LiveWorld Reports 2021 Annual Financial Results
LiveWorld, Inc. (OTC Markets: LVWD) reported 2021 total revenues of $10.1 million, marking an 18% increase year-over-year. Healthcare revenues rose 25% to $8.8 million. The company achieved a net income of $796,000, a growth of 118%, equating to 8% of total revenues. Following the forgiveness of a $1 million PPP loan, total net income reached approximately $1.8 million, or 18% of revenues. Cash from operations rose 65% to $2.5 million, and total cash grew 40% to $3.6 million. LiveWorld aims to continue focusing on healthcare initiatives for revenue growth in 2022.
- 2021 total revenues increased 18% to $10.1 million.
- Healthcare related revenues grew 25% to $8.8 million.
- Net income rose 118% to $796,000, or 8% of total revenues.
- Total net income after PPP loan forgiveness reached $1.8 million or 18% of revenues.
- Cash from operations surged 65% to $2.5 million.
- Total cash increased 40% to $3.6 million.
- None.
Healthcare Initiatives Drive Growth in Revenues, Profits, and Cash
-
2021 total revenues of
, up$10.1 million 18% year-over-year -
2021 healthcare revenues of
, up$8.8 million 25% year-over-year -
Net income from operations of
or$796,000 8% , up118% year-over-year -
Cash from operations was
, up$2.5 million 65% year-over-year -
Company received forgiveness of 2020 PPP loan of
$1 million - Current company valuation is approximately 0.77x 2021 revenues
We reported a net income before the forgiveness of our PPP loan for the year of approximately
We finished the year with approximately
“Overall 2021 was a successful year for us, with double digit growth for revenues, healthcare related revenues, and cash from operations. We also saw our profits from operations jump
Detailed financial information may be downloaded at www.liveworld.com/ir (LiveWorld’s Investor Relations page) or at www.otcmarkets.com.
About
“Safe Harbor" Statement Under The Private Securities Litigation Reform Act
This press release may contain forward-looking information concerning
|
|||||
UNAUDITED CONDENSED BALANCE SHEETS |
|||||
(In thousands, except share data) |
|||||
|
|
||||
2021 |
2020 |
||||
ASSETS |
|||||
Current assets |
|||||
Cash and cash equivalent |
|
|
|
|
|
Accounts receivable, net |
1,773 |
|
1,179 |
|
|
Prepaid expenses |
156 |
|
96 |
|
|
Total current assets |
5,480 |
|
3,827 |
|
|
Property and equipment, net |
47 |
|
43 |
|
|
Other assets |
25 |
|
25 |
|
|
Total assets |
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|||||
Current liabilities |
|||||
Accounts payable |
|
|
|
|
|
Accrued employee expenses |
1,076 |
|
680 |
|
|
Other accrued liabilities |
14 |
|
68 |
|
|
Loan |
----------- |
|
921 |
|
|
Deferred revenue |
1,169 |
|
897 |
|
|
Total current liabilities |
2,490 |
|
2,705 |
|
|
Total liabilities |
2,490 |
|
2,705 |
|
|
Stockholders' equity |
|||||
Common stock: |
34 |
|
34 |
|
|
Additional paid-in capital |
143,701 |
|
143,651 |
|
|
Accumulated deficit |
(140,673 |
) |
(142,495 |
) |
|
Total stockholders' equity |
3,062 |
|
1,190 |
|
|
Total liabilities and stockholders' equity |
|
|
|
|
|
||||
CONDENSED STATEMENT OF OPERATIONS |
||||
(In thousands, except per share data) |
||||
Twelve Months Ended |
||||
2021 |
2020 |
|||
Total revenues |
|
|
|
|
Cost of revenues |
5,051 |
4,160 |
|
|
Gross Margin |
5,010 |
4,400 |
|
|
Operating Expense |
||||
Product development |
866 |
880 |
|
|
Sales and marketing |
1,230 |
1,058 |
|
|
General and administrative |
2,109 |
2,029 |
|
|
Total operating expense |
4,205 |
3,967 |
|
|
Income from operations |
805 |
433 |
|
|
Income before tax |
805 |
433 |
|
|
Other Income |
17 |
(68 |
) |
|
Provision for income taxes |
26 |
(1 |
) |
|
Net income from operations |
796 |
366 |
|
|
|
|
|
|
|
PPP loan forgiveness |
1,026 |
|
---------- |
|
Net income |
1,822 |
|
366 |
|
|
|
|
|
|
Earnings per share analysis from operations: |
||||
Basic income per share |
|
|
|
|
Shares used in computing basic income per share |
45,633,442 |
45,633,442 |
|
|
Diluted net income per share |
|
|
|
|
Shares used in computing diluted income per share |
64,446,830 |
48,127,547 |
|
|
|
|
|
|
|
Earnings per share analysis after PPP loan forgiveness: |
|
|
|
|
Basic income per share |
45,633,442 |
|
45,633,442 |
|
Shares used in computing basic income per share |
|
|
|
|
Diluted net income per share |
64,446,830 |
|
48,127,547 |
|
Shares used in computing diluted income per share |
|
|
|
|
Departmental allocation of stock-based compensation: |
||||
Cost of revenues |
|
|
|
|
Product development |
5 |
11 |
|
|
Sales and marketing |
6 |
10 |
|
|
General and administrative |
27 |
16 |
|
|
Total stock-based compensation |
|
|
|
|
|||||
CONDENSED STATEMENTS OF CASH FLOWS |
|||||
(In thousands) |
|||||
Twelve Months Ended |
|||||
2021 |
2020 |
||||
Cash flows from operating activities: |
|||||
Net income (loss) |
|
|
|
|
|
Adjustments to reconcile net income (loss) provided by (used in) operating activities: |
|||||
Depreciation of long-lived assets |
20 |
|
11 |
|
|
Stock-based compensation |
50 |
|
45 |
|
|
Changes in operating assets and liabilities: |
|||||
Accounts receivable |
(595 |
) |
(336 |
) |
|
Other assets |
(59 |
) |
63 |
|
|
Accounts payable |
92 |
|
(51 |
) |
|
Accrued liabilities |
342 |
|
329 |
|
|
Deferred revenue |
272 |
|
514 |
|
|
Net cash provided by (used in) operating activities |
1,944 |
|
941 |
|
|
Cash flows from investing activities: |
|||||
Purchase of property and equipment |
(24 |
) |
(40 |
) |
|
Net cash provided by (used in) investing activities |
(24 |
) |
(40 |
) |
|
Cash flows from financing activities: |
|||||
Loan |
(921 |
) |
921 |
|
|
Proceeds from exercise of stock options |
----------- |
|
---------- |
|
|
Net cash provided by (used for) financing activities |
(921 |
) |
921 |
|
|
Change in cash and cash equivalent |
999 |
|
1,822 |
|
|
Cash and cash equivalents, beginning of period |
2,552 |
|
730 |
|
|
Cash and cash equivalents, end of period |
|
|
|
|
|
Supplemental disclosure of non-cash financing and investing activities: |
|||||
Income tax paid |
|
|
|
) |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220324005076/en/
IR Contact:
dhouston@liveworld.com
(408) 615-8496
PR Contact:
mhammer@liveworld.com
(737) 212-9739
Source:
FAQ
What were LiveWorld's 2021 total revenues?
How much did LiveWorld's healthcare revenues grow in 2021?
What was LiveWorld's net income in 2021?
What is the current valuation of LiveWorld based on 2021 revenues?