Li Auto Inc. Announces Unaudited Fourth Quarter and Full Year 2024 Financial Results
Li Auto reported strong Q4 2024 financial results with total revenues reaching RMB44.3 billion (US$6.1 billion), up 6.1% year-over-year. Quarterly deliveries hit 158,696 vehicles, a 20.4% increase year-over-year.
For full year 2024, total revenues were RMB144.5 billion (US$19.8 billion), up 16.6% from 2023, with deliveries reaching 500,508 vehicles, a 33.1% increase. However, vehicle margin declined to 19.7% in Q4 2024 from 22.7% in Q4 2023.
The company's Q4 net income was RMB3.5 billion, down 38.6% year-over-year, while operating income increased 22% to RMB3.7 billion. As of December 2024, Li Auto operated 502 retail stores across 150 Chinese cities, with 1,727 super charging stations equipped with 9,100 charging stalls.
Li Auto ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con ricavi totali che hanno raggiunto RMB44.3 miliardi (US$6.1 miliardi), in aumento del 6.1% rispetto all'anno precedente. Le consegne trimestrali hanno toccato 158.696 veicoli, con un incremento del 20.4% anno su anno.
Per l'intero anno 2024, i ricavi totali sono stati di RMB144.5 miliardi (US$19.8 miliardi), in crescita del 16.6% rispetto al 2023, con consegne che hanno raggiunto 500.508 veicoli, un aumento del 33.1%. Tuttavia, il margine sui veicoli è diminuito al 19.7% nel quarto trimestre del 2024, rispetto al 22.7% nel quarto trimestre del 2023.
Il reddito netto dell'azienda nel quarto trimestre è stato di RMB3.5 miliardi, in calo del 38.6% rispetto all'anno precedente, mentre il reddito operativo è aumentato del 22% a RMB3.7 miliardi. A dicembre 2024, Li Auto gestiva 502 negozi al dettaglio in 150 città cinesi, con 1.727 stazioni di ricarica super equipaggiate con 9.100 stalli di ricarica.
Li Auto reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos totales alcanzando RMB44.3 mil millones (US$6.1 mil millones), un aumento del 6.1% en comparación con el año anterior. Las entregas trimestrales alcanzaron 158,696 vehículos, un incremento del 20.4% interanual.
Para el año completo 2024, los ingresos totales fueron de RMB144.5 mil millones (US$19.8 mil millones), un aumento del 16.6% respecto a 2023, con entregas que alcanzaron 500,508 vehículos, un aumento del 33.1%. Sin embargo, el margen de vehículos disminuyó al 19.7% en el cuarto trimestre de 2024 desde el 22.7% en el cuarto trimestre de 2023.
La utilidad neta de la compañía en el cuarto trimestre fue de RMB3.5 mil millones, una disminución del 38.6% interanual, mientras que la utilidad operativa aumentó un 22% a RMB3.7 mil millones. A diciembre de 2024, Li Auto operaba 502 tiendas minoristas en 150 ciudades chinas, con 1,727 estaciones de carga super equipadas con 9,100 puestos de carga.
리오토는 2024년 4분기 강력한 재무 결과를 보고했으며, 총 수익은 RMB44.3억 (US$6.1억)에 달해 전년 대비 6.1% 증가했습니다. 분기별 차량 인도는 158,696대로, 전년 대비 20.4% 증가했습니다.
2024년 전체 연도에 대한 총 수익은 RMB144.5억 (US$19.8억)으로, 2023년 대비 16.6% 증가했으며, 인도량은 500,508대로 33.1% 증가했습니다. 그러나 2024년 4분기 차량 마진은 2023년 4분기의 22.7%에서 19.7%로 감소했습니다.
회사의 4분기 순이익은 RMB3.5억으로, 전년 대비 38.6% 감소했으며, 운영 이익은 22% 증가하여 RMB3.7억에 달했습니다. 2024년 12월 기준으로, 리오토는 150개 중국 도시에서 502개의 소매점을 운영하고 있으며, 9,100개의 충전 스톨이 장착된 1,727개의 초급속 충전소를 보유하고 있습니다.
Li Auto a annoncé des résultats financiers solides pour le quatrième trimestre 2024, avec des revenus totaux atteignant RMB44,3 milliards (US$6,1 milliards), en hausse de 6,1 % par rapport à l'année précédente. Les livraisons trimestrielles ont atteint 158 696 véhicules, soit une augmentation de 20,4 % d'une année sur l'autre.
Pour l'année entière 2024, les revenus totaux s'élevaient à RMB144,5 milliards (US$19,8 milliards), en hausse de 16,6 % par rapport à 2023, avec des livraisons atteignant 500 508 véhicules, soit une augmentation de 33,1 %. Cependant, la marge sur les véhicules a diminué à 19,7 % au quatrième trimestre 2024, contre 22,7 % au quatrième trimestre 2023.
Le bénéfice net de l'entreprise pour le quatrième trimestre était de RMB3,5 milliards, en baisse de 38,6 % par rapport à l'année précédente, tandis que le bénéfice d'exploitation a augmenté de 22 % pour atteindre RMB3,7 milliards. En décembre 2024, Li Auto exploitait 502 magasins de détail dans 150 villes chinoises, avec 1 727 stations de recharge super équipées de 9 100 places de recharge.
Li Auto berichtete über starke Finanzzahlen für das vierte Quartal 2024, wobei die Gesamterlöse RMB44,3 Milliarden (US$6,1 Milliarden) erreichten, was einem Anstieg von 6,1% im Vergleich zum Vorjahr entspricht. Die vierteljährlichen Auslieferungen erreichten 158.696 Fahrzeuge, ein Anstieg von 20,4% im Jahresvergleich.
Für das gesamte Jahr 2024 lagen die Gesamterlöse bei RMB144,5 Milliarden (US$19,8 Milliarden), was einem Anstieg von 16,6% im Vergleich zu 2023 entspricht, während die Auslieferungen 500.508 Fahrzeuge erreichten, was einem Anstieg von 33,1% entspricht. Der Fahrzeugmarge fiel jedoch im vierten Quartal 2024 auf 19,7% von 22,7% im vierten Quartal 2023.
Der Nettogewinn des Unternehmens im vierten Quartal betrug RMB3,5 Milliarden, was einem Rückgang von 38,6% im Jahresvergleich entspricht, während das Betriebsergebnis um 22% auf RMB3,7 Milliarden stieg. Im Dezember 2024 betrieb Li Auto 502 Einzelhandelsgeschäfte in 150 chinesischen Städten und verfügte über 1.727 Superladeeinrichtungen mit 9.100 Ladeplätzen.
- Record quarterly deliveries of 158,696 vehicles (+20.4% YoY)
- Full year deliveries reached 500,508 vehicles (+33.1% YoY)
- Q4 revenue increased 6.1% YoY to RMB44.3 billion
- Operating income grew 22% YoY to RMB3.7 billion in Q4
- Expanding retail and charging network with 502 stores and 1,727 charging stations
- Q4 vehicle margin declined to 19.7% from 22.7% YoY
- Q4 net income decreased 38.6% YoY to RMB3.5 billion
- Full year net income fell 31.9% to RMB8.0 billion
- Operating margin declined to 4.9% in 2024 from 6.0% in 2023
- Free cash flow decreased 81.4% YoY to RMB8.2 billion in 2024
Insights
Li Auto's Q4 2024 results present a mixed financial picture with strong delivery growth but declining margins. The company achieved record deliveries of 158,696 vehicles in Q4 (+20.4% YoY) and 500,508 units for full-year 2024 (+33.1% YoY), successfully crossing the half-million annual delivery milestone. Q4 revenues reached RMB44.3 billion (+6.1% YoY), while full-year revenues grew to RMB144.5 billion (+16.6% YoY).
