Kinder Morgan Announces $0.27 Per Share Dividend and Results for Fourth Quarter of 2021
Kinder Morgan, Inc. (NYSE: KMI) has announced a cash dividend of $0.27 per share for Q4 2021, marking a 3% increase from Q4 2020, payable on February 15, 2022. The company reported Q4 net income of $637 million versus $607 million year-over-year, with distributable cash flow (DCF) down to $1,093 million. For 2022, KMI anticipates a net income of $2.5 billion and total DCF of $4.7 billion, while maintaining a healthy balance sheet and investing in low-carbon opportunities.
- Dividend raised to $0.27 per share, indicating strong shareholder returns.
- Q4 net income increased to $637 million from $607 million year-over-year.
- Expecting a 3% increase in 2022 dividends to $1.11 per share.
- Plans for significant investments in low-carbon energy solutions.
- Q4 distributable cash flow decreased to $1,093 million from $1,250 million.
- Natural gas transport volumes declined by 3% compared to last year.
KMI is reporting fourth quarter net income attributable to KMI of
“Our assets once again generated robust Adjusted Earnings and strong coverage of this quarter’s dividend. The company provides our investors with dependable value grounded on stable cash flows and a time-honored corporate philosophy: fund our expansion capital opportunities internally, maintain a healthy balance sheet, and return excess cash to our shareholders through dividend increases and/or share repurchases,” said KMI Executive Chairman
“We closed out 2021 as a record year financially, beginning with our outstanding commercial and operational performance during Winter Storm Uri. We followed that by achieving our 2021 EBITDA target — not counting the earnings during the storm,” said KMI Chief Executive Officer
“As we complete our 25th year, future prospects for the company look very bright. Our business model, predominantly take-or-pay and fee-based long-term contracts with creditworthy customers, remains durable. And our interconnected network of transportation and storage infrastructure is now recognized as even more valuable in the marketplace. We remain committed to allocating capital conservatively in both our traditional businesses and new opportunities in the low-carbon energy transition. With multiple new deals and arrangements for transporting responsibly-sourced or certified natural gas, we are leveraging our status as a low methane emission intensity leader within our sector. Our assets remain well positioned to serve growing domestic markets and export locations for liquefied natural gas (LNG) and
“Our financial performance during the quarter was strong, as we generated fourth quarter earnings per share of
“The integration of our Kinetrex Energy and Stagecoach acquisitions went very well and Kinetrex made good progress on the construction of its three new landfill-based renewable natural gas (RNG) facilities during the quarter,” continued Dang. “Both acquisitions outperformed our acquisition models for the year.”
For the full year 2021, KMI reported net income attributable to KMI of
2022 Outlook
For 2022, KMI expects to generate net income attributable to KMI of
Overview of Business Segments
“The Natural Gas Pipelines segment’s financial performance was up
Natural gas transport volumes were down
“Contributions from the Products Pipelines segment were up compared to the fourth quarter of 2020 as demand recovery continued,” Dang said. “Total refined products volumes were up
“Terminals segment earnings were down compared to the fourth quarter of 2020. The variance was largely attributable to weakness in our Jones Act business, which experienced lower average charter rates. Fortunately, fleet utilization has improved with all of our vessels presently sailing under firm contracts,” said Dang. “While we benefited from continued strength in export coal volumes, earnings in our bulk business were down compared to the fourth quarter of 2020 owing primarily to operational disruptions associated with Hurricane Ida, one-time costs related to an expired port lease, and a gain in the prior year period realized in connection with the sale of an equity investment. Liquid volumes continued to strengthen across our network in the fourth quarter with activity at our truck rack terminals serving primarily domestic consumers exceeding pre-pandemic levels. While volumes remained below 2019 levels at our refined products hub along the Houston Ship Channel, marine exports strengthened in the fourth quarter, approaching a pre-pandemic high.
“CO2 segment earnings were down compared to the fourth quarter of 2020 due to lower CO2 sales and crude volumes and realized crude prices, partially offset by higher realized CO2 and NGL prices. Due to hedges entered into in prior periods at then-prevailing prices, our realized weighted average crude oil price for the quarter was down
Other News
Corporate
-
In
November 2021 , KMI issued of$500 million 1.75% senior notes dueNovember 2026 and in a re-opening of its$300 million 3.60% senior notes dueFebruary 2051 , in order to prefund a portion of its first quarter 2022 maturities.
Natural Gas Pipelines
-
On
December 15, 2021 , TGP filed with theFederal Energy Regulatory Commission (FERC) a proposal to implement a responsibly sourced natural gas (RSG) supply aggregation pooling service at select locations across the TGP system. The proposed service is designed to enable suppliers and customers on TGP to purchase and sell RSG supply at non-physical trading locations, ultimately serving utilities, power plants and LNG facilities connected to the TGP system. Producers who have already obtained RSG certifications from qualified third-party organizations are anticipated to supply the RSG for the proposed pooling service, and the supply is expected to grow as RSG becomes the fuel of choice among customers. Pending regulatory approval from theFERC , this service is expected to be available in the second quarter of 2022.
