Loma Negra Reports 2Q22 Results
Loma Negra (NYSE: LOMA) reported a strong performance for the second quarter of 2022, with net sales increasing by 8.0% YoY to Ps. 25,268 million (US$ 204 million). Adjusted EBITDA rose 2.6% YoY to Ps. 7,328 million (US$ 63 million), though margins contracted to 29.0%. Net profit reached Ps. 2,413 million, rebounding from a loss in 2021, driven by improved operations and reduced tax burdens. The company declared a dividend payment of Ps. 5,150 million (Ps. 8.80 per share). Despite a rise in net debt, the Net Debt/Adjusted EBITDA ratio improved to 0.01x, reflecting robust cash generation.
- Net sales increased by 8.0% YoY to Ps. 25,268 million.
- Adjusted EBITDA rose 2.6% YoY to Ps. 7,328 million.
- Net profit reached Ps. 2,413 million, a significant recovery from the previous year's loss.
- Dividend payment of Ps. 5,150 million reaffirms commitment to shareholder value.
- Net Debt/Adjusted EBITDA ratio improved to 0.01x, indicating strong cash generation.
- Adjusted EBITDA margin decreased by 151 basis points YoY to 29.0%.
- Gross profit margin contracted to 28.1%, down from 30.1% in 2Q21.
2Q22 Key Highlights
-
Net sales revenues increased by
8.0% YoY to Ps. 25,268 million (US ), mainly explained by the increase in Cement sales, coupled with a good performance of the other segments, mainly Concrete and Aggregates.$ 204 million -
Consolidated Adjusted EBITDA reached Ps. 7,328 million (
US ), increasing$ 63 million 2.6% YoY. -
The Consolidated Adjusted EBITDA margin contracted 151 basis points YoY from
30.5% to29.0% . - Net Profit of Ps. 2,413 million, showing an increase of Ps. 4,488 million versus the same period of the previous year, mainly explained by a better operating result and a lower tax burden due to the increase in the income tax rate that affected 2Q21.
- During the quarter, we granted a dividend payment of Ps. 5,150 million, Ps. 8.80 per outstanding share (Ps. 43.99 per ADR).
- Net Debt /LTM Adjusted EBITDA ratio of 0.01x compared with -0.12x in FY21.
The Company has presented certain financial figures, Table 1b and Table 11, in
Commenting on the financial and operating performance for the second quarter of 2022,
At this auspicious moment for the industry, LOMA once again shows an excellent performance, at this auspicious moment for the industry, LOMA once again shows an excellent performance, demonstrating its operational capacity and flexibility, largely as a result of the recent investments in capacity, to efficiently face complex circumstances such as the global energy crisis or the prevailing uncertainty in the Argentine economy. Loma maintains its focus on results, which has allowed us to achieve high profitability standards, achieving a record EBITDA of
Likewise, after having completed the second line of L'Amalí Plant, and as a way of allocating our cash generation, this year we decided to resume dividend payments, seeking to maximize value for shareholders. In this sense, to the dividends payment made in April of this year, we added a second dividend distribution in June of
As always, I would like to thank everyone who forms the LOMA team, who with their effort and dedication make these results possible, always with the support of our customers, suppliers, and the communities where we responsibly operate”
Table 1: Financial Highlights |
|||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||
|
Three-months ended
|
|
