Kinsale Capital Group, Inc. Reports 2022 First Quarter Results
Kinsale Capital Group reported a net income of $31.8 million for Q1 2022, slightly down by 0.9% from Q1 2021. However, net operating earnings surged to $37.7 million, marking a 47.6% increase year-over-year. Gross written premiums rose 45.4% to $245.5 million. The combined ratio improved to 79.0%, reflecting effective underwriting practices. Despite positive trends in premium growth and investment income up by 30.9%, a decline in the fair value of equity investments hampered overall net income.
- Net operating earnings increased to $37.7 million, up 47.6% from the previous year.
- Gross written premiums grew by 45.4% to $245.5 million, driven by strong broker activity.
- Net investment income rose by 30.9% to $9.1 million.
- Combined ratio improved to 79.0%, reflecting disciplined underwriting.
- Net income decreased by 0.9% due to a decline in fair value of equity investments.
Highlights for the quarter included:
-
Net income decreased by
0.9% resulting from a decline in the fair value of equity investments during the quarter compared to an increase in the fair value of these investments during the same period last year -
Net operating earnings(1) of
increased by$37.7 million 47.6% compared to the first quarter of 2021 -
Gross written premiums increased by
45.4% to compared to the first quarter of 2021$245.5 million -
Net investment income increased by
30.9% to compared to the first quarter of 2021$9.1 million -
Underwriting income(2) was
in the first quarter of 2022, resulting in a combined ratio of$37.5 million 79.0% , compared to and a combined ratio of$24.6 million 80.0% in the first quarter of 2021 -
Annualized operating return on equity(4) of
22.1% for the three months endedMarch 31, 2022
“Our first quarter results reflect another period of strong performance with premium growth of
Results of Operations
Underwriting Results
Gross written premiums were
Underwriting income(2) was
Summary of Operating Results
The Company’s operating results for the three months ended
|
Three Months Ended |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
($ in thousands) |
|||||||
Gross written premiums |
$ |
245,513 |
|
|
$ |
168,876 |
|
|
Ceded written premiums |
|
(29,015 |
) |
|
|
(24,578 |
) |
|
Net written premiums |
$ |
216,498 |
|
|
$ |
144,298 |
|
|
|
|
|
|
|||||
Net earned premiums |
$ |
178,562 |
|
|
$ |
123,041 |
|
|
Losses and loss adjustment expenses |
|
102,505 |
|
|
|
70,260 |
|
|
Underwriting, acquisition and insurance expenses |
|
38,545 |
|
|
|
28,136 |
|
|
Underwriting income(2) |
$ |
37,512 |
|
|
$ |
24,645 |
|
|
|
|
|
|
|||||
Loss ratio |
|
57.4 |
% |
|
|
57.1 |
% |
|
Expense ratio |
|
21.6 |
% |
|
|
22.9 |
% |
|
Combined ratio |
|
79.0 |
% |
|
|
80.0 |
% |
|
|
|
|
|
|||||
Annualized return on equity(3) |
|
18.6 |
% |
|
|
22.1 |
% |
|
Annualized operating return on equity(4) |
|
22.1 |
% |
|
|
17.6 |
% |
(1) |
Net operating earnings is a non-GAAP financial measure. See discussion of "Non-GAAP Financial Measures" below. |
|
(2) |
Underwriting income is a non-GAAP financial measure. See discussion of "Non-GAAP Financial Measures" below. |
|
(3) |
Annualized return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. |
|
(4) |
Annualized operating return on equity is net operating earnings expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. |
|
The following table summarizes losses incurred for the current accident year and the development of prior accident years for the three months ended
|
Three Months Ended
|
|
Three Months Ended
|
|||||||||||
|
Losses and
|
|
% of Earned
|
|
Losses and
|
|
% of Earned
|
|||||||
Loss ratio: |
($ in thousands) |
|||||||||||||
Current accident year |
$ |
110,789 |
|
|
62.1 |
% |
|
$ |
77,257 |
|
|
62.8 |
% |
|
Current accident year - catastrophe losses |
|
62 |
|
|
— |
% |
|
|
76 |
|
|
— |
% |
|
Effect of prior accident year development |
|
(8,346 |
) |
|
(4.7 |
)% |
|
|
(7,073 |
) |
|
(5.7 |
)% |
|
Total |
$ |
102,505 |
|
|
57.4 |
% |
|
$ |
70,260 |
|
|
57.1 |
% |
|
Investment Results
Net investment income was
(5) |
Gross investment return is investment income from fixed-maturity and equity securities, excluding cash equivalents, before any deductions for fees and expenses, expressed as a percentage of the average beginning and ending book values of those investments during the period. |
|
Other
The effective tax rates for the three months ended
Stockholders' equity was
Non-GAAP Financial Measures
Net Operating Earnings
Net operating earnings is defined as net income excluding the effects of the change in the fair value of equity securities, after taxes, and net realized investment gains and losses, after taxes. Management believes the exclusion of these items provides a more useful comparison of the Company's underlying business performance from period to period. Net operating earnings and percentages or calculations using net operating earnings (e.g., diluted operating earnings per share and annualized operating return on equity) are non-GAAP financial measures. Net operating earnings should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define net operating earnings differently.