-
Kinder Morgan Louisiana Pipeline’s approximately
Acadiana expansion project was placed in full service on$127 million October 20, 2021 , ahead of schedule. The project provides 945,000 dekatherms per day of capacity to serve Train 6 at Cheniere’sSabine Pass Liquefaction facility inCameron Parish, Louisiana .
Products Pipelines
-
KMI continues to make progress on its previously announced renewable diesel hub in
Northern California , with permitting and engineering design underway. The company is constructing a renewable diesel rail hub at its$36 million Bradshaw Terminal to accommodate up to 15,000 barrels per day of blended diesel throughput at the truck rack. This project is expected to be placed in service in the first quarter of 2023.
-
In
Southern California , KMI continues to work with customers to develop a renewable diesel hub at itsColton Terminal , which will connect marine and other delivered renewable diesel supplies in theLos Angeles harbor hub to nearby growth areas via KMI’s SFPP pipeline. This will allow customers to deliver renewable diesel for blending with regular diesel and biodiesel for multiple concentrations of renewable fuel at our truck racks. With an anticipated in-service date in the first quarter of 2023, this would be the first movement of pure renewable diesel by pipeline in the country. KMI expects that the capacity provided by this project will be filled quickly, and we expect this project to be committed and sanctioned in the first quarter of 2022.
-
The company continues construction work at its
Carson Terminal to connect marine supplies of renewable diesel coming into itsLos Angeles harbor hub to its truck rack for delivery of unblended renewable diesel to the local markets. This project is currently expected to be in service inDecember 2022 .
Terminals
-
Tank conversion work has commenced on the initial phase of the renewable feedstock storage and logistics hub under development at KMI’s
Harvey, Louisiana facility. Upon completion of the project, the facility will serve as the primary hub where Neste, a leading provider of renewable and circular solutions, will store a variety of raw materials such as used cooking oil. The approximately project, which is supported by a long-term commercial commitment from Neste, is expected to commence operations in the first quarter of 2023.$65 million
-
Long-lead equipment has been ordered for a previously-announced project that will significantly reduce the emissions profile of KMI’s refined products terminal hub along the Houston Ship Channel. The approximately
investment will address emissions related to product handling activities at KMI’s$64 million Galena Park andPasadena terminals. The expected Scope 1 & 2 CO2 equivalent emissions reduction across the combined facilities has been updated to reflect final operating parameter assumptions, as well as waste gas combustion reductions, and now stands at approximately 34,000 metric tons per year or a38% reduction in total facility GHG emissions versus 2019 (pre-pandemic). The project is expected to be in service by the third quarter of 2023.
-
Construction continues on Kinetrex Energy’s three new landfill-based renewable natural gas (RNG) facilities in
Indiana . The approximately projects are on time and on budget with the first facility expected to be in service by$146 million September 2022 , and the last facility byJanuary 2023 . KMI will begin monetizing renewable identification numbers (RINs) from the new plants in the first quarter of 2023. Upon completion of the projects, total annual RNG production from all sites is estimated to be more than 4 billion cubic feet.
Please join
Non-GAAP Financial Measures
The non-generally accepted accounting principles (non-GAAP) financial measures of Adjusted Earnings and distributable cash flow (DCF), both in the aggregate and per share for each; segment earnings before depreciation, depletion, amortization (DD&A), amortization of excess cost of equity investments and Certain Items (Adjusted Segment EBDA); net income before interest expense, income taxes, DD&A, amortization of excess cost of equity investments and Certain Items (Adjusted EBITDA); Net Debt; and Net Debt-to-Adjusted EBITDA.
Our non-GAAP financial measures described below should not be considered alternatives to GAAP net income attributable to
Certain Items, as adjustments used to calculate our non-GAAP financial measures, are items that are required by GAAP to be reflected in net income attributable to
Adjusted Earnings is calculated by adjusting net income attributable to
DCF is calculated by adjusting net income attributable to
Adjusted Segment EBDA is calculated by adjusting segment earnings before DD&A and amortization of excess cost of equity investments (Segment EBDA) for Certain Items attributable to the segment. Adjusted Segment EBDA is used by management in its analysis of segment performance and management of our business. General and administrative expenses and certain corporate charges are generally not under the control of our segment operating managers, and therefore, are not included when we measure business segment operating performance. We believe Adjusted Segment EBDA is a useful performance metric because it provides management and external users of our financial statements additional insight into the ability of our segments to generate cash earnings on an ongoing basis. We believe it is useful to investors because it is a measure that management uses to allocate resources to our segments and assess each segment’s performance. We believe the GAAP measure most directly comparable to Adjusted Segment EBDA is Segment EBDA. (See the accompanying Tables 3 and 7.)
Adjusted EBITDA is calculated by adjusting net income attributable to
Amounts from Joint Ventures - Certain Items, DCF and Adjusted EBITDA reflect amounts from unconsolidated joint ventures (JVs) and consolidated JVs utilizing the same recognition and measurement methods used to record “Earnings from equity investments” and “Noncontrolling interests (NCI),” respectively. The calculations of DCF and Adjusted EBITDA related to our unconsolidated and consolidated JVs include the same items (DD&A and income tax expense, and for DCF only, also cash taxes and sustaining capital expenditures) with respect to the JVs as those included in the calculations of DCF and Adjusted EBITDA for our wholly-owned consolidated subsidiaries. (See Table 7, Additional JV Information.) Although these amounts related to our unconsolidated JVs are included in the calculations of DCF and Adjusted EBITDA, such inclusion should not be understood to imply that we have control over the operations and resulting revenues, expenses or cash flows of such unconsolidated JVs.
