LifeVantage Announces Financial Results for the Fourth Fiscal Quarter and Full Fiscal Year 2024
LifeVantage (Nasdaq: LFVN) reported financial results for Q4 and fiscal year 2024. Key highlights:
- Q4 revenue: $48.9 million, down 9.8% YoY
- FY2024 revenue: $200.2 million, down 6.2% YoY
- Q4 net income per diluted share: $0.10, down from $0.15 YoY
- FY2024 net income per diluted share: $0.23, up from $0.20 YoY
- FY2024 adjusted EBITDA: $17.0 million, up 44.7% YoY
- Strong balance sheet with $16.9 million cash and no debt
The company declared a cash dividend of $0.04 per share. For FY2025, LifeVantage projects revenue of $200-210 million, adjusted EBITDA of $18-21 million, and adjusted EPS of $0.70-$0.80.
LifeVantage (Nasdaq: LFVN) ha riportato i risultati finanziari per il quarto trimestre e l'anno fiscale 2024. Punti salienti:
- Entrate del Q4: 48,9 milioni di dollari, in calo del 9,8% rispetto all'anno precedente
- Entrate per l'anno fiscale 2024: 200,2 milioni di dollari, in calo del 6,2% rispetto all'anno precedente
- Utile netto per azione diluita nel Q4: 0,10 dollari, in calo rispetto allo 0,15 dollari dell'anno precedente
- Utile netto per azione diluita per l'anno fiscale 2024: 0,23 dollari, in aumento rispetto allo 0,20 dollari dell'anno precedente
- EBITDA rettificato per l'anno fiscale 2024: 17,0 milioni di dollari, in aumento del 44,7% rispetto all'anno precedente
- Situazione patrimoniale solida con 16,9 milioni di dollari in contante e senza debiti
L'azienda ha dichiarato un dividendo in contante di 0,04 dollari per azione. Per l'anno fiscale 2025, LifeVantage prevede entrate tra 200 e 210 milioni di dollari, EBITDA rettificato tra 18 e 21 milioni di dollari e utile per azione rettificato tra 0,70 e 0,80 dollari.
LifeVantage (Nasdaq: LFVN) reportó resultados financieros para el cuarto trimestre y el año fiscal 2024. Puntos destacados:
- Ingresos del Q4: 48,9 millones de dólares, una disminución del 9,8% interanual
- Ingresos del año fiscal 2024: 200,2 millones de dólares, una disminución del 6,2% interanual
- Ingreso neto por acción diluida en el Q4: 0,10 dólares, una disminución de 0,15 dólares interanual
- Ingreso neto por acción diluida para el año fiscal 2024: 0,23 dólares, un aumento desde 0,20 dólares interanual
- EBITDA ajustado para el año fiscal 2024: 17,0 millones de dólares, un aumento del 44,7% interanual
- Sólido balance general con 16,9 millones de dólares en efectivo y sin deudas
La compañía declaró un dividendo en efectivo de 0,04 dólares por acción. Para el año fiscal 2025, LifeVantage proyecta ingresos de 200 a 210 millones de dólares, EBITDA ajustado de 18 a 21 millones de dólares y ganancias por acción ajustadas de 0,70 a 0,80 dólares.
LifeVantage (Nasdaq: LFVN)는 2024년 4분기 및 회계연도 실적을 발표했습니다. 주요 사항:
- 4분기 매출: 4890만 달러, 전년 대비 9.8% 감소
- 2024 회계연도 매출: 2억 200만 달러, 전년 대비 6.2% 감소
- 4분기 희석 주당 순이익: 0.10달러, 전년의 0.15달러에서 감소
- 2024 회계연도 희석 주당 순이익: 0.23달러, 전년의 0.20달러에서 증가
- 2024 회계연도 조정 EBITDA: 1700만 달러, 전년 대비 44.7% 증가
- 1690만 달러의 현금과 무부채를 가진 강력한 재무상태
회사는 주당 0.04달러의 현금 배당금을 선언했습니다. 2025 회계연도에 대해 LifeVantage는 2억 달러에서 2억 1천 10만 달러의 매출, 1800만 달러에서 2100만 달러의 조정 EBITDA, 0.70달러에서 0.80달러의 조정 EPS를 예상합니다.