For the three months ended
|
|
Three Months Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
($ in thousands, except per share data) |
||||||
Net operating earnings: |
|
|
|
|
||||
Net income |
|
$ |
31,791 |
|
|
$ |
32,079 |
|
Adjustments: |
|
|
|
|
||||
Change in the fair value of equity securities, before taxes |
|
|
7,751 |
|
|
|
(7,091 |
) |
Income tax expense (1) |
|
|
(1,628 |
) |
|
|
1,489 |
|
Change in fair value of equity securities, after taxes |
|
|
6,123 |
|
|
|
(5,602 |
) |
|
|
|
|
|
||||
Net realized investment gains, before taxes |
|
|
(295 |
) |
|
|
(1,198 |
) |
Income tax expense (1) |
|
|
62 |
|
|
|
252 |
|
Net realized investment gains, after taxes |
|
|
(233 |
) |
|
|
(946 |
) |
Net operating earnings |
|
$ |
37,681 |
|
|
$ |
25,531 |
|
|
|
|
|
|
||||
Diluted operating earnings per share: |
|
|
|
|
||||
Diluted earnings per share |
|
$ |
1.38 |
|
|
$ |
1.39 |
|
Change in the fair value of equity securities, after taxes, per share |
|
|
0.27 |
|
|
|
(0.24 |
) |
Net realized investment gains, after taxes, per share |
|
|
(0.01 |
) |
|
|
(0.04 |
) |
Diluted operating earnings per share(2) |
|
$ |
1.63 |
|
|
$ |
1.11 |
|
|
|
|
|
|
||||
Operating return on equity: |
|
|
|
|
||||
Average equity(3) |
|
$ |
682,453 |
|
|
$ |
581,902 |
|
Annualized return on equity(4) |
|
|
18.6 |
% |
|
|
22.1 |
% |
Annualized operating return on equity(5) |
|
|
22.1 |
% |
|
|
17.6 |
% |
(1) |
Income taxes on adjustments to reconcile net income to net operating earnings use a |
|
(2) |
Diluted operating earnings per share may not add due to rounding. |
|
(3) |
Computed by adding the total stockholders' equity as of the date indicated to the prior year-end total and dividing by two. |
|
(4) |
Annualized return on equity is net income expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. |
|
(5) |
Annualized operating return on equity is net operating earnings expressed on an annualized basis as a percentage of average beginning and ending stockholders’ equity during the period. |
|
Underwriting Income
Underwriting income is defined as net income excluding net investment income, the change in the fair value of equity securities, net realized investment gains and losses, other income, other expenses and income tax expense. The Company uses underwriting income as an internal performance measure in the management of its operations because the Company believes it gives management and users of the Company's financial information useful insight into the Company's results of operations and underlying business performance. Underwriting income should not be viewed as a substitute for net income calculated in accordance with GAAP, and other companies may define underwriting income differently.
For the three months ended
|
|
Three Months Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
|
|
(in thousands) |
||||||
Net income |
|
$ |
31,791 |
|
|
$ |
32,079 |
|
Income tax expense |
|
|
7,081 |
|
|
|
7,360 |
|
Income before income taxes |
|
|
38,872 |
|
|
|
39,439 |
|
Other expenses (6) |
|
|
396 |
|
|
|
448 |
|
Net investment income |
|
|
(9,088 |
) |
|
|
(6,942 |
) |
Change in the fair value of equity securities |
|
|
7,751 |
|
|
|
(7,091 |
) |
Net realized investment gains |
|
|
(295 |
) |
|
|
(1,198 |
) |
Other income |
|
|
(124 |
) |
|
|
(11 |
) |
Underwriting income |
|
$ |
37,512 |
|
|
$ |
24,645 |
|
(6) |
Other expenses are comprised of interest expense on the Company's Credit Facility and corporate expenses not allocated to the Company's insurance operations. |
|
Conference Call
Forward-Looking Statements
This press release contains forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995. In some cases, such forward-looking statements may be identified by terms such as "anticipates," "estimates," "expects," "intends," "plans," "predicts," "projects," "believes," "seeks," "outlook," "future," "will," "would," "should," "could," "may," "can have," "prospects" or similar words. Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Although it is not possible to identify all of these risks and factors, they include, among others, the following: inadequate loss reserves to cover the Company's actual losses; inherent uncertainty of models resulting in actual losses that are materially different than the Company's estimates; adverse economic factors; a decline in the Company's financial strength rating; loss of one or more key executives; loss of a group of brokers that generate significant portions of the Company's business; failure of any of the loss limitations or exclusions the Company employs, or change in other claims or coverage issues; adverse performance of the Company's investment portfolio; adverse market conditions that affect its excess and surplus lines insurance operations; and other risks described in the Company's filings with the
