) |
Equity (earnings) losses from unconsolidated joint ventures |
|
(75 |
) |
|
|
(30 |
) |
|
|
127 |
|
|
|
104 |
|
Income tax expense (benefit) |
|
5,873 |
|
|
|
1,495 |
|
|
|
7,133 |
|
|
|
(289 |
) |
Depreciation and amortization |
|
19,158 |
|
|
|
16,452 |
|
|
|
51,028 |
|
|
|
50,435 |
|
Share-based compensation (a) |
|
1,313 |
|
|
|
2,464 |
|
|
|
5,000 |
|
|
|
7,036 |
|
Impairment charges (b) |
|
684 |
|
|
|
— |
|
|
|
684 |
|
|
|
— |
|
Adjusted EBITDA |
$ |
42,330 |
|
|
$ |
27,865 |
|
|
$ |
90,486 |
|
|
$ |
68,516 |
|
Reconciliation of Operating income (loss) to Adjusted EBITDA by Reportable Segment (Unaudited) (In thousands) |
|||||||||||||||||||||||||
|
13 Weeks Ended September 28, 2023 |
|
39 Weeks Ended September 28, 2023 |
||||||||||||||||||||||
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
||||||||||
Operating income (loss) |
$ |
11,377 |
|
$ |
14,377 |
|
$ |
(4,821 |
) |
|
$ |
20,933 |
|
$ |
32,707 |
|
$ |
15,450 |
|
$ |
(15,402 |
) |
|
$ |
32,755 |
Depreciation and amortization |
|
14,258 |
|
|
4,817 |
|
|
83 |
|
|
|
19,158 |
|
|
37,063 |
|
|
13,706 |
|
|
259 |
|
|
|
51,028 |
Loss (gain) on disposition of property, equipment and other assets |
|
233 |
|
|
9 |
|
|
— |
|
|
|
242 |
|
|
537 |
|
|
482 |
|
|
— |
|
|
|
1,019 |
Share-based compensation (a) |
|
142 |
|
|
244 |
|
|
927 |
|
|
|
1,313 |
|
|
758 |
|
|
734 |
|
|
3,508 |
|
|
|
5,000 |
Impairment charges (b) |
|
684 |
|
|
— |
|
|
— |
|
|
|
684 |
|
|
684 |
|
|
— |
|
|
— |
|
|
|
684 |
Adjusted EBITDA |
$ |
26,694 |
|
$ |
19,447 |
|
$ |
(3,811 |
) |
|
$ |
42,330 |
|
$ |
71,749 |
|
$ |
30,372 |
|
$ |
(11,635 |
) |
|
$ |
90,486 |
|
13 Weeks Ended September 29, 2022 |
|
39 Weeks Ended September 29, 2022 |
|||||||||||||||||||||||
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
|
Theatres |
|
Hotels & Resorts |
|
Corp. Items |
|
Total |
|||||||||||
Operating income (loss) |
$ |
(723 |
) |
|
$ |
14,120 |
|
$ |
(4,448 |
) |
|
$ |
8,949 |
|
$ |
7,687 |
|
$ |
17,963 |
|
$ |
(14,605 |
) |
|
$ |
11,045 |
Depreciation and amortization |
|
11,632 |
|
|
|
4,733 |
|
|
87 |
|
|
|
16,452 |
|
|
35,686 |
|
|
14,484 |
|
|
265 |
|
|
|
50,435 |
Share-based compensation (a) |
|
1,545 |
|
|
|
212 |
|
|
707 |
|
|
|
2,464 |
|
|
2,613 |
|
|
835 |
|
|
3,588 |
|
|
|
7,036 |
Adjusted EBITDA |
$ |
12,454 |
|
|
$ |
19,065 |
|
$ |
(3,654 |
) |
|
$ |
27,865 |
|
$ |
45,986 |
|
$ |
33,282 |
|
$ |
(10,752 |
) |
|
$ |
68,516 |
(a) |
Non-cash expense related to share-based compensation programs. |
(b) |
Non-cash impairment charges related to one permanently closed theatre in fiscal 2023. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20231031462213/en/
Chad
(414) 905-1036
investors@marcuscorp.com
Source: The Marcus Corporation
FAQ
What were the total revenues for the third quarter of fiscal 2023?
How much did operating income increase by in the third quarter?
What was the net earnings for the third quarter?
What was the increase in Adjusted EBITDA for the third quarter?
How much did attendance at Marcus Theatres grow in the third quarter?
What was the increase in comparable hotels revenues for Marcus Hotels & Resorts?