LifeVantage (Nasdaq: LFVN) a annoncé ses résultats financiers pour le quatrième trimestre et l'exercice 2024. Faits saillants :
- Chiffre d'affaires du Q4 : 48,9 millions de dollars, en baisse de 9,8 % par rapport à l'année précédente
- Chiffre d'affaires pour l'exercice 2024 : 200,2 millions de dollars, en baisse de 6,2 % par rapport à l'année précédente
- Bénéfice net par action diluée pour le Q4 : 0,10 dollar, en baisse par rapport à 0,15 dollar de l'année précédente
- Bénéfice net par action diluée pour l'exercice 2024 : 0,23 dollar, en hausse par rapport à 0,20 dollar de l'année précédente
- EBITDA ajusté pour l'exercice 2024 : 17,0 millions de dollars, en hausse de 44,7 % par rapport à l'année précédente
- Solide bilan avec 16,9 millions de dollars en cash et sans dettes
La société a déclaré un dividende en espèces de 0,04 dollar par action. Pour l'exercice 2025, LifeVantage prévoit un chiffre d'affaires de 200 à 210 millions de dollars, un EBITDA ajusté de 18 à 21 millions de dollars et un BPA ajusté de 0,70 à 0,80 dollar.
LifeVantage (Nasdaq: LFVN) berichtete über die finanziellen Ergebnisse für das vierte Quartal und das Geschäftsjahr 2024. Hauptpunkte:
- Q4-Umsatz: 48,9 Millionen Dollar, ein Rückgang von 9,8% im Vergleich zum Vorjahr
- Umsatz für das Geschäftsjahr 2024: 200,2 Millionen Dollar, ein Rückgang von 6,2% im Vergleich zum Vorjahr
- Nettogewinn pro verwässerter Aktie im Q4: 0,10 Dollar, ein Rückgang von 0,15 Dollar im Vorjahr
- Nettogewinn pro verwässerter Aktie für das Geschäftsjahr 2024: 0,23 Dollar, ein Anstieg von 0,20 Dollar im Vorjahr
- Angepasster EBITDA für das Geschäftsjahr 2024: 17,0 Millionen Dollar, ein Anstieg von 44,7% im Vergleich zum Vorjahr
- Starkes Eigenkapital mit 16,9 Millionen Dollar in bar und ohne Schulden
Das Unternehmen erklärte eine Bardividende von 0,04 Dollar pro Aktie. Für das Geschäftsjahr 2025 prognostiziert LifeVantage einen Umsatz von 200 bis 210 Millionen Dollar, einen angepassten EBITDA von 18 bis 21 Millionen Dollar und einen angepassten EPS von 0,70 bis 0,80 Dollar.
- FY2024 net income per diluted share increased to $0.23 from $0.20 in FY2023
- FY2024 adjusted EBITDA increased 44.7% to $17.0 million
- Strong balance sheet with $16.9 million cash and no debt
- Adjusted EBITDA margin improved 90 basis points in Q4 to 9.8%
- FY2024 adjusted earnings per diluted share increased to $0.59 from $0.24 in FY2023
- Declared a cash dividend of $0.04 per common share
- Q4 revenue decreased 9.8% to $48.9 million
- FY2024 revenue decreased 6.2% to $200.2 million
- Q4 net income per diluted share decreased to $0.10 from $0.15 year-over-year
- Revenue in Asia/Pacific & Europe decreased 25.2% in Q4
- Gross profit margin decreased to 79.3% in FY2024 from 79.7% in FY2023
Insights
LifeVantage's Q4 and FY2024 results show mixed performance. While revenue declined
LifeVantage's performance reflects challenging macro conditions affecting the health and wellness industry. The revenue decline in both Americas and Asia/Pacific & Europe regions suggests widespread market pressures. However, the company's ability to maintain gross margins around
For investors, LifeVantage presents a mixed outlook. The company's improved profitability and operational efficiency are positive signs, with adjusted EPS increasing from
SALT LAKE CITY, Aug. 28, 2024 (GLOBE NEWSWIRE) -- LifeVantage Corporation (Nasdaq: LFVN), a leading health and wellness company with products designed to activate optimal health processes at the cellular level, today reported financial results for its fourth quarter and full fiscal year ended June 30, 2024.
