Johnson & Johnson Reports Q1 2025 Results
Johnson & Johnson (JNJ) reported strong Q1 2025 results with reported sales growth of 2.4% to $21.9 billion and operational growth of 4.2%. The company's adjusted EPS increased by 2.2% to $2.77.
Key highlights include significant pipeline progress with TREMFYA approval in Crohn's disease, positive data for RYBREVANT/LAZCLUZE in lung cancer, and the initiation of OTTAVA robotic system trials. The company completed the Intra-Cellular Therapies acquisition and increased its Full-Year 2025 operational sales guidance.
Segment performance showed Innovative Medicine sales growing 4.2% operationally to $13.87 billion, driven by DARZALEX, CARVYKTI, and other products, while MedTech sales grew 4.1% operationally to $8.02 billion. U.S. sales increased by 5.9% to $12.3 billion, while international sales showed operational growth of 2.1%.
Johnson & Johnson (JNJ) ha riportato risultati solidi nel primo trimestre 2025 con una crescita delle vendite riportate del 2,4% a 21,9 miliardi di dollari e una crescita operativa del 4,2%. L'EPS rettificato dell'azienda è aumentato del 2,2% raggiungendo 2,77 dollari.
Tra i punti salienti si segnalano importanti progressi nel pipeline con l'approvazione di TREMFYA per la malattia di Crohn, dati positivi per RYBREVANT/LAZCLUZE nel cancro polmonare e l'avvio delle sperimentazioni del sistema robotico OTTAVA. L'azienda ha completato l'acquisizione di Intra-Cellular Therapies e ha aumentato le previsioni operative di vendita per l'intero 2025.
Le performance dei segmenti hanno mostrato una crescita delle vendite di Innovative Medicine del 4,2% a livello operativo, raggiungendo 13,87 miliardi di dollari, trainata da DARZALEX, CARVYKTI e altri prodotti, mentre le vendite di MedTech sono cresciute del 4,1% a 8,02 miliardi di dollari. Le vendite negli Stati Uniti sono aumentate del 5,9% a 12,3 miliardi di dollari, mentre le vendite internazionali hanno mostrato una crescita operativa del 2,1%.
Johnson & Johnson (JNJ) reportó sólidos resultados en el primer trimestre de 2025 con un crecimiento de ventas reportadas del 2,4% hasta 21,9 mil millones de dólares y un crecimiento operativo del 4,2%. Las ganancias ajustadas por acción (EPS) aumentaron un 2,2% hasta 2,77 dólares.
Los aspectos destacados incluyen un progreso significativo en la cartera con la aprobación de TREMFYA para la enfermedad de Crohn, datos positivos para RYBREVANT/LAZCLUZE en cáncer de pulmón y el inicio de los ensayos del sistema robótico OTTAVA. La compañía completó la adquisición de Intra-Cellular Therapies y elevó su guía operativa de ventas para todo el año 2025.
El desempeño por segmentos mostró que las ventas de Innovative Medicine crecieron un 4,2% operativo hasta 13,87 mil millones de dólares, impulsadas por DARZALEX, CARVYKTI y otros productos, mientras que las ventas de MedTech aumentaron un 4,1% operativo hasta 8,02 mil millones de dólares. Las ventas en EE.UU. crecieron un 5,9% hasta 12,3 mil millones de dólares, mientras que las ventas internacionales mostraron un crecimiento operativo del 2,1%.
Johnson & Johnson (JNJ)는 2025년 1분기에 보고된 매출이 2.4% 증가한 219억 달러를 기록했으며, 영업 성장률은 4.2%를 기록하는 강력한 실적을 발표했습니다. 회사의 조정 주당순이익(EPS)은 2.2% 증가한 2.77달러였습니다.
주요 내용으로는 크론병에 대한 TREMFYA 승인, 폐암 치료제 RYBREVANT/LAZCLUZE의 긍정적 데이터, OTTAVA 로봇 시스템 시험 개시 등이 포함됩니다. 회사는 Intra-Cellular Therapies 인수를 완료했으며 2025년 전체 영업 매출 전망을 상향 조정했습니다.
부문별 실적은 DARZALEX, CARVYKTI 등 제품에 힘입어 Innovative Medicine 매출이 영업 기준 4.2% 증가한 138억 7천만 달러를 기록했으며, MedTech 매출은 4.1% 증가한 80억 2천만 달러를 기록했습니다. 미국 매출은 5.9% 증가한 123억 달러였고, 해외 매출은 영업 기준 2.1% 성장했습니다.
Johnson & Johnson (JNJ) a publié de solides résultats au premier trimestre 2025 avec une croissance des ventes déclarées de 2,4 % à 21,9 milliards de dollars et une croissance opérationnelle de 4,2 %. Le BPA ajusté de la société a augmenté de 2,2 % pour atteindre 2,77 dollars.
