Kyndryl Reports Third Quarter 2023 Results
Kyndryl reported revenues of $4.3 billion for the quarter ended December 31, 2022, a 6% decline year-over-year, with a net loss of $106 million. Adjusted EBITDA dropped from $679 million to $580 million, impacted by unfavorable currency movements. Despite a 3% increase in constant currency, the company faced a $138 million pretax loss. Kyndryl aims to achieve $1 billion in hyperscaler signings and has redeployed resources to improve margins. The company raised its revenue outlook for the fiscal year 2023 to $16.8 – $17.0 billion and reaffirmed its adjusted EBITDA margin guidance.
- Achieved cash flow from operations of $769 million over nine months.
- Signed contracts worth approximately $750 million in hyperscaler alliances.
- Redeployed 4,500 professionals, targeting annualized savings of $225 million.
- Reported a 6% decline in year-over-year revenues.
- Recorded a $138 million pretax loss.
- Currency movements negatively impacted adjusted pretax income by $250 million.
-
Revenues for the quarter ended
December 31, 2022 total , net loss is$4.3 billion , pretax loss is$106 million and adjusted pretax loss is$138 million $4 million - Continued progress on Alliances, Advanced Delivery and Accounts initiatives
- Raises revenue outlook and reaffirms margin outlook for fiscal year 2023
“Our strong operational performance this quarter reflects continued progress on our three-A initiatives – Alliances, Advanced Delivery and Accounts – which are driving expanded customer relationships, new business wins, increased automation and efficiency, and higher profitability,” said
Results for the Fiscal Third Quarter Ended
For the third quarter,
“We’re encouraged by the stronger sequential margins and significant cash flow we delivered in the quarter. Our three-A initiatives are positively impacting both our current bottom line and the future earnings associated with our signings,” said
Recent Developments
-
Alliances initiative – In the nine months ended
December 31, 2022 ,Kyndryl signed contracts tied to cloud hyperscaler alliances with an aggregate value of approximately , putting the Company on track to achieve its$750 million hyperscaler signings target for the year.$1 billion Kyndryl further increased its cloud-related capabilities, with 31,900 hyperscaler certifications among its employees at the end of the quarter, a98% year-over-year increase.
-
Advanced Delivery initiative – The Company has redeployed more than 4,500 delivery professionals to serve new revenue streams and backfill attrition. This will generate annualized savings of approximately
, putting the Company on track to exceed its$225 million fiscal 2023 year-end objective.$200 million
-
Accounts initiative –
Kyndryl continued to address elements of its business with substandard margins, bringing the total impact from this initiative to of annualized benefits, progressing toward the Company’s$130 million fiscal 2023 year-end goal.$200 million
In addition, the projected margins associated with all signings in the quarter again increased meaningfully compared to 2021, reflecting the Company’s emphasis on winning profitable business and its strategic willingness as an independent company to turn away low- and no-margin business.
-
Global strategic partnerships – The Company announced several new and expanded technology partnerships in the quarter, in addition to the Microsoft, Google and Teradata alliances announced in October:
- An alliance for managed services delivery of Amazon Web Services’ new security solution tailored for industry and company-specific needs
- An agreement with Dell Technologies and Microsoft to offer integrated hybrid cloud solutions to help customers accelerate cloud transformation projects
-
Collaboration with Intel to design and implement private 5G networks with joint customers
-
Transaction-related costs – The Company’s reported results for the third quarter reflect
of transaction-related expenses and$48 million of transaction-related cash outlays associated with its spin-off, including systems migration and employee-retention costs.$172 million
Outlook
Fiscal year 2023, based on year-to-date exchange rates as of
Based on year-to-date exchange rates, which may continue to fluctuate, the Company projects:
Revenue |
|
Revenue growth (versus LTMpf |
( |
Adjusted EBITDA margin |
|
Adjusted pretax margin |
( |
The changes in currency exchange rates over the last year are affecting the Company’s revenues, the conversion of
Fiscal year 2023, in constant currency
In constant currency (applying average 2021 exchange rates to fiscal 2023 revenues, costs and expenses), the Company projects:
Revenue growth (versus LTMpf |
( |
Adjusted EBITDA margin |
|
Adjusted pretax margin |
( |
The Company’s constant-currency revenue growth outlook represents an increase of one-half point compared to the outlook the Company provided in November.
