LifeVantage Announces Financial Results for the Second Quarter of Fiscal 2025
LifeVantage (LFVN) reported strong financial results for Q2 fiscal 2025, with revenue reaching $67.8 million, up 31.3% year-over-year. The company's performance was driven by the successful launch of MindBody GLP-1 System™ in October. Key highlights include:
- Americas revenue increased 46.3%, with US revenue up 48.8%
- Asia/Pacific & Europe revenue decreased 15.5%
- Net income per diluted share was $0.19, compared to a loss of $0.05 year ago
- Adjusted EBITDA reached $6.5 million vs $3.1 million last year
- Gross profit margin improved to 80.5%
The company raised its fiscal 2025 guidance, now expecting revenue between $235-245 million, adjusted EBITDA of $21-24 million, and adjusted EPS of $0.72-0.88. A quarterly dividend of $0.04 per share was declared, payable March 17, 2025.
LifeVantage (LFVN) ha riportato risultati finanziari solidi per il secondo trimestre dell'anno fiscale 2025, con un fatturato che ha raggiunto 67,8 milioni di dollari, in aumento del 31,3% rispetto all'anno precedente. Le performance dell'azienda sono state trainate dal lancio di successo del sistema MindBody GLP-1™ avvenuto in ottobre. I punti salienti includono:
- I ricavi delle Americhe sono aumentati del 46,3%, con un incremento del 48,8% negli Stati Uniti
- I ricavi dell'Asia/Pacifico e dell'Europa sono diminuiti del 15,5%
- L'utile netto per azione diluita è stato di 0,19 dollari, rispetto a una perdita di 0,05 dollari dell'anno scorso
- L'EBITDA rettificato ha raggiunto 6,5 milioni di dollari rispetto ai 3,1 milioni di dollari dell'anno precedente
- Il margine di profitto lordo è migliorato all'80,5%
L'azienda ha alzato le previsioni per l'anno fiscale 2025, ora aspettandosi ricavi tra i 235 e i 245 milioni di dollari, un EBITDA rettificato tra i 21 e i 24 milioni di dollari, e un utile per azione rettificato tra i 0,72 e gli 0,88 dollari. È stato dichiarato un dividendo trimestrale di 0,04 dollari per azione, pagabile il 17 marzo 2025.
LifeVantage (LFVN) reportó sólidos resultados financieros para el segundo trimestre del año fiscal 2025, con ingresos que alcanzaron 67,8 millones de dólares, lo que representa un aumento del 31,3% interanual. El rendimiento de la empresa fue impulsado por el exitoso lanzamiento del Sistema MindBody GLP-1™ en octubre. Los puntos destacados incluyen:
- Los ingresos de las Américas aumentaron un 46,3%, con un incremento del 48,8% en EE. UU.
- Los ingresos de Asia/Pacífico y Europa disminuyeron un 15,5%
- La ganancia neta por acción diluida fue de 0,19 dólares, en comparación con una pérdida de 0,05 dólares del año anterior
- El EBITDA ajustado alcanzó 6,5 millones de dólares frente a 3,1 millones de dólares el año pasado
- El margen de utilidad bruta mejoró al 80,5%
La compañía elevó sus proyecciones para el año fiscal 2025, ahora esperando ingresos entre 235 y 245 millones de dólares, un EBITDA ajustado de 21 a 24 millones de dólares y una utilidad por acción ajustada de 0,72 a 0,88 dólares. Se declaró un dividendo trimestral de 0,04 dólares por acción, que se pagará el 17 de marzo de 2025.
LifeVantage (LFVN)는 2025 회계연도 2분기에 강력한 재무 실적을 보고했으며, 수익이 6,780만 달러에 도달하여 전년 대비 31.3% 증가했습니다. 회사의 성과는 10월에 MindBody GLP-1 시스템™의 성공적인 출시로 이어졌습니다. 주요 하이라이트는 다음과 같습니다:
- 아메리카 지역의 수익이 46.3% 증가했으며, 미국의 수익은 48.8% 증가했습니다.
- 아시아/태평양 및 유럽 지역의 수익은 15.5% 감소했습니다.
- 희석 주당 순이익은 0.19 달러로, 지난해의 손실 0.05 달러와 비교됩니다.
- 조정된 EBITDA는 650만 달러에 도달했으며, 지난해의 310만 달러와 비교됩니다.
- 총 이익률이 80.5%로 개선되었습니다.
