Loma Negra Reports 3Q22 results
Loma Negra (NYSE: LOMA), Argentina's leading cement producer, reported its 3Q22 financial results, showing a 4.2% year-on-year increase in net sales revenues to Ps. 33,942 million (US$ 236 million). However, Consolidated Adjusted EBITDA dropped 12.7% YoY to Ps. 7,508 million, reflecting a reduced margin of 22.1%. The company recorded a net loss of Ps. 12,241 million, primarily due to financial costs tied to foreign currency debt cancellations. A dividend of Ps. 10,300 million (US$ 81 million) was distributed, marking a commitment to shareholder value amidst challenging financial conditions.
- Net sales revenues rose by 4.2% YoY to Ps. 33,942 million.
- Cement sales volumes increased by 12.9% YoY, driven by strong demand.
- The company maintained a healthy Net Debt/LTM Adjusted EBITDA ratio of 0.54x.
- Consolidated Adjusted EBITDA decreased by 12.7% YoY.
- Net loss reached Ps. 12,241 million compared to a profit in 3Q21.
- Adjusted EBITDA margin contracted by 426 basis points YoY to 22.1%.
3Q22 Key Highlights
-
Net sales revenues increased by
4.2% YoY to Ps. 33,942 million (US ), mainly explained by the increase in Cement sales, coupled with a good performance of the Concrete and Aggregates segments.$ 236 million -
Consolidated Adjusted EBITDA reached Ps. 7,508 million, decreasing
12.7% YoY in adjusted pesos, while in dollars it reached 68 million, with an increase of33.9% YoY. -
The Consolidated Adjusted EBITDA margin contracted 426 basis points YoY from
26.4% to22.1% . - Net Loss of Ps. 12,241 million, explained by the impact on the Financial Result generated by the cancellation of debt in foreign currency with local funding.
-
During the quarter, we granted a dividend payment of Ps. 10,300 million (
US ), Ps. 17.59 per outstanding share (Ps. 87.97 per ADR).$ 81 million - Net Debt /LTM Adjusted EBITDA ratio of 0.54x compared with -0.12x in FY21.
The Company has presented certain financial figures, Table 1b and Table 11, in
Commenting on the financial and operating performance for the third quarter of 2022,
Our production capacity and our extensive nationwide distribution network allow us to keep up with the growing demand, underpinning our status as leaders in the industry. The recent investments in capacity allow us to go through this moment with solvency and we are prepared to continue meeting future growth in demand. Likewise, we are pleased to present another quarter of solid results, with an EBITDA of
As we mentioned before, reaffirming our commitment to maximizing value for our shareholders, in the quarter we distributed a dividend of
In this same sense, we have recently approved a new share repurchase program for
Finally, this month we are celebrating 5 years as a listed company on the
Table 1: Financial Highlights |
|||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||||||||
|
Three-months ended
|
Nine-months ended
|
|||||||||||
|
2022 |
2021 |
% Chg. |
2022 |
2021 |
% Chg. |
|||||||
Net revenue |
33,942 |
32,580 |
|
92,392 |
90,362 |
|
|||||||
Gross Profit |
7,228 |
8,396 |
- |
25,098 |
27,593 |
- |
|||||||
Gross Profit margin |
|
|
-448 bps |
|
|
-337 bps |
|||||||
Adjusted EBITDA |
7,508 |
8,595 |
- |
25,724 |
27,748 |
- |
|||||||
Adjusted EBITDA Mg. |
|
|
-426 bps |
|
|
-287 bps |
|||||||
Net Profit (Loss) |
(12,241) |
2,726 |
n/a |
(4,813) |
5,893 |
n/a |
|||||||
Net Profit (Loss) attributable to owners of the Company |
(12,144) |
2,779 |
n/a |