The concerning aspect is margin compression. Vehicle margin contracted to 19.7% in Q4, down from 22.7% a year ago and 20.9% in the previous quarter. This decline appears driven by product mix shifts and customer interest subsidies. Similarly, gross margin fell to 20.3% from 23.5% in Q4 2023. Q4 net income dropped 38.6% YoY to RMB3.5 billion despite a 25.3% sequential improvement from Q3.
Cash flow metrics show concerning deterioration, with Q4 operating cash flow declining 49.8% YoY to RMB8.7 billion and free cash flow plummeting 58.6% YoY to RMB6.1 billion. For the full year, free cash flow cratered 81.4% to RMB8.2 billion.
The positives include improved operating efficiency with operating expenses down 22% YoY to RMB5.3 billion and operating margin expanding to 8.4% from 7.3% a year earlier. Li Auto maintained a solid cash position of RMB112.8 billion, providing ample resources for continued R&D investments in autonomous driving technology and its new BEV development.
Li Auto's technological progress deserves close attention despite mixed financial results. The company has made significant strides in autonomous driving with its full-stack, proprietary end-to-end (E2E) and vision-language model (VLM) dual system architecture. Recent OTA updates delivered one-click point-to-point autonomous driving (OTA 6.5) and enhanced highway NOA (OTA 7.0), creating a seamless autonomous experience across driving scenarios.
The establishment of Li Auto's first overseas R&D center in Munich, Germany represents a strategic move to tap European engineering talent and potentially signals global ambitions. This center will focus on technology pre-research, product development, and product strategy, potentially accelerating the company's innovation pipeline.
Li Auto's technological strategy focuses on intelligentization across multiple dimensions. Beyond autonomous driving, they've enhanced the Li Xiang Tong Xue smart assistant with improved memorization, planning, tool utilization, and expression capabilities. Safety innovations include the Sentry Mode High-Risk Video Remote Preview and Front Passenger Exit Alert features.
The company's announcement of next-generation autonomous driving architecture and new BEV models for 2025 indicates Li Auto is advancing beyond its current extended-range electric vehicle (EREV) focus. This diversification is important for long-term competitiveness in China's evolving NEV market, where pure BEVs dominate certain segments and policy support increasingly favors zero-emission vehicles.
Quarterly total revenues reached RMB44.3 billion (US
Quarterly deliveries reached 158,696 vehicles
Full year total revenues reached RMB144.5 billion (US
Full year deliveries were 500,508 vehicles
BEIJING, China, March 14, 2025 (GLOBE NEWSWIRE) -- Li Auto Inc. (“Li Auto” or the “Company”) (Nasdaq: LI; HKEX: 2015), a leader in China’s new energy vehicle market, today announced its unaudited financial results for the quarter and full year ended December 31, 2024.
Operating Highlights for the Fourth Quarter of 2024 and Full Year 2024
- Total deliveries for the fourth quarter of 2024 were 158,696 vehicles, representing a
20.4% year-over-year increase. - Total deliveries for the full year 2024 reached 500,508 vehicles, representing an increase of
33.1% from 376,030 vehicles in 2023.
FY 2024 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | ||||||
Deliveries | 500,508 | 158,696 | 152,831 | 108,581 | 80,400 | |||||
FY 2023 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | ||||||
Deliveries | 376,030 | 131,805 | 105,108 | 86,533 | 52,584 | |||||
- As of December 31, 2024, in China, the Company had 502 retail stores in 150 cities, 478 servicing centers and Li Auto-authorized body and paint shops operating in 225 cities, and 1,727 super charging stations in operation equipped with 9,100 charging stalls.
Financial Highlights for the Fourth Quarter of 2024
- Vehicle sales were RMB42.6 billion (US
$5.8 billion ) in the fourth quarter of 2024, representing an increase of5.6% from RMB40.4 billion in the fourth quarter of 2023 and an increase of3.2% from RMB41.3 billion in the third quarter of 2024. - Vehicle margin2 was
19.7% in the fourth quarter of 2024, compared with22.7% in the fourth quarter of 2023 and20.9% in the third quarter of 2024. - Total revenues were RMB44.3 billion (US
$6.1 billion ) in the fourth quarter of 2024, representing an increase of6.1% from RMB41.7 billion in the fourth quarter of 2023 and an increase of3.3% from RMB42.9 billion in the third quarter of 2024. - Gross profit was RMB9.0 billion (US
$1.2 billion ) in the fourth quarter of 2024, representing a decrease of8.3% from RMB9.8 billion in the fourth quarter of 2023 and a decrease of2.8% from RMB9.2 billion in the third quarter of 2024. - Gross margin was
20.3% in the fourth quarter of 2024, compared with23.5% in the fourth quarter of 2023 and21.5% in the third quarter of 2024. - Operating expenses were RMB5.3 billion (US
$721.6 million ) in the fourth quarter of 2024, representing a decrease of22.0% from RMB6.8 billion in the fourth quarter of 2023 and a decrease of9.1% from RMB5.8 billion in the third quarter of 2024. - Income from operations was RMB3.7 billion (US
$507.4 million ) in the fourth quarter of 2024, representing an increase of22.0% from RMB3.0 billion in the fourth quarter of 2023 and an increase of7.9% from RMB3.4 billion in the third quarter of 2024. - Operating margin was
8.4% in the fourth quarter of 2024, compared with7.3% in the fourth quarter of 2023 and8.0% in the third quarter of 2024.
- Net income was RMB3.5 billion (US
$484.0 million ) in the fourth quarter of 2024, representing a decrease of38.6% from RMB5.8 billion in the fourth quarter of 2023 and an increase of25.3% from RMB2.8 billion in the third quarter of 2024. Non-GAAP net income3 was RMB4.0 billion (US$553.4 million ) in the fourth quarter of 2024, representing a decrease of12.0% from RMB4.6 billion in the fourth quarter of 2023 and an increase of4.9% from RMB3.9 billion in the third quarter of 2024. - Diluted net earnings per ADS4 attributable to ordinary shareholders was RMB3.31 (US
$0.45) in the fourth quarter of 2024, compared with RMB5.32 in the fourth quarter of 2023 and RMB2.66 in the third quarter of 2024. Non-GAAP diluted net earnings per ADS attributable to ordinary shareholders was RMB3.79 (US$0.52) in the fourth quarter of 2024, compared with RMB4.23 in the fourth quarter of 2023 and RMB3.63 in the third quarter of 2024. - Net cash provided by operating activities was RMB8.7 billion (US
$1.2 billion ) in the fourth quarter of 2024, representing a decrease of49.8% from RMB17.3 billion in the fourth quarter of 2023 and a decrease of21.3% from RMB11.0 billion in the third quarter of 2024.
