Kaman Reports 2021 Results
Kaman Corp. (NYSE: KAMN) reported its financial results for Q4 and full year 2021. Net sales for 2021 reached $709 million with a gross margin of 33.4%. Earnings from continuing operations totaled $43.7 million, leading to diluted EPS of $1.57. For Q4, net sales were $175.1 million and earnings were $9.2 million. The company's cash flow from operations was $48.7 million for the year. Kaman anticipates improvement in product demand as markets recover from the pandemic, with effective management strategies yielding positive cash flow.
- Net sales for 2021 were $709 million, demonstrating resilience.
- Gross margin increased by more than 200 basis points to 33.4%.
- Earnings from continuing operations improved to $43.7 million compared to a loss in 2020.
- Adjusted EBITDA for the year was $95.5 million, maintaining a margin of 13.5%.
- Strong cash flow from operations of $48.7 million supports future growth.
- Q4 2021 net sales declined compared to both the previous quarter and the same quarter in 2020.
- Earnings from continuing operations decreased significantly in Q4 compared to Q3 2021.
- Precision Products segment faced revenue declines, particularly affecting JPF sales.
- Overall adjusted EBITDA decreased in the Precision Products segment, indicating operational challenges.
Full Year 2021 Highlights:
- Achieved our earnings targets by leveraging our new operations excellence model
-
Net sales:
$709 million -
Gross margin:
33.4% -
Earnings from continuing operations:
$43.7 million -
Adjusted EBITDA*:
; Adjusted EBITDA margin*:$95.5 million 13.5% -
Diluted earnings per share from continuing operations:
per share,$1.57 per share adjusted*$1.93 -
Cash flow from operating activities:
$48.7 million -
Adjusted free cash flow*:
$56.3 million
Fourth Quarter 2021 Highlights:
-
Net sales:
$175.1 million -
Earnings from continuing operations:
$9.2 million -
Adjusted EBITDA:
; Adjusted EBITDA margin:$23.6 million 13.5% -
Diluted earnings per share from continuing operations:
per share,$0.33 per share adjusted$0.48 -
Cash flow from operating activities:
$34.6 million -
Adjusted free cash flow of
$28.4 million
Table 1. Summary of Financial Results (unaudited) |
||||||||||||||||||||
Thousands of (except share data) |
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
175,147 |
|
|
$ |
179,836 |
|
|
$ |
185,288 |
|
|
$ |
708,993 |
|
|
$ |
784,459 |
|
Earnings (loss) from continuing operations |
|
|
9,169 |
|
|
|
14,667 |
|
|
|
(31,420 |
) |
|
|
43,676 |
|
|
|
(70,434 |
) |
Adjusted EBITDA* |
|
|
23,591 |
|
|
|
27,816 |
|
|
|
17,266 |
|
|
|
95,464 |
|
|
|
102,932 |
|
Adjusted EBITDA margin* |
|
|
13.5 |
% |
|
|
15.5 |
% |
|
|
9.3 |
% |
|
|
13.5 |
% |
|
|
13.1 |
% |
Diluted earnings (loss) per share from continuing operations |
|
$ |
0.33 |
|
|
$ |
0.53 |
|
|
$ |
(1.13 |
) |
|
$ |
1.57 |
|
|
$ |
(2.54 |
) |
Adjusted diluted earnings per share from continuing operations* |
|
|
0.48 |
|
|
|
0.60 |
|
|
|
0.41 |
|
|
|
1.93 |
|
|
|
2.11 |
|
*See the end of this release for an explanation of the Company's use of Adjusted EBITDA, Adjusted EBITDA margin, Adjusted free cash flow and Adjusted diluted earnings per share from continuing operations. See tables 6-12 for reconciliations to the most comparable GAAP measure.
"Kaman made significant progress in 2021 through the deployment of our new operations excellence model, which provides a sustainable foundation to achieve our financial targets. For the year, we achieved the targets for our adjusted metrics of EBITDA, EBITDA margin and earnings per share and delivered significantly more free cash flow. Gross margin increased more than 200 basis points to
"Beginning this quarter, we reported our results under a new segment structure. This reinforces Kaman's commitment to provide transparency of performance in support of our growth strategy and portfolio management. The three segments are Engineered Products, Precision Products and Structures. The new reporting segments align well with our product capabilities and our recently launched brand structure."
"During the fourth quarter we saw sequential improvement in sales to Boeing and Airbus, making it the second straight quarter of increased volumes. While we saw improved sales in the commercial, business and general aviation markets, results for the company declined, impacted by lower JPF sales in our Precision Products segment and lower demand for medical and industrial products in our Engineered Products segment. Demand in the medical and industrial markets declined slightly compared to the third quarter 2021, however, they remain elevated compared to 2020. Additionally, we continued to see strong cash generation in the fourth quarter leading to an Adjusted free cash flow of
"We are committed to growing our business through innovation and have reached a number of milestones in 2021. In the first quarter, we began production of highly engineered products utilizing our proprietary Titanium Diffusion Hardening process. In the third quarter we unveiled our KARGO UAV unmanned aerial system, a purpose built autonomous medium lift logistics vehicle. In
Outlook
"Demand for Kaman's products should improve as end markets recover from the impact of the pandemic. The progress for Kaman will follow the acceleration of orders in the commercial, business and general aviation markets. In the latter part of 2022, we expect to see growth in our Engineered Products segment combined with improvement in our Structures segment resulting from our operations excellence efforts and a focus on adding new more profitable businesses. In our Precision Products segment, we will continue to manage prospective JPF direct commercial sales orders, which can be difficult to predict. For 2022 we expect the improvements in our other segments to mostly offset the decreased volumes for this program.
"We continue to see meaningful order increases across the commercial aerospace, defense as well as medical and industrial end markets, led by especially strong order intake for our bearings, springs, seals and contacts products. In addition, we entered into a follow-on multi-year contract with Sikorsky in
See Table 5 of this release for a full outlook summary for 2022.
KAMAN BUSINESS RESULTS DISCUSSION BY REPORTING SEGMENT
Kaman manages its portfolio through three segments: (1) Engineered Products; (2) Precision Products; and (3) Structures.