Six-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Net revenue |
25,268 |
23,399 |
|
47,919 |
47,371 |
|
|
Gross Profit |
7,093 |
7,049 |
|
14,651 |
15,738 |
- |
|
Gross Profit margin |
|
|
-205 bps |
|
|
-265 bps |
|
Adjusted EBITDA |
7,328 |
7,140 |
|
14,934 |
15,702 |
- |
|
Adjusted EBITDA Mg. |
|
|
-151 bps |
|
|
-198 bps |
|
Net Profit (Loss) |
2,413 |
(2,075) |
n/a |
6,090 |
2,597 |
|
|
Net Profit attributable to owners of the Company |
2,489 |
(2,025) |
n/a |
6,206 |
2,707 |
|
|
EPS |
4.2517 |
(3.3967) |
n/a |
10.5949 |
4.5419 |
|
|
Average outstanding shares (*) |
585 |
596 |
- |
586 |
596 |
- |
|
Net Debt |
305 |
4,073 |
- |
305 |
4,073 |
- |
|
Net Debt /LTM Adjusted EBITDA |
0.01x |
0.12x |
-0.92x |
0.01x |
0.12x |
-0.92x |
|
(*) Net of shares repurchased |
Table 1b: Financial Highlights in Ps and in |
|||||||
In million Ps. |
Three-months ended
|
Six-months ended
|
|||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Net revenue |
24,064 |
13,829 |
|
42,327 |
26,464 |
|
|
Adjusted EBITDA |
7,409 |
4,484 |
|
13,752 |
9,116 |
|
|
Adjusted EBITDA Mg. |
|
|
-163 bps |
|
|
-196 bps |
|
Net Profit (Loss) |
6,516 |
4,628 |
|
12,600 |
7,888 |
|
|
Net Debt |
305 |
4,073 |
- |
305 |
4,073 |
- |
|
Net Debt /LTM Adjusted EBITDA |
0.01x |
0.12x |
-0.92x |
0.01x |
0.12x |
-0.92x |
|
In million US$ |
Three-months ended
|
Six-months ended
|
|||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Ps./US$, av |
118.03 |
94.09 |
|
112.21 |
91.37 |
|
|
Ps./US$, eop |
125.22 |
95.73 |
|
125.22 |
95.73 |
|
|
Net revenue |
204 |
147 |
|
377 |
290 |
|
|
Adjusted EBITDA |
63 |
48 |
|
123 |
100 |
|
|
Adjusted EBITDA Mg. |
|
|
-163 bps |
|
|
-196 bps |
|
Net Profit (Loss) |
55 |
49 |
|
112 |
86 |
|
|
Net Debt |
2 |
43 |
- |
2 |
43 |
- |
|
Net Debt /LTM Adjusted EBITDA |
0.01x |
0.12x |
-0.92x |
0.01x |
0.12x |
-0.92x |
Overview of Operations
Sales Volumes
Table 2: Sales Volumes2 |
||||||||
|
|
Three-months ended
|
|
Six-months ended
|
||||
|
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Cement, masonry & lime |
MM Tn |
1.67 |
1.40 |
|
3.15 |
2.79 |
|
|
Concrete |
MM m3 |
0.15 |
0.12 |
|
0.26 |
0.27 |
- |
|
Railroad |
MM Tn |
1.18 |
1.06 |
|
2.23 |
2.05 |
|
|
Aggregates |
MM Tn |
0.32 |
0.20 |
|
|
0.57 |
0.38 |
|
2 Sales volumes include inter-segment sales |
Sales volumes of cement, masonry, and lime during 2Q22 increased by
Regarding the volume of the Concrete segment, it registered an increase of
Likewise, the volumes of the railway segment experienced a growth of
Review of Financial Results
Table 3: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income |
|||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||
|
Three-months ended
|
|
Six-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Net revenue |
25,268 |
23,399 |
|
47,919 |
47,371 |
|
|
Cost of sales |
(18,175) |
(16,350) |
|
(33,268) |
(31,633) |
|
|
Gross profit |
7,093 |
7,049 |
|
14,651 |
15,738 |
- |
|
Share of loss of associates |
- |
- |
n/a |
- |
- |
n/a |
|
Selling and administrative expenses |
(2,208) |
(2,018) |
|
(4,350) |
(3,981) |
|
|
Other gains and losses |
(23) |
139 |
n/a |
12 |
216 |
- |
|
Impairment of property, plant and equipment |
- |
- |
n/a |
- |
- |
n/a |
|
Tax on debits and credits to bank accounts |
(255) |
(260) |
- |
(480) |
(487) |
- |
|
Finance gain (cost), net |
|||||||
Gain on net monetary position |
629 |
905 |
- |
1,625 |
1,920 |
- |
|
Exchange rate differences |
