Loma Negra 3Q23
- Net sales revenues decreased by 8.3% YoY
- Consolidated Adjusted EBITDA reached Ps. 17,189 million, decreasing 3.9% YoY
- Net Profit of Ps. 7,501 million, up from a loss of Ps. 29,168 in the same period of the previous year
- The Company issued its Class 3 of domestic bonds in the total principal amount of US$ 55.0 million with maturity in March 2026 to refinance existing debt with lowering the financial cost and extending the duration
- Net Debt /LTM Adjusted EBITDA ratio of 0.97x compared with 0.37x in FY22
- None.
BUENOS AIRES / ACCESSWIRE / November 8, 2023 / Loma Negra, (NYSE:LOMA)(BYMA:), ("Loma Negra" or the "Company"), the leading cement producer in Argentina, today announced results for the three-month period ended September 30, 2023 (our "3Q23 Results").
3Q23 Key Highlights
- Net sales revenues decreased by
8.3% YoY to Ps. 74,182 million (US$ 212 million ), mainly explained by a top line decrease in our core business, Cement, followed by Concrete and Railroad segments, partially compensated by a strong performance of Aggregates. - Consolidated Adjusted EBITDA reached Ps. 17,189 million, decreasing
3.9% YoY in adjusted pesos, while in dollars it reached 66 million, down3.1% from 3Q22. - The Consolidated Adjusted EBITDA margin stood at
23.2% , expanding 105 basis points YoY from22.1% . - Net Profit of Ps. 7,501 million, up from a loss of Ps. 29,168 in the same period of the previous year, mainly explained by a lower financial cost.
- During the quarter, the Company paid the dividend announced in June for the total amount of Ps. 13,700 million, Ps. 23.48 per outstanding share (Ps. 117.40 per ADR).
- The Company issued its Class 3 of domestic bonds in the total principal amount of US
$ 55.0 million with maturity in March 2026 to refinance existing debt with lowering the financial cost and extending the duration. - Net Debt /LTM Adjusted EBITDA ratio of 0.97x compared with 0.37x in FY22.
The Company has presented certain financial figures, Table 1b and Table 11, in U.S. dollars and Pesos without giving effect to IAS 29. The Company has prepared all other financial information herein by applying IAS 29.
Commenting on the financial and operating performance for the third quarter of 2023, Sergio Faifman, Loma Negra's Chief Executive Officer, noted : "I'm pleased to share the results of our third quarter with you today. The tendency for the volumes of the industry persists amid the election period and the subsequent uncertainty. As we mentioned the last quarter, cement volumes, although at a lower notch from last year, remain in strong figures of shipments. The volume reached in this period is the second best of history for the industry and the recent figures of October compare almost flat with the same period of 2022.
As we dive into the numbers, we see another robust quarter for LOMA, with EBITDA reaching 66 million dollars with margin expansion despite the decrease in volume, leverage in our effective cost control and operational efficiency.
On the financial side, we issued our Class 3 domestic bonds, receiving an outstanding response from the market. This issuance enabled us to refinance existent cross-border debt, thereby reducing our financial costs and extending the maturity."
Table 1: Financial Highlights
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | |||||||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | |||||||
Net revenue | 74,182 | 80,878 | - | 210,559 | 220,154 | - | ||||||
Gross Profit | 17,251 | 17,222 | 52,117 | 59,805 | - | |||||||
Gross Profit margin | +196 bps | -241 bps | ||||||||||
Adjusted EBITDA | 17,189 | 17,890 | - | 50,671 | 61,296 | - | ||||||
Adjusted EBITDA Mg. | +105 bps | -378 bps | ||||||||||
Net Profit (Loss) | 7,501 | (29,168) | n/a | 19,485 | (11,469) | n/a | ||||||
Net Profit (Loss) attributable to owners of the Company | 7,398 | (28,936) | n/a | 19,627 | (10,900) | n/a | ||||||
EPS | 12.6818 | (49.4299) | n/a | 33.6374 | (18.6130) | n/a | ||||||
Average outstanding shares (*) | 583 | 585 | - | 583 | 586 | - | ||||||
Net Debt | 75,146 | 46,940 | 75,146 | 46,940 | ||||||||
Net Debt /LTM Adjusted EBITDA | 0.97x | 0.54x | 0.79x | 0.97x | 0.54x | 0.79x | ||||||
(*) Net of shares repurchased |