Engineered Products - Our Engineered Products segment serves the aerospace and defense, industrial and medical markets providing sophisticated, proprietary aircraft bearings and components; super precision, miniature ball bearings; and proprietary spring energized seals, springs and contacts.
Table 2. Engineered Products Results |
|
|
|
|
|
|
||||||||||||||
Thousands of |
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
82,549 |
|
|
$ |
84,399 |
|
|
$ |
79,929 |
|
|
$ |
317,683 |
|
|
$ |
315,063 |
|
Operating income |
|
|
12,784 |
|
|
|
15,563 |
|
|
|
8,735 |
|
|
|
43,097 |
|
|
|
33,561 |
|
Adjusted EBITDA |
|
|
19,364 |
|
|
|
22,120 |
|
|
|
17,212 |
|
|
|
69,403 |
|
|
|
65,367 |
|
Adjusted EBITDA margin |
|
|
23.5 |
% |
|
|
26.2 |
% |
|
|
21.5 |
% |
|
|
21.8 |
% |
|
|
20.7 |
% |
Three months ended
Three months ended
Full year ended
Precision Products - Our Precision Products segment serves the aerospace and defense markets providing precision safe and arming solutions for missile and bomb systems for the
Table 3. Precision Products Results |
|
|
|
|
|
|
||||||||||||||
Thousands of |
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
60,673 |
|
|
$ |
63,584 |
|
|
$ |
69,532 |
|
|
$ |
256,329 |
|
|
$ |
302,509 |
|
Operating income |
|
|
8,662 |
|
|
|
14,283 |
|
|
|
14,221 |
|
|
|
55,366 |
|
|
|
74,033 |
|
Adjusted EBITDA |
|
|
9,703 |
|
|
|
15,305 |
|
|
|
15,289 |
|
|
|
59,514 |
|
|
|
77,739 |
|
Adjusted EBITDA margin |
|
|
16.0 |
% |
|
|
24.1 |
% |
|
|
22.0 |
% |
|
|
23.2 |
% |
|
|
25.7 |
% |
Three months ended
Three months ended
Full year ended
Structures - Our Structures segment serves the aerospace and defense and medical end markets providing sophisticated complex metallic and composite aerostructures for commercial, military and general aviation fixed and rotary wing aircraft, and medical imaging solutions.
Table 4. Structures Results |
|
|
|
|
|
|
||||||||||||||
Thousands of |
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Net sales |
|
$ |
31,925 |
|
|
$ |
31,853 |
|
|
$ |
35,827 |
|
|
$ |
134,981 |
|
|
$ |
166,887 |
|
Operating income (loss) |
|
|
275 |
|
|
|
556 |
|
|
|
(6,534 |
) |
|
|
(340 |
) |
|
|
(8,858 |
) |
Adjusted EBITDA |
|
|
1,164 |
|
|
|
1,413 |
|
|
|
(5,307 |
) |
|
|
3,122 |
|
|
|
(3,657 |
) |
Adjusted EBITDA margin |
|
|
3.6 |
% |
|
|
4.4 |
% |
|
|
(14.8 |
)% |
|
|
2.3 |
% |
|
|
(2.2 |
)% |
Three months ended
Three months ended
Full year ended
Please see the MD&A section of the Company's Form 10-K filed with the
OUTLOOK
Table 5. Outlook |
||||||||||||
Millions of |
|
2021 |
|
|
2022 Outlook |
|||||||
|
Actual |
|
Low End |
|
High End |
|||||||
|
$ |
709.0 |
|
|
$ |
720.0 |
|
|
$ |
740.0 |
|
|
|
|
|
|
|
|
|||||||
Adjusted EBITDA |
|
|
|
|
|
|||||||
Earnings from continuing operations |
$ |
43.7 |
|
|
$ |
49.3 |
|
|
$ |
53.5 |
|
|
Interest expense, net |
|
16.3 |
|
|
|
15.7 |
|
|
|
15.7 |
|
|
Income tax expense |
|
16.8 |
|
|
|
13.1 |
|
|
|
14.2 |
|
|
Non-service pension and post retirement benefit income |
|
(26.2 |
) |
|
|
(21.1 |
) |
|
|
(21.1 |
) |
|
Other income, net |
|
(0.1 |
) |
|
|
(0.9 |
) |
|
|
(0.9 |
) |
|
Income from |
|
(0.9 |
) |
|
|
— |
|
|
|
— |
|
|
Depreciation and amortization |
|
36.6 |
|
|
|
37.6 |
|
|
|
37.6 |
|
|
Other adjustments |
|
9.3 |
|
|
|
— |
|
|
|
— |
|
|
Adjusted EBITDA |
$ |
95.5 |
|
|
$ |
93.7 |
|
|
$ |
99.0 |
|
|
Adjusted EBITDA margin |
|
13.5 |
% |
|
|
13.0 |
% |
|
|
13.4 |
% |
|
|
|
|
|
|
|
|||||||
Adjusted Diluted Earnings Per Share |
|
|
|
|
|
|||||||
Diluted earnings per share |
$ |
1.57 |
|
|
$ |
1.75 |
|
|
$ |
1.90 |
|
|
Adjustments |
|
0.36 |
|
|
|
— |
|
|
|
— |
|
|
Adjusted diluted earnings per share |
$ |
1.93 |
|
|
$ |
1.75 |
|
|
$ |
1.90 |
|
|
|
|
|
|
|
|
|||||||
Cash Flow |
|
|
|
|
|
|||||||
Cash flow from operating activities(1) |
$ |
48.7 |
|
|
$ |
65.0 |
|
|
$ |
75.0 |
|
|
Bal Seal Acquisition Retention Payment |
|
25.1 |
|
|
|
— |
|
|
|
— |
|
|
Expenditures for property, plant and equipment |
|
(17.5 |
) |
|
|
(25.0 |
) |
|
|
(25.0 |
) |
|
Adjusted free cash flow |
$ |
56.3 |
|
|
$ |
40.0 |
|
|
$ |
50.0 |
|
|
|
|
|
|
|
|
|||||||
Discretionary Pension Contribution |
$ |
10.0 |
|
|
$ |
— |
|
|
$ |
— |
|
(1) Cash flow from operating activities in 2021 includes the
CONFERENCE CALL
A conference call has been scheduled for tomorrow,
ABOUT
NON-GAAP MEASURES DISCLOSURE
Management believes that the Non-GAAP financial measures (i.e. financial measures that are not computed in accordance with Generally Accepted Accounting Principles) identified by an asterisk (*) used in this release or in other disclosures provide important perspectives into the Company's ongoing business performance. The Company does not intend for the information to be considered in isolation or as a substitute for the related GAAP measures. Other companies may define the measures differently. We define the Non-GAAP measures used in this release and other disclosures as follows:
Adjusted EBITDA - Adjusted EBITDA is defined as earnings from continuing operations before interest, taxes, other expense (income), net, depreciation and amortization and certain items that are not indicative of the operating performance of the Company for the periods presented. Adjusted EBITDA differs from earnings from continuing operations, as calculated in accordance with GAAP, in that it excludes interest expense, net, income tax expense, depreciation and amortization, other expense (income), net, non-service pension and post retirement benefit expense (income), and certain items that are not indicative of the operating performance of the Company for the periods presented. We have made numerous investments in our business, such as acquisitions and capital expenditures, including facility improvements, new machinery and equipment, improvements to our information technology infrastructure and ERP systems, which we have adjusted for in Adjusted EBITDA. Adjusted EBITDA also does not give effect to cash used for debt service requirements and thus does not reflect funds available for distributions, reinvestments or other discretionary uses. Management believes Adjusted EBITDA provides an additional perspective on the operating results of the organization and its earnings capacity and helps improve the comparability of our results between periods because it provides a view of our operations that excludes items that management believes are not reflective of operating performance, such as items traditionally removed from net earnings in the calculation of EBITDA as well as Other expense (income), net and certain items that are not indicative of the operating performance of the Company for the period presented. Adjusted EBITDA is not presented as an alternative measure of operating performance, as determined in accordance with GAAP. No other adjustments were made during the three-month fiscal periods ended
Table 6. Adjusted EBITDA (unaudited) |
|
|
|
|
||||||||||||||||
Thousands of |
|
Three Months Ended
|
||||||||||||||||||
|
|
Consolidated |
|
Engineered
|
|
Precision
|
|
Structures |
|
Corp/Elims** |
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales from continuing operations |
|
$ |
175,147 |
|
|
$ |
82,549 |
|
|
$ |
60,673 |
|
|
$ |
31,925 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) from continuing operations, net of tax |
|
$ |
9,169 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
|
4,058 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
|
6,676 |
|
|
|
|
|
|
|
|
|
||||||||
Non-service pension and post retirement benefit income |
|
|
(6,397 |
) |
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
(417 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
$ |
13,089 |
|
|
$ |
12,784 |
|
|
$ |
8,662 |
|
|
$ |
275 |
|
|
$ |
(8,632 |
) |
Depreciation and amortization |
|
|
9,180 |
|
|
|
6,580 |
|
|
|
1,041 |
|
|
|
889 |
|
|
|
670 |
|
Restructuring and severance costs |
|
|
675 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
675 |
|
Cost associated with corporate development activities |
|
|
647 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
647 |
|
Other Adjustments |
|
$ |
10,502 |
|
|
$ |
6,580 |
|
|
$ |
1,041 |
|
|
$ |
889 |
|
|
$ |
1,992 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
$ |
23,591 |
|
|
$ |
19,364 |
|
|
$ |
9,703 |
|
|
$ |
1,164 |
|
|
$ |
(6,640 |
) |
Adjusted EBITDA margin |
|
|
13.5 |
% |
|
|
23.5 |
% |
|
|
16.0 |
% |
|
|
3.6 |
% |
|
|
**Corp/Elims Operating income (loss) represents the Corporate office expenses and
Table 7. Adjusted EBITDA (unaudited) |
|
|
|
|
||||||||||||||||
Thousands of |
|
Three Months Ended
|
||||||||||||||||||
|
|
Consolidated |
|
Engineered
|
|
Precision
|
|
Structures |
|
Corp/Elims** |
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales from continuing operations |
|
$ |
179,836 |
|
|
$ |
84,399 |
|
|
$ |
63,584 |
|
|
$ |
31,853 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) from continuing operations, net of tax |
|
$ |
14,667 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
|
3,646 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
|
4,447 |
|
|
|
|
|
|
|
|
|
||||||||
Non-service pension and post retirement benefit income |
|
|
(6,612 |
) |
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
(172 |
) |
|
|
|
|
|
|
|
|
||||||||
Income from |
|
|
(14 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
$ |
15,962 |
|
|
$ |
15,563 |
|
|
$ |
14,283 |
|
|
$ |
556 |
|
|
$ |
(14,440 |
) |
Depreciation and amortization |
|
|
9,083 |
|
|
|
6,557 |
|
|
|
1,022 |
|
|
|
857 |
|
|
|
647 |
|
Restructuring and severance costs |
|
|
2,611 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,611 |
|
Cost associated with corporate development activities |
|
|
136 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
136 |
|
Costs from transition service agreement |
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
Other Adjustments |
|
$ |
11,854 |
|
|
$ |
6,557 |
|
|
$ |
1,022 |
|
|
$ |
857 |
|
|
$ |
3,418 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
$ |
27,816 |
|
|
$ |
22,120 |
|
|
$ |
15,305 |
|
|
$ |
1,413 |
|
|
$ |
(11,022 |
) |
Adjusted EBITDA margin |
|
|
15.5 |
% |
|
|
26.2 |
% |
|
|
24.1 |
% |
|
|
4.4 |
% |
|
|
**Corp/Elims Operating income (loss) represents the Corporate office expenses and
Table 8. Adjusted EBITDA (unaudited) |
|
|
|
|
||||||||||||||||
Thousands of |
|