(4,574) |
6,081 |
n/a |
|||||||
EPS |
(20.7442) |
4.7026 |
n/a |
(7.8113) |
10.2497 |
n/a |
|||||||
Average outstanding shares (*) |
585 |
591 |
- |
586 |
593 |
- |
|||||||
Net Debt |
19,699 |
(604) |
n/a |
19,699 |
(604) |
n/a |
|||||||
Net Debt /LTM Adjusted EBITDA |
0.54x |
-0.02x |
n/a |
0.54x |
-0.02x |
n/a |
|||||||
(*) Net of shares repurchased |
Table 1b: Financial Highlights in Ps and in |
|||||||||||
In million Ps. |
Three-months ended
|
|
Nine-months ended
|
||||||||
|
2022 |
|
2021 |
|
% Chg. |
|
2022 |
|
2021 |
|
% Chg. |
Net revenue |
31,983 |
17,137 |
|
74,310 |
43,601 |
|
|||||
Adjusted EBITDA |
9,264 |
4,957 |
|
23,016 |
14,073 |
|
|||||
Adjusted EBITDA Mg. |
|
|
+4 bps |
|
|
-130 bps |
|||||
Net Profit (Loss) |
(7,521) |
3,466 |
n/a |
5,077 |
11,354 |
- |
|||||
Net Debt |
19,699 |
(604) |
n/a |
19,699 |
(604) |
n/a |
|||||
Net Debt /LTM Adjusted EBITDA |
0.54x |
-0.02x |
n/a |
0.54x |
-0.02x |
n/a |
|||||
In million US$ |
Three-months ended
|
|
Nine-months ended
|
||||||||
|
2022 |
|
2021 |
|
% Chg. |
|
2022 |
|
2021 |
|
% Chg. |
Ps./US$, av |
135.78 |
97.26 |
|
120.41 |
93.42 |
|
|||||
Ps./US$, eop |
147.32 |
98.74 |
|
147.32 |
98.74 |
|
|||||
Net revenue |
236 |
176 |
|
617 |
467 |
|
|||||
Adjusted EBITDA |
68 |
51 |
|
191 |
151 |
|
|||||
Adjusted EBITDA Mg. |
|
|
+4 bps |
|
|
-130 bps |
|||||
Net Profit (Loss) |
(55) |
36 |
n/a |
42 |
122 |
- |
|||||
Net Debt |
134 |
(6) |
n/a |
134 |
(6) |
n/a |
|||||
Net Debt /LTM Adjusted EBITDA |
0.54x |
-0.02x |
n/a |
0.54x |
-0.02x |
n/a |
Overview of Operations
Sales Volumes
Table 2: Sales Volumes2 |
||||||||||||||||
|
|
Three-months ended
|
Nine-months ended
|
|||||||||||||
|
|
2022 |
2021 |
% Chg. |
2022 |
2021 |
% Chg. |
|||||||||
Cement, masonry & lime |
MM Tn |
1.88 |
1.66 |
|
5.02 |
4.45 |
|
|||||||||
Concrete |
MM m3 |
0.17 |
0.12 |
|
0.43 |
0.39 |
|
|||||||||
Railroad |
MM Tn |
1.21 |
1.15 |
|
3.44 |
3.20 |
|
|||||||||
Aggregates |
MM Tn |
0.34 |
0.21 |
|
0.91 |
0.58 |
|
|||||||||
2 Sales volumes include inter-segment sales |
Sales volumes of cement, masonry, and lime during 3Q22 increased by
Regarding the volume of the Concrete segment, it registered an increase of
Likewise, the volumes of the railway segment experienced a growth of
Review of Financial Results
Table 3: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income |
||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||||||||
|
Three-months ended
|
|
Nine-months ended
|
|||||||||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
|||||||
Net revenue |
33,942 |
32,580 |
|
92,392 |
90,362 |
|
||||||||
Cost of sales |
(26,714) |
(24,184) |
|
(67,294) |
(62,769) |
|
||||||||
Gross profit |
7,228 |
8,396 |
- |
25,098 |
27,593 |
- |
||||||||
Share of loss of associates |
- |
- |
n/a |
- |
- |
n/a |
||||||||
Selling and administrative expenses |
(2,631) |
(2,491) |
|
(7,938) |
(7,347) |
|
||||||||
Other gains and losses |
(124) |
63 |
n/a |
(109) |
327 |
n/a |
||||||||
Impairment of property, plant and equipment |
- |
(259) |
n/a |
- |
(259) |
n/a |
||||||||
Tax on debits and credits to bank accounts |
(330) |
(318) |
|
(916) |
(912) |
|
||||||||
Finance gain (cost), net |
||||||||||||||
Gain on net monetary position |
3,687 |
38 |
|
6,504 |
2,726 |
|
||||||||
Exchange rate differences |
(885) |
(276) |
|
(3,763) |
(2,159) |
|
||||||||
Financial income |
106 |
160 |
- |
1,226 |
1,390 |
- |
||||||||
Financial expense |
(18,183) |
(510) |
|
(19,304) |
(1,649) |