(398) |
317 |
n/a |
(578) |
355 |
n/a |
|
Financial income |
57 |
146 |
- |
77 |
222 |
- |
|
Financial expense |
(598) |
(889) |
- |
(1,174) |
(1,762) |
- |
|
Profit (Loss) before taxes |
4,298 |
5,389 |
- |
9,783 |
12,222 |
- |
|
Income tax expense |
|||||||
Current |
(30) |
(2,520) |
- |
(2,250) |
(5,349) |
- |
|
Deferred |
(1,855) |
(4,944) |
- |
(1,443) |
(4,277) |
- |
|
Net profit (Loss) |
2,413 |
(2,075) |
n/a |
6,090 |
2,597 |
|
Net Revenues
Net revenue increased
Cement, masonry cement and lime segment was up
Concrete registered an increase in its topline of
Railroad revenues increased
Cost of sales, and Gross profit
Cost of sales increased
Gross Profit remained stable, registering a slight improvement of
Selling and Administrative Expenses
Selling and administrative expenses (SG&A) in 2Q22 increased by
Adjusted EBITDA & Margin
Table 4: Adjusted EBITDA Reconciliation & Margin |
|||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||||
|
Three-months ended
|
|
Six-months ended
|
||||
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Adjusted EBITDA reconciliation: |
|||||||
Net profit (Loss) |
2,413 |
(2,075) |
n/a |
6,090 |
2,597 |
|
|
(+) Depreciation and amortization |
2,465 |
1,970 |
|
4,621 |
3,729 |
|
|
(+) Tax on debits and credits to bank accounts |
255 |
260 |
- |
480 |
487 |
- |
|
(+) Income tax expense |
1,884 |
7,464 |
- |
3,693 |
9,625 |
- |
|
(+) Financial interest, net |
387 |
689 |
- |
808 |
1,373 |
- |
|
(+) Exchange rate differences, net |
398 |
(317) |
n/a |
578 |
(355) |
n/a |
|
(+) Other financial expenses, net |
154 |
55 |
|
289 |
167 |
|
|
(+) Gain on net monetary position |
(629) |
(905) |
- |
(1,625) |
(1,920) |
- |
|
(+) Share of profit (loss) of associates |
- |
- |
n/a |
- |
- |
n/a |
|
(+) Impairment of property, plant and equipment |
- |
- |
n/a |
- |
- |
n/a |
|
Adjusted EBITDA |
7,328 |
7,140 |
|
14,934 |
15,702 |
- |
|
Adjusted EBITDA Margin |
|
|
-151 bps |
|
|
-198 bps |
Adjusted EBITDA increased
Likewise, the Adjusted EBITDA margin contracted 151 basis points to
In particular, the Adjusted EBITDA margin of the Cement, Masonry and Lime segment contracted 155 bps to
Concrete Adjusted EBITDA margin showed a significant improvement of 371 bps, but still remaining in negative figures, reaching -
The Adjusted EBITDA margin of Aggregates stood at
The Adjusted EBITDA margin of Aggregates stood at
Finally, the Adjusted EBITDA margin of the Railroad segment decreased 144 bps to
Finance Costs-Net
Table 5: Finance Gain (Cost), net |
||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||
|
|
Three-months ended
|
|
Six-months ended
|
||||
|
|
2022 |
2021 |
% Chg. |
|
2022 |
2021 |
% Chg. |
Exchange rate differences |
(398) |
317 |
n/a |
(578) |
355 |
n/a |
||
Financial income |
57 |
146 |
- |
77 |
222 |
- |
||
Financial expense |
(598) |
(889) |
- |
(1,174) |
(1,762) |
- |
||
Gain on net monetary position |
629 |
905 |
- |
1,625 |
1,920 |
- |
||
Total Finance Gain (Cost), Net |
|
(310) |
479 |
n/a |
(50) |
736 |
n/a |
During 2Q22, the Company reported a total net financial cost of Ps. 310 million compared to a total net financial income of Ps. 479 million in 2Q21, mainly explained by the effect of the variation between the mix of assets and liabilities in foreign currency and the evolution of the exchange rate and inflation, partially offset by a lower net financial cost and a lower positive effect of the result on the monetary position.