Three Months Ended
|
||||||||||||||||||
|
|
Consolidated |
|
Engineered
|
|
Precision
|
|
Structures |
|
Corp/Elims** |
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales from continuing operations |
|
$ |
185,288 |
|
|
$ |
79,929 |
|
|
$ |
69,532 |
|
|
$ |
35,827 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) from continuing operations, net of tax |
|
$ |
(31,420 |
) |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
|
4,888 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
|
(6,708 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-service pension and post retirement benefit income |
|
|
(4,062 |
) |
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
(304 |
) |
|
|
|
|
|
|
|
|
||||||||
Income from |
|
|
(586 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
$ |
(38,192 |
) |
|
$ |
8,735 |
|
|
$ |
14,221 |
|
|
$ |
(6,534 |
) |
|
$ |
(54,614 |
) |
Depreciation and amortization |
|
|
11,695 |
|
|
|
8,477 |
|
|
|
1,068 |
|
|
|
1,227 |
|
|
|
923 |
|
Impairment on assets held for sale |
|
|
36,285 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,285 |
|
Restructuring and severance costs |
|
|
539 |
|
|
|
— |
|
|
— |
|
|
— |
|
|
|
539 |
|
||
Cost associated with corporate development activities |
|
|
207 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
207 |
|
|
|
|
45 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
Cost of acquired |
|
|
5,704 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,704 |
|
Costs from transition services agreement |
|
|
983 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
983 |
|
Other Adjustments |
|
$ |
55,458 |
|
|
$ |
8,477 |
|
|
$ |
1,068 |
|
|
$ |
1,227 |
|
|
$ |
44,686 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
$ |
17,266 |
|
|
$ |
17,212 |
|
|
$ |
15,289 |
|
|
$ |
(5,307 |
) |
|
$ |
(9,928 |
) |
Adjusted EBITDA margin |
|
|
9.3 |
% |
|
|
21.5 |
% |
|
|
22.0 |
% |
|
|
(14.8 |
)% |
|
|
**Corp/Elims Operating income (loss) represents the Corporate office expenses and
Table 9. Adjusted EBITDA (unaudited) |
|
|
|
|
||||||||||||||||
Thousands of |
|
Twelve Months Ended
|
||||||||||||||||||
|
|
Consolidated |
|
Engineered
|
|
Precision
|
|
Structures |
|
Corp/Elims** |
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales from continuing operations |
|
$ |
708,993 |
|
|
$ |
317,683 |
|
|
$ |
256,329 |
|
|
$ |
134,981 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) from continuing operations, net of tax |
|
|
43,676 |
|
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
|
16,290 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
|
16,832 |
|
|
|
|
|
|
|
|
|
||||||||
Non-service pension and post retirement benefit income |
|
|
(26,229 |
) |
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
(142 |
) |
|
|
|
|
|
|
|
|
||||||||
Income from |
|
|
(931 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
$ |
49,496 |
|
|
$ |
43,097 |
|
|
$ |
55,366 |
|
|
$ |
(340 |
) |
|
$ |
(48,627 |
) |
Depreciation and amortization |
|
|
36,654 |
|
|
|
26,306 |
|
|
|
4,148 |
|
|
|
3,462 |
|
|
|
2,738 |
|
Restructuring and severance costs |
6,154 |
— |
— |
— |
6,154 |
|||||||||||||||
Cost associated with corporate development activities |
|
|
1,198 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,198 |
|
Costs from transition services agreement |
|
|
1,728 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,728 |
|
Loss on sale of business |
|
|
234 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
234 |
|
Other Adjustments |
|
$ |
45,968 |
|
|
$ |
26,306 |
|
|
$ |
4,148 |
|
|
$ |
3,462 |
|
|
$ |
12,052 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
$ |
95,464 |
|
|
$ |
69,403 |
|
|
$ |
59,514 |
|
|
$ |
3,122 |
|
|
$ |
(36,575 |
) |
Adjusted EBITDA margin |
|
|
13.5 |
% |
|
|
21.8 |
% |
|
|
23.2 |
% |
|
|
2.3 |
% |
|
|
**Corp/Elims Operating income (loss) represents the Corporate office expenses and
Table 10. Adjusted EBITDA (unaudited) |
|
|
|
|
||||||||||||||||
Thousands of |
|
Twelve Months Ended
|
||||||||||||||||||
|
|
Consolidated |
|
Engineered
|
|
Precision
|
|
Structures |
|
Corp/Elims* |
||||||||||
Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
||||||||||
Consolidated Results |
|
|
|
|
|
|
|
|
|
|
||||||||||
Sales from continuing operations |
|
$ |
784,459 |
|
|
$ |
315,063 |
|
|
$ |
302,509 |
|
|
$ |
166,887 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Earnings (loss) from continuing operations, net of tax |
|
$ |
(70,434 |
) |
|
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Interest expense, net |
|
|
19,270 |
|
|
|
|
|
|
|
|
|
||||||||
Income tax expense (benefit) |
|
|
(7,730 |
) |
|
|
|
|
|
|
|
|
||||||||
Non-service pension and post retirement benefit income |
|
|
(16,250 |
) |
|
|
|
|
|
|
|
|
||||||||
Other income, net |
|
|
(728 |
) |
|
|
|
|
|
|
|
|
||||||||
Income from |
|
|
(8,439 |
) |
|
|
|
|
|
|
|
|
||||||||
Operating income (loss) |
|
$ |
(84,311 |
) |
|
$ |
33,561 |
|
|
$ |
74,033 |
|
|
$ |
(8,858 |
) |
|
$ |
(183,047 |
) |
Depreciation and amortization |
|
|
43,899 |
|
|
|
31,574 |
|
|
|
3,706 |
|
|
|
5,201 |
|
|
|
3,418 |
|
Non-cash, non tax goodwill impairment charge |
|
|
50,307 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