Fourth Quarter Fiscal 2024 Summary*:
- Revenue of
$48.9 million , a decrease of9.8% from the prior year period. Excluding the negative impact of foreign currency fluctuations, fourth quarter revenue was down approximately8.0% ; - Revenue in the Americas decreased
4.1% and revenue in Asia/Pacific & Europe decreased25.2% . Excluding the negative impact of foreign currency fluctuations, fourth quarter revenue in Asia/Pacific & Europe decreased18.6% ; - Net income per diluted share was
$0.10 , versus$0.15 per diluted share a year ago; - Adjusted earnings per diluted share were
$0.14 , compared to$0.17 a year ago; and - Adjusted EBITDA of
$4.8 million was flat compared to a year ago.
* All comparisons are on a year over year basis and compare the fourth quarter of fiscal 2024 to the fourth quarter of fiscal 2023, unless otherwise noted.
Fiscal Year 2024 Summary**:
- Revenue of
$200.2 million , a decrease of6.2% . Excluding the negative impact of foreign currency fluctuations, fiscal year 2024 revenue was down approximately5.2% ; - Revenue in the Americas decreased
1.6% , and revenue in Asia/Pacific & Europe decreased18.6% . Excluding the negative impact of foreign currency fluctuations, fiscal 2024 revenue in Asia/Pacific & Europe decreased approximately14.3% ; - Net income per diluted share was
$0.23 , compared to$0.20 in fiscal 2023; - Adjusted earnings per diluted share was
$0.59 , compared to$0.24 in fiscal 2023; - Adjusted EBITDA increased
44.7% , to$17.0 million ; - Repurchased 1.0 million shares for
$6.4 million ; and - Strong balance sheet with
$16.9 million of cash and no debt.
**All growth rates compare fiscal 2024 to fiscal 2023.
“Our focus on operational excellence enabled us to again deliver higher year-over-year profitability despite top-line headwinds due to challenging macro conditions,” said Steve Fife, President and Chief Executive Officer of LifeVantage. “Adjusted EBITDA margin improved 90 basis points in the fourth quarter to
Fourth Quarter Fiscal 2024 Results
For the fourth fiscal quarter ended June 30, 2024, the Company reported revenue of
Gross profit for the fourth quarter of fiscal 2024 was
Commissions and incentives expense for the fourth quarter of fiscal 2024 was
Selling, general and administrative expense (SG&A) for the fourth quarter of fiscal 2024 was
Operating income for the fourth quarter of fiscal 2024 was
Net income for the fourth quarter of fiscal 2024 was
Adjusted EBITDA was
Fiscal 2024 Full Year Results
For the fiscal year ended June 30, 2024, the Company reported net revenue of
Gross profit during fiscal 2024 was
Commissions and incentives expense for fiscal 2024 was
SG&A expense for fiscal 2024 was
Operating income for fiscal 2024 was
Net income for fiscal 2024 was
Adjusted EBITDA was
Balance Sheet & Liquidity
The Company generated
Dividend Announcement
Today the Company announced the declaration of a cash dividend of
Fiscal Year 2025 Guidance
The Company expects to generate revenue in the range of
Conference Call Information
The Company will hold an investor conference call today at 2:30 p.m. MST (4:30 p.m. EST). Investors interested in participating in the live call can dial (877) 704-4453 from the U.S. or international callers can dial (201) 389-0920. A telephone replay will be available approximately two hours after the call concludes and will be available through Wednesday, September 11, 2024, by dialing (844) 512-2921 from the U.S. and entering confirmation code 13747436, or (412) 317-6671 from international locations, and entering confirmation code 13747436.
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at https://lifevantage.gcs-web.com/events-and-presentations or directly at https://viavid.webcasts.com/starthere.jsp?ei=1678055&tp_key=0b5ff6f736. The webcast will be archived for approximately 30 days.