회사는 2025 회계연도에 대한 가이던스를 상향 조정하여, 이제 2억 3500만 달러에서 2억 4500만 달러 사이의 수익, 2100만 달러에서 2400만 달러 사이의 조정된 EBITDA, 그리고 0.72 달러에서 0.88 달러 사이의 조정된 주당 순이익을 예상하고 있습니다. 주당 0.04 달러의 분기 배당금이 선언되었으며, 2025년 3월 17일에 지급될 예정입니다.
LifeVantage (LFVN) a annoncé des résultats financiers solides pour le deuxième trimestre de l'exercice 2025, avec des revenus atteignant 67,8 millions de dollars, en hausse de 31,3 % par rapport à l'année précédente. Les performances de l'entreprise ont été soutenues par le lancement réussi du système MindBody GLP-1™ en octobre. Les points clés comprennent :
- Les revenus des Amériques ont augmenté de 46,3 %, avec une hausse de 48,8 % aux États-Unis
- Les revenus en Asie/Pacifique et en Europe ont diminué de 15,5 %
- Le bénéfice net par action diluée était de 0,19 dollar, contre une perte de 0,05 dollar l'année dernière
- L'EBITDA ajusté a atteint 6,5 millions de dollars contre 3,1 millions de dollars l'année précédente
- La marge brute a augmenté à 80,5 %
L'entreprise a relevé ses prévisions pour l'exercice 2025, s'attendant désormais à des revenus compris entre 235 et 245 millions de dollars, un EBITDA ajusté de 21 à 24 millions de dollars et un bénéfice par action ajusté de 0,72 à 0,88 dollar. Un dividende trimestriel de 0,04 dollar par action a été déclaré, payable le 17 mars 2025.
LifeVantage (LFVN) hat für das zweite Quartal des Geschäftsjahres 2025 solide finanzielle Ergebnisse gemeldet, mit einem Umsatz von 67,8 Millionen Dollar, was einem Anstieg von 31,3 % im Vergleich zum Vorjahr entspricht. Die Leistung des Unternehmens wurde durch die erfolgreiche Einführung des MindBody GLP-1-Systems™ im Oktober angetrieben. Wichtige Höhepunkte sind:
- Der Umsatz in Amerika stieg um 46,3 %, der Umsatz in den USA um 48,8 %
- Der Umsatz in Asien/Pazifik und Europa sank um 15,5 %
- Der Nettogewinn pro verwässerter Aktie betrug 0,19 Dollar, verglichen mit einem Verlust von 0,05 Dollar im Vorjahr
- Das bereinigte EBITDA erreichte 6,5 Millionen Dollar gegenüber 3,1 Millionen Dollar im letzten Jahr
- Die Bruttogewinnmarge verbesserte sich auf 80,5 %
Das Unternehmen erhöhte seine Prognose für das Geschäftsjahr 2025 und erwartet nun einen Umsatz zwischen 235 und 245 Millionen Dollar, ein bereinigtes EBITDA von 21 bis 24 Millionen Dollar und einen bereinigten Gewinn pro Aktie von 0,72 bis 0,88 Dollar. Eine vierteljährliche Dividende von 0,04 Dollar pro Aktie wurde erklärt, die am 17. März 2025 zahlbar ist.
- Revenue increased 31.3% to record $67.8 million
- Net income improved from -$0.05 to $0.19 per diluted share
- Gross profit margin expanded to 80.5% from 78.6%
- US revenue grew 48.8%
- Active Accounts up 25% sequentially in Americas
- Raised full-year guidance significantly
- Cash position improved to $21.6 million from $16.9 million
- Asia/Pacific & Europe revenue declined 15.5%
- Commissions and incentives expense increased to 48.0% of revenue from 42.1%
Insights
LifeVantage's Q2 FY2025 results showcase a remarkable transformation in its business model, driven by strategic product innovation and operational excellence. The 31.3% revenue growth to $67.8M significantly outpaces industry averages, while the improvement in gross margin to
The successful launch of the MindBody GLP-1 System represents a pivotal strategic move, tapping into the rapidly growing weight management market. This expansion has catalyzed impressive metrics: 25% sequential growth in Active Accounts in the Americas and the highest enrollment levels in five years. The regional performance divergence between Americas (
Operational efficiency improvements are evident in the SG&A expenses reduction to
The raised guidance (
SALT LAKE CITY, Feb. 05, 2025 (GLOBE NEWSWIRE) -- LifeVantage Corporation (Nasdaq: LFVN), a leading health and wellness company with products designed to activate optimal health processes at the cellular level, today reported financial results for its second fiscal quarter ended December 31, 2024.