Projected amounts compare to revenue of
Earnings Conference Call and Webcast
Kyndryl’s earnings call for the third fiscal quarter is scheduled to begin at
About
Forward-Looking and Cautionary Statements
This press release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact included in this press release, including statements concerning the Company’s plans, objectives, goals, beliefs, business strategies, future events, business condition, results of operations, financial position, business outlook and business trends and other non-historical statements, including without limitation the information presented in the “Outlook” section of this press release, are forward-looking statements. Such forward-looking statements often contain words such as “will,” “anticipate,” “predict,” “project,” “contemplate,” “plan,” “forecast,” “estimate,” “expect,” “intend,” “target,” “may,” “should,” “would,” “could,” “seek,” “aim” and other similar words or expressions or the negative thereof or other variations thereon. Forward-looking statements are based on the Company’s current assumptions and beliefs regarding future business and financial performance.
The Company’s actual business, financial condition or results of operations may differ materially from those suggested by forward-looking statements as a result of risks and uncertainties which include, among others, risks related to the Company’s spin-off from IBM, failure to attract new customers, retain existing customers or sell additional services to customers; technological developments and the Company’s response to such developments; failure to meet growth and productivity objectives; competition; impacts of relationships with critical suppliers; inability to attract and retain key personnel and other skilled employees; the impact of local legal, economic, political, health and other conditions, including the COVID-19 pandemic; a downturn in economic environment and customer spending budgets; damage to the Company’s reputation; inability to accurately estimate the cost of services and the timeline for completion of contracts; service delivery issues; the Company’s ability to successfully manage acquisitions, alliances and dispositions, including integration challenges, failure to achieve objectives, the assumption of liabilities, and higher debt levels; the impact of our business with government customers; failure of the Company’s intellectual property rights to prevent competitive offerings and the failure of the Company to obtain necessary licenses; risks relating to cybersecurity and data privacy; adverse effects from tax matters and environmental matters; legal proceedings and investigatory risks; the impact of changes in market liquidity conditions and customer credit risk on receivables; the Company’s pension plans; the impact of foreign currency fluctuations; and risks related to the Company’s common stock and the securities market.
Additional risks and uncertainties include, among others, those risks and uncertainties described in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the fiscal year ended
In this release, certain amounts may not add due to the use of rounded numbers; percentages presented are calculated based on the underlying amounts. As previously announced,
Non-GAAP Financial Measures
In an effort to provide investors with additional information regarding its results, the Company has provided certain metrics that are not calculated based on generally accepted accounting principles (GAAP), such as constant-currency results, adjusted EBITDA, adjusted pretax income, adjusted free cash flow, pro forma adjusted EBITDA and pro forma adjusted pretax income. Such non-GAAP metrics are intended to supplement GAAP metrics, but not to replace them. The Company’s non-GAAP metrics may not be comparable to similarly titled metrics used by other companies. Definitions of non-GAAP metrics and reconciliations of non-GAAP metrics for historical periods to GAAP metrics are included in the tables in this release.
Forecasted amounts are based on recent currency exchange rates. A reconciliation of forward-looking non-GAAP financial information is not included in this release because the individual components of such reconciliation are not currently available without unreasonable effort. For the same reason, we are unable to address the probable significance of the unavailable information, which could be material to future results.