Net Profit and Net Profit Attributable to Owners of the Company
Net Profit for 2Q22 reached Ps. 2,413 million compared to a loss of Ps. 2,075 million in the same period last year, mainly due to the change in the income tax rate that strongly affected the deferred tax in 2Q21. Likewise, the current tax for 2Q22 is reduced by the effect of the amortization of the second line of the L'Amalí Plant.
Net Profit Attributable to Owners of the Company reached Ps. 2,489 million. During the quarter, the Company reported earnings per common share of Ps. 4.2517 and an ADR gain of Ps. 21.2583, compared to a loss per common share of Ps. 3.3967 and an ADR loss of Ps. 16.9837 in 2Q21.
Capitalization
Table 6: Capitalization and Debt Ratio |
||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||
|
As of |
|
As of December, 31 |
|
|
2022 |
2021 |
|
2021 |
Total Debt |
13,598 |
8,852 |
3,419 |
|
- Short-Term Debt |
6,375 |
7,939 |
2,876 |
|
- Long-Term Debt |
7,224 |
914 |
543 |
|
Cash, Cash Equivalents and Investments |
(13,293) |
(4,779) |
7,177 |
|
Total Net Debt |
305 |
4,073 |
(3,758) |
|
Shareholder's Equity |
98,436 |
94,576 |
98,724 |
|
Capitalization |
112,034 |
103,429 |
102,143 |
|
LTM Adjusted EBITDA |
30,716 |
33,166 |
31,484 |
|
Net Debt /LTM Adjusted EBITDA |
0.01x |
0.12x |
-0.12x |
As of
At the end of the second quarter of 2022,
As of
The Net Debt to Adjusted EBITDA (LTM) ratio increased to 0.01x as of
Cash Flows
Table 7: Condensed Interim Consolidated Statement of Cash Flows |
|||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|||||
|
|
Three-months ended
|
Six-months ended
|
||
|
|
2022 |
2021 |
2022 |
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Net Profit (Loss) |
|
2,413 |
(2,075) |
6,090 |
2,597 |
Adjustments to reconcile net profit (loss) to net cash provided by operating activities |
|
4,618 |
9,145 |
8,674 |
12,958 |
|
|||||
Changes in operating assets and liabilities |
|
(5,061) |
(7,115) |
(10,088) |
(10,270) |
Net cash generated by operating activities |
|
1,971 |
(45) |
4,676 |
5,284 |
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
||||
Proceeds from disposal of Yguazú |
|
(0) |
238 |
65 |
410 |
Property, plant and equipment, Intangible Assets, net |
|
(1,099) |
(2,199) |
(1,839) |
(4,059) |
Contributions to Trust |
|
(33) |
(32) |
(72) |
(69) |
Investments, net |
(0) |
(0) |
(0) |
(3,044) |
|
Net cash (used in) investing activities |
|
(1,132) |
(1,993) |
(1,846) |
(6,762) |
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
||||
Proceeds / Repayments from borrowings, Interest paid |
|
12,371 |
(2,861) |
10,189 |
(3,667) |
Dividends paid |
(5,681) |
(0) |
(5,681) |
- |
|
Share repurchase plan |
0 |
(838) |
(714) |
(1,302) |
|
Net cash generated by (used in) by financing activities |
|
6,690 |
(3,699) |
3,793 |
(4,970) |
|
|||||
Net increase (decrease) in cash and cash equivalents |
|
7,528 |
(5,737) |
6,624 |
(6,448) |
Cash and cash equivalents at the beginning of the year |
|
3,537 |
7,936 |
4,501 |
8,992 |
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") |
(88) |
(90) |
(224) |
(155) |
|
Effects of the exchange rate differences on cash and cash equivalents in foreign currency |
|
(78) |
(207) |
(2) |
(486) |
Cash and cash equivalents at the end of the period |
|
10,898 |
1,903 |
10,898 |
1,903 |
In 2Q22, our operating cash generation stood at Ps. 1,971 million, compared to Ps. -45 million in the same period of the previous year, reflecting a higher level of profitability and the effect of the divestment in Yguazú Cementos that impacted the income tax paid in 2Q21. During this quarter, we began to use our clinker stock, although due to the sustained demand and the availability of natural gas, we extended the operation of the kilns by adapting the maintenance plans.