Net Debt is calculated by subtracting from debt (1) cash and cash equivalents, (2) debt fair value adjustments, and (3) the foreign exchange impact on Euro-denominated bonds for which we have entered into currency swaps. Net Debt is a non-GAAP financial measure that management believes is useful to investors and other users of our financial information in evaluating our leverage. We believe the most comparable measure to Net Debt is debt net of cash and cash equivalents as reconciled in the notes to the accompanying Preliminary Consolidated Balance Sheets in Table 6.
Important Information Relating to Forward-Looking Statements
This news release includes forward-looking statements within the meaning of the
Table 1 |
|||||||||||||||||||||
|
|||||||||||||||||||||
Preliminary Consolidated Statements of Income |
|||||||||||||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
%
|
|
Year Ended
|
|
%
|
||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
|
||||||||||||
Revenues |
$ |
4,425 |
|
|
$ |
3,115 |
|
|
|
|
$ |
16,610 |
|
|
$ |
11,700 |
|
|
|
||
Operating costs, expenses and other |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Costs of sales |
|
1,989 |
|
|
|
786 |
|
|
|
|
|
6,493 |
|
|
|
2,545 |
|
|
|
||
Operations and maintenance |
|
658 |
|
|
|
606 |
|
|
|
|
|
2,368 |
|
|
|
2,475 |
|
|
|
||
Depreciation, depletion and amortization |
|
540 |
|
|
|
528 |
|
|
|
|
|
2,135 |
|
|
|
2,164 |
|
|
|
||
General and administrative |
|
165 |
|
|
|
187 |
|
|
|
|
|
655 |
|
|
|
648 |
|
|
|
||
Taxes, other than income taxes |
|
102 |
|
|
|
83 |
|
|
|
|
|
426 |
|
|
|
378 |
|
|
|
||
Loss (gain) on impairments and divestitures, net |
|
22 |
|
|
|
(55 |
) |
|
|
|
|
1,624 |
|
|
|
1,932 |
|
|
|
||
Other income, net |
|
(1 |
) |
|
|
— |
|
|
|
|
|
(7 |
) |
|
|
(2 |
) |
|
|
||
Total operating costs, expenses and other |
|
3,475 |
|
|
|
2,135 |
|
|
|
|
|
13,694 |
|
|
|
10,140 |
|
|
|
||
Operating income |
|
950 |
|
|
|
980 |
|
|
|
|
|
2,916 |
|
|
|
1,560 |
|
|
|
||
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings from equity investments |
|
199 |
|
|
|
218 |
|
|
|
|
|
591 |
|
|
|
780 |
|
|
|
||
Amortization of excess cost of equity investments |
|
(22 |
) |
|
|
(41 |
) |
|
|
|
|
(78 |
) |
|
|
(140 |
) |
|
|
||
Interest, net |
|
(370 |
) |
|
|
(381 |
) |
|
|
|
|
(1,492 |
) |
|
|
(1,595 |
) |
|
|
||
Other, net |
|
18 |
|
|
|
24 |
|
|
|
|
|
282 |
|
|
|
56 |
|
|
|
||
Income before income taxes |
|
775 |
|
|
|
800 |
|
|
|
|
|
2,219 |
|
|
|
661 |
|
|
|
||
Income tax expense |
|
(121 |
) |
|
|
(177 |
) |
|
|
|
|
(369 |
) |
|
|
(481 |
) |
|
|
||
Net income |
|
654 |
|
|
|
623 |
|
|
|
|
|
1,850 |
|
|
|
180 |
|
|
|
||
Net income attributable to NCI |
|
(17 |
) |
|
|
(16 |
) |
|
|
|
|
(66 |
) |
|
|
(61 |
) |
|
|
||
Net income attributable to |
$ |
637 |
|
|
$ |
607 |
|
|
|
|
$ |
1,784 |
|
|
$ |
119 |
|
|
|
||
Class |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Basic and diluted earnings per share |
$ |
0.28 |
|
|
$ |
0.27 |
|
|
4 |
% |
|
$ |
0.78 |
|
|
$ |
0.05 |
|
|
1,460 |
% |
Basic and diluted weighted average shares outstanding |
|
2,267 |
|
|
|
2,264 |
|
|
— |
% |
|
|
2,266 |
|
|
|
2,263 |
|
|
— |
% |
Declared dividends per share |
$ |
0.27 |
|
|
$ |
0.2625 |
|
|
3 |
% |
|
$ |
1.08 |
|
|
$ |
1.05 |
|
|
3 |
% |
Adjusted Earnings (1) |