Impairment on assets held for sale |
|
|
36,285 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,285 |
|
Restructuring and severance costs |
|
|
8,359 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,359 |
|
Cost associated with corporate development activities |
|
|
4,539 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,539 |
|
|
|
|
8,506 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,506 |
|
Cost of acquired |
|
|
22,814 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,814 |
|
Inventory step-up associated with |
|
|
2,355 |
|
|
|
2,355 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Costs from transition services agreement |
|
|
12,515 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
12,515 |
|
Senior leadership transition |
|
|
280 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
280 |
|
Reversal of employee tax-related matters in foreign operations |
|
|
(1,859 |
) |
|
|
(1,859 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Reversal of environmental accrual at GRW |
|
|
(264 |
) |
|
|
(264 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gain on sale of business |
|
|
(493 |
) |
|
|
— |
|
|
|
— |
|
|
— |
|
|
(493 |
) |
||
Other Adjustments |
|
$ |
187,243 |
|
|
$ |
31,806 |
|
|
$ |
3,706 |
|
|
$ |
5,201 |
|
|
$ |
146,530 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Adjusted EBITDA |
|
$ |
102,932 |
|
|
$ |
65,367 |
|
|
$ |
77,739 |
|
|
$ |
(3,657 |
) |
|
$ |
(36,517 |
) |
Adjusted EBITDA margin |
|
|
13.1 |
% |
|
|
20.7 |
% |
|
|
25.7 |
% |
|
|
(2.2 |
)% |
|
|
**Corp/Elims Operating income (Loss) represents the Corporate office expenses and
Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings Per Share - Adjusted earnings from continuing operations and adjusted diluted earnings per share are defined as GAAP "Earnings from continuing operations" and "Diluted earnings per share from continuing operations", less items that are not indicative of the operating performance of the business for the periods presented. These items are included in the reconciliation below. Management uses adjusted earnings from continuing operations and adjusted diluted earnings per share to evaluate performance period over period, to analyze the underlying trends in our business and to assess its performance relative to its competitors. We believe that this information is useful for investors and financial institutions seeking to analyze and compare companies on the basis of operating performance.
The following table illustrates the calculation of adjusted earnings from continuing operations and adjusted diluted earnings per share:
Table 11. Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share (unaudited) |
||||||||||||||||||||||||
Thousands of |
|
|
|
|
|
|
||||||||||||||||||
|
|
Three Months Ended |
|
Three Months Ended |
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||
Earnings (loss) from continuing operations |
|
$ |
15,845 |
|
|
$ |
9,169 |
|
|
$ |
0.33 |
|
|
$ |
(38,128 |
) |
|
$ |
(31,420 |
) |
|
$ |
(1.13 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Impairments on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,285 |
|
|
|
36,285 |
|
|
|
1.31 |
|
Restructuring and severance costs |
|
|
675 |
|
|
|
530 |
|
|
|
0.02 |
|
|
|
539 |
|
|
|
416 |
|
|
|
0.01 |
|
Costs associated with corporate development activities |
|
|
647 |
|
|
|
508 |
|
|
|
0.02 |
|
|
|
207 |
|
|
|
160 |
|
|
|
0.01 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45 |
|
|
|
35 |
|
|
|
— |
|
Cost of acquired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,704 |
|
|
|
5,704 |
|
|
|
0.21 |
|
Costs from transition services agreement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
983 |
|
|
|
758 |
|
|
|
0.02 |
|
Income from transition services agreement |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(586 |
) |
|
|
(452 |
) |
|
|
(0.02 |
) |
Tax-related items |
|
|
3,131 |
|
|
|
3,131 |
|
|
|
0.11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjustments |
|
$ |
4,453 |
|
|
$ |
4,169 |
|
|
$ |
0.15 |
|
|
$ |
43,177 |
|
|
$ |
42,906 |
|
|
$ |
1.54 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted earnings from continuing operations |
|
$ |
20,298 |
|
|
$ |
13,338 |
|
|
$ |
0.48 |
|
|
$ |
5,049 |
|
|
$ |
11,486 |
|
|
$ |
0.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
|
27,898 |
|
|
|
|
|
|
|
27,735 |
|
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Three Months Ended
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||
Earnings (loss) from continuing operations |
|
$ |
19,114 |
|
|
$ |
14,667 |
|
|
$ |
0.53 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Restructuring and severance costs |
|
|
2,611 |
|
|
|
2,003 |
|
|
|
0.07 |
|
||||||||||||
Costs associated with corporate development activities |
|
|
136 |
|
|
|
104 |
|
|
|
— |
|
||||||||||||
Costs from transition services agreement |
|
|
24 |
|
|
|
18 |
|
|
|
— |
|
||||||||||||
Income from transition services agreement |
|
|
(14 |
) |
|
|
(11 |
) |
|
|
— |
|
||||||||||||
Adjustments |
|
$ |
2,757 |
|
|
$ |
2,114 |
|
|
$ |
0.07 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted earnings from continuing operations |