Second Quarter Fiscal 2025 Summary*:
- Revenue of
$67.8 million , an increase of31.3% from the prior year period. Excluding the negative impact of foreign currency fluctuations, second quarter revenue was up approximately31.9% ; - Revenue in the Americas increased
46.3% , and revenue in Asia/Pacific & Europe decreased15.5% . Excluding the negative impact of foreign currency fluctuations, second quarter revenue in Asia/Pacific & Europe decreased approximately13.7% ; - Net income per diluted share was
$0.19 , versus a loss of$0.05 per diluted share a year ago; - Adjusted earnings per diluted share was
$0.22 , compared to$0.10 a year ago; and - Adjusted EBITDA was
$6.5 million compared to$3.1 million a year ago.
* All comparisons are on a year over year basis and compare the second quarter of fiscal 2025 to the second quarter of fiscal 2024, unless otherwise noted.
“Second quarter results were outstanding with year-over-year revenue growth exceeding
Second Quarter Fiscal 2025 Results
For the second quarter ended December 31, 2024, the Company reported revenue of
Gross profit for the second quarter of fiscal 2025 was
Commissions and incentives expense for the second quarter of fiscal 2025 was
Selling, general and administrative (SG&A) expense for the second quarter of fiscal 2025 was
Operating income for the second quarter of fiscal 2025 was
Net income for the second quarter of fiscal 2025 was
Adjusted EBITDA was
Balance Sheet & Liquidity
The Company generated
Share Repurchase
During the second quarter, the Company did not repurchase any shares of its common stock. Through the first six months of fiscal 2025, 0.1 million shares have been repurchased for an aggregate price of
Dividend Announcement
Today the Company announced the declaration of a cash dividend of
Fiscal Year 2025 Guidance
The Company expects revenue in the range of
Conference Call Information
The Company will hold an investor conference call today at 2:30 p.m. MST (4:30 p.m. EST). Investors interested in participating in the live call can dial (877) 704-4453 from the U.S. or international callers can dial (201) 389-0920. A telephone replay will be available approximately two hours after the call concludes and will be available through Wednesday, February 19, 2025, by dialing (844) 512-2921 from the U.S. and entering confirmation code 13750382, or (412) 317-6671 from international locations, and entering confirmation code 13750382.
There will also be a simultaneous, live webcast available on the Investor Relations section of the Company's web site at https://investor.lifevantage.com/events-and-presentations or directly at https://viavid.webcasts.com/starthere.jsp?ei=1699720&tp_key=7be42f23a0. The webcast will be archived for approximately 30 days.
About LifeVantage Corporation
LifeVantage Corporation (Nasdaq: LFVN), the Activation company, is a pioneer in nutrigenomics—the study of how nutrition and naturally occurring compounds can unlock your genes and the health coded within. Our products work with your unique biology and help your body make what it needs for health. The line of scientifically validated activators includes the flagship Protandim® family of products, TrueScience® Liquid Collagen, the newest MindBody GLP-1 System™, Activation-supporting nutrients such as Omega, D3+, and the Rise AM & Reset PM System®, as well as AXIO® nootropic energy drink mixes, the full TrueScience® line of skin and hair care products, and Petandim®, a pet supplement formulated to combat oxidative stress in dogs. Our independent Consultants sell our products to Customers and share the business opportunity with entrepreneurs seeking to begin their own business. LifeVantage was founded in 2003 and is headquartered in Lehi, Utah. For more information, visit www.lifevantage.com.