- Free cash flow5 was RMB6.1 billion (US
$830.1 million ) in the fourth quarter of 2024, representing a decrease of58.6% from RMB14.6 billion in the fourth quarter of 2023 and a decrease of33.1% from RMB9.1 billion in the third quarter of 2024.
Key Financial Results | ||||||||||
(in millions, except for percentages and per ADS data) | ||||||||||
For the Three Months Ended | % Change6 | |||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | YoY | QoQ | ||||||
RMB | RMB | RMB | ||||||||
Vehicle sales | 40,379.3 | 41,323.8 | 42,643.0 | |||||||
Vehicle margin | (3.0)pts | (1.2)pts | ||||||||
Total revenues | 41,732.1 | 42,874.2 | 44,273.7 | |||||||
Gross profit | 9,786.9 | 9,224.7 | 8,970.2 | (8.3)% | (2.8)% | |||||
Gross margin | (3.2)pts | (1.2)pts | ||||||||
Operating expenses | (6,750.5) | (5,792.0) | (5,266.9) | (22.0)% | (9.1)% | |||||
Income from operations | 3,036.4 | 3,432.7 | 3,703.3 | |||||||
Operating margin | 1.1pts | 0.4pts | ||||||||
Net income | 5,752.3 | 2,820.5 | 3,532.7 | (38.6)% | ||||||
Non-GAAP net income | 4,588.7 | 3,851.0 | 4,039.7 | (12.0)% | ||||||
Diluted net earnings per ADS attributable to ordinary shareholders | 5.32 | 2.66 | 3.31 | (37.8)% | ||||||
Non-GAAP diluted net earnings per ADS attributable to ordinary shareholders | 4.23 | 3.63 | 3.79 | (10.4)% | ||||||
Net cash provided by operating activities | 17,294.2 | 11,024.6 | 8,680.3 | (49.8)% | (21.3)% | |||||
Free cash flow (non-GAAP) | 14,638.1 | 9,051.8 | 6,059.3 | (58.6)% | (33.1)% | |||||
Financial Highlights for the Full Year 2024
- Vehicle sales were RMB138.5 billion (US
$19.0 billion ) in 2024, representing an increase of15.2% from RMB120.3 billion in 2023. - Vehicle margin was
19.8% in 2024, compared with21.5% in 2023. - Total revenues were RMB144.5 billion (US
$19.8 billion ) in 2024, representing an increase of16.6% from RMB123.9 billion in 2023. - Gross profit was RMB29.7 billion (US
$4.1 billion ) in 2024, representing an increase of7.9% from RMB27.5 billion in 2023. - Gross margin was
20.5% in 2024, compared with22.2% in 2023. - Operating expenses were RMB22.6 billion (US
$3.1 billion ) in 2024, representing an increase of12.7% from RMB20.1 billion in 2023. - Income from operations was RMB7.0 billion (US
$961.6 million ) in 2024, representing a decrease of5.2% from RMB7.4 billion in 2023. - Operating margin was
4.9% in 2024, compared with6.0% in 2023. - Net income was RMB8.0 billion (US
$1.1 billion ) in 2024, representing a decrease of31.9% from RMB11.8 billion in 2023. Non-GAAP net income was RMB10.7 billion (US$1.5 billion ) in 2024, representing a decrease of12.5% from RMB12.2 billion in 2023. - Diluted net earnings per ADS attributable to ordinary shareholders was RMB7.58 (US
$1.04) in 2024, compared with RMB11.10 in 2023. Non-GAAP diluted net earnings per ADS attributable to ordinary shareholders was RMB10.04 (US$1.38) in 2024, compared with RMB11.46 in 2023. - Net cash provided by operating activities was RMB15.9 billion (US
$2.2 billion ) in 2024, representing a decrease of68.6% from RMB50.7 billion in 2023. - Free cash flow was RMB8.2 billion (US
$1.1 billion ) in 2024, representing a decrease of81.4% from RMB44.2 billion in 2023.
Key Financial Results | |||||
(in millions, except for percentages and per ADS data) | |||||
For the Year Ended | % Change | ||||
December 31, 2023 | December 31, 2024 | YoY | |||
RMB | RMB | ||||
Vehicle sales | 120,294.7 | 138,538.1 | |||
Vehicle margin | (1.7)pts | ||||
Total revenues | 123,851.3 | 144,459.9 | |||
Gross profit | 27,496.8 | 29,656.1 | |||
Gross margin | (1.7)pts | ||||
Operating expenses | (20,089.9) | (22,637.0) | |||
Income from operations | 7,406.9 | 7,019.1 | (5.2)% | ||
Operating margin | (1.1)pts | ||||
Net income | 11,809.1 | 8,045.3 | (31.9)% | ||
Non-GAAP net income | 12,197.6 | 10,670.1 | (12.5)% | ||
Diluted net earnings per ADS attributable to ordinary shareholders | 11.10 | 7.58 | (31.7)% | ||
Non-GAAP diluted net earnings per ADS attributable to ordinary shareholders | 11.46 | 10.04 | (12.4)% | ||
Net cash provided by operating activities | 50,693.5 | 15,933.2 | (68.6)% | ||
Free cash flow (non-GAAP) | 44,186.3 | 8,203.1 | (81.4)% | ||
Recent Developments
Delivery Update
- In January and February 2025, the Company delivered 29,927 and 26,263 vehicles, respectively. As of February 28, 2025, in China, the Company had 500 retail stores in 150 cities, 488 servicing centers and Li Auto-authorized body and paint shops operating in 224 cities, and 1,874 super charging stations in operation equipped with 10,008 charging stalls.
OTA Updates
- The Company continues to elevate user experience through OTA updates, with the most recent releases of OTA 6.5 in November 2024, OTA 7.0 in January 2025, and OTA 7.1 in February 2025. Available on the Li L series and Li MEGA, these updates introduced a wide array of new and enhanced autonomous driving, smart space, and smart electric features. Leveraging its full-stack, proprietary end-to-end (E2E) and vision-language model (VLM) technologies, the Company delivered a one-click point-to-point autonomous driving feature to all Li AD Max users via OTA 6.5 and upgraded its highway NOA via OTA 7.0 to enable seamless autonomous driving experiences across all driving scenarios. OTA 7.1 features an enhanced Li AD Max V13, offering smoother performance when navigating complex road conditions. These OTA updates also include upgrades to the Li Xiang Tong Xue smart assistant, the introduction of Sentry Mode High-Risk Video Remote Preview and Front Passenger Exit Alert features, and further enhancements to charging planning and efficiency.
Germany Research and Development Center
- In January 2025, the Company officially established its first overseas research and development center in Munich, Germany, which will drive its continued developments in technology pre-research, product development, and product strategy.