Table 1b: Financial Highlights in Ps and in U.S. dollars (figures exclude the impact of IAS 29)
In million Ps. | Three-months ended September 30, | Nine-months ended September 30, | |||||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | ||||||
Net revenue | 66,249 | 31,983 | 152,118 | 74,310 | |||||||
Adjusted EBITDA | 20,687 | 9,264 | 47,386 | 23,016 | |||||||
Adjusted EBITDA Mg. | +226 bps | +18 bps | |||||||||
Net Profit (Loss) | 2,548 | (7,550 | n/a | 15,558 | 5,047 | ||||||
Net Debt | 75,146 | 46,940 | 75,146 | 46,940 | |||||||
Net Debt /LTM Adjusted EBITDA | 0.97x | 0.54x | 0.79x | 0.97x | 0.54x | 0.79x | |||||
In million US$ | Three-months ended September 30, | Nine-months ended September 30, | |||||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | ||||||
Ps./US$, av | 313.01 | 135.78 | 247.07 | 120.41 | |||||||
Ps./US$, eop | 350.01 | 147.32 | 350.01 | 147.32 | |||||||
Net revenue | 212 | 236 | - | 616 | 617 | - | |||||
Adjusted EBITDA | 66 | 68 | - | 192 | 191 | ||||||
Adjusted EBITDA Mg. | +226 bps | +18 bps | |||||||||
Net Profit (Loss) | 8 | (56 | n/a | 63 | 42 | ||||||
Net Debt | 215 | 319 | - | 215 | 319 | - | |||||
Net Debt /LTM Adjusted EBITDA | 0.97x | 0.54x | 0.79x | 0.97x | 0.54x | 0.79x |
Overview of Operations
Sales Volumes
Table 2: Sales Volumes 2
Three-months ended September 30, | Nine-months ended September 30, | |||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | |||
Cement, masonry & lime | MM Tn | 1.74 | 1.88 | - | 4.89 | 5.02 | - | |
Concrete | MM m3 | 0.15 | 0.17 | - | 0.46 | 0.43 | ||
Railroad | MM Tn | 1.16 | 1.21 | - | 3.20 | 3.44 | - | |
Aggregates | MM Tn | 0.34 | 0.34 | 1.00 | 0.91 | |||
2 Sales volumes include inter-segment sales |
Sales volumes of Cement, masonry, and lime during 3Q23 decreased by
The volumes of the Railway segment experienced a contraction of
Review of Financial Results
Table 3: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | ||||||||||||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | ||||||||||||
Net revenue | 74,182 | 80,878 | -8.3 | % | 210,559 | 220,154 | -4.4 | % | |||||||||
Cost of sales | (56,931 | ) | (63,656 | ) | -10.6 | % | (158,442 | ) | (160,349 | ) | -1.2 | % | |||||
Gross profit | 17,251 | 17,222 | 0.2 | % | 52,117 | 59,805 | -12.9 | % | |||||||||
Share of loss of associates | - | - | n/a | - | - | n/a | |||||||||||
Selling and administrative expenses | (6,157 | ) | (6,270 | ) | -1.8 | % | (18,727 | ) | (18,915 | ) | -1.0 | % | |||||
Other gains and losses | 262 | (294 | ) | n/a | 650 | (259 | ) | n/a | |||||||||
Tax on debits and credits to bank accounts | (795 | ) | (787 | ) | 0.9 | % | (2,345 | ) | (2,182 | ) | 7.5 | % | |||||
Finance gain (cost), net | |||||||||||||||||
Gain on net monetary position | 28,991 | 8,785 | 230.0 | % | 54,914 | 15,497 | 254.4 | % | |||||||||
Exchange rate differences | (16,538 | ) | (2,110 | ) | 683.8 | % | (28,743 | ) | (8,966 | ) | 220.6 | % | |||||
Financial income | 530 | 252 | 110.8 | % | 3,617 | 2,922 | 23.8 | % | |||||||||
Financial expense | (14,564 | ) | (43,326 | ) | -66.4 | % | (35,489 | ) | (45,999 | ) | -22.8 | % | |||||
Profit (Loss) before taxes | 8,980 | (26,530 | ) | n/a | 25,994 | 1,903 | 1266.2 | % | |||||||||
Income tax expense | |||||||||||||||||
Current | 1,775 | (637 | ) | n/a | (2,509 | ) | (7,176 | ) | -65.0 | % | |||||||
Deferred | (3,254 | ) | (2,001 | ) | 62.6 | % | (4,000 | ) | (6,196 | ) | -35.4 | % | |||||
Net profit (Loss) | 7,501 | (29,168 | ) | n/a | 19,485 | (11,469 | ) | n/a |
Net Revenues
Net revenue decreased
Cement, masonry cement and lime segment was down
Concrete registered a decrease in its topline of
Railroad revenues decreased
Cost of sales, and Gross profit
Cost of sales decreased
Although the decrease in revenue, Gross Profit remained almost flat, slightly up
Selling and Administrative Expenses
Selling and administrative expenses (SG&A) in 3Q23 decreased
Adjusted EBITDA & Margin
Table 4: Adjusted EBITDA Reconciliation & Margin
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | ||||||||||||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | ||||||||||||
Adjusted EBITDA reconciliation: | |||||||||||||||||
Net profit (Loss) | 7,501 | (29,168 | ) | n/a | 19,485 | (11,469 | ) | n/a | |||||||||