|
||||||||
Profit (Loss) before taxes |
(11,134) |
4,803 |
n/a |
798 |
19,711 |
- |
||||||||
Income tax expense |
||||||||||||||
Current |
(267) |
(1,917) |
- |
(3,011) |
(8,441) |
- |
||||||||
Deferred |
(840) |
(160) |
|
(2,600) |
(5,376) |
- |
||||||||
Net profit (Loss) |
(12,241) |
2,726 |
n/a |
(4,813) |
5,893 |
n/a |
Net Revenues
Net revenue increased
Cement, masonry cement and lime segment was up
Concrete registered an increase in its topline of
Railroad revenues decreased
Cost of sales, and Gross profit
Cost of sales increased
Gross Profit registered a decline of
Selling and Administrative Expenses
Selling and administrative expenses (SG&A) in 3Q22 increased by
Adjusted EBITDA & Margin
Table 4: Adjusted EBITDA Reconciliation & Margin |
|||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||||||||
|
Three-months ended
|
|
|
Nine-months ended
|
|||||||||
|
2022 |
|
2021 |
|
% Chg. |
|
|
2022 |
|
2021 |
|
% Chg. |
|
Adjusted EBITDA reconciliation: |
|||||||||||||
Net profit (Loss) |
(12,241) |
2,726 |
n/a |
(4,813) |
5,893 |
n/a |
|||||||
(+) Depreciation and amortization |
3,035 |
2,627 |
|
8,672 |
7,175 |
|
|||||||
(+) Tax on debits and credits to bank accounts |
330 |
318 |
|
916 |
912 |
|
|||||||
(+) Income tax expense |
1,107 |
2,076 |
- |
5,612 |
13,817 |
- |
|||||||
(+) Financial interest, net |
2,631 |
43 |
|
1,946 |
(562) |
n/a |
|||||||
(+) Exchange rate differences, net |
885 |
276 |
|
3,763 |
2,159 |
|
|||||||
(+) Other financial expenses, net |
15,446 |
308 |
|
16,132 |
820 |
|
|||||||
(+) Gain on net monetary position |
(3,687) |
(38) |
|
(6,504) |
(2,726) |
|
|||||||
(+) Share of profit (loss) of associates |
- |
- |
n/a |
- |
- |
n/a |
|||||||
(+) Impairment of property, plant and equipment |
- |
259 |
n/a |
- |
259 |
n/a |
|||||||
Adjusted EBITDA |
7,508 |
8,595 |
- |
25,724 |
27,748 |
- |
|||||||
Adjusted EBITDA Margin |
|
|
-426 bps |
|
|
-287 bps |
Adjusted EBITDA decreased
Likewise, the Adjusted EBITDA margin contracted 426 basis points to
In particular, the Adjusted EBITDA margin of the Cement, Masonry and Lime segment contracted 516 bps to
Concrete Adjusted EBITDA margin showed a significant improvement of 637 bps, reversing the negative values of previous periods, reaching
The Adjusted EBITDA margin of Aggregates stood at
Finally, the Adjusted EBITDA margin of the Railroad segment decreased 740 bps to negative
Finance Costs-Net
Table 5: Finance Gain (Cost), net |
||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||||||||
|
|
Three-months ended
|
|
|
|
Nine-months ended
|
||||||||
|
|
2022 |
|
2021 |
|
% Chg. |
|
|
|
2022 |
|
2021 |
|
% Chg. |
Exchange rate differences |
(885) |
(276) |
|
(3,763) |
(2,159) |
|
||||||||
Financial income |
106 |
160 |
- |
1,226 |
1,390 |
- |
||||||||
Financial expense |
(18,183) |
(510) |
|
(19,304) |
(1,649) |
|
||||||||
Gain on net monetary position |
3,687 |
38 |
|
6,504 |
2,726 |
|
||||||||
Total Finance Gain (Cost), Net |
|
(15,276) |
(589) |
|
(15,337) |
308 |
n/a |
During 3Q22, the Company reported a total net financial cost of Ps. 15,276 million compared to a total net financial cost of Ps. 589 million in 3Q21, explained mainly by the increase in the financial expense generated by the cancellation of debt in foreign currency with local funding coupled by the increase in the total debt position. This increase in the net financial expense was partially offset by a positive effect of the result on the monetary position.