Les points clés incluent des progrès significatifs du pipeline avec l'approbation de TREMFYA pour la maladie de Crohn, des données positives pour RYBREVANT/LAZCLUZE dans le cancer du poumon, et le lancement des essais du système robotique OTTAVA. La société a finalisé l'acquisition d'Intra-Cellular Therapies et a relevé ses prévisions de ventes opérationnelles pour l'année 2025.
La performance des segments a montré une croissance des ventes de Innovative Medicine de 4,2 % en opérationnel à 13,87 milliards de dollars, portée par DARZALEX, CARVYKTI et d'autres produits, tandis que les ventes de MedTech ont progressé de 4,1 % en opérationnel à 8,02 milliards de dollars. Les ventes aux États-Unis ont augmenté de 5,9 % à 12,3 milliards de dollars, tandis que les ventes internationales ont affiché une croissance opérationnelle de 2,1 %.
Johnson & Johnson (JNJ) meldete starke Ergebnisse für das erste Quartal 2025 mit einem gemeldeten Umsatzwachstum von 2,4 % auf 21,9 Milliarden US-Dollar und einem operativen Wachstum von 4,2 %. Das bereinigte Ergebnis je Aktie (EPS) des Unternehmens stieg um 2,2 % auf 2,77 US-Dollar.
Wichtige Highlights sind bedeutende Fortschritte in der Pipeline mit der Zulassung von TREMFYA bei Morbus Crohn, positive Daten für RYBREVANT/LAZCLUZE bei Lungenkrebs und der Beginn der Versuche mit dem OTTAVA-Robotersystem. Das Unternehmen schloss die Übernahme von Intra-Cellular Therapies ab und hob die operative Umsatzprognose für das Gesamtjahr 2025 an.
Die Segmententwicklung zeigte, dass der Umsatz von Innovative Medicine operativ um 4,2 % auf 13,87 Milliarden US-Dollar wuchs, angetrieben von DARZALEX, CARVYKTI und anderen Produkten, während der Umsatz von MedTech operativ um 4,1 % auf 8,02 Milliarden US-Dollar zunahm. Die US-Verkäufe stiegen um 5,9 % auf 12,3 Milliarden US-Dollar, während die internationalen Verkäufe ein operatives Wachstum von 2,1 % zeigten.
- Sales growth of 2.4% to $21.9B with 4.2% operational growth
- Adjusted EPS increased 2.2% to $2.77
- U.S. sales grew 5.9% to $12.3B
- Innovative Medicine segment grew 4.2% operationally
- MedTech segment grew 4.1% operationally
- Increased Full-Year 2025 operational sales guidance
- Strategic acquisition of Intra-Cellular Therapies completed
- International sales declined 1.8% on reported basis
- STELARA impact caused 810 basis points drag on Innovative Medicine growth
- Currency headwinds impacted sales by -1.8%
Insights
Johnson & Johnson delivered a solid Q1 2025 performance with reported sales growth of
The company's operational performance shows balanced growth across segments, with Innovative Medicine up
Free cash flow showed impressive improvement, reaching approximately
The full-year guidance maintains confidence in continued momentum, with adjusted EPS expected between
This quarter showcased J&J's strategic execution, particularly in its pharmaceutical pipeline. Key regulatory approvals and promising data readouts for TREMFYA, RYBREVANT/LAZCLUZE, and the novel compound icotrokinra all point to future growth drivers. The decision to return to the tort system for talc claims indicates management's confidence in their legal position and may provide more clarity on this long-standing litigation.
J&J's Q1 results highlight a strategically balanced approach to innovation across multiple therapeutic areas. The approval of TREMFYA for Crohn's disease represents a significant advancement in inflammatory bowel disease treatment, becoming the first IL-23 inhibitor offering both subcutaneous and intravenous induction options for this condition. This provides flexibility that could meaningfully improve the treatment experience.
The RYBREVANT/LAZCLUZE combination's survival benefit in EGFR-mutated non-small cell lung cancer is particularly noteworthy. Achieving a significant overall survival advantage over osimertinib (the current standard of care) positions this combination as a potential new first-line treatment paradigm in this setting, addressing a substantial patient population with specific genetic mutations.
Icotrokinra's emergence shows J&J's continued strength in immunology. The reported
The progression of the OTTAVA robotic surgical system to clinical trials marks J&J's serious entry into the surgical robotics market. This diversification into high-growth medical technology segments complements their pharmaceutical innovation strategy.
The Intra-Cellular Therapies acquisition strengthens J&J's neuroscience portfolio, particularly with CAPLYTA (lumateperone), addressing a significant competitive gap. This strategic move, coupled with nipocalimab's breakthrough therapy designation for Sjögren's disease and fast track designation, demonstrates how J&J is pursuing both internal R&D and external acquisitions to build future growth drivers across multiple therapeutic categories.