(+) Depreciation and amortization | 5,833 | 7,233 | -19.3 | % | 16,631 | 20,665 | -19.5 | % | |||||||||
(+) Tax on debits and credits to bank accounts | 795 | 787 | 0.9 | % | 2,345 | 2,182 | 7.5 | % | |||||||||
(+) Income tax expense | 1,480 | 2,638 | -43.9 | % | 6,508 | 13,371 | -51.3 | % | |||||||||
(+) Financial interest, net | 12,852 | 6,269 | 105.0 | % | 28,119 | 4,637 | 506.3 | % | |||||||||
(+) Exchange rate differences, net | 16,538 | 2,110 | 683.8 | % | 28,743 | 8,966 | 220.6 | % | |||||||||
(+) Other financial expenses, net | 1,181 | 36,805 | -96.8 | % | 3,753 | 38,439 | -90.2 | % | |||||||||
(+) Gain on net monetary position | (28,991 | ) | (8,785 | ) | 230.0 | % | (54,914 | ) | (15,497 | ) | 254.4 | % | |||||
Adjusted EBITDA | 17,189 | 17,890 | -3.9 | % | 50,671 | 61,296 | -17.3 | % | |||||||||
Adjusted EBITDA Margin | 23.2 | % | 22.1 | % | +105 bps | 24.1 | % | 27.8 | % | -378 bps |
Adjusted EBITDA decreased
Likewise, the Adjusted EBITDA margin expanded 105 basis points to
In particular, the Adjusted EBITDA margin of the Cement, Masonry and Lime segment expanded 252 bps to
Concrete Adjusted EBITDA margin contracted 179 bps, and stood at
The Adjusted EBITDA margin of Aggregates contracted to
Finally, the Adjusted EBITDA margin of the Railroad segment expanded 428 bps to
Finance Costs-Net
Table 5: Finance Gain (Cost), net
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | ||||||
2023 | 2022 | % Chg. | 2023 | 2022 | % Chg. | ||
Exchange rate differences | (16,538) | (2,110) | (28,743) | (8,966) | |||
Financial income | 530 | 252 | 3,617 | 2,922 | |||
Financial expense | (14,564) | (43,326) | - | (35,489) | (45,999) | - | |
Gain on net monetary position | 28,991 | 8,785 | 54,914 | 15,497 | |||
Total Finance Gain (Cost), Net | (1,581) | (36,400) | - | (5,701) | (36,546) | - |
During 3Q23, the Company reported a total net financial cost of Ps. 1.6 billion compared to a total net financial cost of Ps. 36.4 billion in 3Q22, mainly due to the impact in the financial expense in 3Q22 generated by the cancellation of debt in foreign currency with local funding. On the other hand, the gain on the monetary position more than compensated the negative impact of the exchange rate differences.
Net Profit and Net Profit Attributable to Owners of the Company
Net Gain of Ps. 7,501 million in 3Q23 compared to a Net Loss of Ps. 29,168 million in the same period of the previous year. The improvement in the financial cost explains most of the variation, as the operational result remained stable.
Net Gain Attributable to Owners of the Company stood at Ps. 7,398 million. During the quarter, the Company reported a gain per common share of Ps. 12.6818 and an ADR gain of Ps. 63.4088, compared to a loss per common share of Ps. 49.4299 and a loss per ADR of Ps. 247.1493 in 3Q22.
Capitalization
Table 6: Capitalization and Debt Ratio
(amounts expressed in millions of pesos, unless otherwise noted)
As of September 30, | As of December, 31 | |||||||||||
2023 | 2022 | 2022 | ||||||||||
Total Debt | 96,055 | 55,196 | 42,195 | |||||||||
- Short-Term Debt | 51,867 | 35,254 | 22,124 | |||||||||
- Long-Term Debt | 44,189 | 19,943 | 20,071 | |||||||||
Cash, Cash Equivalents and Investments | (20,909 | ) | (8,257 | ) | (9,977 | ) | ||||||
Total Net Debt | 75,146 | 46,940 | 32,219 | |||||||||
Shareholder's Equity | 204,958 | 229,082 | 235,548 | |||||||||
Capitalization | 301,013 | 284,278 | 277,743 | |||||||||
LTM Adjusted EBITDA | 77,432 | 86,684 | 88,057 | |||||||||
Net Debt /LTM Adjusted EBITDA | 0.97 | x | 0.54 | x | 0.37 | x |
As of September 30, 2023, total Cash, Cash Equivalents, and Investments were Ps. 20,909 million compared with Ps. 8,257 million as of September 30, 2022. Total debt at the close of the quarter stood at Ps. 96,055 million, composed by Ps. 51,867 million in short-term borrowings, including the current portion of long-term borrowings (or
At the close of the third quarter of 2023,
As of September 30, 2023,
The Net Debt to Adjusted EBITDA (LTM) ratio increased to 0.97x as of September 30, 2023, from 0.37x as of December 31, 2022, as a result of an increase in the debt position with the goal of achieving a more efficient capital structure.