$ |
609 |
|
|
$ |
604 |
|
|
1 |
% |
|
$ |
3,004 |
|
|
$ |
2,011 |
|
|
49 |
% |
Adjusted Earnings per share (1) |
$ |
0.27 |
|
|
$ |
0.27 |
|
|
— |
% |
|
$ |
1.32 |
|
|
$ |
0.88 |
|
|
50 |
% |
Note: |
|
(1) |
Adjusted Earnings is Net income attributable to |
Table 2 |
|||||||||||||||||||||
|
|||||||||||||||||||||
Preliminary Net Income Attributable to |
|||||||||||||||||||||
(In millions, unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
%
|
|
Year Ended
|
|
%
|
||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
|
||||||||||||
Net income attributable to |
$ |
637 |
|
|
$ |
607 |
|
|
|
|
$ |
1,784 |
|
|
$ |
119 |
|
|
|
||
Total Certain Items |
|
(28 |
) |
|
|
(3 |
) |
|
|
|
|
1,220 |
|
|
|
1,892 |
|
|
|
||
Adjusted Earnings (1) |
|
609 |
|
|
|
604 |
|
|
1 |
% |
|
|
3,004 |
|
|
|
2,011 |
|
|
49 |
% |
DD&A and amortization of excess cost of equity investments for DCF (2) |
|
627 |
|
|
|
659 |
|
|
|
|
|
2,481 |
|
|
|
2,671 |
|
|
|
||
Income tax expense for DCF (1)(2) |
|
189 |
|
|
|
186 |
|
|
|
|
|
943 |
|
|
|
670 |
|
|
|
||
Cash taxes (2) |
|
(13 |
) |
|
|
(11 |
) |
|
|
|
|
(69 |
) |
|
|
(68 |
) |
|
|
||
Sustaining capital expenditures (2) |
|
(306 |
) |
|
|
(181 |
) |
|
|
|
|
(864 |
) |
|
|
(658 |
) |
|
|
||
Other items (3) |
|
(13 |
) |
|
|
(7 |
) |
|
|
|
|
(35 |
) |
|
|
(29 |
) |
|
|
||
DCF |
$ |
1,093 |
|
|
$ |
1,250 |
|
|
(13 |
) % |
|
$ |
5,460 |
|
|
$ |
4,597 |
|
|
19 |
% |
Table 3 |
|||||||||||||||||||||
|
|||||||||||||||||||||
Preliminary Adjusted Segment EBDA, Adjusted EBITDA and DCF |
|||||||||||||||||||||
(In millions, except per share amounts, unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
%
|
|
Year Ended
|
|
%
|
||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
|
||||||||||||
Natural Gas Pipelines |
$ |
1,215 |
|
|
$ |
1,189 |
|
|
2 |
% |
|
$ |
5,463 |
|
|
$ |
4,466 |
|
|
22 |
% |
Products Pipelines |
|
281 |
|
|
|
258 |
|
|
9 |
% |
|
|
1,117 |
|
|
|
1,027 |
|
|
9 |
% |
Terminals |
|
244 |
|
|
|
258 |
|
|
(5 |
) % |
|
|
950 |
|
|
|
990 |
|
|
(4 |
) % |
CO2 |
|
158 |
|
|
|
167 |
|
|
(5 |
) % |
|
|
754 |
|
|
|
652 |
|
|
16 |
% |
Adjusted Segment EBDA (1) |
|
1,898 |
|
|
|
1,872 |
|
|
1 |
% |
|
|
8,284 |
|
|
|
7,135 |
|
|
16 |
% |
General and administrative and corporate charges (1) |
|
(158 |
) |
|
|
(125 |
) |
|
|
|
|
(623 |
) |
|
|
(561 |
) |
|
|
||
JV DD&A and income tax expense (1)(2) |
|
81 |
|
|
|
106 |
|
|
|
|
|
351 |
|
|
|
449 |
|
|
|
||
Net income attributable to NCI (1) |
|
(17 |
) |
|
|
(16 |
) |
|
|
|
|
(66 |
) |
|
|
(61 |
) |
|
|
||
Adjusted EBITDA |
|
1,804 |
|
|
|
1,837 |
|
|
(2 |
) % |
|
|
7,946 |
|
|
|
6,962 |
|
|
14 |
% |
Interest, net (1) |
|
(379 |
) |
|
|
(388 |
) |
|
|
|
|
(1,518 |
) |
|
|
(1,610 |
) |
|
|
||
Cash taxes (2) |
|
(13 |
) |
|
|
(11 |
) |
|
|
|
|
(69 |
) |
|
|
(68 |
) |
|
|
||
Sustaining capital expenditures (2) |
|
(306 |
) |
|
|
(181 |
) |
|
|
|
|
(864 |
) |
|
|
(658 |
) |
|
|
||
Other items (3) |
|
(13 |
) |
|
|
(7 |
) |
|
|
|
|
(35 |
) |
|
|
(29 |
) |
|
|
||
DCF |
$ |
1,093 |
|
|
$ |
1,250 |
|
|
(13 |
) % |
|
$ |
5,460 |
|
|
$ |
4,597 |
|
|
19 |
% |
Weighted average shares outstanding for dividends (4) |
|
2,280 |
|
|
|
2,277 |
|
|
|
|
|
2,278 |
|
|
|
2,276 |
|
|
|
||
DCF per share |
$ |
0.48 |
|
|
$ |
0.55 |
|
|
|
|
$ |
2.40 |
|
|
$ |
2.02 |