Pro Forma Financial Information
This press release also includes certain pro forma financial information. The pro forma adjustments assume that the Company’s spin-off from IBM and related transactions occurred as of
Table 1
CONSOLIDATED INCOME STATEMENT (in millions, except per share amounts) |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||||||
|
|
|
|
|
||||||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||||||
Revenues |
|
$ |
4,303 |
|
|
$ |
4,556 |
|
|
$ |
12,771 |
|
|
$ |
13,886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cost of services |
|
$ |
3,596 |
|
|
$ |
3,999 |
|
|
$ |
10,886 |
|
|
$ |
12,233 |
|
Selling, general and administrative expenses |
|
|
731 |
|
|
|
643 |
|
|
|
2,131 |
|
|
|
2,062 |
|
Workforce rebalancing charges (benefits) |
|
|
10 |
|
|
|
(1 |
) |
|
|
16 |
|
|
|
(13 |
) |
Transaction-related costs |
|
|
48 |
|
|
|
129 |
|
|
|
218 |
|
|
|
572 |
|
Impairment expense |
|
|
— |
|
|
|
469 |
|
|
|
— |
|
|
|
469 |
|
Interest expense |
|
|
27 |
|
|
|
18 |
|
|
|
65 |
|
|
|
50 |
|
Other expense (income) |
|
|
30 |
|
|
|
19 |
|
|
|
16 |
|
|
|
13 |
|
Total costs and expenses |
|
$ |
4,441 |
|
|
$ |
5,276 |
|
|
$ |
13,333 |
|
|
$ |
15,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income (loss) before income taxes |
|
$ |
(138 |
) |
|
$ |
(720 |
) |
|
$ |
(563 |
) |
|
$ |
(1,499 |
) |
Provision for (benefit from) income taxes |
|
$ |
(32 |
) |
|
$ |
11 |
|
|
$ |
74 |
|
|
$ |
311 |
|
Net income (loss) |
|
$ |
(106 |
) |
|
$ |
(731 |
) |
|
$ |
(637 |
) |
|
$ |
(1,810 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share data |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic earnings (loss) per share |
|
$ |
(0.47 |
) |
|
$ |
(3.26 |
) |
|
$ |
(2.81 |
) |
|
$ |
(8.07 |
) |
Diluted earnings (loss) per share |
|
|
(0.47 |
) |
|
|
(3.26 |
) |
|
|
(2.81 |
) |
|
|
(8.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average basic shares outstanding |
|
|
227.0 |
|
|
|
224.2 |
|
|
|
226.4 |
|
|
|
224.1 |
|
Weighted-average diluted shares outstanding |
|
|
227.0 |
|
|
|
224.2 |
|
|
|
226.4 |
|
|
|
224.1 |
|
Table 2
SEGMENT RESULTS AND SELECTED BALANCE SHEET INFORMATION (dollars in millions) |
||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Three Months Ended |
|
Year-over-Year Growth |
|
Year-over-Year Growth |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma |
|||||||
|
|
|
|
|
|
|
|
Pro Forma |
|
As |
|
Constant |
|
Pro |
|
Constant |
||||||||
Segment Results |
|
2022 |
|
2021 |
|
2021 |
|
Reported |
|
Currency |
|
Forma |
|
Currency |
||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
1,265 |
|
|
$ |
1,193 |
|
|
$ |
1,186 |
|
|
6 |
% |
|
6 |
% |
|
7 |
% |
|
7 |
% |
|
|
|
606 |
|
|
|
683 |
|
|
|
734 |
|
|
(11 |
%) |
|
10 |
% |
|
(17 |
%) |
|
2 |
% |
Principal Markets1 |
|
|
1,472 |
|
|
|
1,670 |
|
|
|
1,642 |
|
|
(12 |
%) |
|
(2 |
%) |
|
(10 |
%) |
|
0 |
% |
Strategic Markets1 |
|
|
961 |
|
|
|
1,010 |
|
|
|
1,017 |
|
|
(5 |
%) |
|
2 |
% |
|
(6 |
%) |
|
2 |
% |
Total revenue |
|
$ |
4,303 |
|
|
$ |
4,556 |
|
|
$ |
4,579 |
|
|
(6 |
%) |
|
3 |
% |
|
(6 |
%) |
|
2 |
% |
Adjusted EBITDA2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
271 |
|
|
$ |
202 |
|
|
$ |
235 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
90 |
|
|
|
124 |
|
|
|
132 |
|
|
|
|
|
|
|
|
|
||||
Principal Markets |
|
|
91 |
|
|
|
155 |
|
|
|
183 |
|
|
|
|
|
|
|
|
|
||||
Strategic Markets |
|
|
145 |
|
|
|
134 |
|
|
|
156 |
|
|
|
|
|
|
|
|
|
||||
Corporate and other3 |
|
|
(16 |
) |
|
|
(28 |
) |
|
|
(26 |
) |
|
|
|
|
|
|
|
|
||||
Total adjusted EBITDA |
|
$ |
580 |
|
|
$ |
587 |
|
|
$ |
679 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
Nine Months Ended |
|
Year-over-Year Growth |
|
Year-over-Year Growth |
||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pro Forma |
|||||||
|
|
|
|
|
|
|
|
Pro Forma |
|
As |
|
Constant |
|
Pro |
|
Constant |
||||||||
Segment Results |
|
2022 |
|
2021 |
|
2021 |
|
Reported |
|
Currency |