CEO and CFO Comments
Mr. Xiang Li, chairman and chief executive officer of Li Auto, commented, “Our record performance in the fourth quarter propelled our full-year deliveries to surpass the 500,000 milestone, making us the first among premium automotive brands in China. We also maintained our sales leadership position among Chinese automotive brands in the RMB200,000 and above NEV market. These achievements reflect our ability to drive innovation, efficiency, and value creation for users. Over the past year, we achieved a number of significant breakthroughs in intelligentization. Our autonomous driving solution now provides end-to-end functionality across all driving scenarios powered by our full-stack, proprietary E2E and VLM dual system architecture. Additionally, we significantly enhanced Li Xiang Tong Xue’s capabilities in memorization, planning, tool utilization, and expression, upgrading the interactive experience for users. Looking ahead to 2025, we will launch our next-generation autonomous driving architecture and new BEV models, bringing happiness to more families with enhanced intelligent features and a more diversified product portfolio.”
Mr. Tie Li, chief financial officer of Li Auto, added, “We concluded 2024 with a robust financial performance. Strong vehicle deliveries drove fourth-quarter revenues to RMB44.3 billion, representing a new quarterly record high and
Financial Results for the Fourth Quarter of 2024
Revenues
- Total revenues were RMB44.3 billion (US
$6.1 billion ) in the fourth quarter of 2024, representing an increase of6.1% from RMB41.7 billion in the fourth quarter of 2023 and an increase of3.3% from RMB42.9 billion in the third quarter of 2024. - Vehicle sales were RMB42.6 billion (US
$5.8 billion ) in the fourth quarter of 2024, representing an increase of5.6% from RMB40.4 billion in the fourth quarter of 2023 and an increase of3.2% from RMB41.3 billion in the third quarter of 2024. The increase in revenue from vehicle sales over the fourth quarter of 2023 was primarily attributable to the increase in vehicle deliveries, partially offset by the lower average selling price mainly due to different product mix. The increase in revenue from vehicle sales over the third quarter of 2024 was primarily attributable to the increase in vehicle deliveries, partially offset by the lower average selling price due to interest subsidies provided to customers. - Other sales and services were RMB1.6 billion (US
$223.4 million ) in the fourth quarter of 2024, representing an increase of20.5% from RMB1.4 billion in the fourth quarter of 2023 and an increase of5.2% from RMB1.6 billion in the third quarter of 2024. The increase in revenue from other sales and services over the fourth quarter of 2023 was mainly attributable to the increased provision of services and sales of accessories, which is in line with higher accumulated vehicle sales. The revenue from other sales and services remained relatively stable over the third quarter of 2024.
Cost of Sales and Gross Margin
- Cost of sales was RMB35.3 billion (US
$4.8 billion ) in the fourth quarter of 2024, representing an increase of10.5% from RMB31.9 billion in the fourth quarter of 2023 and an increase of4.9% from RMB33.6 billion in the third quarter of 2024. The increase in cost of sales over the fourth quarter of 2023 was primarily attributable to increase in vehicle deliveries, partially offset by the lower average cost of sales due to different product mix. The increase in cost of sales over the third quarter of 2024 was primarily attributable to increase in vehicle deliveries. - Gross profit was RMB9.0 billion (US
$1.2 billion ) in the fourth quarter of 2024, representing a decrease of8.3% from RMB9.8 billion in the fourth quarter of 2023 and a decrease of2.8% from RMB9.2 billion in the third quarter of 2024. - Vehicle margin was
19.7% in the fourth quarter of 2024, compared with22.7% in the fourth quarter of 2023 and20.9% in the third quarter of 2024. The decrease in vehicle margin over the fourth quarter of 2023 was mainly due to different product mix. The decrease in vehicle margin over the third quarter of 2024 was mainly due to losses on purchase commitment and lower average selling price due to interest subsidies provided to customers. - Gross margin was
20.3% in the fourth quarter of 2024, compared with23.5% in the fourth quarter of 2023 and21.5% in the third quarter of 2024. The decrease in gross margin over the fourth quarter of 2023 and third quarter of 2024 was mainly due to the decrease in vehicle margin.
Operating Expenses
- Operating expenses were RMB5.3 billion (US
$721.6 million ) in the fourth quarter of 2024, representing a decrease of22.0% from RMB6.8 billion in the fourth quarter of 2023 and a decrease of9.1% from RMB5.8 billion in the third quarter of 2024. - Research and development expenses were RMB2.4 billion (US
$329.9 million ) in the fourth quarter of 2024, representing a decrease of31.0% from RMB3.5 billion in the fourth quarter of 2023 and a decrease of6.9% from RMB2.6 billion in the third quarter of 2024. The decrease in research and development expenses over the fourth quarter of 2023 was mainly attributable to decreased expenses related to product portfolios and technologies, and decreased employee compensation. The decrease in research and development expenses over the third quarter of 2024 was primarily due to decreased employee compensation. - Selling, general and administrative expenses were RMB3.1 billion (US
$421.5 million ) in the fourth quarter of 2024, representing a decrease of5.9% from RMB3.3 billion in the fourth quarter of 2023 and a decrease of8.4% from RMB3.4 billion in the third quarter of 2024. The decrease in selling, general and administrative expenses over the fourth quarter of 2023 was primarily due to decreased employee compensation and improved operational efficiency. The decrease in selling, general and administrative expenses over the third quarter of 2024 was primarily due to decreased employee compensation associated with the recognition of the chief executive officer’s performance-based awards in the third quarter of 2024, partially offset by the increased marketing and promotional activities.
Income from Operations
- Income from operations was RMB3.7 billion (US
$507.4 million ) in the fourth quarter of 2024, representing an increase of22.0% from RMB3.0 billion in the fourth quarter of 2023 and an increase of7.9% from RMB3.4 billion in the third quarter of 2024. Operating margin was8.4% in the fourth quarter of 2024, compared with7.3% in the fourth quarter of 2023 and8.0% in the third quarter of 2024. Non-GAAP income from operations was RMB4.2 billion (US$577.6 million ) in the fourth quarter of 2024, representing an increase of9.1% from RMB3.9 billion in the fourth quarter of 2023 and a decrease of5.5% from RMB4.5 billion in the third quarter of 2024.
Net Income and Net Earnings Per Share
- Net income was RMB3.5 billion (US
$484.0 million ) in the fourth quarter of 2024, representing a decrease of38.6% from RMB5.8 billion in the fourth quarter of 2023 and an increase of25.3% from RMB2.8 billion in the third quarter of 2024. Non-GAAP net income was RMB4.0 billion (US$553.4 million ) in the fourth quarter of 2024, representing a decrease of12.0% from RMB4.6 billion in the fourth quarter of 2023 and an increase of4.9% from RMB3.9 billion in the third quarter of 2024. - Basic and diluted net earnings per ADS attributable to ordinary shareholders were RMB3.52 (US
$0.48) and RMB3.31 (US$0.45) in the fourth quarter of 2024, respectively, compared with RMB5.72 and RMB5.32 in the fourth quarter of 2023, respectively, and RMB2.82 and RMB2.66 in the third quarter of 2024, respectively. Non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders were RMB4.03 (US$0.55) and RMB3.79 (US$0.52) in the fourth quarter of 2024, respectively, compared with RMB4.54 and RMB4.23 in the fourth quarter of 2023, respectively, and RMB3.85 and RMB3.63 in the third quarter of 2024, respectively.