Net Profit and Net Profit Attributable to Owners of the Company
Net Loss of Ps. 12,241 million in 3Q22 compared to a
Net Loss Attributable to Owners of the Company stood at Ps. 12,144 million. During the quarter, the Company reported a loss per common share of Ps. 20.7442 and an ADR loss of Ps. 103.7212, compared to earnings per common share of Ps. 4.7026 and earnings per ADR of Ps. 23.5128 in 3Q21.
Capitalization
As of
Table 6: Capitalization and Debt Ratio |
|||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||
|
As of |
|
As of
|
||
|
2022 |
|
2021 |
|
2021 |
Total Debt |
23,164 |
7,247 |
4,170 |
||
- Short-Term Debt |
14,795 |
6,370 |
3,508 |
||
- Long-Term Debt |
8,369 |
877 |
662 |
||
Cash, Cash Equivalents and Investments |
(3,465) |
(7,851) |
8,754 |
||
Total Net Debt |
19,699 |
(604) |
(4,583) |
||
Shareholder's Equity |
96,139 |
116,935 |
120,420 |
||
Capitalization |
119,303 |
124,182 |
124,590 |
||
LTM Adjusted EBITDA |
36,379 |
39,592 |
38,403 |
||
Net Debt /LTM Adjusted EBITDA |
0.54x |
-0.02x |
-0.12x |
At the end of the third quarter of 2022,
As of
The Net Debt to Adjusted EBITDA (LTM) ratio increased to 0.54x as of
Cash Flows
Table 7: Condensed Interim Consolidated Statement of Cash Flows |
||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||
|
|
Three-months ended
|
|
Nine-months ended
|
||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|||
Net Profit (Loss) |
|
(12,241) |
2,726 |
(4,813) |
5,893 |
|||
Adjustments to reconcile net profit (loss) to net cash provided by operating activities |
|
24,671 |
8,204 |
35,251 |
24,009 |
|||
|
||||||||
Changes in operating assets and liabilities |
|
(987) |
(617) |
(13,292) |
(13,144) |
|||
Net cash generated by operating activities |
|
11,443 |
10,314 |
17,146 |
16,759 |
|||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|||||||
Proceeds from disposal of Yguazú |
|
0 |
182 |
79 |
682 |
|||
Property, plant and equipment, Intangible Assets, net |
|
(1,563) |
(2,825) |
(3,806) |
(7,776) |
|||
Contributions to Trust |
|
(57) |
(37) |
(146) |
(121) |
|||
Investments, net |
2,395 |
0 |
2,395 |
(3,713) |
||||
Net cash (used in) investing activities |
|
774 |
(2,679) |
(1,478) |
(10,928) |
|||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|||||||
Proceeds / Repayments from borrowings, Interest paid |
|
7,245 |
(3,199) |
19,673 |
(7,672) |
|||
Dividends paid |
(11,661) |
0 |
(18,591) |
0 |
||||
Loss on transactions with securities |
(15,036) |
- |
(15,036) |
- |
||||
Share repurchase plan |
0 |
(1,152) |
(871) |
(2,741) |
||||
Net cash generated by (used in) by financing activities |
|
(19,452) |
(4,351) |
(14,825) |
(10,413) |
|||
|
||||||||
Net increase (decrease) in cash and cash equivalents |
|
(7,235) |
3,284 |
844 |
(4,582) |
|||
Cash and cash equivalents at the beginning of the year |
|
13,293 |
2,321 |
5,490 |
10,968 |
|||
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") |
(2,700) |
(2,895) |
(2,973) |
(3,084) |
||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency |
|
107 |
596 |
104 |
3 |
|||
Cash and cash equivalents at the end of the period |
|
3,465 |
3,305 |
3,465 |
3,305 |
In 3Q22, our operating cash generation stood at Ps. 11,443 million, compared to Ps. 10,314 million in the same period of the previous year, mainly due to the positive effect in the variation of the income tax paid that offset higher needs of working capital.