Cash Flows
Table 7: Condensed Interim Consolidated Statement of Cash Flows
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||
Net Profit (Loss) | 7,501 | (29,168 | ) | 19,485 | (11,469 | ) | ||||||||||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities | 6,109 | 48,006 | 23,247 | 68,500 | ||||||||||||
Changes in operating assets and liabilities | 1,003 | 8,428 | (4,350 | ) | (16,175 | ) | ||||||||||
Net cash generated by operating activities | 14,613 | 27,265 | 38,383 | 40,857 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||||
Proceeds from disposal of Yguaz?? Cementos S.A. | 100 | 0 | 424 | 189 | ||||||||||||
Property, plant and equipment, Intangible Assets, net | (4,361 | ) | (3,726 | ) | (11,545 | ) | (9,070 | ) | ||||||||
Contributions to Trust | (50 | ) | (137 | ) | (310 | ) | (347 | ) | ||||||||
Investments, net | - | 5,707 | - | 5,707 | ||||||||||||
Net cash (used in) investing activities | (4,311 | ) | 1,845 | (11,431 | ) | (3,521 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||
Proceeds / Repayments from borrowings, Interest paid | (2,268 | ) | (18,564 | ) | 50,397 | 11,051 | ||||||||||
Dividends paid | (17,540 | ) | (27,786 | ) | (56,647 | ) | (44,298 | ) | ||||||||
Share repurchase plan | - | 0 | - | (2,077 | ) | |||||||||||
Net cash generated by (used in) by financing activities | (19,808 | ) | (46,350 | ) | (6,250 | ) | (35,324 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents | (9,506 | ) | (17,240 | ) | 20,702 | 2,012 | ||||||||||
Cash and cash equivalents at the beginning of the year | 32,482 | 31,676 | 9,977 | 13,081 | ||||||||||||
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") | (2,855 | ) | (5,782 | ) | (11,510 | ) | (7,084 | ) | ||||||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency | 787 | (397 | ) | 1,741 | 248 | |||||||||||
Cash and cash equivalents at the end of the period | 20,909 | 8,257 | 20,909 | 8,257 |
In 3Q23, our operating cash generation stood at Ps. 14,613 million, compared to Ps. 27,265 million in the same period of the previous year, where the decrease in the net profit adjusted to reconcile to net cash provided by operating activities coupled with a lower positive effect of the working capital, mainly due to a lower utilization of inventories and higher income tax advances.
During 3Q23, the Company used cash in financing activities for Ps. 19,808 million, mainly in the payment of dividends, interests, and the repayment of borrowings, partially compensated by the issuance of the Class 3 bond and the net proceeds from borrowings. Regarding cash used in investing activities, the Company used a total of Ps. 4,311 million, mainly due to maintenance capex, partially offset by proceeds from disposal of property, plant and equipment.
Dividends Distribution
On June 23, 2023, the Board of Directors approved the payment of dividends for a total amount of Ps. 13,700 million, equivalent to Ps. 23.47968399176 per outstanding share (Ps. 117.3984199588 per ADS), through the partially withdraw of funds from the Reserve for Future Dividends. The total amount was distributed in cash in July 2023.
Domestic Bond Issuance
On September 11, 2023, the Company issued its Class 3 of domestic bonds in the total principal amount of US
Amount of Issue | US |
Issue Price | |
Interest rate | |
Interest payments | semiannually |
Maturity | Bullet - 30 months |
Recent Events
Stipulation of Settlement Agreement
On October 11th, the Company announced a stipulation of settlement with respect to the shareholder class action lawsuit captioned "Dan Kohl v. Loma Negra CIASA, et al. - Index No. 653114/2018 (District Court for the Southern District of New York)" (the "Class Action").
The settlement is subject to the approval of the New York State Court, which will take several months. All material payment obligations under the settlement are covered by D&O insurance policies.
The settlement contains no admission of concession of any liability of wrongdoing by Loma Negra or other defendant in the Class Action and provides a full release of all the claims.
Domestic Bond Issuance
On November 2, 2023, the Company issued its Class 4 of domestic bonds in the total principal amount of US
Amount of Issue | US |
Issue Price | |
Interest rate | |
Interest payments | semiannually |
Maturity | Bullet - 30 months |
3Q23 Earnings Conference Call
When: 10:00 a.m. U.S. ET (12:00 p.m. BAT), November 9, 2023
Dial-in: 0800-444-2930 (Argentina), 1-833-255-2824 (U.S.), 1-866-605-3852 (Canada), 1-412-902-6701 (International)
Password: Loma Negra Call
Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=Ar80iQjP
Replay: A telephone replay of the conference call will be available until November 16, 2023. The replay can be accessed by dialing 1-877-344-7529 (U.S. toll free), or 1-412-317-0088 (International). The passcode for the replay is 9040275. The audio of the conference call will also be archived on the Company's website at www.lomanegra.com
Definitions
Adjusted EBITDA is calculated as net profit plus financial interest, net plus income tax expense plus depreciation and amortization plus exchange rate differences plus other financial expenses, net plus tax on debits and credits to bank accounts, plus share of loss of associates, plus net Impairment of Property, plant and equipment, and less income from discontinued operation. Loma Negra believes that excluding tax on debits and credits to bank accounts from its calculation of Adjusted EBITDA is a better measure of operating performance when compared to other international players.