|
Forma |
|
Currency |
||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
3,581 |
|
|
$ |
3,577 |
|
|
$ |
3,562 |
|
|
0 |
% |
|
0 |
% |
|
1 |
% |
|
1 |
% |
|
|
|
1,855 |
|
|
|
2,160 |
|
|
|
2,250 |
|
|
(14 |
%) |
|
5 |
% |
|
(18 |
%) |
|
1 |
% |
Principal Markets1 |
|
|
4,460 |
|
|
|
5,260 |
|
|
|
4,999 |
|
|
(15 |
%) |
|
(5 |
%) |
|
(11 |
%) |
|
(1 |
%) |
Strategic Markets1 |
|
|
2,874 |
|
|
|
2,889 |
|
|
|
3,004 |
|
|
(1 |
%) |
|
7 |
% |
|
(4 |
%) |
|
3 |
% |
Total revenue |
|
$ |
12,771 |
|
|
$ |
13,886 |
|
|
$ |
13,814 |
|
|
(8 |
%) |
|
0 |
% |
|
(8 |
%) |
|
1 |
% |
Adjusted EBITDA2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||
|
|
$ |
639 |
|
|
$ |
662 |
|
|
$ |
812 |
|
|
|
|
|
|
|
|
|
||||
|
|
|
318 |
|
|
|
378 |
|
|
|
461 |
|
|
|
|
|
|
|
|
|
||||
Principal Markets |
|
|
248 |
|
|
|
289 |
|
|
|
547 |
|
|
|
|
|
|
|
|
|
||||
Strategic Markets |
|
|
352 |
|
|
|
444 |
|
|
|
438 |
|
|
|
|
|
|
|
|
|
||||
Corporate and other3 |
|
|
(57 |
) |
|
|
(113 |
) |
|
|
(113 |
) |
|
|
|
|
|
|
|
|
||||
Total adjusted EBITDA |
|
$ |
1,499 |
|
|
$ |
1,659 |
|
|
$ |
2,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
||||||||||
Balance Sheet Data |
|
2022 |
|
2022 |
|
||||||||||
Cash and equivalents |
|
$ |
2,002 |
|
$ |
2,134 |
|
||||||||
Debt (short-term and long-term) |
|
|
3,200 |
|
|
3,223 |
|
1 |
Principal Markets is comprised of Kyndryl’s operations in |
|
2 |
The Company refined certain allocation methodologies related to its measure of segment adjusted EBITDA and has accordingly recast the prior-period information to reflect these updates. For more information, see the Company’s Form 8-K/A filed with the |
|
3 |
Represents net amounts not allocated to segments. |
Table 3
CONSOLIDATED STATEMENT OF CASH FLOWS (dollars in millions) |
||||||||
|
|
|
|
|
|
|
||
|
|
Nine Months Ended |
||||||
|
|
2022 |
|
2021 |
||||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net income (loss) |
|
$ |
(637 |
) |
|
$ |
(1,810 |
) |
Adjustments to reconcile net income (loss) to cash provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
|
|
|
||
Depreciation of property and equipment |
|
|
681 |
|
|
|
960 |
|
Depreciation of right-of-use assets |
|
|
285 |
|
|
|
229 |
|
Amortization of transition costs and prepaid software |
|
|
909 |
|
|
|
955 |
|
Amortization of capitalized contract costs |
|
|
337 |
|
|
|
403 |
|
Amortization of intangible assets |
|
|
36 |
|
|
|
30 |
|
|
|
|
— |
|
|
|
469 |
|
Stock-based compensation |
|
|
81 |
|
|
|
56 |
|
Deferred taxes |
|
|
5 |
|
|
|
(418 |
) |
Net (gain) loss on asset sales and other |
|
|
(17 |
) |
|
|
12 |
|
Change in operating assets and liabilities: |
|
|
|
|
|
|
||
Deferred costs (excluding amortization) |
|
|
(1,063 |
) |
|
|
(1,071 |
) |
Right-of-use assets and liabilities (excluding depreciation) |
|
|
(275 |
) |
|
|
(256 |
) |
Workforce rebalancing liabilities |
|
|
(1 |
) |
|
|
(204 |
) |
Receivables |
|
|
647 |
|
|
|
(938 |
) |
Accounts payable |
|
|
235 |
|
|
|
224 |
|
Taxes (including items settled with former Parent in prior-year period) |
|
|
(36 |
) |
|
|
920 |
|
Other assets and other liabilities |
|
|
(418 |
) |
|
|
650 |
|
Net cash provided by operating activities |
|
$ |
769 |
|
|
$ |
209 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities: |
|
|
|
|
|
|
||
Capital expenditures |
|
$ |
(711 |
) |
|
$ |
(572 |
) |
Proceeds from disposition of property and equipment |
|
|
20 |
|
|
|
100 |
|
Other investing activities, net |
|
|
(8 |
) |
|
|
(1 |
) |
Net cash used in investing activities |
|
$ |
(699 |
) |
|
$ |
(472 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities: |
|
|
|
|
|
|
||
Debt repayments |
|
$ |
(83 |
) |
|
$ |
(71 |
) |
Proceeds from issuance of debt, net of debt issuance costs |
|
|
— |
|
|
|
3,035 |
|
Net transfers to Parent |
|
|
— |
|
|
|
(490 |
) |
Common stock repurchases for tax withholdings |
|
|
(17 |
) |
|
|
(1 |
) |
Net cash provided by (used in) financing activities |