During 3Q22, the Company used cash in financing activities for Ps. 19,452 million, product of the cancellation of debt in foreign currency with local funding. Also, in the month of July, the Company approved a distribution of dividends for Ps. 10.3 billion. Regarding cash used in investing activities, the Company generated a total of Ps. 774 million, as a result of the liquidation of investments, while the completion of the L'Amalí expansion project significantly reduced the need for capital expenditure.
Recent Events
Share Repurchase Plan.
On
The plan became effective as from
A summary of current Share Repurchase Programs is shown below:
|
Repurchase Program V |
Maximum amount for repurchase |
Ps. 1,000 million |
Maximum price |
Ps. 495/ordinary share or |
Period in force |
until |
Repurchase under the program until |
Ps. 317 million |
Progress |
|
3Q22 Earnings Conference Call
When: |
|
|
Dial-in: |
0800-444-2930 ( |
|
Password: |
|
|
Webcast: |
https://event.choruscall.com/mediaframe/webcast.html?webcastid=jOvcwIJo |
|
Replay: |
A telephone replay of the conference call will be available between |
Definitions
Adjusted EBITDA is calculated as net profit plus financial interest, net plus income tax expense plus depreciation and amortization plus exchange rate differences plus other financial expenses, net plus tax on debits and credits to bank accounts, plus share of loss of associates, plus net Impairment of Property, plant and equipment, and less income from discontinued operation.
Net Debt is calculated as borrowings less cash, cash equivalents and marketable securities.
About
Founded in 1926,
Note
The Company presented some figures converted from Pesos to
Rounding: We have made rounding adjustments to reach some of the figures included in this annual report. As a result, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.
Disclaimer
This release contains forward-looking statements within the meaning of federal securities law that are subject to risks and uncertainties. These statements are only predictions based upon our current expectations and projections about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “seek,” “forecast,” or the negative of these terms or other similar expressions. The forward-looking statements are based on the information currently available to us. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including, among others things: changes in general economic, political, governmental and business conditions globally and in
--- Financial Tables Follow ---
Table 8: Condensed Interim Consolidated Statements of Financial Position |
||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||
|
|
|
As of |
|
|
As of |
|
|
|
2022 |
|
|
2021 |
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
130,530 |
135,010 |
|||
Right to use assets |
|
421 |
515 |
|||
Intangible assets |
|
381 |
480 |
|||
Investments |
|
9 |
9 |
|||
|
|
87 |
87 |
|||
Inventories |
|
5,173 |
5,122 |
|||
Other receivables |
|
824 |
1,154 |
|||
Total non-current assets |
|
|
137,425 |
142,376 |
||
Current assets |
|
|
||||
Inventories |
|
15,840 |
14,444 |
|||
Other receivables |
|
4,063 |
1,978 |
|||
Trade accounts receivable |
|
7,608 |
6,578 |
|||
Investments |
|
2,406 |
8,205 |
|||
Cash and banks |
1,059 |
549 |
||||
Total current assets |
|
|
30,975 |
31,753 |
||
TOTAL ASSETS |
168,400 |
174,130 |
||||
SHAREHOLDER'S EQUITY |
|
|
||||