Net Debt is calculated as borrowings less cash, cash equivalents and marketable securities.
About Loma Negra
Founded in 1926, Loma Negra is the leading cement company in Argentina, producing and distributing cement, masonry cement, aggregates, concrete and lime, products primarily used in private and public construction. Loma Negra is a vertically-integrated cement and concrete company, with nationwide operations, supported by vast limestone reserves, strategically located plants, top-of-mind brands and established distribution channels. Loma Negra is listed both on BYMA and on NYSE in the U.S., where it trades under the symbol "LOMA". One ADS represents five (5) common shares. For more information, visit www.lomanegra.com.
Note
The Company presented some figures converted from Pesos to U.S. dollars for comparison purposes. The exchange rate used to convert Pesos to U.S. dollars was the reference exchange rate (Communication "A" 3500) reported by the Central Bank for U.S. dollars. The information presented in U.S. dollars is for the convenience of the reader only. Certain figures included in this report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be arithmetic aggregations of the figures presented in previous quarters.
Rounding: We have made rounding adjustments to reach some of the figures included in this annual report. As a result, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.
Disclaimer
This release contains forward-looking statements within the meaning of federal securities law that are subject to risks and uncertainties. These statements are only predictions based upon our current expectations and projections about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "estimate," "continue," "anticipate," "intend," "should," "plan," "expect," "predict," "potential," "seek," "forecast," or the negative of these terms or other similar expressions. The forward-looking statements are based on the information currently available to us. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including, among others things: changes in general economic, political, governmental and business conditions globally and in Argentina, changes in inflation rates, fluctuations in the exchange rate of the peso, the level of construction generally, changes in cement demand and prices, changes in raw material and energy prices, changes in business strategy and various other factors. You should not rely upon forward-looking statements as predictions of future events. Although we believe in good faith that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that future results, levels of activity, performance and events and circumstances reflected in the forward-looking statements will be achieved or will occur. Any or all of Loma Negra's forward-looking statements in this release may turn out to be wrong. You should consider these forward-looking statements in light of other factors discussed under the heading "Risk Factors" in the prospectus filed with the Securities and Exchange Commission on October 31, 2017 in connection with Loma Negra's initial public offering. Therefore, readers are cautioned not to place undue reliance on these forward-looking statements. Except as required by law, we undertake no obligation to update publicly any forward-looking statements for any reason after the date of this release to conform these statements to actual results or to changes in our expectations.
IR Contacts
Marcos I. Gradin, Chief Financial Officer and Investor Relations
Diego M. Jalón, Investor Relations Manager
+54-11-4319-3050
investorrelations@lomanegra.com
--- Financial Tables Follow -
Table 8: Condensed Interim Consolidated Statements of Financial Position
(amounts expressed in millions of pesos, unless otherwise noted)
As of September 30, | As of December 31, | |||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Non-current assets | ||||||||
Property, plant and equipment | 307,508 | 311,778 | ||||||
Right to use assets | 1,781 | 2,134 | ||||||
Intangible assets | 985 | 955 | ||||||
Investments | 21 | 21 | ||||||
Goodwill | 207 | 207 | ||||||