Cautionary Note Regarding Forward Looking Statements
This document contains forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting optimism, satisfaction or disappointment with current prospects, as well as words such as "believe," "will," "hopes," "intends," "estimates," "expects," "projects," "plans," "anticipates," "look forward to," "goal," “may be,” and variations thereof, identify forward-looking statements, but their absence does not mean that a statement is not forward-looking. The declaration and/or payment of a dividend during any quarter provides no assurance as to future dividends, and the timing and amount of future dividends, if any, could vary significantly in comparison both to past dividends and to current expectations. Examples of forward-looking statements include, but are not limited to, expected financial performance, including revenue and margins, statements we make regarding executing against and the benefits of our key initiatives, future growth, including geographic and product expansion, and expected dividend payments in future quarters. Such forward-looking statements are not guarantees of performance and the Company's actual results could differ materially from those contained in such statements. These forward-looking statements are based on the Company's current expectations and beliefs concerning future events affecting the Company and involve known and unknown risks and uncertainties that may cause the Company's actual results or outcomes to be materially different from those anticipated and discussed herein. These risks and uncertainties include, among others, further deterioration to the global economic and operating environments, as well as those discussed in greater detail in the Company's Annual Report on Form 10-K and the Company's Quarterly Report on Form 10-Q under the caption "Risk Factors," and in other documents filed by the Company from time to time with the Securities and Exchange Commission (the “SEC”). The Company cautions investors not to place undue reliance on the forward-looking statements contained in this document. All forward-looking statements are based on information currently available to the Company on the date hereof, and the Company undertakes no obligation to revise or update these forward-looking statements to reflect events or circumstances after the date of this document, except as required by law.
About Non-GAAP Financial Measures
We define Non-GAAP EBITDA as earnings before interest expense, income taxes, depreciation and amortization and Non-GAAP Adjusted EBITDA as earnings before interest expense, income taxes, depreciation and amortization, stock compensation expense, other income, net, and certain other adjustments. Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA may not be comparable to similarly titled measures reported by other companies. We define Non-GAAP Net Income as GAAP net income less certain tax adjusted non-recurring one-time expenses incurred during the period and Non-GAAP Earnings per Share as Non-GAAP Net Income divided by weighted-average shares outstanding.
We are presenting Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share because management believes that they provide additional ways to view our operations when considered with both our GAAP results and the reconciliation to net income, which we believe provides a more complete understanding of our business than could be obtained absent this disclosure. Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share are presented solely as supplemental disclosure because: (i) we believe these measures are a useful tool for investors to assess the operating performance of the business without the effect of these items; (ii) we believe that investors will find this data useful in assessing shareholder value; and (iii) we use Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings Per Share internally as benchmarks to evaluate our operating performance or compare our performance to that of our competitors. The use of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share has limitations and you should not consider these measures in isolation from or as an alternative to the relevant GAAP measure of net income prepared in accordance with GAAP, or as a measure of profitability or liquidity.