|
|
|
||
Declared dividends per share |
$ |
0.27 |
|
|
$ |
0.2625 |
|
|
|
|
$ |
1.08 |
|
|
$ |
1.05 |
|
|
|
Notes |
|
(1) |
Amounts are adjusted for Certain Items. See Tables 4 and 7 for more information. |
(2) |
Includes or represents DD&A, income tax expense, cash taxes and/or sustaining capital expenditures (as applicable for each item) from JVs. See Table 7 for more information. |
(3) |
Includes pension contributions, non-cash pension expense and non-cash compensation associated with our restricted stock program. |
(4) |
Includes restricted stock awards that participate in dividends. |
Table 4 |
|||||||||||||||||||||
|
|||||||||||||||||||||
Preliminary Net Income Attributable to |
|||||||||||||||||||||
(In millions, unaudited) |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
|
Three Months Ended
|
|
%
|
|
Year Ended
|
|
%
|
||||||||||||||
|
2021 |
|
2020 |
|
|
2021 |
|
2020 |
|
||||||||||||
Net income attributable to |
$ |
637 |
|
|
$ |
607 |
|
|
5 |
% |
|
$ |
1,784 |
|
|
$ |
119 |
|
|
1,399 |
% |
Certain Items: |
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Fair value amortization |
|
(4 |
) |
|
|
(4 |
) |
|
|
|
|
(19 |
) |
|
|
(21 |
) |
|
|
||
Legal, environmental and taxes other than income tax reserves |
|
48 |
|
|
|
(12 |
) |
|
|
|
|
160 |
|
|
|
26 |
|
|
|
||
Change in fair value of derivative contracts (2) |
|
(45 |
) |
|
|
5 |
|
|
|
|
|
19 |
|
|
|
(5 |
) |
|
|
||
Loss (gain) on impairments, divestitures and other write-downs, net (3) |
|
20 |
|
|
|
(55 |
) |
|
|
|
|
1,535 |
|
|
|
327 |
|
|
|
||
Loss on impairments of goodwill (4) |
|
— |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
1,600 |
|
|
|
||
Restricted stock accelerated vesting and severance |
|
— |
|
|
|
52 |
|
|
|
|
|
— |
|
|
|
52 |
|
|
|
||
COVID-19 costs |
|
— |
|
|
|
4 |
|
|
|
|
|
— |
|
|
|
15 |
|
|
|
||
Income tax Certain Items |
|
(52 |
) |
|
|
7 |
|
|
|
|
|
(491 |
) |
|
|
(107 |
) |
|
|
||
Other |
|
5 |
|
|
|
— |
|
|
|
|
|
16 |
|
|
|
5 |
|
|
|
||
Total Certain Items (5) |
|
(28 |
) |
|
|
(3 |
) |
|
|
|
|
1,220 |
|
|
|
1,892 |
|
|
|
||
DD&A and amortization of excess cost of equity investments |
|
562 |
|
|
|
569 |
|
|
|
|
|
2,213 |
|
|
|
2,304 |
|
|
|
||
Income tax expense (6) |
|
173 |
|
|
|
170 |
|
|
|
|
|
860 |
|
|
|
588 |
|
|
|
||
JV DD&A and income tax expense (6)(7) |
|
81 |
|
|
|
106 |
|
|
|
|
|
351 |
|
|
|
449 |
|
|
|
||
Interest, net (6) |
|
379 |
|
|
|
388 |
|
|
|
|
|
1,518 |
|
|
|
1,610 |
|
|
|
||
Adjusted EBITDA |
$ |
1,804 |
|
|
$ |
1,837 |
|
|
(2 |
) % |
|
$ |
7,946 |
|
|
$ |
6,962 |
|
|
14 |
% |
Notes |
|||||||
(1) |
In prior periods, Net income was considered the comparable GAAP measure and has been updated to Net income attributable to |
||||||
(2) |
Gains or losses are reflected in our DCF when realized. |
||||||
(3) |
Three months and year ended |
||||||
(4) |
Year ended |
||||||
(5) |
Three months ended |
||||||
(6) |
Amounts are adjusted for Certain Items. See Table 7 for more information. |
||||||
(7) |
Represents JV DD&A and income tax expense. See Table 7 for more information. |
Table 5 |
|||||||||||||||
Segment Volume and CO2 Segment Hedges Highlights |
|||||||||||||||
(Historical data is pro forma for acquired and divested assets, JV volumes at KMI share) |
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Natural Gas Pipelines |