Cash Position, Operating Cash Flow and Free Cash Flow
- Cash position7 was RMB112.8 billion (US
$15.5 billion ) as of December 31, 2024. - Net cash provided by operating activities was RMB8.7 billion (US
$1.2 billion ) in the fourth quarter of 2024, representing a decrease of49.8% from RMB17.3 billion in the fourth quarter of 2023 and a decrease of21.3% from RMB11.0 billion in the third quarter of 2024. The change in net cash provided by operating activities over the fourth quarter of 2023 and the third quarter of 2024 was mainly due to increased payment related to inventory purchase, partially offset by the increase in cash received from customers. - Free cash flow was RMB6.1 billion (US
$830.1 million ) in the fourth quarter of 2024, representing a decrease of58.6% from RMB14.6 billion in the fourth quarter of 2023 and a decrease of33.1% from RMB9.1 billion in the third quarter of 2024.
Financial Results for the Full Year 2024
Revenues
- Total revenues were RMB144.5 billion (US
$19.8 billion ) in 2024, representing an increase of16.6% from RMB123.9 billion in 2023. - Vehicle sales were RMB138.5 billion (US
$19.0 billion ) in 2024, representing an increase of15.2% from RMB120.3 billion in 2023. The increase in revenue from vehicle sales was mainly attributable to the increase in vehicle deliveries, partially offset by the lower average selling price mainly due to different product mix and changes in pricing strategy. - Other sales and services were RMB5.9 billion (US
$811.3 million ) in 2024, representing an increase of66.5% from RMB3.6 billion in 2023. The increase in revenue from other sales and services was mainly attributable to the increased provision of services and sales of accessories, which is in line with higher accumulated vehicle sales.
Cost of Sales and Gross Margin
- Cost of sales was RMB114.8 billion (US
$15.7 billion ) in 2024, representing an increase of19.1% from RMB96.4 billion in 2023. The increase in cost of sales was mainly attributable to the increase in vehicle deliveries, partially offset by the lower average cost of sales due to different product mix and cost reduction. - Gross profit was RMB29.7 billion (US
$4.1 billion ) in 2024, representing an increase of7.9% from RMB27.5 billion in 2023. - Vehicle margin was
19.8% in 2024, compared with21.5% in 2023. The decrease in vehicle margin was mainly due to different product mix, and changes in pricing strategy, partially offset by cost reduction. - Gross margin was
20.5% in 2024, compared with22.2% in 2023. The decrease in gross margin was mainly attributable to the decrease of vehicle margin.
Operating Expenses
- Operating expenses were RMB22.6 billion (US
$3.1 billion ) in 2024, representing an increase of12.7% from RMB20.1 billion in 2023. - Research and development expenses were RMB11.1 billion (US
$1.5 billion ) in 2024, representing an increase of4.6% from RMB10.6 billion in 2023. The increase in research and development expenses was primarily attributable to increased expenses to support our expanding product portfolios and technologies, and increased employee compensation. - Selling, general and administrative expenses were RMB12.2 billion (US
$1.7 billion ) in 2024, representing an increase of25.2% from RMB9.8 billion in 2023. The increase in selling, general and administrative expenses was primarily due to increased employee compensation associated with growth in number of staff and the recognition of share-based compensation expenses regarding the chief executive officer’s performance-based awards in 2024, as well as increased rental and other expenses associated with the expansion of sales and servicing network.
Income from Operations
- Income from operations was RMB7.0 billion (US
$961.6 million ) in 2024, representing a decrease of5.2% from RMB7.4 billion in 2023. Operating margin was4.9% in 2024, compared with6.0% in 2023. Non-GAAP income from operations was RMB9.7 billion (US$1.3 billion ) in 2024, representing a decrease of1.4% from RMB9.8 billion in 2023.
Net Income and Net Earnings Per Share
- Net income was RMB8.0 billion (US
$1.1 billion ) in 2024, representing a decrease of31.9% from RMB11.8 billion in 2023. Non-GAAP net income was RMB10.7 billion (US$1.5 billion ) in 2024, representing a decrease of12.5% from RMB12.2 billion in 2023. - Basic and diluted net earnings per ADS attributable to ordinary shareholders were RMB8.06 (US
$1.10) and RMB7.58 (US$1.04) in 2024, respectively, compared with RMB11.90 and RMB11.10 in 2023, respectively. Non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders were RMB10.69 (US$1.47) and RMB10.04 (US$1.38) in 2024, respectively, compared with RMB12.29 and RMB11.46 in 2023, respectively.
Operating Cash Flow and Free Cash Flow
- Net cash provided by operating activities was RMB15.9 billion (US
$2.2 billion ) in 2024, representing a decrease of68.6% from RMB50.7 billion in 2023. The change in net cash provided by operating activities was mainly due to increased payment related to inventory purchase, partially offset by the increase in cash received from customers. - Free cash flow was RMB8.2 billion (US
$1.1 billion ) in 2024, representing a decrease of81.4% from RMB44.2 billion in 2023.
Employees
- As of December 31, 2024, the Company had a total of 32,248 employees.
Business Outlook
For the first quarter of 2025, the Company expects:
- Deliveries of vehicles to be between 88,000 and 93,000 vehicles, representing a year-over-year increase of
9.5% to15.7% . - Total revenues to be between RMB23.4 billion (US
$3.2 billion ) and RMB24.7 billion (US$3.4 billion ), representing a year-over-year decrease of8.7% to3.5% .
This business outlook reflects the Company’s current and preliminary views on its business situation and market conditions, which are subject to change.
Conference Call
Management will hold a conference call at 8:00 a.m. U.S. Eastern Time on Friday, March 14, 2025 (8:00 p.m. Beijing/Hong Kong Time on March 14, 2025) to discuss financial results and answer questions from investors and analysts.
For participants who wish to join the call, please complete online registration using the link provided below prior to the scheduled call start time. Upon registration, participants will receive the conference call access information, including dial-in numbers, passcode, and a unique access PIN. To join the conference, please dial the number provided, enter the passcode followed by your PIN, and you will join the conference instantly.
Participant Online Registration: https://s1.c-conf.com/diamondpass/10045528-e2gf3z.html
A replay of the conference call will be accessible through March 21, 2025, by dialing the following numbers:
United States: | +1-855-883-1031 |
Mainland China: | +86-400-1209-216 |
Hong Kong, China: | +852-800-930-639 |
International: | +61-7-3107-6325 |
Replay PIN: | 10045528 |
Additionally, a live and archived webcast of the conference call will be available on the Company’s investor relations website at https://ir.lixiang.com.
Non-GAAP Financial Measures
The Company uses non-GAAP financial measures, such as non-GAAP cost of sales, non-GAAP research and development expenses, non-GAAP selling, general and administrative expenses, non-GAAP income from operations, non-GAAP net income, non-GAAP net income attributable to ordinary shareholders, non-GAAP basic and diluted net earnings per ADS attributable to ordinary shareholders, non-GAAP basic and diluted net earnings per share attributable to ordinary shareholders and free cash flow, in evaluating its operating results and for financial and operational decision-making purposes. By excluding the impact of share-based compensation expenses and release of valuation allowance on deferred tax assets, the Company believes that the non-GAAP financial measures help identify underlying trends in its business and enhance the overall understanding of the Company’s past performance and future prospects. The Company also believes that the non-GAAP financial measures allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.