Capital stock and other capital related accounts |
|
33,003 |
33,825 |
|||
Reserves |
|
67,670 |
75,379 |
|||
Retained earnings |
|
(4,574) |
10,937 |
|||
Accumulated other comprehensive income |
|
- |
- |
|||
Equity attributable to the owners of the Company |
|
96,099 |
120,142 |
|||
Non-controlling interests |
40 |
278 |
||||
TOTAL SHAREHOLDER'S EQUITY |
|
|
96,139 |
120,420 |
||
LIABILITIES |
|
|
||||
Non-current liabilities |
|
|||||
Borrowings |
|
8,369 |
662 |
|||
Accounts payables |
|
- |
- |
|||
Provisions |
|
961 |
942 |
|||
Salaries and social security payables |
|
78 |
84 |
|||
Debts for leases |
292 |
391 |
||||
Other liabilities |
|
114 |
237 |
|||
Deferred tax liabilities |
26,368 |
23,768 |
||||
Total non-current liabilities |
|
|
36,183 |
26,084 |
||
Current liabilities |
||||||
Borrowings |
|
14,795 |
3,508 |
|||
Accounts payable |
|
13,544 |
13,080 |
|||
Advances from customers |
|
1,594 |
1,705 |
|||
Salaries and social security payables |
|
3,079 |
3,379 |
|||
Tax liabilities |
|
2,750 |
5,556 |
|||
Debts for leases |
95 |
132 |
||||
Other liabilities |
223 |
266 |
||||
Total current liabilities |
|
|
36,078 |
27,626 |
||
TOTAL LIABILITIES |
|
|
72,262 |
53,710 |
||
TOTAL SHAREHOLDER'S EQUITY AND LIABILITIES |
|
|
168,400 |
174,130 |
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income (unaudited) |
||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||||||
|
|
Three-months ended
|
|
Nine-months ended
|
||||||||
|
|
2022 |
|
2021 |
|
% Change |
|
2022 |
|
2021 |
|
% Change |
Net revenue |
33,942 |
32,580 |
|
92,392 |
90,362 |
|
||||||
Cost of sales |
(26,714) |
(24,184) |
|
(67,294) |
(62,769) |
|
||||||
Gross Profit |
|
7,228 |
8,396 |
- |
25,098 |
27,593 |
- |
|||||
Share of loss of associates |
- |
- |
n/a |
- |
- |
n/a |
||||||
Selling and administrative expenses |
(2,631) |
(2,491) |
|
(7,938) |
(7,347) |
|
||||||
Other gains and losses |
(124) |
63 |
n/a |
(109) |
327 |
n/a |
||||||
Impairment of property, plant and equipment |
- |
(259) |
n/a |
- |
(259) |
n/a |
||||||
Tax on debits and credits to bank accounts |
(330) |
(318) |
|
(916) |
(912) |
|
||||||
Finance gain (cost), net |
||||||||||||
Gain on net monetary position |
3,687 |
38 |
|
6,504 |
2,726 |
|
||||||
Exchange rate differences |
(885) |
(276) |
|
(3,763) |
(2,159) |
|
||||||
Financial income |
106 |
160 |
- |
1,226 |
1,390 |
- |
||||||
Financial expenses |
(18,183) |
(510) |
|
(19,304) |
(1,649) |
|
||||||
Profit (loss) before taxes |
|
(11,134) |
4,803 |
n/a |
798 |
19,711 |
- |
|||||
Income tax expense |
||||||||||||
Current |
(267) |
(1,917) |
- |
(3,011) |
(8,441) |
- |
||||||
Deferred |
(840) |
(160) |
|
(2,600) |
(5,376) |
- |
||||||
Net Profit (Loss) |
|
(12,241) |
2,726 |
n/a |
(4,813) |
5,893 |
n/a |
|||||
Net Profit (Loss) for the period attributable to: |
||||||||||||
Owners of the Company |
(12,144) |
2,779 |
n/a |
(4,574) |
6,081 |
n/a |
||||||
Non-controlling interests |
(97) |
(52) |
|
(239) |
(187) |
|
||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
(12,241) |
2,726 |
n/a |
(4,813) |
5,893 |
n/a |
|||||
Earnings per share (basic and diluted): |
|
(20.7442) |
4.7026 |
n/a |
(7.8113) |
10.2497 |
n/a |
Table 10: Condensed Interim Consolidated Statement of Cash Flows |
||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||
|
|
Three-months ended
|
|
Nine-months ended
|
||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|||