During 2Q22, the Company generated cash from financing activities for Ps. 6,690 million, product of the loans taken in the quarter and the application of funds for the distribution of dividends of Ps. 5,150 million approved in April. Regarding cash used in investing activities, the Company used a total of Ps. 1,132. The completion of the L'Amalí expansion project significantly reduced the need for capital expenditure.
Recent Events
Dividends Distribution
On
2Q22 Earnings Conference Call
When:
Dial-in: 0800-444-2930 (
Password:
Webcast: https://event.choruscall.com/mediaframe/webcast.html?webcastid=AQO4ZTqA
Replay: A telephone replay of the conference call will be available between
Definitions
Adjusted EBITDA is calculated as net profit plus financial interest, net plus income tax expense plus depreciation and amortization plus exchange rate differences plus other financial expenses, net plus tax on debits and credits to bank accounts, plus share of loss of associates, plus net Impairment of Property, plant and equipment, and less income from discontinued operation.
Net Debt is calculated as borrowings less cash, cash equivalents and marketable securities.
About
Founded in 1926,
Note
The Company presented some figures converted from Pesos to
Rounding: We have made rounding adjustments to reach some of the figures included in this annual report. As a result, numerical figures shown as totals in some tables may not be an arithmetic aggregation of the figures that preceded them.
Disclaimer
This release contains forward-looking statements within the meaning of federal securities law that are subject to risks and uncertainties. These statements are only predictions based upon our current expectations and projections about possible or assumed future results of our business, financial condition, results of operations, liquidity, plans and objectives. In some cases, you can identify forward-looking statements by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential,” “seek,” “forecast,” or the negative of these terms or other similar expressions. The forward-looking statements are based on the information currently available to us. There are important factors that could cause our actual results, level of activity, performance or achievements to differ materially from the results, level of activity, performance or achievements expressed or implied by the forward-looking statements, including, among others things: changes in general economic, political, governmental and business conditions globally and in
--- Financial Tables Follow ---
Table 8: Condensed Interim Consolidated Statements of Financial Position |
||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||
|
|
|
As of |
|
|
As of |
|
|
|
2022 |
|
|
2021 |
ASSETS |
|
|
|
|
|
|
Non-current assets |
|
|
||||
Property, plant and equipment |
|
107,922 |
110,685 |
|||
Right to use assets |
|
367 |
422 |
|||
Intangible assets |
|
325 |
394 |
|||
Investments |
|
7 |
7 |
|||
|
|
71 |
71 |
|||
Inventories |
|
4,317 |
4,199 |
|||
Other receivables |
|
844 |
946 |
|||
Total non-current assets |
|
|
113,855 |
116,724 |
||
Current assets |
|
|
||||
Inventories |
|
14,441 |
11,842 |
|||
Other receivables |
|
1,793 |
1,621 |
|||
Trade accounts receivable |