The non-GAAP financial measures are not presented in accordance with U.S. GAAP and may be different from non-GAAP methods of accounting and reporting used by other companies. The non-GAAP financial measures have limitations as analytical tools and when assessing the Company’s operating performance, investors should not consider them in isolation, or as a substitute for financial information prepared in accordance with U.S. GAAP. The Company encourages investors and others to review its financial information in its entirety and not rely on a single financial measure.
The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.
For more information on the non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results” set forth at the end of this press release.
Exchange Rate Information
This press release contains translations of certain Renminbi amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars and from U.S. dollars to Renminbi are made at a rate of RMB7.2993 to US
About Li Auto Inc.
Li Auto Inc. is a leader in China’s new energy vehicle market. The Company designs, develops, manufactures, and sells premium smart electric vehicles. Its mission is: Create a Mobile Home, Create Happiness (创造移动的家, 创造幸福的家). Through innovations in product, technology, and business model, the Company provides families with safe, convenient, and comfortable products and services. Li Auto is a pioneer in successfully commercializing extended-range electric vehicles in China. While firmly advancing along this technological route, it builds platforms for battery electric vehicles in parallel. The Company leverages technology to create value for users. It concentrates its in-house development efforts on proprietary range extension systems, innovative electric vehicle technologies, and smart vehicle solutions. The Company started volume production in November 2019. Its current model lineup includes Li MEGA, a high-tech flagship family MPV, Li L9, a six-seat flagship family SUV, Li L8, a six-seat premium family SUV, Li L7, a five-seat flagship family SUV, and Li L6, a five-seat premium family SUV. The Company will continue to expand its product lineup to target a broader user base.
For more information, please visit: https://ir.lixiang.com.
Safe Harbor Statement
This press release contains statements that may constitute “forward-looking” statements pursuant to the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “aims,” “future,” “intends,” “plans,” “believes,” “estimates,” “targets,” “likely to,” “challenges,” and similar statements. Li Auto may also make written or oral forward-looking statements in its periodic reports to the U.S. Securities and Exchange Commission (the “SEC”) and The Stock Exchange of Hong Kong Limited (the “HKEX”), in its annual report to shareholders, in press releases and other written materials, and in oral statements made by its officers, directors, or employees to third parties. Statements that are not historical facts, including statements about Li Auto’s beliefs, plans, and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Li Auto’s strategies, future business development, and financial condition and results of operations; Li Auto’s limited operating history; risks associated with extended-range electric vehicles and high-power charging battery electric vehicles; Li Auto’s ability to develop, manufacture, and deliver vehicles of high quality and appeal to customers; Li Auto’s ability to generate positive cash flow and profits; product defects or any other failure of vehicles to perform as expected; Li Auto’s ability to compete successfully; Li Auto’s ability to build its brand and withstand negative publicity; cancellation of orders for Li Auto’s vehicles; Li Auto’s ability to develop new vehicles; and changes in consumer demand and government incentives, subsidies, or other favorable government policies. Further information regarding these and other risks is included in Li Auto’s filings with the SEC and the HKEX. All information provided in this press release is as of the date of this press release, and Li Auto does not undertake any obligation to update any forward-looking statement, except as required under applicable law.
For investor and media inquiries, please contact:
Li Auto Inc.
Investor Relations
Email: ir@lixiang.com
Christensen Advisory
Roger Hu
Tel: +86-10-5900-1548
Email: Li@christensencomms.com
Li Auto Inc. | ||||||||||||||
Unaudited Condensed Consolidated Statements of Comprehensive Income | ||||||||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) | ||||||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
Revenues: | ||||||||||||||
Vehicle sales | 40,379,267 | 41,323,833 | 42,642,978 | 5,842,064 | 120,294,667 | 138,538,092 | 18,979,641 | |||||||
Other sales and services | 1,352,830 | 1,550,385 | 1,630,694 | 223,404 | 3,556,665 | 5,921,854 | 811,291 | |||||||
Total revenues | 41,732,097 | 42,874,218 | 44,273,672 | 6,065,468 | 123,851,332 | 144,459,946 | 19,790,932 | |||||||
Cost of sales: | ||||||||||||||
Vehicle sales | (31,202,028) | (32,671,723) | (34,252,151) | (4,692,525) | (94,482,347) | (111,121,036) | (15,223,520) | |||||||
Other sales and services | (743,186) | (977,822) | (1,051,303) | (144,028) | (1,872,234) | (3,682,772) | (504,538) | |||||||
Total cost of sales | (31,945,214) | (33,649,545) | (35,303,454) | (4,836,553) | (96,354,581) | (114,803,808) | (15,728,058) | |||||||
Gross profit | 9,786,883 | 9,224,673 | 8,970,218 | 1,228,915 | 27,496,751 | 29,656,138 | 4,062,874 | |||||||
Operating expenses: | ||||||||||||||
Research and development | (3,491,026) | (2,586,534) | (2,408,357) | (329,944) | (10,586,129) | (11,071,358) | (1,516,770) | |||||||
Selling, general and administrative | (3,269,668) | (3,359,640) | (3,076,993) | (421,546) | (9,767,955) | (12,229,323) | (1,675,410) | |||||||
Other operating income, net | 10,237 | 154,174 | 218,446 | 29,927 | 264,210 | 663,657 | 90,921 | |||||||
Total operating expenses | (6,750,457) | (5,792,000) | (5,266,904) | (721,563) | (20,089,874) | (22,637,024) | (3,101,259) | |||||||
Income from operations | 3,036,426 | 3,432,673 | 3,703,314 | 507,352 | 7,406,877 | 7,019,114 | 961,615 | |||||||
Other (expense)/income: | ||||||||||||||
Interest expense | (13,675) | (54,167) | (61,759) | (8,461) | (86,251) | (187,755) | (25,722) | |||||||
Interest income and investment income, net | 794,355 | (21,979) | 403,021 | 55,214 | 2,082,948 | 1,819,964 | 249,334 | |||||||