About LifeVantage Corporation
LifeVantage Corporation (Nasdaq: LFVN), the activation company, is a pioneer in nutrigenomics, the study of how nutrition and naturally occurring compounds affect human genes to support good health. The Company engages in the identification, research, development, formulation and sale of advanced nutrigenomic activators, dietary supplements, nootropics, pre- and probiotics, weight management, and skin and hair care products. The Company’s line of scientifically-validated dietary supplements includes its flagship Protandim® family of products, LifeVantage® Omega+, ProBio, IC Bright®, Daily Wellness, Rise AM, Reset PM, and D3+ dietary supplements, the TrueScience® line of skin and hair care products and Liquid Collagen. The Company also markets and sells Petandim®, its companion pet supplement formulated to combat oxidative stress in dogs, and Axio®, its nootropic energy drink mixes. LifeVantage was founded in 2003 and is headquartered in Lehi, Utah. For more information, visit www.lifevantage.com.
Cautionary Note Regarding Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe," "will," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to," "goal," “may be,” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. The declaration and/or payment of a dividend during any quarter provides no assurance as to future dividends, and the timing and amount of future dividends, if any, could vary significantly in comparison both to past dividends and to current expectations. Examples of forward-looking statements include, but are not limited to, statements we make regarding executing against and the benefits of our key initiatives, future growth, including geographic and product expansion, the impact of COVID-19 on our business, expected financial performance, and expected dividend payments in future quarters. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, further deterioration to the global economic and operating environments as a result of future COVID-19 developments, as well as those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the Securities and Exchange Commission (the “SEC”). The Company cautions investors not to place undue reliance on the forward-looking statements contained in this document. All forward-looking statements are based on information currently available to the Company on the date hereof, and the Company undertakes no obligation to revise or update these forward-looking statements to reflect events or circumstances after the date of this document, except as required by law.
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present reconciliations of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share, which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contact:
Reed Anderson, ICR
(646) 277-1260
reed.anderson@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
As of | |||||||
(In thousands, except per share data) | June 30, 2024 | June 30, 2023 | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 16,886 | $ | 21,605 | |||
Accounts receivable | 2,949 | 1,612 | |||||
Income tax receivable | 313 | 241 | |||||
Inventory | 15,055 | 16,073 | |||||
Prepaid expenses and other | 2,443 | 4,753 | |||||
Total current assets | 37,646 | 44,284 | |||||
Property and equipment, net | 7,813 | 9,086 | |||||
Right-of-use assets | 9,569 | 8,738 | |||||
Intangible assets, net | 323 | 455 | |||||
Deferred income tax asset | 4,268 | 2,991 | |||||
Other long-term assets | 680 | 569 | |||||
TOTAL ASSETS | $ | 60,299 | $ | 66,123 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 5,853 | $ | 3,505 | |||
Commissions payable | 6,569 | 6,651 | |||||
Income tax payable | 202 | — | |||||
Lease liabilities | 1,811 | 1,521 | |||||
Other accrued expenses | 7,874 | 7,932 | |||||
Total current liabilities | 22,309 | 19,609 | |||||
Long-term lease liabilities | 11,801 | 11,566 | |||||