Net Profit (Loss) |
(12,241) |
2,726 |
(4,813) |
5,893 |
||||
Adjustments to reconcile net profit to net cash provided by operating activities |
|
|||||||
Income tax expense |
|
1,107 |
2,076 |
5,612 |
13,817 |
|||
Depreciation and amortization |
|
3,035 |
2,627 |
8,672 |
7,175 |
|||
Provisions |
|
694 |
347 |
825 |
304 |
|||
Exchange rate differences |
2,818 |
3,177 |
2,467 |
2,163 |
||||
Interest expense |
|
1,916 |
(273) |
2,474 |
372 |
|||
Loss on transactions with securities |
15,036 |
- |
15,036 |
- |
||||
Gain on disposal of property, plant and equipment |
15 |
(37) |
(2) |
(187) |
||||
Impairment of property, plant and equipment |
- |
259 |
- |
259 |
||||
Impairment of trust fund |
41 |
29 |
119 |
105 |
||||
Share-based payment |
8 |
- |
49 |
- |
||||
Changes in operating assets and liabilities |
|
|||||||
Inventories |
|
2,334 |
1,935 |
(1,400) |
585 |
|||
Other receivables |
(1,068) |
(2,049) |
(1,686) |
(2,723) |
||||
Trade accounts receivable |
(2,135) |
(722) |
(4,593) |
(2,418) |
||||
Advances from customers |
544 |
284 |
175 |
(104) |
||||
Accounts payable |
2,287 |
1,083 |
3,596 |
1,714 |
||||
Salaries and social security payables |
|
560 |
314 |
1,172 |
919 |
|||
Provisions |
|
(162) |
(85) |
(231) |
(134) |
|||
Tax liabilities |
|
2,543 |
636 |
3,549 |
493 |
|||
Other liabilities |
|
140 |
142 |
(19) |
(69) |
|||
Gain on net monetary position |
(4,522) |
(383) |
(6,504) |
(2,726) |
||||
Income tax paid |
|
(1,509) |
(1,770) |
(7,349) |
(8,683) |
|||
Net cash generated by (used in) operating activities |
|
11,443 |
10,314 |
17,146 |
16,759 |
|||
|
||||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|||||||
Proceeds from disposal of Yguazú |
0 |
182 |
79 |
682 |
||||
Proceeds from disposal of Property, plant and equipment |
|
(7) |
68 |
24 |
210 |
|||
Payments to acquire Property, plant and equipment |
(1,531) |
(2,856) |
(3,801) |
(7,949) |
||||
Payments to acquire Intangible Assets |
|
(26) |
(37) |
(29) |
(37) |
|||
Acquire investments |
0 |
0 |
- |
(3,713) |
||||
Proceeds from maturity investments |
2,395 |
- |
2,395 |
- |
||||
Contributions to Trust |
|
(57) |
(37) |
(146) |
(121) |
|||
Net cash generated by (used in) investing activities |
|
774 |
(2,679) |
(1,478) |
(10,928) |
|||
|
||||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|||||||
Proceeds from borrowings |
|
26,356 |
909 |
43,529 |
1,849 |
|||
Interest paid |
|
(2,041) |
(287) |
(2,341) |
(817) |
|||
Dividends paid |
(11,661) |
0 |
(18,591) |
0 |
||||
Loss on transactions with securities |
(15,036) |
- |
(15,036) |
- |
||||
Debts for leases |
(28) |
(71) |
(124) |
(229) |
||||
Repayment of borrowings |
(17,042) |
(3,750) |
(21,391) |
(8,474) |
||||
Share repurchase plan |
0 |
(1,152) |
(871) |
(2,741) |
||||
Net cash generated by (used in) financing activities |
|
(19,452) |
(4,351) |
(14,825) |
(10,413) |
|||
Net increase (decrease) in cash and cash equivalents |
|
(7,235) |
3,284 |
844 |
(4,582) |
|||
Cash and cash equivalents at the beginning of the period |
|
13,293 |
2,321 |
5,490 |
10,968 |
|||
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") |
(2,700) |
(2,895) |
(2,973) |
(3,084) |
||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency |
|
107 |
596 |
104 |
3 |
|||
|
||||||||
Cash and cash equivalents at the end of the period |
|
3,465 |
3,305 |
3,465 |
3,305 |
Table 11: Financial Data by Segment (figures exclude the impact of IAS 29) |