The tables set forth below present reconciliations of Non-GAAP EBITDA, Non-GAAP Adjusted EBITDA, Non-GAAP Net Income and Non-GAAP Earnings per Share, which are non-GAAP financial measures to Net Income and Earnings per Share, our most directly comparable financial measures presented in accordance with GAAP.
Investor Relations Contacts:
Reed Anderson, ICR
(646) 277-1260
reed.anderson@icrinc.com
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(Unaudited) | |||||||
(In thousands, except per share data) | December 31, 2024 | June 30, 2024 | |||||
ASSETS | |||||||
Current assets | |||||||
Cash and cash equivalents | $ | 21,595 | $ | 16,886 | |||
Accounts receivable | 2,087 | 2,949 | |||||
Income tax receivable | — | 313 | |||||
Inventory, net | 17,467 | 15,055 | |||||
Prepaid expenses and other | 4,641 | 2,443 | |||||
Total current assets | 45,790 | 37,646 | |||||
Property and equipment, net | 7,136 | 7,813 | |||||
Right-of-use assets | 8,915 | 9,569 | |||||
Intangible assets, net | 257 | 323 | |||||
Deferred income tax asset | 5,784 | 4,268 | |||||
Other long-term assets | 645 | 680 | |||||
TOTAL ASSETS | $ | 68,527 | $ | 60,299 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ | 5,757 | $ | 5,853 | |||
Commissions payable | 7,944 | 6,569 | |||||
Income tax payable | 660 | 202 | |||||
Lease liabilities | 1,886 | 1,811 | |||||
Other accrued expenses | 11,302 | 7,874 | |||||
Total current liabilities | 27,549 | 22,309 | |||||
Long-term lease liabilities | 10,883 | 11,801 | |||||
Other long-term liabilities | 206 | 198 | |||||
Total liabilities | 38,638 | 34,308 | |||||
Commitments and contingencies | |||||||
Stockholders' equity | |||||||
Preferred stock — par value | — | — | |||||
Common stock — par value | 1 | 1 | |||||
Additional paid-in capital | 138,171 | 136,644 | |||||
Accumulated deficit | (106,478 | ) | (108,738 | ) | |||
Accumulated other comprehensive loss | (1,805 | ) | (1,916 | ) | |||
Total stockholders’ equity | 29,889 | 25,991 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 68,527 | $ | 60,299 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
(In thousands, except per share data) | 2024 | 2023 | 2024 | 2023 | |||||||||||
Revenue, net | $ | 67,762 | $ | 51,624 | $ | 114,976 | $ | 102,988 | |||||||
Cost of sales | 13,195 | 11,066 | 22,686 | 21,246 | |||||||||||
Gross profit | 54,567 | 40,558 | 92,290 | 81,742 | |||||||||||
Operating expenses: | |||||||||||||||
Commissions and incentives | 32,525 | 21,754 | 52,830 | 44,227 | |||||||||||
Selling, general and administrative | 18,614 | 20,065 | 33,462 | 38,027 | |||||||||||
Total operating expenses | 51,139 | 41,819 | 86,292 | 82,254 | |||||||||||
Operating income (loss) | 3,428 | (1,261 | ) | 5,998 | (512 | ) | |||||||||
Other income (expense): | |||||||||||||||
Interest income, net | 130 | 108 | 189 | 276 | |||||||||||
Other income (expense), net | (469 | ) | 41 | (520 | ) | (47 | ) | ||||||||
Total other income (expense) | (339 | ) | 149 | (331 | ) | 229 | |||||||||
Income (loss) before income taxes | 3,089 | (1,112 | ) | 5,667 | (283 | ) | |||||||||
Income tax benefit (expense) | (539 | ) | 456 | (1,291 | ) | 256 | |||||||||
Net income (loss) | $ | 2,550 | $ | (656 | ) | $ | 4,376 | $ | (27 | ) | |||||
Net income (loss) per share: | |||||||||||||||
Basic | $ | 0.21 | $ | (0.05 | ) | $ | 0.36 | $ | — | ||||||
Diluted | $ | 0.19 | $ | (0.05 | ) | $ | 0.34 | $ | — | ||||||
Weighted-average shares outstanding: | |||||||||||||||
Basic | 12,211 | 12,612 | 12,166 | 12,574 | |||||||||||
Diluted | 13,177 | 12,612 | 12,903 | 12,574 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||||||||||||||||||
Revenue by Region | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||||||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||||||||||||||||||
Americas | $ | 57,154 | 84 | % | $ | 39,065 | 76 | % | $ | 94,046 | 82 | % | $ | 77,580 | 75 | % | |||||||||||||||
Asia/Pacific & Europe | 10,608 | 16 | % | 12,559 | 24 | % | 20,930 | 18 | % | 25,408 | 25 | % | |||||||||||||||||||
Total | $ | 67,762 | 100 | % | $ | 51,624 | 100 | % | $ | 114,976 | 100 | % | $ | 102,988 | 100 | % | |||||||||||||||
Active Accounts | |||||||||||||||||||||||||||||||
(Unaudited) | |||||||||||||||||||||||||||||||
As of December 31, | |||||||||||||||||||||||||||||||
2024 | 2023 | Change from Prior Year | Percent Change | ||||||||||||||||||||||||||||
Active Independent Consultants(1) | |||||||||||||||||||||||||||||||
Americas | 35,000 | 67 | % | 32,000 | 63 | % | 3,000 | 9.4 | % | ||||||||||||||||||||||