|
$ |
(100 |
) |
|
$ |
2,472 |
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
$ |
(109 |
) |
|
$ |
(19 |
) |
Net change in cash, cash equivalents and restricted cash |
|
$ |
(138 |
) |
|
$ |
2,190 |
|
|
|
|
|
|
|
|
||
Cash, cash equivalents and restricted cash at |
|
$ |
2,154 |
|
|
$ |
50 |
|
Cash, cash equivalents and restricted cash at |
|
$ |
2,016 |
|
|
$ |
2,240 |
|
|
|
|
|
|
|
|
||
Supplemental data |
|
|
|
|
|
|
||
Income taxes paid, net of refunds received |
|
$ |
109 |
|
|
$ |
12 |
|
Interest paid on debt |
|
$ |
89 |
|
|
$ |
2 |
|
Table 4
NON-GAAP METRIC DEFINITIONS AND RECONCILIATIONS
(dollars in millions, except signings)
We report our financial results in accordance with GAAP. We also present certain non-GAAP financial measures to provide useful supplemental information to investors. We provide these non-GAAP financial measures as we believe it improves visibility to management decisions and their impacts on operational performance; enables better comparison to peer companies; and allows us to provide a long-term strategic view of the business going forward.
Constant-currency information compares results between periods as if exchange rates had remained constant period over period. We define constant-currency revenues as total revenues excluding the impact of foreign exchange rate movements and use it to determine the constant-currency revenue growth on a year-over-year basis. Constant-currency revenues are calculated by translating current period revenues using corresponding prior-period exchange rates.
Adjusted pretax income is defined as pretax income excluding transaction-related costs, charges related to ceasing to use leased assets, charges related to lease termination, pension costs other than pension servicing costs and multi-employer plan costs, stock-based compensation, amortization of intangible assets, workforce rebalancing charges, impairment expense, significant litigation costs and foreign currency impacts of highly inflationary countries. Adjusted pretax margin is calculated by dividing adjusted pretax income, as defined above, by revenue.
Pro forma adjusted pretax income is adjusted pretax income, further adjusted for excess cost allocations from our former Parent, incremental costs to support independence and growth, other adjustments related to post-Separation commercial pricing agreements with IBM, the portion of the IBM business that was conveyed to
Management uses adjusted pretax income, pro forma adjusted pretax income, adjusted pretax margin and pro forma pretax margin to evaluate our performance. Management also uses these metrics when publicly providing our business outlook. We believe adjusted pretax income, pro forma adjusted pretax income, adjusted pretax margin and pro forma adjusted pretax margin are helpful supplemental metrics for investors in evaluating our operating performance because they can be used by investors to measure a company’s operating performance without regard to items excluded from the calculation of such measure, which can vary substantially from company to company. Adjusted pretax income, pro forma adjusted pretax income, adjusted pretax margin and pro forma adjusted pretax margin eliminate the impact of expenses that do not relate to core business performance. These measures are financial measures that are not recognized under
Adjusted EBITDA is defined as net income (loss) excluding net interest expense, income taxes, depreciation and amortization (excluding depreciation of right-of-use assets and amortization of capitalized contract costs), charges related to ceasing to use leased assets, charges related to lease termination, transaction-related costs, pension costs other than pension servicing costs and multi-employer plan costs, stock-based compensation, workforce rebalancing charges, impairment expense, significant litigation costs, and foreign currency impacts of highly inflationary countries.