|
5,935 |
5,393 |
|||
Investments |
|
12,522 |
6,726 |
|||
Cash and banks |
771 |
450 |
||||
Total current assets |
|
|
35,464 |
26,032 |
||
TOTAL ASSETS |
149,319 |
142,757 |
||||
SHAREHOLDER'S EQUITY |
|
|
||||
Capital stock and other capital related accounts |
|
27,050 |
27,731 |
|||
Reserves |
|
65,068 |
61,798 |
|||
Retained earnings |
|
6,206 |
8,967 |
|||
Accumulated other comprehensive income |
|
- |
- |
|||
Equity attributable to the owners of the Company |
|
98,323 |
98,496 |
|||
Non-controlling interests |
113 |
228 |
||||
TOTAL SHAREHOLDER'S EQUITY |
|
|
98,436 |
98,724 |
||
LIABILITIES |
|
|
||||
Non-current liabilities |
|
|||||
Borrowings |
|
7,224 |
543 |
|||
Accounts payables |
|
- |
- |
|||
Provisions |
|
765 |
772 |
|||
Salaries and social security payables |
|
42 |
69 |
|||
Debts for leases |
261 |
320 |
||||
Other liabilities |
|
118 |
194 |
|||
Deferred tax liabilities |
20,929 |
19,486 |
||||
Total non-current liabilities |
|
|
29,338 |
21,385 |
||
Current liabilities |
||||||
Borrowings |
|
6,375 |
2,876 |
|||
Accounts payable |
|
9,943 |
10,724 |
|||
Advances from customers |
|
954 |
1,398 |
|||
Salaries and social security payables |
|
2,584 |
2,770 |
|||
Tax liabilities |
|
1,431 |
4,555 |
|||
Debts for leases |
85 |
108 |
||||
Other liabilities |
173 |
218 |
||||
Total current liabilities |
|
|
21,544 |
22,648 |
||
TOTAL LIABILITIES |
|
|
50,883 |
44,033 |
||
TOTAL SHAREHOLDER'S EQUITY AND LIABILITIES |
|
|
149,319 |
142,757 |
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income (unaudited) |
||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||
|
|
Three-months ended
|
|
Six-months ended
|
||||
|
|
2022 |
2021 |
% Change |
|
2022 |
2021 |
% Change |
Net revenue |
25,268 |
23,399 |
|
47,919 |
47,371 |
|
||
Cost of sales |
(18,175) |
(16,350) |
|
(33,268) |
(31,633) |
|
||
Gross Profit |
|
7,093 |
7,049 |
|
14,651 |
15,738 |
- |
|
Share of loss of associates |
- |
- |
n/a |
- |
- |
n/a |
||
Selling and administrative expenses |
(2,208) |
(2,018) |
|
(4,350) |
(3,981) |
|
||
Other gains and losses |
(23) |
139 |
n/a |
12 |
216 |
- |
||
Impairment of property, plant and equipment |
- |
- |
n/a |
- |
- |
n/a |
||
Tax on debits and credits to bank accounts |
(255) |
(260) |
- |
(480) |
(487) |
- |
||
Finance gain (cost), net |
||||||||
Gain on net monetary position |
629 |
905 |
- |
1,625 |
1,920 |
- |
||
Exchange rate differences |
(398) |
317 |
n/a |
(578) |
355 |
n/a |
||
Financial income |
57 |
146 |
- |
77 |
222 |
- |
||
Financial expenses |
(598) |
(889) |
- |
(1,174) |
(1,762) |
- |
||
Profit (loss) before taxes |
|
4,298 |
5,389 |
- |
9,783 |
12,222 |
- |
|
Income tax expense |
||||||||
Current |
(30) |
(2,520) |
- |
(2,250) |
(5,349) |
- |
||
Deferred |
(1,855) |
(4,944) |
- |
(1,443) |
(4,277) |
- |
||
Net Profit (Loss) |
|
2,413 |
(2,075) |
n/a |
6,090 |
2,597 |
|
|
Net Profit (Loss) for the period attributable to: |
||||||||
Owners of the Company |
2,489 |
(2,025) |
n/a |
6,206 |
2,707 |
|
||
Non-controlling interests |
(76) |
(50) |
|
(116) |
(111) |
|
||
NET PROFIT (LOSS) FOR THE PERIOD |
|
2,413 |
(2,075) |
n/a |
6,090 |
2,597 |
|
|
Earnings per share (basic and diluted): |
|
4.2517 |
(3.3967) |
n/a |
10.5949 |
4.5419 |
|