Inventories | 13,817 | 12,961 | ||||||
Other receivables | 2,203 | 2,278 | ||||||
Total non-current assets | 326,522 | 330,334 | ||||||
Current assets | ||||||||
Inventories | 44,403 | 41,451 | ||||||
Other receivables | 9,917 | 11,884 | ||||||
Trade accounts receivable | 18,981 | 18,534 | ||||||
Investments | 9,152 | 8,626 | ||||||
Cash and banks | 11,757 | 1,350 | ||||||
Total current assets | 94,210 | 81,846 | ||||||
TOTAL ASSETS | 420,732 | 412,180 | ||||||
SHAREHOLDER'S EQUITY | ||||||||
Capital stock and other capital related accounts | 79,421 | 77,077 | ||||||
Reserves | 107,893 | 154,136 | ||||||
Retained earnings | 17,389 | 3,938 | ||||||
Accumulated other comprehensive income | - | - | ||||||
Equity attributable to the owners of the Company | 204,703 | 235,152 | ||||||
Non-controlling interests | 254 | 396 | ||||||
TOTAL SHAREHOLDER'S EQUITY | 204,958 | 235,548 | ||||||
LIABILITIES | ||||||||
Non-current liabilities | ||||||||
Borrowings | 44,189 | 20,071 | ||||||
Accounts payables | - | - | ||||||
Provisions | 2,736 | 2,655 | ||||||
Salaries and social security payables | 225 | 192 | ||||||
Debts for leases | 1,293 | 1,591 | ||||||
Other liabilities | 189 | 334 | ||||||
Deferred tax liabilities | 70,979 | 66,979 | ||||||
Total non-current liabilities | 119,611 | 91,822 | ||||||
Current liabilities | ||||||||
Borrowings | 51,867 | 22,124 | ||||||
Accounts payable | 29,441 | 35,956 | ||||||
Advances from customers | 2,755 | 3,578 | ||||||
Salaries and social security payables | 6,568 | 9,033 | ||||||
Other liabilities - Related companies | - | - | ||||||
Tax liabilities | 4,485 | 5,922 | ||||||
Debts for leases | 544 | 574 | ||||||
Other liabilities | 504 | 7,622 | ||||||
Total current liabilities | 96,164 | 84,810 | ||||||
TOTAL LIABILITIES | 215,774 | 176,632 | ||||||
TOTAL SHAREHOLDER'S EQUITY AND LIABILITIES | 420,732 | 412,180 |
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income (unaudited)
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | ||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | ||||||||||
Net revenue | 74,182 | 80,878 | - | 210,559 | 220,154 | - | |||||||||
Cost of sales | (56,931 | ) | (63,656 | ) | - | (158,442 | ) | (160,349 | ) | - | |||||
Gross Profit | 17,251 | 17,222 | 52,117 | 59,805 | - | ||||||||||
Share of loss of associates | - | - | n/a | - | - | n/a | |||||||||
Selling and administrative expenses | (6,157 | ) | (6,270 | ) | - | (18,727 | ) | (18,915 | ) | - | |||||
Other gains and losses | 262 | (294 | ) | n/a | 650 | (259 | ) | n/a | |||||||
Tax on debits and credits to bank accounts | (795 | ) | (787 | ) | (2,345 | ) | (2,182 | ) | |||||||
Finance gain (cost), net | |||||||||||||||
Gain on net monetary position | 28,991 | 8,785 | 54,914 | 15,497 | |||||||||||
Exchange rate differences | (16,538 | ) | (2,110 | ) | (28,743 | ) | (8,966 | ) | |||||||
Financial income | 530 | 252 | 3,617 | 2,922 | |||||||||||
Financial expenses | (14,564 | ) | (43,326 | ) | - | (35,489 | ) | (45,999 | ) | - | |||||
Profit (loss) before taxes | 8,980 | (26,530 | ) | n/a | 25,994 | 1,903 | |||||||||
Income tax expense | |||||||||||||||
Current | 1,775 | (637 | ) | n/a | (2,509 | ) | (7,176 | ) | - | ||||||
Deferred | (3,254 | ) | (2,001 | ) | (4,000 | ) | (6,196 | ) | - | ||||||
Net Profit (Loss) | 7,501 | (29,168 | ) | n/a | 19,485 | (11,469 | ) | n/a | |||||||
Net Profit (Loss) for the period attributable to: | |||||||||||||||
Owners of the Company | 7,398 | (28,936 | ) | n/a | 19,627 | (10,900 | ) | n/a | |||||||
Non-controlling interests | 102 | (232 | ) | n/a | (141 | ) | (569 | ) | - | ||||||
NET PROFIT (LOSS) FOR THE PERIOD | 7,501 | (29,168 | ) | n/a | 19,485 | (11,469 | ) | n/a | |||||||
Earnings per share (basic and diluted): | 12.6818 | (49.4299 | ) | n/a | 33.6374 | (18.6130 | ) | n/a |
Table 10: Condensed Interim Consolidated Statement of Cash Flows
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||||||||||
Net Profit (Loss) | 7,501 | (29,168 | ) | 19,485 | (11,469 | ) | ||||||||||
Adjustments to reconcile net profit to net cash provided by operating activities | ||||||||||||||||