Pro forma adjusted EBITDA is adjusted EBITDA, further adjusted for excess cost allocations from our former Parent, incremental costs to support independence and growth, other adjustments related to post-Separation commercial pricing agreements with IBM, the portion of the IBM business that was conveyed to
Adjusted EBITDA margin is calculated by dividing adjusted EBITDA, as defined above, by revenue. Pro forma adjusted EBITDA margin is calculated by dividing pro forma adjusted EBITDA, as defined above, by pro forma revenue.
Management uses adjusted EBITDA, pro forma adjusted EBITDA, adjusted EBITDA margin and pro forma adjusted EBITDA margin to evaluate our performance. Management also uses these metrics when publicly providing our business outlook. We believe they are a helpful supplemental measure to assist investors in evaluating our operating results as they exclude certain items whose fluctuation from period to period do not necessarily correspond to changes in the operations of our business. Adjusted EBITDA, pro forma adjusted EBITDA, adjusted EBITDA margin and pro forma adjusted EBITDA margin are financial measures that are not recognized under
Adjusted free cash flow is defined as cash flows from operating activities (GAAP) after adding back transaction-related payments and workforce rebalancing payments less net capital expenditures. Management uses adjusted free cash flow as a measure to evaluate its operating results, plan strategic investments and assess our ability and need to incur and service debt. We believe adjusted free cash flow is a useful supplemental financial measure to aid investors in assessing our ability to pursue business opportunities and investments and to service our debt. Adjusted free cash flow is a financial measure that is not recognized under
Signings are defined by
|
|
|
|
|
|
|
||
Reconciliation of GAAP revenue |
|
Twelve Months Ended |
|
Year Ended |
||||
to pro forma revenue |
|
|
|
|
||||
Revenue as reported (GAAP) |
|
$ |
18,317 |
|
|
$ |
18,657 |
|
Pro forma adjustments1 |
|
|
(72 |
) |
|
|
(134 |
) |
Pro forma revenue |
|
$ |
18,245 |
|
|
$ |
18,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
|
|
Three Months Ended |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
2022 |
|
2022 |
|
2022 |
|
2022 |
|
2021 |
|
2021 |
|
|
2021 |
|
|||||||
Revenue as reported (GAAP) |
|
$ |
4,303 |
|
$ |
4,179 |
|
$ |
4,288 |
|
$ |
4,431 |
|
$ |
4,556 |
|
$ |
4,579 |
|
|
$ |
4,751 |
|
Pro forma adjustments1 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
23 |
|
|
(51 |
) |
|
|
(45 |
) |
Pro forma revenue |
|
$ |
4,303 |
|
$ |
4,179 |
|
$ |
4,288 |
|
$ |
4,431 |
|
$ |
4,579 |
|
$ |
4,529 |
|
|
$ |
4,706 |
|
1 |
Adjustments represent the portion of the IBM business that was conveyed to |
|
Revenue for the three months ended |
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of net income (loss) |
|
|
|
|
|
|
|
|
|
|||
to adjusted pretax income (loss) |
|
Three Months Ended |
|
Nine Months Ended |
|
Year Ended |
||||||
and adjusted EBITDA |
|
|
|
|
|
|
||||||
Net income (loss) (GAAP) |
|
$ |
(106 |
) |
|
$ |
(637 |
) |
|
$ |
(2,304 |
) |
Provision for (benefit from) income taxes |
|
|
(32 |
) |
|
|
74 |
|
|
|
402 |
|
Workforce rebalancing charges |
|
|
10 |
|
|
|
16 |
|
|
|
39 |
|
Transaction-related costs |
|
|
48 |
|
|
|
218 |
|
|
|
627 |
|
Stock-based compensation expense |
|
|
29 |
|
|
|
81 |
|
|
|
71 |
|
|
|
|
— |
|
|
|
— |
|
|
|
469 |
|
Amortization of acquisition-related intangible assets |
|
|
11 |
|
|
|
36 |
|
|
|
37 |
|
Other adjustments1 |
|
|
37 |
|
|
|
55 |
|
|
|
88 |