|
$ |
21,871 |
|
|
$ |
16,781 |
|
|
$ |
0.60 |
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
|
27,888 |
|
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Table 11 (cont). Adjusted Earnings from Continuing Operations and Adjusted Diluted Earnings per Share (unaudited) |
||||||||||||||||||||||||
Thousands of |
|
|
|
|
|
|
||||||||||||||||||
|
|
Twelve Months Ended |
|
Twelve Months Ended |
||||||||||||||||||||
|
|
|
|
|
||||||||||||||||||||
|
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
|
Pre-Tax |
|
Tax-Effected |
|
Diluted EPS |
||||||||||||
Earnings (loss) from continuing operations |
|
$ |
60,508 |
|
|
$ |
43,676 |
|
|
$ |
1.57 |
|
|
|
(78,164 |
) |
|
$ |
(70,434 |
) |
|
$ |
(2.54 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noncash, non tax goodwill impairment charge |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
|
|
50,307 |
|
|
|
1.82 |
|
Impairment on assets held for sale |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
36,285 |
|
|
|
36,285 |
|
|
|
1.31 |
|
Restructuring and severance costs |
|
|
6,154 |
|
|
|
4,810 |
|
|
|
0.17 |
|
|
|
8,359 |
|
|
|
6,448 |
|
|
|
0.23 |
|
Costs associated with corporate development activities |
|
|
1,198 |
|
|
|
941 |
|
|
|
0.04 |
|
|
|
4,539 |
|
|
|
3,501 |
|
|
|
0.13 |
|
|
|
|
|
|
— |
|
|
|
— |
|
|
|
8,506 |
|
|
|
6,602 |
|
|
|
0.24 |
|
||
Cost of acquired |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,814 |
|
|
|
22,814 |
|
|
|
0.82 |
|
Inventory step-up associated with |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,355 |
|
|
|
1,828 |
|
|
|
0.06 |
|
Costs from transition services agreement |
|
|
1,728 |
|
|
|
1,370 |
|
|
|
0.05 |
|
|
|
12,515 |
|
|
|
9,654 |
|
|
|
0.34 |
|
Income from transition services agreement |
|
|
(931 |
) |
|
|
(739 |
) |
|
|
(0.03 |
) |
|
|
(8,439 |
) |
|
|
(6,510 |
) |
|
|
(0.23 |
) |
Senior leadership transition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
280 |
|
|
|
216 |
|
|
|
0.01 |
|
Employee tax-related matters in foreign operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,859 |
) |
|
|
(1,692 |
) |
|
|
(0.06 |
) |
Reversal of environmental accrual at GRW |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(264 |
) |
|
|
(187 |
) |
|
|
(0.01 |
) |
Loss (gain) on sale of business |
|
|
234 |
|
|
|
234 |
|
|
|
0.01 |
|
|
|
(493 |
) |
|
|
(370 |
) |
|
|
(0.01 |
) |
Tax-related items |
|
|
3,131 |
|
|
|
3,131 |
|
|
|
0.11 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Tax effect on sale of |
|
|
287 |
|
|
|
287 |
|
|
|
0.01 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjustments |
|
$ |
11,801 |
|
|
$ |
10,034 |
|
|
$ |
0.36 |
|
|
$ |
134,905 |
|
|
$ |
128,896 |
|
|
$ |
4.65 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Adjusted earnings from continuing operations |
|
$ |
72,309 |
|
|
$ |
53,710 |
|
|
$ |
1.93 |
|
|
$ |
56,741 |
|
|
$ |
58,462 |
|
|
$ |
2.11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Diluted weighted average shares outstanding |
|
|
|
|
|
|
27,891 |
|
|
|
|
|
|
|
27,723 |
|
Adjusted Free Cash Flow - Adjusted free cash flow is defined as GAAP “Net cash provided by (used in) operating activities from continuing operations” in a period less “Expenditures for property, plant & equipment” in the same period and any adjustments that are representative of the Company's cash generation or usage in the period. For 2021 we adjusted free cash flow to remove the cash payment made to
Table 12. Adjusted Free Cash Flow (unaudited) |
||||||||||||
Thousands of |
|
Twelve Months
|
|
Nine Months
|
|
Three Months
|
||||||
|
|
|
|
|
|
|
||||||
Net cash provided by operating activities from continuing operations |
|
$ |
48,698 |
|
|
$ |
14,123 |
|
|
$ |
34,575 |
|
Expenditures for property, plant & equipment |
|
|
(17,530 |
) |
|
|
(11,364 |
) |
|
|
(6,166 |
) |
Cash paid for acquired retention plans (1) |
|
|
25,108 |
|
|
|
25,108 |
|
|
|
— |
|
Adjusted free cash flow |
|
$ |
56,276 |
|
|
$ |
27,867 |
|
|
$ |
28,409 |
|
(1) Operating cash flow from continuing operations includes the
FORWARD-LOOKING STATEMENTS
This release contains "forward-looking statements" within the meaning of the safe harbor provisions of the
Because forward-looking statements relate to the future, they are subject to inherent risks, uncertainties and other factors that may cause the Company's actual results and financial condition to differ materially from those expressed or implied in the forward-looking statements. Such risks, uncertainties and other factors include, among others: (i) changes in domestic and foreign economic and competitive conditions in markets served by the Company, particularly the defense, commercial aviation and industrial production markets; (ii) changes in government and customer priorities and requirements (including cost-cutting initiatives, government and customer shut-downs, the potential deferral of awards, terminations or reductions of expenditures to respond to the priorities of
Any forward-looking information provided in this release should be considered with these factors in mind. We assume no obligation to update any forward-looking statements contained in this report.