-
2025 First-Quarter reported sales growth of
2.4% to with operational growth of$21.9 Billion 4.2% * and adjusted operational growth of3.3% * -
2025 First-Quarter earnings per share (EPS) increased to
which includes the reversal of special charges and adjusted EPS increased to$4.54 or$2.77 2.2% * - Significant new product pipeline progress including approval of TREMFYA in Crohn’s disease, data for RYBREVANT/LAZCLUZE overall survival in non-small cell lung cancer and icotrokinra in plaque psoriasis, and initiation of the clinical trial for a general surgery robotic system, OTTAVA
- Company increases Full-Year 2025 operational sales2,5 guidance to reflect the addition of CAPLYTA following the completion of the Intra-Cellular Therapies acquisition
-
Including tariff costs, dilution from the Intra-Cellular Therapies acquisition, and updated foreign exchange, Company maintains Full-Year 2025 adjusted reported EPS4 outlook of
6.2% * growth at the mid-point
Overall financial results
|
Q1 |
||||
($ in Millions, expect EPS) |
2025 |
|
2024 |
|
% Change |
Reported Sales |
|
|
|
|
|
Net Earnings |
|
|
|
|
|
EPS (diluted) |
|
|
|
|
|
|
|
||||
|
Q1 |
||||
Non-GAAP* ($ in Millions, except EPS) |
2025 |
|
2024 |
|
% Change |
Operational Sales1,2 |
|
|
|
|
|
Adjusted Operational Sales1,3 |
|
|
|
|
|
Adjusted Net Earnings1,4 |
|
|
|
|
|
Adjusted EPS (diluted)1,4 |
|
|
|
|
|
Free Cash Flow6,7 |
|
|
|
|
|
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
Excludes the impact of translational currency |
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
4 |
Excludes intangible amortization expense and special items |
|
5 |
Excludes COVID-19 Vaccine |
|
6 |
Non-GAAP measure; defined as cash flow from operating activities, less additions to property, plant and equipment. Cash flow from operations, the most directly comparable GAAP financial measure, will be included in subsequent SEC filings. |
|
7 |
First-quarter 2025 is estimated as of April 15, 2025 |
|
Note: values may have been rounded |
Regional sales results
Q1 |
|
|
|
% Change |
|
|||||||
($ in Millions) |
2025 |
2024 |
Reported |
Operational1,2 |
Currency |
Adjusted Operational1,3 |
||||||
|
|
|
|
5.9 |
- |
4.4 |
||||||
International |
9,588 |
9,763 |
(1.8) |
2.1 |
(3.9) |
1.9 |
||||||
Worldwide |
|
|
|
4.2 |
(1.8) |
3.3 |
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
|
Excludes the impact of translational currency |
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
Note: values may have been rounded |
Segment sales results
Q1 |
|
|
|
% Change |
|
|||||||
($ in Millions) |
2025 |
2024 |
Reported |
Operational1,2 |
Currency |
Adjusted Operational1,3 |
||||||
Innovative Medicine |
|
|
|
4.2 |
(1.9) |
4.4 |
||||||
MedTech |
8,020 |
7,821 |
2.5 |
4.1 |
(1.6) |
1.3 |
||||||
Worldwide |
|
|
|
4.2 |
(1.8) |
3.3 |
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
|
Excludes the impact of translational currency |
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
Note: values may have been rounded |
First-Quarter 2025 segment commentary:
Operational sales* reflected below excludes the impact of translational currency.
Innovative Medicine
Innovative Medicine worldwide operational sales grew
MedTech
MedTech worldwide operational sales grew
Full-year 2025 guidance:
Johnson & Johnson does not provide GAAP financial measures on a forward-looking basis because the company is unable to predict with reasonable certainty the ultimate outcome of legal proceedings, unusual gains and losses, acquisition-related expenses, and purchase accounting fair value adjustments without unreasonable effort. These items are uncertain, depend on various factors, and could be material to Johnson & Johnson's results computed in accordance with GAAP.
($ in Billions, except EPS) |
April 2025 |
January 2025 |
Adjusted Operational Sales1,2,5 Change vs. Prior Year / Mid-point |
|
|
Operational Sales2,5 / Mid-point Change vs. Prior Year / Mid-point |
|
|
Estimated Reported Sales3,5/ Mid-point Change vs. Prior Year / Mid-point |
|
|
Adjusted Operational EPS (Diluted)2,4 / Mid-point Change vs. Prior Year / Mid-point |
|
|
Adjusted EPS (Diluted)3,4 / Mid-point Change vs. Prior Year / Mid-point |
|
|
1 |
Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures |
|
2 |
Non-GAAP financial measure; excludes the impact of translational currency |
|
3 |
Calculated using Euro Average Rate: April 2025 = |
|
4 |
Non-GAAP financial measure; excludes intangible amortization expense and special items |
|
5 |
Excludes COVID-19 Vaccine |
|
Note: percentages may have been rounded |
Other modeling considerations will be provided on the webcast.