Asia/Pacific & Europe | 17,000 | 33 | % | 19,000 | 37 | % | (2,000 | ) | (10.5 | )% | |||||||||||||||||||||
Total Active Independent Consultants | 52,000 | 100 | % | 51,000 | 100 | % | 1,000 | 2.0 | % | ||||||||||||||||||||||
Active Customers(2) | |||||||||||||||||||||||||||||||
Americas | 80,000 | 85 | % | 63,000 | 79 | % | 17,000 | 27.0 | % | ||||||||||||||||||||||
Asia/Pacific & Europe | 14,000 | 15 | % | 17,000 | 21 | % | (3,000 | ) | (17.6 | )% | |||||||||||||||||||||
Total Active Customers | 94,000 | 100 | % | 80,000 | 100 | % | 14,000 | 17.5 | % | ||||||||||||||||||||||
Active Accounts(3) | |||||||||||||||||||||||||||||||
Americas | 115,000 | 79 | % | 95,000 | 73 | % | 20,000 | 21.1 | % | ||||||||||||||||||||||
Asia/Pacific & Europe | 31,000 | 21 | % | 36,000 | 27 | % | (5,000 | ) | (13.9 | )% | |||||||||||||||||||||
Total Active Accounts | 146,000 | 100 | % | 131,000 | 100 | % | 15,000 | 11.5 | % | ||||||||||||||||||||||
(1) Active Independent Consultants have purchased product in the prior three months for retail or personal consumption. | |||||||||||||||||||||||||||||||
(2) Active Customers have purchased product in the prior three months for personal consumption only. | |||||||||||||||||||||||||||||||
(3) Total Active Accounts is the sum of Active Independent Consultant accounts and Active Customer accounts. |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP EBITDA and Non-GAAP Adjusted EBITDA | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
GAAP Net income | $ | 2,550 | $ | (656 | ) | $ | 4,376 | $ | (27 | ) | |||||
Interest income, net | (130 | ) | (108 | ) | (189 | ) | (276 | ) | |||||||
Provision for income taxes | 539 | (456 | ) | 1,291 | (256 | ) | |||||||||
Depreciation and amortization | 806 | 960 | 1,603 | 1,880 | |||||||||||
Non-GAAP EBITDA: | 3,765 | (260 | ) | 7,081 | 1,321 | ||||||||||
Adjustments: | |||||||||||||||
Stock compensation expense | 1,722 | 750 | 2,639 | 1,728 | |||||||||||
Other expense, net | 469 | (41 | ) | 520 | 47 | ||||||||||
Other adjustments(1) | 518 | 2,640 | 662 | 3,986 | |||||||||||
Total adjustments | 2,709 | 3,349 | 3,821 | 5,761 | |||||||||||
Non-GAAP Adjusted EBITDA | $ | 6,474 | $ | 3,089 | $ | 10,902 | $ | 7,082 | |||||||
(1) Other adjustments breakout: | |||||||||||||||
Nonrecurring proxy contest related expenses | $ | — | $ | 2,640 | $ | — | $ | 3,886 | |||||||
Key management severance expenses | 150 | — | 188 | 100 | |||||||||||
Executive team recruiting and transition expenses | 368 | — | 474 | — | |||||||||||
Total adjustments | $ | 518 | $ | 2,640 | $ | 662 | $ | 3,986 |
LIFEVANTAGE CORPORATION AND SUBSIDIARIES | |||||||||||||||
Reconciliation of GAAP Net Income to Non-GAAP Net Income and Non-GAAP Adjusted EPS | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
(In thousands) | 2024 | 2023 | 2024 | 2023 | |||||||||||
GAAP Net income | $ | 2,550 | $ | (656 | ) | $ | 4,376 | $ | (27 | ) | |||||
Adjustments: | |||||||||||||||
Nonrecurring proxy contest related expenses | — | 2,640 | — | 3,886 | |||||||||||
Key management severance expenses | 150 | — | 188 | 100 | |||||||||||
Executive team recruiting and transition expenses | 368 | — | 474 | — | |||||||||||
Tax impact of adjustments(1) | (116 | ) | (614 | ) | (153 | ) | (917 | ) | |||||||
Total adjustments, net of tax | 402 | 2,026 | 509 | 3,069 | |||||||||||
Non-GAAP Net income: | $ | 2,952 | $ | 1,370 | $ | 4,885 | $ | 3,042 | |||||||
Three Months Ended December 31, | Six Months Ended December 31, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Diluted earnings per share, as reported | $ | 0.19 | $ | (0.05 | ) | $ | 0.34 | $ | — | ||||||
Total adjustments, net of tax(2) | 0.03 | 0.15 | 0.04 | 0.23 | |||||||||||
Non-GAAP adjusted diluted earnings per share(3) | $ | 0.22 | $ | 0.10 | $ | 0.38 | $ | 0.23 | |||||||
(1) Tax impact is based on the estimated annual tax rate for the years ended June 30, 2024 and 2023, respectively. | |||||||||||||||
(2) Non-GAAP Net income for the three and six months ended December 31, 2023 resulted in weighted average diluted shares outstanding of 13,221 and 13,082, respectively. | |||||||||||||||
(3) May not add due to rounding. |

FAQ
What was LifeVantage's (LFVN) revenue growth in Q2 2025?
How much did LFVN's US revenue grow in Q2 2025?
What is LFVN's updated revenue guidance for fiscal 2025?
When will LFVN pay its next dividend?
What was LFVN's earnings per share in Q2 2025?