|
|
|
|
|
|
|
||||||||
Transport volumes (BBtu/d) |
|
38,527 |
|
|
|
39,649 |
|
|
|
38,577 |
|
|
|
38,330 |
|
Sales volumes (BBtu/d) |
|
2,450 |
|
|
|
2,421 |
|
|
|
2,473 |
|
|
|
2,353 |
|
Gathering volumes (BBtu/d) |
|
3,005 |
|
|
|
2,829 |
|
|
|
2,749 |
|
|
|
3,039 |
|
NGLs (MBbl/d) (1) |
|
29 |
|
|
|
27 |
|
|
|
29 |
|
|
|
27 |
|
Products Pipelines (MBbl/d) |
|
|
|
|
|
|
|
||||||||
Gasoline (2) |
|
985 |
|
|
|
922 |
|
|
|
987 |
|
|
|
897 |
|
Diesel fuel |
|
375 |
|
|
|
389 |
|
|
|
390 |
|
|
|
375 |
|
Jet fuel |
|
244 |
|
|
|
165 |
|
|
|
223 |
|
|
|
179 |
|
Total refined product volumes |
|
1,604 |
|
|
|
1,476 |
|
|
|
1,600 |
|
|
|
1,451 |
|
Crude and condensate |
|
484 |
|
|
|
498 |
|
|
|
498 |
|
|
|
552 |
|
Total delivery volumes (MBbl/d) |
|
2,088 |
|
|
|
1,974 |
|
|
|
2,098 |
|
|
|
2,003 |
|
Terminals (1) |
|
|
|
|
|
|
|
||||||||
Liquids leasable capacity (MMBbl) |
|
79.9 |
|
|
|
79.7 |
|
|
|
79.9 |
|
|
|
79.7 |
|
Liquids utilization % |
|
93.0 |
% |
|
|
95.3 |
% |
|
|
93.0 |
% |
|
|
95.3 |
% |
Bulk transload tonnage (MMtons) |
|
13.6 |
|
|
|
12.6 |
|
|
|
51.7 |
|
|
|
48.0 |
|
CO2 |
|
|
|
|
|
|
|
||||||||
SACROC oil production |
|
19.82 |
|
|
|
20.93 |
|
|
|
19.88 |
|
|
|
21.83 |
|
Yates oil production |
|
6.91 |
|
|
|
6.37 |
|
|
|
6.57 |
|
|
|
6.61 |
|
Katz and Goldsmith oil production |
|
1.95 |
|
|
|
2.57 |
|
|
|
2.21 |
|
|
|
2.75 |
|
Tall Cotton oil production |
|
1.12 |
|
|
|
1.16 |
|
|
|
1.05 |
|
|
|
1.69 |
|
Total oil production - net (MBbl/d) (3) |
|
29.80 |
|
|
|
31.03 |
|
|
|
29.71 |
|
|
|
32.88 |
|
NGL sales volumes - net (MBbl/d) (3) |
|
9.54 |
|
|
|
9.67 |
|
|
|
9.38 |
|
|
|
9.49 |
|
CO2 sales volumes - net (Bcf/d) |
|
0.34 |
|
|
|
0.39 |
|
|
|
0.38 |
|
|
|
0.44 |
|
Realized weighted average oil price ($ per Bbl) |
$ |
54.19 |
|
|
$ |
55.41 |
|
|
$ |
52.71 |
|
|
$ |
53.78 |
|
Realized weighted average NGL price ($ per Bbl) |
$ |
30.23 |
|
|
$ |
18.45 |
|
|
$ |
25.39 |
|
|
$ |
17.95 |
|
CO2 Segment Hedges |
2022 |
2023 |
2024 |
2025 |
|||||||||||
Crude Oil (4) |
|
|
|
|
|
|
|
||||||||
Price ($ per Bbl) |
$ |
57.92 |
|
$ |
55.57 |
|
$ |
54.92 |
|
$ |
55.28 |
||||
Volume (MBbl/d) |
|
21.80 |
|
|
15.00 |
|
|
8.90 |
|
|
4.65 |
||||
NGLs |
|
|
|
|
|
|
|
||||||||
Price ($ per Bbl) |
$ |
48.43 |
|
|
|
|
|
|
|||||||
Volume (MBbl/d) |
|
2.94 |
|
|
|
|
|
|
|||||||
Midland-to-Cushing Basis Spread |
|
|
|
|
|
|
|
||||||||
Price ($ per Bbl) |
$ |
0.52 |
|
|
|
|
|
|
|||||||
Volume (MBbl/d) |
|
21.50 |
|
|
|
|
|
|
Notes |
|
(1) |
Volumes for assets sold are excluded for all periods presented. |
(2) |
Gasoline volumes include ethanol pipeline volumes. |
(3) |
Net of royalties and outside working interests. |
(4) |
Includes West Texas Intermediate hedges. |
Table 6 |
|||||||
|
|||||||
Preliminary Consolidated Balance Sheets |
|||||||
(In millions, unaudited) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
|
2021 |
|
2020 |
||||
Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
1,140 |
|
|
$ |
1,184 |
|
Other current assets |
|
2,689 |
|
|
|
2,019 |
|
Property, plant and equipment, net |
|
35,653 |
|
|
|
35,836 |
|
Investments |
|
7,578 |
|
|
|
7,917 |
|
|
|
19,914 |
|
|
|
19,851 |
|
Deferred charges and other assets |
|
3,442 |
|
|
|
5,166 |
|
Total assets |
$ |
70,416 |
|
|
$ |