Income tax expense | 1,480 | 2,638 | 6,508 | 13,371 | ||||||||||||
Depreciation and amortization | 5,833 | 7,233 | 16,631 | 20,665 | ||||||||||||
Provisions | 1,151 | 727 | 2,751 | 1,965 | ||||||||||||
Exchange rate differences | 13,125 | 3,929 | 21,123 | 5,878 | ||||||||||||
Interest expense | 12,942 | 6,282 | 30,925 | 5,895 | ||||||||||||
Loss on transactions with securities | 729 | 35,827 | 729 | 35,827 | ||||||||||||
Gain on disposal of property, plant and equipment | (191 | ) | 36 | (410 | ) | (4 | ) | |||||||||
Gain on net monetary position | (28,991 | ) | (8,785 | ) | (54,914 | ) | (15,497 | ) | ||||||||
Impairment of trust fund | 17 | 99 | (205 | ) | 284 | |||||||||||
Share-based payment | 15 | 20 | 107 | 116 | ||||||||||||
Changes in operating assets and liabilities | ||||||||||||||||
Inventories | 2,130 | 5,562 | (4,394 | ) | (3,337 | ) | ||||||||||
Other receivables | (4,367 | ) | (2,546 | ) | 713 | (4,018 | ) | |||||||||
Trade accounts receivable | (6,459 | ) | (5,088 | ) | (14,346 | ) | (10,945 | ) | ||||||||
Advances from customers | 61 | 1,297 | 253 | 416 | ||||||||||||
Accounts payable | 5,568 | 5,454 | 13,722 | 8,569 | ||||||||||||
Salaries and social security payables | 1,369 | 1,335 | 2,298 | 2,792 | ||||||||||||
Provisions | (256 | ) | (385 | ) | (459 | ) | (551 | ) | ||||||||
Tax liabilities | 5,062 | 6,061 | 2,780 | 8,456 | ||||||||||||
Other liabilities | 284 | 333 | 1,187 | (45 | ) | |||||||||||
Income tax paid | (2,388 | ) | (3,596 | ) | (6,102 | ) | (17,511 | ) | ||||||||
Net cash generated by (used in) operating activities | 14,613 | 27,265 | 38,383 | 40,857 | ||||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||||||||||
Proceeds from disposal of Yguazu Cementos S.A. | 100 | 0 | 424 | 189 | ||||||||||||
Proceeds from disposal of Property, plant and equipment | 688 | (17 | ) | 700 | 57 | |||||||||||
Payments to acquire Property, plant and equipment | (4,993 | ) | (3,648 | ) | (11,950 | ) | (9,057 | ) | ||||||||
Payments to acquire Intangible Assets | (57 | ) | (61 | ) | (295 | ) | (70 | ) | ||||||||
Acquire investments | - | - | - | - | ||||||||||||
Proceeds from maturity investments | - | 5,707 | - | 5,707 | ||||||||||||
Contributions to Trust | (50 | ) | (137 | ) | (310 | ) | (347 | ) | ||||||||
Net cash generated by (used in) investing activities | (4,311 | ) | 1,845 | (11,431 | ) | (3,521 | ) | |||||||||
CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||||||||||
Proceeds from non-convertible negotiable obligations | 19,231 | - | 90,091 | - | ||||||||||||
Proceeds from borrowings | 7,852 | 62,801 | 36,835 | 103,722 | ||||||||||||
Loss on transactions with securities | (729 | ) | (35,827 | ) | (729 | ) | (35,827 | ) | ||||||||
Interest paid | (10,544 | ) | (4,864 | ) | (25,299 | ) | (5,578 | ) | ||||||||
Dividends paid | (17,540 | ) | (27,786 | ) | (56,647 | ) | (44,298 | ) | ||||||||
Debts for leases | (171 | ) | (66 | ) | (471 | ) | (296 | ) | ||||||||
Repayment of borrowings | (17,906 | ) | (40,608 | ) | (50,031 | ) | (50,971 | ) | ||||||||
Share repurchase plan | - | 0 | - | (2,077 | ) | |||||||||||
Net cash generated by (used in) financing activities | (19,808 | ) | (46,350 | ) | (6,250 | ) | (35,324 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents | (9,506 | ) | (17,240 | ) | 20,702 | 2,012 | ||||||||||
Cash and cash equivalents at the beginning of the period | 32,482 | 31,676 | 9,977 | 13,081 | ||||||||||||
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") | (2,855 | ) | (5,782 | ) | (11,510 | ) | (7,084 | ) | ||||||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency | 787 | (397 | ) | 1,741 | 248 | |||||||||||
Cash and cash equivalents at the end of the period | 20,909 | 8,257 | 20,909 | 8,257 |
Table 11: Financial Data by Segment (figures exclude the impact of IAS 29)
(amounts expressed in millions of pesos, unless otherwise noted)
Three-months ended September 30, | Nine-months ended September 30, | ||||||||||||||||||||||
2023 | % | 2022 | % | 2023 | % | 2022 | % | ||||||||||||||||
Net revenue | 66,249 | 100.0 | % | 31,983 | 100.0 | % | 152,118 | 100.0 | % | 74,310 | 100.0 | % | |||||||||||