Table 10: Condensed Interim Consolidated Statement of Cash Flows |
|||||
(amounts expressed in millions of pesos, unless otherwise noted) |
|
|
|
||
|
|
Three-months ended
|
Six-months ended
|
||
|
|
2022 |
2021 |
2022 |
2021 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
Net Profit (Loss) |
2,413 |
(2,075) |
6,090 |
2,597 |
|
Adjustments to reconcile net profit to net cash provided by operating activities |
|
||||
Income tax expense |
|
1,884 |
7,464 |
3,693 |
9,625 |
Depreciation and amortization |
|
2,465 |
1,970 |
4,621 |
3,729 |
Provisions |
|
57 |
(33) |
107 |
(35) |
Exchange rate differences |
(78) |
(556) |
(288) |
(831) |
|
Interest expense |
|
265 |
348 |
458 |
529 |
Share of loss of associates |
- |
- |
- |
- |
|
Gain on disposal of property, plant and equipment |
4 |
(87) |
(14) |
(123) |
|
Gain on disposal of shareholding of Yguazú |
- |
- |
- |
- |
|
Impairment of property, plant and equipment |
- |
- |
- |
- |
|
Impairment of trust fund |
26 |
39 |
64 |
63 |
|
Share-based payment |
(6) |
- |
33 |
- |
|
Changes in operating assets and liabilities |
|
||||
Inventories |
|
(1,698) |
(154) |
(3,062) |
(1,107) |
Other receivables |
(528) |
(56) |
(507) |
(552) |
|
Trade accounts receivable |
(1,183) |
(659) |
(2,015) |
(1,391) |
|
Advances from customers |
153 |
(278) |
(303) |
(318) |
|
Accounts payable |
1,686 |
211 |
1,073 |
518 |
|
Salaries and social security payables |
|
159 |
197 |
501 |
496 |
Provisions |
|
(11) |
(23) |
(57) |
(40) |
Tax liabilities |
|
683 |
(324) |
824 |
(117) |
Other liabilities |
|
(93) |
(73) |
(130) |
(172) |
Gain on net monetary position |
(629) |
(905) |
(1,625) |
(1,920) |
|
Income tax paid |
|
(3,601) |
(5,050) |
(4,788) |
(5,667) |
Net cash generated by (used in) operating activities |
|
1,971 |
(45) |
4,676 |
5,284 |
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES |
|
||||
Proceeds from disposal of Yguazú |
(0) |
238 |
65 |
410 |
|
Proceeds from disposal of Property, plant and equipment |
|
24 |
49 |
25 |
116 |
Payments to acquire Property, plant and equipment |
(1,119) |
(2,248) |
(1,861) |
(4,175) |
|
Payments to acquire Intangible Assets |
|
(3) |
- |
(3) |
- |
Acquire investments |
(0) |
(0) |
(0) |
(3,044) |
|
Proceeds from maturity investments |
- |
- |
|||
Contributions to Trust |
|
(33) |
(32) |
(72) |
(69) |
Net cash generated by (used in) investing activities |
|
(1,132) |
(1,993) |
(1,846) |
(6,762) |
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES |
|
||||
Proceeds from borrowings |
|
13,038 |
610 |
14,079 |
770 |
Interest paid |
|
(83) |
(114) |
(246) |
(435) |
Dividends paid |
(5,681) |
(0) |
(5,681) |
- |
|
Debts for leases |
(46) |
(59) |
(79) |
(130) |
|
Repayment of borrowings |
(538) |
(3,297) |
(3,566) |
(3,873) |
|
Share repurchase plan |
0 |
(838) |
(714) |
(1,302) |
|
Net cash generated by (used in) financing activities |
|
6,690 |
(3,699) |
3,793 |
(4,970) |
Net increase (decrease) in cash and cash equivalents |
|
7,528 |
(5,737) |
6,624 |
(6,448) |
Cash and cash equivalents at the beginning of the period |
|
3,537 |
7,936 |
4,501 |
8,992 |
Effect of the re-expression in homogeneous cash currency ("Inflation-Adjusted") |
(88) |
(90) |
(224) |
(155) |
|
Effects of the exchange rate differences on cash and cash equivalents in foreign currency |