Other long-term liabilities | 198 | 299 | |||||
Total liabilities | 34,308 | 31,474 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value | — | — | |||||
Common stock — par value | 1 | 1 | |||||
Additional paid-in capital | 136,644 | 134,314 | |||||
Accumulated deficit | (108,738 | ) | (98,305 | ) | |||
Accumulated other comprehensive income | (1,916 | ) | (1,361 | ) | |||
Total stockholders’ equity | 25,991 | 34,649 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 60,299 | $ | 66,123 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
For the Three Months Ended June 30, (unaudited) | Fiscal Year Ended June 30, | ||||||||||||||
(In thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Revenue, net | $ | 48,931 | $ | 54,221 | $ | 200,164 | $ | 213,398 | |||||||
Cost of sales | 10,022 | 11,069 | 41,440 | 43,387 | |||||||||||
Gross profit | 38,909 | 43,152 | 158,724 | 170,011 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions and incentives | 21,979 | 23,502 | 85,920 | 94,687 | |||||||||||
Selling, general and administrative | 14,020 | 17,047 | 68,472 | 71,065 | |||||||||||
Total operating expenses | 35,999 | 40,549 | 154,392 | 165,752 | |||||||||||
Operating income | 2,910 | 2,603 | 4,332 | 4,259 | |||||||||||
Other expense: | |||||||||||||||
Interest income, net | 78 | 107 | 430 | 198 | |||||||||||
Other expense, net | (277 | ) | (154 | ) | (412 | ) | (458 | ) | |||||||
Total other income (expense), net | (199 | ) | (47 | ) | 18 | (260 | ) | ||||||||
Income before income taxes | 2,711 | 2,556 | 4,350 | 3,999 | |||||||||||
Income tax expense | (1,406 | ) | (590 | ) | (1,413 | ) | (1,459 | ) | |||||||
Net income | $ | 1,305 | $ | 1,966 | $ | 2,937 | $ | 2,540 | |||||||
Net income per share: | |||||||||||||||
Basic | $ | 0.11 | $ | 0.16 | $ | 0.24 | $ | 0.20 | |||||||
Diluted | $ | 0.10 | $ | 0.15 | $ | 0.23 | $ | 0.20 | |||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 12,256 | 12,616 | 12,458 | 12,557 | |||||||||||
Diluted | 12,867 | 12,980 | 12,986 | 12,567 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||||||
Revenue by Region | |||||||||||||||||||||||||||||||
Three Months Ended June 30, (unaudited) | Fiscal Year Ended June 30, | ||||||||||||||||||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||
Americas | $ | 38,112 | 78 | % | $ | 39,755 | 73 | % | $ | 152,907 | 76 | % | $ | 155,361 | 73 | % | |||||||||||||||
Asia/Pacific & Europe | 10,819 | 22 | % | 14,466 | 27 | % | 47,257 | 24 | % | 58,037 | 27 | % | |||||||||||||||||||
Total | $ | 48,931 | 100 | % | $ | 54,221 | 100 | % | $ | 200,164 | 100 | % | $ | 213,398 | 100 | % | |||||||||||||||
Active Accounts (unaudited) | |||||||||||||||||||||||||||||||
As of June 30, | |||||||||||||||||||||||||||||||
2024 | 2023 | Change from Prior Year | Percent Change | ||||||||||||||||||||||||||||
Active Independent Consultants(1) | |||||||||||||||||||||||||||||||
Americas | 31,000 | 63 | % | 33,000 | 61 | % | (2,000 | ) | (6.1 | )% | |||||||||||||||||||||
Asia/Pacific & Europe | 18,000 | 37 | % | 21,000 | 39 | % | (3,000 | ) | (14.3 | )% | |||||||||||||||||||||
Total Active Independent Consultants | 49,000 | 100 | % | 54,000 | 100 | % | (5,000 | ) | (9.3 | )% | |||||||||||||||||||||
Active Customers(2) | |||||||||||||||||||||||||||||||
Americas | 63,000 | 80 | % | 69,000 | 78 | % | (6,000 | ) | (8.7 | )% | |||||||||||||||||||||
Asia/Pacific & Europe | 16,000 | 20 | % | 20,000 | 22 | % | (4,000 | ) | (20.0 | )% | |||||||||||||||||||||
Total Active Customers | 79,000 | 100 | % | 89,000 | 100 | % | (10,000 | ) | (11.2 | )% | |||||||||||||||||||||
Active Accounts(3) | |||||||||||||||||||||||||||||||
Americas | 94,000 | 73 | % | 102,000 | 71 | % | (8,000 | ) | (7.8 | )% | |||||||||||||||||||||
Asia/Pacific & Europe | 34,000 | 27 | % | 41,000 | 29 | % | (7,000 | ) | (17.1 | )% | |||||||||||||||||||||