Cement, masonry cement and lime | 58,431 | 88.2 | % | 28,377 | 88.7 | % | 133,033 | 87.5 | % | 65,760 | 88.5 | % | |||||||||||
Concrete | 6,012 | 9.1 | % | 2,799 | 8.8 | % | 14,967 | 9.8 | % | 6,127 | 8.2 | % | |||||||||||
Railroad | 5,240 | 7.9 | % | 2,418 | 7.6 | % | 11,934 | 7.8 | % | 5,994 | 8.1 | % | |||||||||||
Aggregates | 2,090 | 3.2 | % | 784 | 2.5 | % | 4,690 | 3.1 | % | 1,787 | 2.4 | % | |||||||||||
Others | 384 | 0.6 | % | 168 | 0.5 | % | 831 | 0.5 | % | 476 | 0.6 | % | |||||||||||
Eliminations | (5,908 | ) | -8.9 | % | (2,562 | ) | -8.0 | % | (13,338 | ) | -8.8 | % | (5,832 | ) | -7.8 | % | |||||||
Cost of sales | 41,856 | 100.0 | % | 21,069 | 100.0 | % | 95,750 | 100.0 | % | 47,348 | 100.0 | % | |||||||||||
Cement, masonry cement and lime | 35,172 | 84.0 | % | 17,948 | 85.2 | % | 79,350 | 82.9 | % | 39,747 | 83.9 | % | |||||||||||
Concrete | 5,667 | 13.5 | % | 2,637 | 12.5 | % | 14,101 | 14.7 | % | 5,859 | 12.4 | % | |||||||||||
Railroad | 4,745 | 11.3 | % | 2,309 | 11.0 | % | 10,934 | 11.4 | % | 5,739 | 12.1 | % | |||||||||||
Aggregates | 1,919 | 4.6 | % | 642 | 3.0 | % | 4,129 | 4.3 | % | 1,549 | 3.3 | % | |||||||||||
Others | 261 | 0.6 | % | 94 | 0.4 | % | 573 | 0.6 | % | 287 | 0.6 | % | |||||||||||
Eliminations | (5,908 | ) | -14.1 | % | (2,562 | ) | -12.2 | % | (13,338 | ) | -13.9 | % | (5,832 | ) | -12.3 | % | |||||||
Selling, admin. expenses and other gains & losses | 4,764 | 100.0 | % | 2,487 | 100.0 | % | 11,757 | 100.0 | % | 6,098 | 100.0 | % | |||||||||||
Cement, masonry cement and lime | 4,183 | 87.8 | % | 2,175 | 87.4 | % | 10,249 | 87.2 | % | 5,351 | 87.7 | % | |||||||||||
Concrete | 244 | 5.1 | % | 103 | 4.2 | % | 594 | 5.0 | % | 249 | 4.1 | % | |||||||||||
Railroad | 205 | 4.3 | % | 138 | 5.6 | % | 600 | 5.1 | % | 335 | 5.5 | % | |||||||||||
Aggregates | 22 | 0.5 | % | 14 | 0.6 | % | 47 | 0.4 | % | 24 | 0.4 | % | |||||||||||
Others | 110 | 2.3 | % | 56 | 2.3 | % | 267 | 2.3 | % | 140 | 2.3 | % | |||||||||||
Depreciation and amortization | 1,059 | 100.0 | % | 837 | 100.0 | % | 2,775 | 100.0 | % | 2,152 | 100.0 | % | |||||||||||
Cement, masonry cement and lime | 828 | 78.2 | % | 644 | 76.9 | % | 2,187 | 78.8 | % | 1,645 | 76.4 | % | |||||||||||
Concrete | 31 | 2.9 | % | 11 | 1.3 | % | 71 | 2.6 | % | 45 | 2.1 | % | |||||||||||
Railroad | 148 | 14.0 | % | 170 | 20.4 | % | 380 | 13.7 | % | 434 | 20.1 | % | |||||||||||
Aggregates | 51 | 4.8 | % | 10 | 1.2 | % | 132 | 4.8 | % | 25 | 1.2 | % | |||||||||||
Others | 1 | 0.1 | % | 1 | 0.1 | % | 4 | 0.1 | % | 4 | 0.2 | % | |||||||||||
Adjusted EBITDA | 20,687 | 100.0 | % | 9,264 | 100.0 | % | 47,386 | 100.0 | % | 23,016 | 100.0 | % | |||||||||||
Cement, masonry cement and lime | 19,904 | 96.2 | % | 8,898 | 96.0 | % | 45,621 | 96.3 | % | 22,307 | 96.9 | % | |||||||||||
Concrete | 131 | 0.6 | % | 69 | 0.7 | % | 343 | 0.7 | % | 64 | 0.3 | % | |||||||||||
Railroad | 438 | 2.1 | % | 141 | 1.5 | % | 780 | 1.6 | % | 354 | 1.5 | % | |||||||||||
Aggregates | 199 | 1.0 | % | 138 | 1.5 | % | 647 | 1.4 | % | 239 | 1.0 | % | |||||||||||
Others | 15 | 0.1 | % | 18 | 0.2 | % | (6 | ) | 0.0 | % | 53 | 0.2 | % | ||||||||||
Reconciling items: | |||||||||||||||||||||||
Effect by translation in homogeneous cash currency ("Inflation-Adjusted") | (3,499 | ) | 8,626 | 3,285 | 38,280 | ||||||||||||||||||
Depreciation and amortization | (5,833 | ) | (7,233 | ) | (16,631 | ) | (20,665 | ) | |||||||||||||||
Tax on debits and credits banks accounts | (795 | ) | (787 | ) | (2,345 | ) | (2,182 | ) | |||||||||||||||
Finance gain (cost), net | (1,581 | ) | (36,400 | ) | (5,701 | ) | (36,546 | ) | |||||||||||||||
Income tax | (1,480 | ) | (2,638 | ) | (6,508 | ) | (13,371 | ) | |||||||||||||||
Share of profit of associates | - | - | - | - | |||||||||||||||||||
Impairment of property, plant and equipment | - | - | - | - | |||||||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD | 7,501 | (29,168 | ) | 9,485 | (11,469 | ) |
SOURCE: Loma Negra
View source version on accesswire.com:
https://www.accesswire.com/801399/loma-negra-3q23
FAQ
What are Loma Negra's 3Q23 results?
What did Loma Negra announce regarding its debt?