Others, net | 358,825 | 43,752 | 17,128 | 2,347 | 1,048,189 | 664,301 | 91,009 | |||||||
Income before income tax | 4,175,931 | 3,400,279 | 4,061,704 | 556,452 | 10,451,763 | 9,315,624 | 1,276,236 | |||||||
Income tax benefit/(expense) | 1,576,385 | (579,789) | (529,010) | (72,474) | 1,357,362 | (1,270,374) | (174,041) | |||||||
Net income | 5,752,316 | 2,820,490 | 3,532,694 | 483,978 | 11,809,125 | 8,045,250 | 1,102,195 | |||||||
Less: Net income attributable to noncontrolling interests | 94,235 | 6,228 | 9,757 | 1,337 | 104,992 | 12,900 | 1,767 | |||||||
Net income attributable to ordinary shareholders of Li Auto Inc. | 5,658,081 | 2,814,262 | 3,522,937 | 482,641 | 11,704,133 | 8,032,350 | 1,100,428 | |||||||
Net income | 5,752,316 | 2,820,490 | 3,532,694 | 483,978 | 11,809,125 | 8,045,250 | 1,102,195 | |||||||
Other comprehensive income/(loss) | ||||||||||||||
Foreign currency translation adjustment, net of tax | 40,438 | (136,283) | 236,903 | 32,456 | (30,766) | 53,128 | 7,279 | |||||||
Total other comprehensive income/(loss) | 40,438 | (136,283) | 236,903 | 32,456 | (30,766) | 53,128 | 7,279 | |||||||
Total comprehensive income | 5,792,754 | 2,684,207 | 3,769,597 | 516,434 | 11,778,359 | 8,098,378 | 1,109,474 | |||||||
Less: Net income attributable to noncontrolling interests | 94,235 | 6,228 | 9,757 | 1,337 | 104,992 | 12,900 | 1,767 | |||||||
Comprehensive income attributable to ordinary shareholders of Li Auto Inc. | 5,698,519 | 2,677,979 | 3,759,840 | 515,097 | 11,673,367 | 8,085,478 | 1,107,707 | |||||||
Weighted average number of ADSs | ||||||||||||||
Basic | 989,909,259 | 997,934,606 | 1,000,250,311 | 1,000,250,311 | 983,931,880 | 996,595,976 | 996,595,976 | |||||||
Diluted | 1,064,538,392 | 1,062,727,888 | 1,066,897,163 | 1,066,897,163 | 1,057,688,196 | 1,064,636,715 | 1,064,636,715 | |||||||
Net earnings per ADS attributable to ordinary shareholders | ||||||||||||||
Basic | 5.72 | 2.82 | 3.52 | 0.48 | 11.90 | 8.06 | 1.10 | |||||||
Diluted | 5.32 | 2.66 | 3.31 | 0.45 | 11.10 | 7.58 | 1.04 | |||||||
Weighted average number of ordinary shares | ||||||||||||||
Basic | 1,979,818,518 | 1,995,869,212 | 2,000,500,621 | 2,000,500,621 | 1,967,863,759 | 1,993,191,951 | 1,993,191,951 | |||||||
Diluted | 2,129,076,784 | 2,125,455,776 | 2,133,794,325 | 2,133,794,325 | 2,115,376,392 | 2,129,273,430 | 2,129,273,430 | |||||||
Net earnings per share attributable to ordinary shareholders | ||||||||||||||
Basic | 2.86 | 1.41 | 1.76 | 0.24 | 5.95 | 4.03 | 0.55 | |||||||
Diluted | 2.66 | 1.33 | 1.65 | 0.23 | 5.55 | 3.79 | 0.52 | |||||||
Li Auto Inc. | ||||||
Unaudited Condensed Consolidated Balance Sheets | ||||||
(All amounts in thousands) | ||||||
As of | ||||||
December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||
RMB | RMB | US$ | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | 91,329,030 | 65,901,123 | 9,028,417 | |||
Restricted cash | 479 | 6,849 | 938 | |||
Time deposits and short-term investments | 11,933,255 | 46,904,548 | 6,425,897 | |||
Trade receivable | 143,523 | 135,112 | 18,510 | |||
Inventories | 6,871,979 | 8,185,604 | 1,121,423 | |||
Prepayments and other current assets | 4,247,318 | 5,176,546 | 709,184 | |||
Total current assets | 114,525,584 | 126,309,782 | 17,304,369 | |||
Non-current assets: | ||||||
Long-term investments | 1,595,376 | 922,897 | 126,436 | |||
Property, plant and equipment, net | 15,745,018 | 21,140,933 | 2,896,296 | |||
Operating lease right-of-use assets, net | 5,939,230 | 8,323,963 | 1,140,378 | |||
Intangible assets, net | 864,180 | 914,951 | 125,348 | |||
Goodwill | 5,484 | 5,484 | 751 | |||
Deferred tax assets | 1,990,245 | 2,542,180 | 348,277 | |||
Other non-current assets | 2,802,354 | 2,188,888 | 299,876 | |||
Total non-current assets | 28,941,887 | 36,039,296 | 4,937,362 | |||
Total assets | 143,467,471 | 162,349,078 | 22,241,731 | |||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Short-term borrowings | 6,975,399 | 281,102 | 38,511 | |||
Trade and notes payable | 51,870,097 | 53,596,194 | 7,342,648 | |||
Amounts due to related parties | 10,607 | 11,492 | 1,574 | |||
Deferred revenue, current | 1,525,543 | 1,396,489 | 191,318 | |||
Operating lease liabilities, current | 1,146,437 | 1,438,092 | 197,018 | |||
Finance lease liabilities, current | — | 95,205 | 13,043 | |||
Accruals and other current liabilities | 11,214,626 | 12,397,322 | 1,698,426 | |||
Total current liabilities | 72,742,709 | 69,215,896 | 9,482,538 | |||
Non-current liabilities: | ||||||
Long-term borrowings | 1,747,070 | 8,151,598 | 1,116,764 | |||
Deferred revenue, non-current | 812,218 | 720,531 | 98,712 | |||
Operating lease liabilities, non-current | 3,677,961 | 5,735,738 | 785,793 | |||
Finance lease liabilities, non-current | — | 642,984 | 88,088 | |||
Deferred tax liabilities | 200,877 | 864,999 | 118,504 | |||
Other non-current liabilities | 3,711,414 | 5,696,950 | 780,479 | |||
Total non-current liabilities | 10,149,540 | 21,812,800 | 2,988,340 | |||
Total liabilities | 82,892,249 | 91,028,696 | 12,470,878 | |||
Total Li Auto Inc. shareholders’ equity | 60,142,624 | 70,874,884 | 9,709,820 | |||
Noncontrolling interests | 432,598 | 445,498 | 61,033 | |||
Total shareholders’ equity | 60,575,222 | 71,320,382 | 9,770,853 | |||
Total liabilities and shareholders’ equity | 143,467,471 | 162,349,078 | 22,241,731 | |||
Li Auto Inc. | ||||||||||||||
Unaudited Condensed Consolidated Statements of Cash Flows | ||||||||||||||
(All amounts in thousands) | ||||||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
Net cash provided by operating activities | 17,294,228 | 11,024,642 | 8,680,301 | 1,189,196 | 50,693,521 | 15,933,160 | 2,182,834 | |||||||
Net cash used in investing activities | (469,104) | (14,212,597) | (19,987,058) | (2,738,216) | (12,068) | (41,137,169) | (5,635,769) | |||||||
Net cash provided by/(used in) financing activities | 863,355 | 238,305 | (734,467) | (100,622) | 185,385 | (415,648) | (56,944) | |||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (48,180) | (245,692) | 355,742 | 48,737 | 44,513 | 198,120 | 27,143 | |||||||
Net change in cash, cash equivalents and restricted cash | 17,640,299 | (3,195,342) | (11,685,482) | (1,600,905) | 50,911,351 | (25,421,537) | (3,482,736) | |||||||
Cash, cash equivalents and restricted cash at beginning of period | 73,689,210 | 80,788,796 | 77,593,454 | 10,630,260 | 40,418,158 | 91,329,509 | 12,512,091 | |||||||