Total Active Accounts | 128,000 | 100 | % | 143,000 | 100 | % | (15,000 | ) | (10.5 | )% | |||||||||||||||||||||
(1) Active Independent Consultants have purchased product in the prior three months for retail or personal consumption. | |||||||||||||||||||||||||||||||
(2) Active Customers have purchased product in the prior three months for personal consumption only. | |||||||||||||||||||||||||||||||
(3) Total Active Accounts is the sum of Active Independent Consultants and Active Customers. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA: | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
GAAP Net income (loss) | $ | 1,305 | $ | 1,966 | $ | 2,937 | $ | 2,540 | |||||||
Interest (income) expense | (78 | ) | (107 | ) | (430 | ) | (198 | ) | |||||||
Provision for income taxes | 1,406 | 590 | 1,413 | 1,459 | |||||||||||
Depreciation and amortization(1) | 805 | 901 | 3,581 | 3,579 | |||||||||||
Non-GAAP EBITDA: | 3,438 | 3,350 | 7,501 | 7,380 | |||||||||||
Adjustments: | |||||||||||||||
Stock compensation expense | 757 | 946 | 3,280 | 3,188 | |||||||||||
Other expense, net | 277 | 154 | 412 | 458 | |||||||||||
Other adjustments(2) | 333 | 368 | 5,769 | 695 | |||||||||||
Total adjustments | 1,367 | 1,468 | 9,461 | 4,341 | |||||||||||
Non-GAAP Adjusted EBITDA | $ | 4,805 | $ | 4,818 | $ | 16,962 | $ | 11,721 | |||||||
(1) Includes | |||||||||||||||
(2) Other adjustments breakout: | |||||||||||||||
Nonrecurring proxy contest related expenses, net of credits | (118 | ) | — | 5,043 | — | ||||||||||
Executive team severance expenses, net | 120 | 358 | 220 | 607 | |||||||||||
Executive team recruiting and transition expenses | 198 | — | 198 | — | |||||||||||
Lease abandonment | $ | — | $ | 10 | $ | — | $ | 227 | |||||||
Class-action lawsuit expenses, net of recoveries | $ | — | $ | — | $ | — | $ | (139 | ) | ||||||
Other non-recurring expenses | 133 | — | 308 | — | |||||||||||
Total adjustments | $ | 333 | $ | 368 | $ | 5,769 | $ | 695 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS: | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
GAAP Net income (loss) | $ | 1,305 | $ | 1,966 | $ | 2,937 | $ | 2,540 | |||||||
Adjustments: | |||||||||||||||
Nonrecurring proxy contest related expenses, net of credits | (118 | ) | — | 5,043 | — | ||||||||||
Executive team severance expenses, net | 120 | 358 | 220 | 607 | |||||||||||
Executive team recruiting and transition expenses | 198 | — | 198 | — | |||||||||||
Lease abandonment(1) | — | 10 | — | 227 | |||||||||||
Class-action lawsuit expenses, net of recoveries | — | — | — | (139 | ) | ||||||||||
Accelerated depreciation related to change in lease term | — | — | — | 116 | |||||||||||
Other nonrecurring expenses | 133 | — | 308 | — | |||||||||||
Tax impact of adjustments(2) | 159 | (179 | ) | (1,092 | ) | (296 | ) | ||||||||
Total adjustments, net of tax | 492 | 189 | 4,677 | 515 | |||||||||||
Non-GAAP Net Income | $ | 1,797 | $ | 2,155 | $ | 7,614 | $ | 3,055 | |||||||
Three Months Ended June 30, | Fiscal Year Ended June 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Diluted earnings (loss) per share, as reported | $ | 0.10 | $ | 0.15 | $ | 0.23 | $ | 0.20 | |||||||
Total adjustments, net of tax | 0.04 | 0.01 | 0.36 | 0.04 | |||||||||||
Diluted earnings per share, as adjusted(3) | $ | 0.14 | $ | 0.17 | $ | 0.59 | $ | 0.24 | |||||||
(1) Includes remaining lease payments and other termination costs associated with lease abandonments. | |||||||||||||||
(2) Tax impact is based on the estimated annual tax rate for the years ended June 30, 2024 and 2023, respectively, excluding impact of accrual from foreign income tax audits. | |||||||||||||||
(3) May not add due to rounding. |
FAQ
What was LifeVantage's (LFVN) revenue for Q4 2024?
How much did LifeVantage's (LFVN) adjusted EBITDA grow in fiscal year 2024?
What is LifeVantage's (LFVN) revenue guidance for fiscal year 2025?
Did LifeVantage (LFVN) declare a dividend for Q4 2024?