About
|
||||||||
Unaudited Consolidated Statements of Income and Comprehensive Income |
||||||||
|
|
Three Months Ended |
||||||
|
|
|
2022 |
|
|
|
2021 |
|
Revenues |
|
(in thousands, except per share data) |
||||||
Gross written premiums |
|
$ |
245,513 |
|
|
$ |
168,876 |
|
Ceded written premiums |
|
|
(29,015 |
) |
|
|
(24,578 |
) |
Net written premiums |
|
|
216,498 |
|
|
|
144,298 |
|
Change in unearned premiums |
|
|
(37,936 |
) |
|
|
(21,257 |
) |
Net earned premiums |
|
|
178,562 |
|
|
|
123,041 |
|
|
|
|
|
|
||||
Net investment income |
|
|
9,088 |
|
|
|
6,942 |
|
Change in the fair value of equity securities |
|
|
(7,751 |
) |
|
|
7,091 |
|
Net realized investment gains |
|
|
295 |
|
|
|
1,198 |
|
Other income |
|
|
124 |
|
|
|
11 |
|
Total revenues |
|
|
180,318 |
|
|
|
138,283 |
|
|
|
|
|
|
||||
Expenses |
|
|
|
|
||||
Losses and loss adjustment expenses |
|
|
102,505 |
|
|
|
70,260 |
|
Underwriting, acquisition and insurance expenses |
|
|
38,545 |
|
|
|
28,136 |
|
Other expenses |
|
|
396 |
|
|
|
448 |
|
Total expenses |
|
|
141,446 |
|
|
|
98,844 |
|
Income before income taxes |
|
|
38,872 |
|
|
|
39,439 |
|
Total income tax expense |
|
|
7,081 |
|
|
|
7,360 |
|
Net income |
|
|
31,791 |
|
|
|
32,079 |
|
|
|
|
|
|
||||
Other comprehensive (loss) income |
|
|
|
|
||||
Change in net unrealized losses on available-for-sale investments, net of taxes |
|
|
(63,930 |
) |
|
|
(19,622 |
) |
Total comprehensive (loss) income |
|
$ |
(32,139 |
) |
|
$ |
12,457 |
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
||||
Basic |
|
$ |
1.40 |
|
|
$ |
1.42 |
|
Diluted |
|
$ |
1.38 |
|
|
$ |
1.39 |
|
|
|
|
|
|
||||
Weighted-average shares outstanding: |
|
|
|
|
||||
Basic |
|
|
22,753 |
|
|
|
22,665 |
|
Diluted |
|
|
23,093 |
|
|
|
23,069 |
|
|
||||||
Unaudited Condensed Consolidated Balance Sheets |
||||||
|
|
|
|
|
||
Assets |
|
(in thousands) |
||||
Investments: |
|
|
|
|
||
Fixed-maturity securities at fair value |
|
$ |
1,461,415 |
|
$ |
1,392,066 |
Equity securities at fair value |
|
|
163,574 |
|
|
172,611 |
Short-term investments |
|
|
825 |
|
|
— |
Total investments |
|
|
1,625,814 |
|
|
1,564,677 |
|
|
|
|
|
||
Cash and cash equivalents |
|
|
104,158 |
|
|
121,040 |
Investment income due and accrued |
|
|
8,225 |
|
|
7,658 |
Premiums receivable, net |
|
|
86,397 |
|
|
71,004 |
Reinsurance recoverables, net |
|
|
129,287 |
|
|
122,970 |
Ceded unearned premiums |
|
|
35,628 |
|
|
33,679 |
Deferred policy acquisition costs, net of ceding commissions |
|
|
47,483 |
|
|
41,968 |
Intangible assets |
|
|
3,538 |
|
|
3,538 |
Deferred income tax asset, net |
|
|
22,314 |
|
|
2,109 |
Other assets |
|
|
51,711 |
|
|
57,012 |
Total assets |
|
$ |
2,114,555 |
|
$ |
2,025,655 |
|
|
|
|
|
||
Liabilities & Stockholders' Equity |
|
|
|
|
||
Liabilities: |
|
|
|
|
||
Reserves for unpaid losses and loss adjustment expenses |
|
$ |
957,575 |
|
$ |
881,344 |
Unearned premiums |
|
|
387,615 |
|
|
347,730 |
Payable to reinsurers |
|
|
16,080 |
|
|
16,112 |
Accounts payable and accrued expenses |
|
|
8,913 |
|
|
23,250 |
Credit facility |
|
|
42,727 |
|
|
42,696 |
Other liabilities |
|
|
36,075 |
|
|
15,188 |
Total liabilities |
|
|
1,448,985 |
|
|
1,326,320 |
|
|
|
|
|
||
Stockholders' equity |
|
|
665,570 |
|
|
699,335 |
Total liabilities and stockholders' equity |
|
$ |
2,114,555 |
|
$ |
2,025,655 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220428005681/en/
Executive Vice President, Chief Financial Officer and Treasurer
804-289-1272
ir@kinsalecapitalgroup.com
Source:
FAQ
What were Kinsale Capital's Q1 2022 net income figures?
How much did Kinsale Capital's gross written premiums increase in Q1 2022?
What is Kinsale Capital's operating return on equity for Q1 2022?
Did Kinsale Capital experience an increase or decrease in net investment income in Q1 2022?