||||||||||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||||||||||||
|
|
Three-months ended
|
|
|
|
Nine-months ended
|
||||||||||||
|
|
2022 |
|
% |
|
2021 |
|
% |
|
|
|
2022 |
|
% |
|
2021 |
|
% |
Net revenue |
|
31,983 |
|
17,137 |
|
74,310 |
|
43,601 |
|
|||||||||
Cement, masonry cement and lime |
28,377 |
|
15,320 |
|
65,760 |
|
39,029 |
|
||||||||||
Concrete |
2,799 |
|
1,115 |
|
6,127 |
|
3,147 |
|
||||||||||
Railroad |
2,418 |
|
1,465 |
|
5,994 |
|
3,572 |
|
||||||||||
Aggregates |
784 |
|
285 |
|
1,787 |
|
604 |
|
||||||||||
Others |
168 |
|
106 |
|
476 |
|
246 |
|
||||||||||
Eliminations |
(2,562) |
- |
(1,153) |
- |
(5,832) |
- |
(2,997) |
- |
||||||||||
Cost of sales |
|
21,069 |
|
11,416 |
|
47,348 |
|
27,487 |
|
|||||||||
Cement, masonry cement and lime |
17,948 |
|
9,770 |
|
39,747 |
|
23,081 |
|
||||||||||
Concrete |
2,637 |
|
1,136 |
|
5,859 |
|
3,322 |
|
||||||||||
Railroad |
2,309 |
|
1,328 |
|
5,739 |
|
3,350 |
|
||||||||||
Aggregates |
642 |
|
272 |
|
1,549 |
|
574 |
|
||||||||||
Others |
94 |
|
64 |
|
287 |
|
157 |
|
||||||||||
Eliminations |
|
(2,562) |
- |
(1,153) |
- |
(5,832) |
- |
(2,997) |
- |
|||||||||
Selling, admin. expenses and other gains & losses |
|
2,487 |
|
1,223 |
|
6,098 |
|
3,214 |
|
|||||||||
Cement, masonry cement and lime |
2,175 |
|
1,052 |
|
5,351 |
|
2,841 |
|
||||||||||
Concrete |
103 |
|
27 |
|
249 |
|
49 |
|
||||||||||
Railroad |
138 |
|
101 |
|
335 |
|
228 |
|
||||||||||
Aggregates |
14 |
|
3 |
|
24 |
|
7 |
|
||||||||||
Others |
|
56 |
|
39 |
|
140 |
|
88 |
|
|||||||||
Depreciation and amortization |
|
837 |
|
459 |
|
2,152 |
|
1,173 |
|
|||||||||
Cement, masonry cement and lime |
644 |
|
356 |
|
1,645 |
|
885 |
|
||||||||||
Concrete |
11 |
|
16 |
|
45 |
|
47 |
|
||||||||||
Railroad |
170 |
|
78 |
|
434 |
|
215 |
|
||||||||||
Aggregates |
10 |
|
9 |
|
25 |
|
22 |
|
||||||||||
Others |
|
1 |
|
1 |
|
4 |
|
4 |
|
|||||||||
Adjusted EBITDA |
|
9,264 |
|
4,957 |
|
23,016 |
|
14,073 |
|
|||||||||
Cement, masonry cement and lime |
8,898 |
|
4,853 |
|
22,307 |
|
13,992 |
|
||||||||||
Concrete |
69 |
|
(32) |
- |
64 |
|
(177) |
- |
||||||||||
Railroad |
141 |
|
114 |
|
354 |
|
209 |
|
||||||||||
Aggregates |
138 |
|
18 |
|
239 |
|
45 |
|
||||||||||
Others |
|
18 |
|
4 |
|
53 |
|
4 |
|
|||||||||
Reconciling items: |
||||||||||||||||||
Effect by translation in homogeneous cash currency ("Inflation-Adjusted") |
(1,756) |
3,638 |
2,708 |
13,675 |
||||||||||||||
Depreciation and amortization |
(3,035) |
(2,627) |
(8,672) |
(7,175) |
||||||||||||||
Tax on debits and credits banks accounts |
(330) |
(318) |
(916) |
(912) |
||||||||||||||
Finance gain (cost), net |
(15,276) |
(589) |
(15,337) |
308 |
||||||||||||||
Income tax |
(1,107) |
(2,076) |
(5,612) |
(13,817) |
||||||||||||||
Share of profit of associates |
- |
- |
- |
- |
||||||||||||||
Impairment of property, plant and equipment |
- |
(259) |
- |
(259) |
||||||||||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
(12,241) |
2,726 |
(4,813) |
5,893 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20221108006215/en/
IR Contacts
Diego M. Jalón, Investor Relations Manager
+54-11-4319-3050
investorrelations@lomanegra.com
Source:
FAQ
What were Loma Negra's 3Q22 sales revenues?
How did Loma Negra's Adjusted EBITDA perform in 3Q22?
What was the net loss reported by Loma Negra in 3Q22?
What dividend did Loma Negra distribute in 3Q22?