KAMAN CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Operations
(Thousands of |
||||||||||||||||
|
|
Three Months Ended |
|
Twelve Months Ended |
||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
Net sales |
|
$ |
175,147 |
|
|
$ |
185,288 |
|
|
$ |
708,993 |
|
|
$ |
784,459 |
|
Cost of sales |
|
|
116,445 |
|
|
|
130,951 |
|
|
|
472,375 |
|
|
|
538,877 |
|
Gross profit |
|
|
58,702 |
|
|
|
54,337 |
|
|
|
236,618 |
|
|
|
245,582 |
|
Selling, general and administrative expenses |
|
|
36,292 |
|
|
|
40,997 |
|
|
|
152,474 |
|
|
|
169,485 |
|
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
50,307 |
|
Impairment on assets held for sale |
|
|
— |
|
|
|
36,285 |
|
|
|
— |
|
|
|
36,285 |
|
Research and development costs |
|
|
6,068 |
|
|
|
3,419 |
|
|
|
16,072 |
|
|
|
14,755 |
|
Intangible asset amortization expense |
|
|
2,570 |
|
|
|
4,397 |
|
|
|
10,468 |
|
|
|
15,666 |
|
Costs from transition services agreement |
|
|
— |
|
|
|
983 |
|
|
|
1,728 |
|
|
|
12,515 |
|
Cost of acquired retention plans |
|
|
— |
|
|
|
5,704 |
|
|
|
— |
|
|
|
22,814 |
|
Restructuring and severance costs |
|
|
675 |
|
|
|
539 |
|
|
|
6,154 |
|
|
|
8,359 |
|
Loss (gain) on sale of business |
|
|
— |
|
|
|
— |
|
|
|
234 |
|
|
|
(493 |
) |
Net loss (gain) on sale of assets |
|
|
8 |
|
|
|
205 |
|
|
|
(8 |
) |
|
|
200 |
|
Operating income (loss) |
|
|
13,089 |
|
|
|
(38,192 |
) |
|
|
49,496 |
|
|
|
(84,311 |
) |
Interest expense, net |
|
|
4,058 |
|
|
|
4,888 |
|
|
|
16,290 |
|
|
|
19,270 |
|
Non-service pension and post retirement benefit income |
|
|
(6,397 |
) |
|
|
(4,062 |
) |
|
|
(26,229 |
) |
|
|
(16,250 |
) |
Income from transition services agreement |
|
|
— |
|
|
|
(586 |
) |
|
|
(931 |
) |
|
|
(8,439 |
) |
Other income, net |
|
|
(417 |
) |
|
|
(304 |
) |
|
|
(142 |
) |
|
|
(728 |
) |
Earnings (loss) from continuing operations before income taxes |
|
|
15,845 |
|
|
|
(38,128 |
) |
|
|
60,508 |
|
|
|
(78,164 |
) |
Income tax expense (benefit) |
|
|
6,676 |
|
|
|
(6,708 |
) |
|
|
16,832 |
|
|
|
(7,730 |
) |
Earnings (loss) from continuing operations |
|
|
9,169 |
|
|
|
(31,420 |
) |
|
|
43,676 |
|
|
|
(70,434 |
) |
Earnings from discontinued operations before gain on disposal, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Gain on disposal of discontinued operations, net of tax |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
692 |
|
Total earnings from discontinued operations |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
692 |
|
Net earnings (loss) |
|
$ |
9,169 |
|
|
$ |
(31,420 |
) |
|
$ |
43,676 |
|
|
$ |
(69,742 |
) |
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share: |
|
|
|
|
|
|
|
|
||||||||
Basic earnings (loss) per share from continuing operations |
|
$ |
0.33 |
|
|
$ |
(1.13 |
) |
|
$ |
1.57 |
|
|
$ |
(2.54 |
) |
Basic earnings per share from discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.02 |
|
Basic earnings (loss) per share |
|
$ |
0.33 |
|
|
$ |
(1.13 |
) |
|
$ |
1.57 |
|
|
$ |
(2.52 |
) |
Diluted earnings (loss) per share from continuing operations |
|
$ |
0.33 |
|
|
$ |
(1.13 |
) |
|
$ |
1.57 |
|
|
$ |
(2.54 |
) |
Diluted earnings per share from discontinued operations |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.00 |
|
|
|
0.02 |
|
Diluted earnings (loss) per share |
|
$ |
0.33 |
|
|
$ |
(1.13 |
) |
|
$ |
1.57 |
|
|
$ |
(2.52 |
) |
Average shares outstanding: |
|
|
|
|
|
|
|
|
||||||||
Basic |
|
|
27,896 |
|
|
|
27,735 |
|
|
|
27,865 |
|
|
|
27,723 |
|
Diluted |
|
|
27,898 |
|
|
|
27,735 |
|
|
|
27,891 |
|
|
|
27,723 |
|
KAMAN CORPORATION AND SUBSIDIARIES Condensed Consolidated Balance Sheets
(Thousands of |
||||||||
|
|
|
|
|
||||
Assets |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
140,800 |
|
|
$ |
104,377 |
|
Restricted cash |
|
|
— |
|
|
|
25,121 |
|
Accounts receivable, net |
|
|
73,524 |
|
|
|
153,806 |
|
Contract assets |
|
|
112,354 |
|
|
|
108,645 |
|
Contract costs, current portion |
|
|
850 |
|
|
|
3,511 |
|
Inventories |
|
|
193,100 |
|
|
|
185,072 |
|
Income tax refunds receivable |
|
|
13,832 |
|
|
|
5,269 |
|
Other current assets |
|
|
12,083 |
|
|
|
12,173 |
|
Total current assets |
|
|
546,543 |
|
|
|
597,974 |
|
Property, plant and equipment, net of accumulated depreciation of |
|
|
197,822 |
|
|
|
210,852 |
|
Operating right-of-use assets, net |
|
|
11,011 |
|
|
|
12,880 |
|
|
|
|
240,681 |
|
|
|
247,244 |
|
Other intangible assets, net |
|
|
138,074 |
|
|
|
150,198 |
|
Deferred income taxes |
|
|
15,717 |
|
|
|
39,809 |
|
Contract costs, noncurrent portion |
|
|
10,249 |
|
|
|
8,311 |
|
Other assets |
|
|
38,385 |
|
|
|
39,125 |
|
Total assets |
|
$ |
1,198,482 |
|
|
$ |
1,306,393 |
|
Liabilities and Shareholders’ Equity |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable – trade |
|
$ |
42,134 |
|
|
$ |
60,200 |
|
Accrued salaries and wages |
|
|
38,892 |
|
|
|
70,552 |
|
Contract liabilities, current portion |
|
|
2,945 |
|
|
|
39,073 |
|
Operating lease liabilities, current portion |
|
|
4,502 |
|
|
|
4,305 |
|
Income taxes payable |
|
|
386 |
|
|
|
19 |
|
Liabilities held for sale, current portion |
|
|
— |
|
|
|
18,086 |