71,973 |
|
Liabilities, Redeemable Noncontrolling Interest and Stockholders' Equity |
|
|
|
||||
Short-term debt |
$ |
2,646 |
|
|
$ |
2,558 |
|
Other current liabilities |
|
3,175 |
|
|
|
2,516 |
|
Long-term debt |
|
29,772 |
|
|
|
30,838 |
|
Debt fair value adjustments |
|
902 |
|
|
|
1,293 |
|
Other |
|
2,000 |
|
|
|
2,202 |
|
Total liabilities |
|
38,495 |
|
|
|
39,407 |
|
Redeemable Noncontrolling Interest |
|
— |
|
|
|
728 |
|
Other stockholders' equity |
|
31,234 |
|
|
|
31,843 |
|
Accumulated other comprehensive loss |
|
(411 |
) |
|
|
(407 |
) |
Total KMI stockholders' equity |
|
30,823 |
|
|
|
31,436 |
|
Noncontrolling interests |
|
1,098 |
|
|
|
402 |
|
Total stockholders' equity |
|
31,921 |
|
|
|
31,838 |
|
Total liabilities, redeemable noncontrolling interest and stockholders' equity |
$ |
70,416 |
|
|
$ |
71,973 |
|
|
|
|
|
||||
Net Debt (1) |
$ |
31,214 |
|
|
$ |
32,042 |
|
|
|
|
|
||||
|
Adjusted EBITDA Twelve Months Ended |
||||||
Reconciliation of Net Income Attributable to |
|
|
|
||||
2021 |
|
2020 |
|||||
Net income attributable to |
$ |
1,784 |
|
|
$ |
119 |
|
Total Certain Items |
|
1,220 |
|
|
|
1,892 |
|
DD&A and amortization of excess cost of equity investments |
|
2,213 |
|
|
|
2,304 |
|
Income tax expense (2) |
|
860 |
|
|
|
588 |
|
JV DD&A and income tax expense (2)(3) |
|
351 |
|
|
|
449 |
|
Interest, net (2) |
|
1,518 |
|
|
|
1,610 |
|
Adjusted EBITDA |
$ |
7,946 |
|
|
$ |
6,962 |
|
|
|
|
|
||||
Net Debt-to-Adjusted EBITDA |
|
3.9 |
|
|
|
4.6 |
|
Notes |
|
(1) |
Amounts exclude (i) debt fair value adjustments; and (ii) the foreign exchange impact on our Euro denominated debt of |
(2) |
Amounts are adjusted for Certain Items. See Table 4 for more information. |
(3) |
Represents JV DD&A and income tax expense. See Table 7 for more information. |
Table 7
|
|||||||||||||||
|
|
|
|
|
|
|
|
||||||||
|
Three Months Ended
|
|
Year Ended
|
||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
||||||||
Segment EBDA |
|
|
|
|
|
|
|
||||||||
Natural Gas Pipelines (GAAP) |
$ |
1,213 |
|
|
$ |
1,199 |
|
|
$ |
3,815 |
|
|
$ |
3,483 |
|
Certain Items |
|
2 |
|
|
|
(10 |
) |
|
|
1,648 |
|
|
|
983 |
|
Natural Gas Pipelines Adjusted Segment EBDA |
|
1,215 |
|
|
|
1,189 |
|
|
|
5,463 |
|
|
|
4,466 |
|
Products Pipelines (GAAP) |
|
272 |
|
|
|
258 |
|
|
|
1,064 |
|
|
|
977 |
|
Certain Items |
|
9 |
|
|
|
— |
|
|
|
53 |
|
|
|
50 |
|
Products Pipelines Adjusted Segment EBDA |
|
281 |
|
|
|
258 |
|
|
|
1,117 |
|
|
|
1,027 |
|
Terminals (GAAP) |
|
219 |
|
|
|
313 |
|
|
|
908 |
|
|
|
1,045 |
|
Certain Items |
|
25 |
|
|
|
(55 |
) |
|
|
42 |
|
|
|
(55 |
) |
Terminals Adjusted Segment EBDA |
|
244 |
|
|
|
258 |
|
|
|
950 |
|
|
|
990 |
|
CO2 (GAAP) |
|
161 |
|
|
|
161 |
|
|
|
760 |
|
|
|
(292 |
) |
Certain Items |
|
(3 |
) |
|
|
6 |
|
|
|
(6 |
) |
|
|
944 |
|
CO2 Adjusted Segment EBDA |
|
158 |
|
|
|
167 |
|
|
|
754 |
|
|
|
652 |
|
Total Segment EBDA (GAAP) |
|
1,865 |
|
|
|
1,931 |
|
|
|
6,547 |
|
|
|
5,213 |
|
Total Segment EBDA Certain Items |
|
33 |
|
|
|
(59 |
) |
|
|
1,737 |
|
|
|
1,922 |
|
Total Adjusted Segment EBDA |
$ |
1,898 |
|
|
$ |
1,872 |
|
|
$ |
8,284 |
|
|
$ |
7,135 |
|
Depreciation, depletion and amortization (GAAP) |
$ |
(540 |
) |
|
$ |
(528 |
) |
|
$ |
(2,135 |
) |
|
$ |
(2,164 |
) |