|
(78) |
(207) |
(2) |
(486) |
|
|||||
Cash and cash equivalents at the end of the period |
|
10,898 |
1,903 |
10,898 |
1,903 |
Table 11: Financial Data by Segment (figures exclude the impact of IAS 29) |
||||||||||
(amounts expressed in millions of pesos, unless otherwise noted) |
||||||||||
|
|
Three-months ended |
|
Six-months ended |
||||||
|
|
2022 |
% |
2021 |
% |
|
2022 |
% |
2021 |
% |
Net revenue |
|
24,064 |
|
13,829 |
|
42,327 |
|
26,464 |
|
|
Cement, masonry cement and lime |
21,203 |
|
12,392 |
|
37,383 |
|
23,709 |
|
||
Concrete |
1,949 |
|
947 |
|
3,328 |
|
2,033 |
|
||
Railroad |
2,028 |
|
1,194 |
|
3,576 |
|
2,108 |
|
||
Aggregates |
627 |
|
190 |
|
1,003 |
|
318 |
|
||
Others |
157 |
|
68 |
|
308 |
|
140 |
|
||
Eliminations |
(1,900) |
- |
(961) |
- |
(3,270) |
- |
(1,844) |
- |
||
Cost of sales |
|
15,432 |
|
8,668 |
|
26,279 |
|
16,071 |
|
|
Cement, masonry cement and lime |
12,840 |
|
7,268 |
|
21,798 |
|
13,311 |
|
||
Concrete |
1,910 |
|
1,026 |
|
3,222 |
|
2,186 |
|
||
Railroad |
1,952 |
|
1,117 |
|
3,430 |
|
2,022 |
|
||
Aggregates |
532 |
|
169 |
|
907 |
|
302 |
|
||
Others |
99 |
|
49 |
|
192 |
|
93 |
|
||
Eliminations |
|
(1,900) |
- |
(961) |
- |
(3,270) |
- |
(1,844) |
- |
|
Selling, admin. expenses and other gains & losses |
|
1,944 |
|
1,048 |
|
3,611 |
|
1,992 |
|
|
Cement, masonry cement and lime |
1,709 |
|
949 |
|
3,176 |
|
1,789 |
|
||
Concrete |
78 |
|
0 |
|
145 |
|
22 |
|
||
Railroad |
112 |
|
72 |
|
196 |
|
127 |
|
||
Aggregates |
6 |
|
2 |
|
10 |
|
4 |
|
||
Others |
|
39 |
|
25 |
|
84 |
|
49 |
|
|
Depreciation and amortization |
|
722 |
|
371 |
|
1,316 |
|
714 |
|
|
Cement, masonry cement and lime |
547 |
|
277 |
|
1,001 |
|
530 |
|
||
Concrete |
23 |
|
15 |
|
34 |
|
31 |
|
||
Railroad |
142 |
|
70 |
|
263 |
|
137 |
|
||
Aggregates |
9 |
|
7 |
|
15 |
|
13 |
|
||
Others |
|
1 |
|
1 |
|
2 |
|
3 |
|
|
Adjusted EBITDA |
|
7,409 |
|
4,484 |
|
13,752 |
|
9,116 |
|
|
Cement, masonry cement and lime |
7,201 |
|
4,452 |
|
13,409 |
|
9,139 |
|
||
Concrete |
(16) |
- |
(65) |
- |
(5) |
|
(145) |
- |
||
Railroad |
106 |
|
75 |
|
213 |
|
95 |
|
||
Aggregates |
98 |
|
26 |
|
101 |
|
26 |
|
||
Others |
|
21 |
|
(5) |
- |
35 |
|
0 |
|
|
Reconciling items: |
||||||||||
Effect by translation in homogeneous cash currency ("Inflation-Adjusted") |
(82) |
2,656 |
1,182 |
6,586 |
||||||
Depreciation and amortization |
(2,465) |
(1,970) |
(4,621) |
(3,729) |
||||||
Tax on debits and credits banks accounts |
(255) |
(260) |
(480) |
(487) |
||||||
Finance gain (cost), net |
(310) |
479 |
(50) |
736 |
||||||
Income tax |
(1,884) |
(7,464) |
(3,693) |
(9,625) |
||||||
Share of profit of associates |
- |
- |
- |
- |
||||||
Impairment of property, plant and equipment |
- |
- |
- |
- |
||||||
NET PROFIT (LOSS) FOR THE PERIOD |
|
2,413 |
(2,075) |
6,090 |
2,597 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220811005722/en/
IR Contacts
Diego M. Jalón, Investor Relations Manager
+54-11-4319-3050
investorrelations@lomanegra.com
Source:
FAQ
What were Loma Negra's net sales for 2Q22?
How much did Loma Negra's Adjusted EBITDA increase in 2Q22?
What was Loma Negra's net profit for the second quarter of 2022?
What was the dividend announced by Loma Negra?