|
Adjusted pretax income (loss) |
|
$ |
(4 |
) |
|
$ |
(156 |
) |
|
$ |
(572 |
) |
Interest expense |
|
|
27 |
|
|
|
65 |
|
|
|
64 |
|
Depreciation of property, equipment, and amortization of capitalized software |
|
|
232 |
|
|
|
681 |
|
|
|
1,300 |
|
Amortization of transition costs and prepaid software |
|
|
325 |
|
|
|
909 |
|
|
|
1,278 |
|
Adjusted EBITDA (non-GAAP) |
|
$ |
580 |
|
|
$ |
1,499 |
|
|
$ |
2,069 |
|
1 |
Other adjustments represent pension costs other than pension servicing costs and multi-employer plan costs, significant litigation costs, charges related to ceasing to use leased assets, and foreign currency impacts of highly inflationary countries. |
|
|
|
|
|
|
|
|
|
|
|||
Reconciliation of net income (loss) |
|
|
|
|
|
|
|
|
|
|||
to pro forma adjusted pretax income |
|
Three Months Ended |
|
Nine Months Ended |
|
Year Ended |
||||||
and pro forma adjusted EBITDA |
|
|
|
|
|
|
||||||
Net income (loss) (GAAP) |
|
$ |
(731 |
) |
|
$ |
(1,810 |
) |
|
$ |
(2,304 |
) |
Provision for income taxes |
|
|
11 |
|
|
|
311 |
|
|
|
402 |
|
Workforce rebalancing charges (benefits) |
|
|
(1 |
) |
|
|
(13 |
) |
|
|
39 |
|
Transaction-related costs |
|
|
129 |
|
|
|
572 |
|
|
|
627 |
|
Stock-based compensation expense |
|
|
18 |
|
|
|
56 |
|
|
|
71 |
|
|
|
|
469 |
|
|
|
469 |
|
|
|
469 |
|
Excess cost allocations from IBM |
|
|
14 |
|
|
|
339 |
|
|
|
493 |
|
Effects of post-Separation commercial agreements with IBM |
|
|
70 |
|
|
|
298 |
|
|
|
416 |
|
Incremental costs to support independence and growth |
|
|
— |
|
|
|
(181 |
) |
|
|
(274 |
) |
Pro forma and other adjustments1 |
|
|
86 |
|
|
|
157 |
|
|
|
196 |
|
Pro forma adjusted pretax income (loss) |
|
$ |
65 |
|
|
$ |
198 |
|
|
$ |
134 |
|
Interest expense |
|
|
18 |
|
|
|
58 |
|
|
|
76 |
|
Depreciation expense |
|
|
294 |
|
|
|
934 |
|
|
|
1,262 |
|
Amortization expense |
|
|
302 |
|
|
|
954 |
|
|
|
1,278 |
|
Pro forma adjusted EBITDA |
|
$ |
679 |
|
|
$ |
2,144 |
|
|
$ |
2,749 |
|
1 |
Pro forma and other adjustments represent pension costs other than pension servicing costs and multi-employer plan costs, significant litigation costs, amortization of intangible assets, foreign currency impacts of highly inflationary countries, post-Separation commercial pricing arrangements with IBM, the portion of the IBM business that was conveyed to |
|
|
|
|
|
Reconciliation of cash flow from operations |
|
Nine Months Ended |
||
to adjusted free cash flow |
|
|
||
Cash flows from operating activities (GAAP) |
|
$ |
769 |
|
Plus: Workforce rebalancing payments |
|
|
20 |
|
Plus: Transaction-related payments |
|
|
307 |
|
Less: Net capital expenditures |
|
|
(690 |
) |
Adjusted free cash flow |
|
$ |
407 |
|
|
|
|
|
|
|
|
||
Reconciliation of signings |
|
Nine Months Ended |
||||||
to pro forma signings (in billions) |
|
|
|
|
||||
Historical signings2 |
|
$ |
8.6 |
|
$ |
11.0 |
||
Pro forma adjustments1 |
|
|
— |
|
|
0.3 |
||
Pro forma signings2 |
|
$ |
8.6 |
|
$ |
11.3 |
1 |
|
Adjustments represent the portion of the IBM business that was conveyed to |
2 |
Signings for the nine months ended |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230207006015/en/
Investor:
lori.chaitman@kyndryl.com
Media:
edward.barbini@kyndryl.com
Source:
FAQ
What were Kyndryl's revenues for the quarter ended December 31, 2022?
What is Kyndryl's net loss for the fiscal third quarter of 2023?
How much did Kyndryl's revenue decline year-over-year?
What is the updated revenue outlook for Kyndryl for fiscal year 2023?
What impact did currency movements have on Kyndryl's adjusted pretax income?