|
Other current liabilities |
|
|
32,076 |
|
|
|
36,177 |
|
Total current liabilities |
|
|
120,935 |
|
|
|
228,412 |
|
Long-term debt, excluding current portion, net of debt issuance costs |
|
|
189,421 |
|
|
|
185,401 |
|
Deferred income taxes |
|
|
6,506 |
|
|
|
7,381 |
|
Underfunded pension |
|
|
21,786 |
|
|
|
69,610 |
|
Contract liabilities, noncurrent portion |
|
|
16,528 |
|
|
|
11,019 |
|
Operating lease liabilities, noncurrent portion |
|
|
7,140 |
|
|
|
9,325 |
|
Liabilities held for sale, noncurrent portion |
|
|
— |
|
|
|
1,171 |
|
Other long-term liabilities |
|
|
39,837 |
|
|
|
47,636 |
|
Commitments and contingencies |
|
|
|
|
||||
Shareholders' equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
30,434 |
|
|
|
30,279 |
|
Additional paid-in capital |
|
|
248,153 |
|
|
|
238,829 |
|
Retained earnings |
|
|
750,445 |
|
|
|
728,764 |
|
Accumulated other comprehensive income (loss) |
|
|
(111,385 |
) |
|
|
(130,821 |
) |
Less 2,573,896 and 2,555,785 shares of common stock, respectively, held in treasury, at cost |
|
|
(121,318 |
) |
|
|
(120,613 |
) |
Total shareholders’ equity |
|
|
796,329 |
|
|
|
746,438 |
|
Total liabilities and shareholders’ equity |
|
$ |
1,198,482 |
|
|
$ |
1,306,393 |
|
KAMAN CORPORATION AND SUBSIDIARIES Condensed Consolidated Statements of Cash Flows
(Thousands of |
||||||||
|
|
Twelve Months Ended |
||||||
|
|
|
|
|
||||
Cash flows from operating activities: |
|
|
|
|
||||
Net earnings (loss) |
|
$ |
43,676 |
|
|
$ |
(69,742 |
) |
Less: Total earnings from discontinued operations |
|
|
— |
|
|
|
692 |
|
Earnings (loss) from continuing operations |
|
|
43,676 |
|
|
|
(70,434 |
) |
Adjustments to reconcile net earnings from continuing operations to net cash provided by (used in) operating activities of continuing operations: |
|
|
|
|
||||
Depreciation and amortization |
|
|
36,654 |
|
|
|
43,899 |
|
Amortization of debt issuance costs |
|
|
1,836 |
|
|
|
1,746 |
|
Accretion of convertible notes discount |
|
|
2,957 |
|
|
|
2,860 |
|
Provision for doubtful accounts |
|
|
575 |
|
|
|
1,381 |
|
Impairment on assets held for sale |
|
|
— |
|
|
|
36,285 |
|
Loss (gain) on sale of business |
|
|
234 |
|
|
|
(493 |
) |
Net (gain) loss on sale of assets |
|
|
(8 |
) |
|
|
200 |
|
|
|
|
— |
|
|
|
50,307 |
|
Net loss (gain) on derivative instruments |
|
|
1,025 |
|
|
|
(466 |
) |
Stock compensation expense |
|
|
6,687 |
|
|
|
4,979 |
|
Deferred income taxes |
|
|
20,998 |
|
|
|
(6,055 |
) |
Changes in assets and liabilities, excluding effects of acquisitions/divestitures: |
|
|
|
|
||||
Accounts receivable |
|
|
78,367 |
|
|
|
7,042 |
|
Contract assets |
|
|
(3,482 |
) |
|
|
12,629 |
|
Contract costs |
|
|
725 |
|
|
|
294 |
|
Inventories |
|
|
(10,357 |
) |
|
|
(18,485 |
) |
Income tax refunds receivable |
|
|
(8,565 |
) |
|
|
2,763 |
|
Operating right of use assets |
|
|
1,798 |
|
|
|
1,513 |
|
Other assets |
|
|
3,450 |
|
|
|
2,490 |
|
Accounts payable - trade |
|
|
(18,398 |
) |
|
|
(9,227 |
) |
Contract liabilities |
|
|
(30,708 |
) |
|
|
(29,555 |
) |
Operating lease liabilities |
|
|
(1,918 |
) |
|
|
(1,560 |
) |
Acquired retention plan payments |
|
|
(25,108 |
) |
|
|
— |
|
Other current liabilities |
|
|
(8,880 |
) |
|
|
16,955 |
|
Income taxes payable |
|
|
295 |
|
|
|
(4,885 |
) |
Pension liabilities |
|
|
(37,580 |
) |
|
|
(21,550 |
) |
Other long-term liabilities |
|
|
(5,575 |
) |
|
|
(6,164 |
) |
Net cash provided by operating activities of continuing operations |
|
|
48,698 |
|
|
|
16,469 |
|
Cash flows from investing activities: |
|
|
|
|
||||
Proceeds from sale of discontinued operations |
|
|
— |
|
|
|
5,223 |
|
Proceeds from sale of business, net of cash on hand |
|
|
(3,428 |
) |
|
|
493 |
|
Expenditures for property, plant & equipment |
|
|
(17,530 |
) |
|
|
(17,783 |
) |
Acquisition of businesses, net of cash acquired |
|
|
— |
|
|
|
(304,661 |
) |
Other, net |
|
|
(154 |
) |
|
|
(1,994 |
) |
Net cash used in investing activities of continuing operations |
|
|
(21,112 |
) |
|
|
(318,722 |
) |
Cash flows from financing activities: |
|
|
|
|
||||
Proceeds from exercise of employee stock awards |
|
|
2,705 |
|
|
|
4,296 |
|
Purchase of treasury shares |
|
|
(618 |
) |
|
|
(14,210 |
) |
Dividends paid |
|
|
(22,241 |
) |
|
|
(22,210 |
) |
Other, net |
|
|
(2,079 |
) |
|
|
(1,411 |
) |
Net cash (used in) provided by financing activities of continuing operations |
|
|
(22,233 |
) |
|
|
(33,535 |
) |
Net decrease in cash and cash equivalents |
|
|
5,353 |
|
|
|
(335,788 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
(642 |
) |
|
|
337 |
|
Cash and cash equivalents and restricted cash at beginning of period |
|
|
136,089 |
|
|
|
471,540 |
|
Cash and cash equivalents and restricted cash at end of period |
|
$ |
140,800 |
|
|
$ |
136,089 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20220223006236/en/
Investor Relations
(860) 243-7485
kary.bare@kaman.com
Source:
FAQ
What were Kaman Corp.'s earnings for 2021?
How did Kaman Corp.'s net sales perform in Q4 2021?
What was Kaman Corp.'s gross margin for the year 2021?
What are the projected sales for Kaman Corp. in 2022?