Amortization of excess cost of equity investments (GAAP) |
|
(22 |
) |
|
|
(41 |
) |
|
|
(78 |
) |
|
|
(140 |
) |
DD&A and amortization of excess cost of equity investments |
|
(562 |
) |
|
|
(569 |
) |
|
|
(2,213 |
) |
|
|
(2,304 |
) |
JV DD&A |
|
(65 |
) |
|
|
(90 |
) |
|
|
(268 |
) |
|
|
(367 |
) |
DD&A and amortization of excess cost of equity investments for DCF |
$ |
(627 |
) |
|
$ |
(659 |
) |
|
$ |
(2,481 |
) |
|
$ |
(2,671 |
) |
General and administrative (GAAP) |
$ |
(165 |
) |
|
$ |
(187 |
) |
|
$ |
(655 |
) |
|
$ |
(648 |
) |
Corporate benefit (charges) |
|
7 |
|
|
|
6 |
|
|
|
32 |
|
|
|
(5 |
) |
Certain Items |
|
— |
|
|
|
56 |
|
|
|
— |
|
|
|
92 |
|
General and administrative and corporate charges (1) |
$ |
(158 |
) |
|
$ |
(125 |
) |
|
$ |
(623 |
) |
|
$ |
(561 |
) |
Interest, net (GAAP) |
$ |
(370 |
) |
|
$ |
(381 |
) |
|
$ |
(1,492 |
) |
|
$ |
(1,595 |
) |
Certain Items |
|
(9 |
) |
|
|
(7 |
) |
|
|
(26 |
) |
|
|
(15 |
) |
Interest, net (1) |
$ |
(379 |
) |
|
$ |
(388 |
) |
|
$ |
(1,518 |
) |
|
$ |
(1,610 |
) |
Income tax expense (GAAP) |
$ |
(121 |
) |
|
$ |
(177 |
) |
|
$ |
(369 |
) |
|
$ |
(481 |
) |
Certain Items |
|
(52 |
) |
|
|
7 |
|
|
|
(491 |
) |
|
|
(107 |
) |
Income tax expense (1) |
|
(173 |
) |
|
|
(170 |
) |
|
|
(860 |
) |
|
|
(588 |
) |
Unconsolidated JV income tax expense (1)(2) |
|
(16 |
) |
|
|
(16 |
) |
|
|
(83 |
) |
|
|
(82 |
) |
Income tax expense for DCF (1) |
$ |
(189 |
) |
|
$ |
(186 |
) |
|
$ |
(943 |
) |
|
$ |
(670 |
) |
Net income attributable to NCI (GAAP) |
$ |
(17 |
) |
|
$ |
(16 |
) |
|
$ |
(66 |
) |
|
$ |
(61 |
) |
NCI associated with Certain Items (3) |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net income attributable to NCI (1) |
$ |
(17 |
) |
|
$ |
(16 |
) |
|
$ |
(66 |
) |
|
$ |
(61 |
) |
Additional JV information |
|
|
|
|
|
|
|
||||||||
Unconsolidated JV DD&A |
$ |
(76 |
) |
|
$ |
(101 |
) |
|
$ |
(312 |
) |
|
$ |
(407 |
) |
Less: Consolidated JV partners' DD&A |
|
(11 |
) |
|
|
(11 |
) |
|
|
(44 |
) |
|
|
(40 |
) |
JV DD&A |
|
(65 |
) |
|
|
(90 |
) |
|
|
(268 |
) |
|
|
(367 |
) |
Unconsolidated JV income tax expense (1)(2) |
|
(16 |
) |
|
|
(16 |
) |
|
|
(83 |
) |
|
|
(82 |
) |
JV DD&A and income tax expense (1) |
$ |
(81 |
) |
|
$ |
(106 |
) |
|
$ |
(351 |
) |
|
$ |
(449 |
) |
Unconsolidated JV cash taxes (2) |
$ |
(13 |
) |
|
$ |
(11 |
) |
|
$ |
(60 |
) |
|
$ |
(62 |
) |
Unconsolidated JV sustaining capital expenditures |
$ |
(35 |
) |
|
$ |
(36 |
) |
|
$ |
(116 |
) |
|
$ |
(120 |
) |
Less: Consolidated JV partners' sustaining capital expenditures |
|
(4 |
) |
|
|
(2 |
) |
|
|
(9 |
) |
|
|
(6 |
) |
JV sustaining capital expenditures |
$ |
(31 |
) |
|
$ |
(34 |
) |
|
$ |
(107 |
) |
|
$ |
(114 |
) |
Notes |
|
(1) |
Amounts are adjusted for Certain Items. |
(2) |
Amounts are associated with our Citrus, NGPL and Products (SE) Pipe Line equity investments. |
(3) |
Three months and years ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220119005805/en/
Media Relations
Newsroom@kindermorgan.com
Investor Relations
(800) 348-7320
km_ir@kindermorgan.com
Source:
FAQ
What is the Kinder Morgan dividend for Q4 2021?
When will Kinder Morgan pay its Q4 2021 dividend?
How has Kinder Morgan's dividend changed compared to last year?
What were Kinder Morgan's net income figures for Q4 2021?