Cash, cash equivalents and restricted cash at end of period | 91,329,509 | 77,593,454 | 65,907,972 | 9,029,355 | 91,329,509 | 65,907,972 | 9,029,355 | |||||||
Net cash provided by operating activities | 17,294,228 | 11,024,642 | 8,680,301 | 1,189,196 | 50,693,521 | 15,933,160 | 2,182,834 | |||||||
Capital expenditures | (2,656,106) | (1,972,878) | (2,620,969) | (359,071) | (6,507,189) | (7,730,022) | (1,059,009) | |||||||
Free cash flow (non-GAAP) | 14,638,122 | 9,051,764 | 6,059,332 | 830,125 | 44,186,332 | 8,203,138 | 1,123,825 | |||||||
Li Auto Inc. | ||||||||||||||
Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results | ||||||||||||||
(All amounts in thousands, except for ADS/ordinary share and per ADS/ordinary share data) | ||||||||||||||
For the Three Months Ended | For the Year Ended | |||||||||||||
December 31, 2023 | September 30, 2024 | December 31, 2024 | December 31, 2024 | December 31, 2023 | December 31, 2024 | December 31, 2024 | ||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | ||||||||
Cost of sales | (31,945,214) | (33,649,545) | (35,303,454) | (4,836,553) | (96,354,581) | (114,803,808) | (15,728,058) | |||||||
Share-based compensation expenses | 15,334 | 8,213 | 10,394 | 1,424 | 46,631 | 39,728 | 5,443 | |||||||
Non-GAAP cost of sales | (31,929,880) | (33,641,332) | (35,293,060) | (4,835,129) | (96,307,950) | (114,764,080) | (15,722,615) | |||||||
Research and development expenses | (3,491,026) | (2,586,534) | (2,408,357) | (329,944) | (10,586,129) | (11,071,358) | (1,516,770) | |||||||
Share-based compensation expenses | 537,843 | 296,778 | 303,047 | 41,517 | 1,552,421 | 1,257,921 | 172,334 | |||||||
Non-GAAP research and development expenses | (2,953,183) | (2,289,756) | (2,105,310) | (288,427) | (9,033,708) | (9,813,437) | (1,344,436) | |||||||
Selling, general and administrative expenses | (3,269,668) | (3,359,640) | (3,076,993) | (421,546) | (9,767,955) | (12,229,323) | (1,675,410) | |||||||
Share-based compensation expenses | 273,443 | 725,500 | 199,633 | 27,350 | 779,637 | 1,333,256 | 182,655 | |||||||
Non-GAAP selling, general and administrative expenses | (2,996,225) | (2,634,140) | (2,877,360) | (394,196) | (8,988,318) | (10,896,067) | (1,492,755) | |||||||
Income from operations | 3,036,426 | 3,432,673 | 3,703,314 | 507,352 | 7,406,877 | 7,019,114 | 961,615 | |||||||
Share-based compensation expenses | 826,620 | 1,030,491 | 513,074 | 70,291 | 2,378,689 | 2,630,905 | 360,432 | |||||||
Non-GAAP income from operations | 3,863,046 | 4,463,164 | 4,216,388 | 577,643 | 9,785,566 | 9,650,019 | 1,322,047 | |||||||
Net income | 5,752,316 | 2,820,490 | 3,532,694 | 483,978 | 11,809,125 | 8,045,250 | 1,102,195 | |||||||
Share-based compensation expenses | 826,620 | 1,030,491 | 513,074 | 70,291 | 2,378,689 | 2,630,905 | 360,432 | |||||||
Release of valuation allowance on deferred tax assets | (1,990,245) | — | (6,085) | (834) | (1,990,245) | (6,085) | (834) | |||||||
Non-GAAP net income8 | 4,588,691 | 3,850,981 | 4,039,683 | 553,435 | 12,197,569 | 10,670,070 | 1,461,793 | |||||||
Net income attributable to ordinary shareholders of Li Auto Inc. | 5,658,081 | 2,814,262 | 3,522,937 | 482,641 | 11,704,133 | 8,032,350 | 1,100,428 | |||||||
Share-based compensation expenses | 826,620 | 1,030,491 | 513,074 | 70,291 | 2,378,689 | 2,630,905 | 360,432 | |||||||
Release of valuation allowance on deferred tax assets | (1,990,245) | — | (6,085) | (834) | (1,990,245) | (6,085) | (834) | |||||||
Non-GAAP net income attributable to ordinary shareholders of Li Auto Inc. | 4,494,456 | 3,844,753 | 4,029,926 | 552,098 | 12,092,577 | 10,657,170 | 1,460,026 | |||||||
Weighted average number of ADSs | ||||||||||||||
Basic | 989,909,259 | 997,934,606 | 1,000,250,311 | 1,000,250,311 | 983,931,880 | 996,595,976 | 996,595,976 | |||||||
Diluted | 1,064,538,392 | 1,062,727,888 | 1,066,897,163 | 1,066,897,163 | 1,057,688,196 | 1,064,636,715 | 1,064,636,715 | |||||||
Non-GAAP net earnings per ADS attributable to ordinary shareholders | ||||||||||||||
Basic | 4.54 | 3.85 | 4.03 | 0.55 | 12.29 | 10.69 | 1.47 | |||||||
Diluted | 4.23 | 3.63 | 3.79 | 0.52 | 11.46 | 10.04 | 1.38 | |||||||
Weighted average number of ordinary shares | ||||||||||||||
Basic | 1,979,818,518 | 1,995,869,212 | 2,000,500,621 | 2,000,500,621 | 1,967,863,759 | 1,993,191,951 | 1,993,191,951 | |||||||
Diluted | 2,129,076,784 | 2,125,455,776 | 2,133,794,325 | 2,133,794,325 | 2,115,376,392 | 2,129,273,430 | 2,129,273,430 | |||||||
Non-GAAP net earnings per share attributable to ordinary shareholders9 | ||||||||||||||
Basic | 2.27 | 1.93 | 2.01 | 0.28 | 6.15 | 5.35 | 0.73 | |||||||
Diluted | 2.11 | 1.81 | 1.89 | 0.26 | 5.73 | 5.02 | 0.69 | |||||||
_______________________________
1 All translations from Renminbi (“RMB”) to U.S. dollars (“US$”) are made at a rate of RMB7.2993 to US
2 Vehicle margin is the margin of vehicle sales, which is calculated based on revenues and cost of sales derived from vehicle sales only.
3 The Company’s non-GAAP financial measures exclude share-based compensation expenses and release of valuation allowance on deferred tax assets. See “Unaudited Reconciliation of U.S. GAAP and Non-GAAP Results” set forth at the end of this press release.
4 Each ADS represents two Class A ordinary shares.
5 Free cash flow represents operating cash flow less capital expenditures, which is considered a non-GAAP financial measure.
6 Except for vehicle margin, gross margin, and operating margin, where absolute changes instead of percentage changes are presented.
7 Cash position includes cash and cash equivalents, restricted cash, time deposits and short-term investments, and long-term time deposits and financial instruments included in long-term investments.
8 Non-GAAP items have no tax impact for all the periods presented.
9 Non-GAAP basic net earnings per share attributable to ordinary shareholders is calculated by dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the periods. Non-GAAP diluted net earnings per share attributable to ordinary shareholders is calculated by dividing non-GAAP net income attributable to ordinary shareholders by the weighted average number of ordinary shares and dilutive potential ordinary shares outstanding during the periods, including the dilutive effects of convertible senior notes as determined under the if-converted method and the dilutive effect of share-based awards as determined under the treasury stock method.