Notable announcements in the quarter:
The information contained in this section should be read together with Johnson & Johnson’s other disclosures filed with the Securities and Exchange Commission, including its Current Reports on Form 8-K, Quarterly Reports on Form 10-Q and Annual Reports on Form 10-K. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. The reader is also encouraged to review all other news releases and information available in the Investor Relations section of the company’s website at News Releases, as well as Innovative Medicine News Center, MedTech News & Events, and www.factsabouttalc.com.
Regulatory |
European Commission approves subcutaneous RYBREVANT (amivantamab) for the treatment of patients with advanced EGFR-mutated non-small cell lung cancer1 |
|
|
European Commission approves Johnson & Johnson’s subcutaneous DARZALEX (daratumumab)-based quadruplet regimen for the treatment of patients with newly diagnosed multiple myeloma, regardless of transplant eligibility1 |
|
|
|
|
|
Nipocalimab, the first and only investigational treatment to be granted |
|
Data Releases |
Johnson & Johnson MedTech Announces Completion of First Cases with OTTAVA Robotic Surgical System1 |
|
|
Icotrokinra results show |
|
|
Johnson & Johnson highlights new data that showcase the strength of nipocalimab, demonstrating long-term sustained disease control in adults living with generalized myasthenia gravis (gMG)1 |
|
TREMFYA (guselkumab) is the first and only IL-23 inhibitor to significantly reduce both the signs and symptoms and the progression of structural damage in adults living with active psoriatic arthritis1 |
||
|
Johnson & Johnson MedTech to Highlight Latest Advancements in Heart Disease Treatment with Impella at ACC.25 |
|
|
RYBREVANT (amivantamab-vmjw) plus LAZCLUZE (lazertinib) outperforms osimertinib with a significant and unprecedented overall survival benefit in patients with EGFR-mutated non-small cell lung cancer |
|
New nipocalimab data and real-world research at AAN 2025 highlight positive Phase 3 results and commitment to people living with generalized myasthenia gravis (gMG) |
||
RYBREVANT (amivantamab-vmjw) plus LAZCLUZE (lazertinib) significantly outperforms standard of care in first-line EGFR-mutated lung cancer with compelling new data at ELCC 2025 |
||
Johnson & Johnson MedTech Showcases New Era of Digital Orthopaedics at AAOS 2025 |
||
Icotrokinra meets primary endpoint of clinical response in ulcerative colitis study and shows potential to transform the treatment paradigm for patients |
||
Icotrokinra results show potential to set a new standard of treatment in plaque psoriasis |
||
TREMFYA (guselkumab) subcutaneous (SC) induction data support potential to be the first and only in its class to offer the option of both intravenous and SC induction therapy in ulcerative colitis |
||
New nipocalimab data published in mAbs journal details differentiated molecular design, clinical profile and potential of nipocalimab to treat IgG-driven alloantibody and autoantibody diseases |
||
Findings from pivotal nipocalimab Phase 3 study in a broad antibody positive population of people living with generalized myasthenia gravis (gMG) published in The Lancet Neurology |
||
Product Launch |
Shockwave Medical Launches Novel Forward Intravascular Lithotripsy Platform in |
|
Other |
Johnson & Johnson Closes Landmark Intra-Cellular Therapies, Inc. Acquisition to Solidify Neuroscience Leadership1 |
|
|
Johnson & Johnson to Return to Tort System to Defeat Meritless Talc Claims1 |
|
|
Johnson & Johnson Increases |
|
|
Johnson & Johnson Announces Darren Snellgrove as Vice President, Investor Relations |
|
1 Subsequent to the quarter |
Webcast information:
Johnson & Johnson will conduct a conference call with investors to discuss this earnings release today at 8:30 a.m., Eastern Time. A simultaneous webcast of the call for investors and other interested parties may be accessed by visiting the Johnson & Johnson website. A replay and podcast will be available approximately two hours after the live webcast in the Investor Relations section of the company's website at events-and-presentations.
About Johnson & Johnson:
At Johnson & Johnson, we believe health is everything. Our strength in healthcare innovation empowers us to build a world where complex diseases are prevented, treated, and cured, where treatments are smarter and less invasive, and solutions are personal. Through our expertise in Innovative Medicine and MedTech, we are uniquely positioned to innovate across the full spectrum of healthcare solutions today to deliver the breakthroughs of tomorrow, and profoundly impact health for humanity. Learn more at www.jnj.com.
Non-GAAP financial measures:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investor Relations section of the company's website at quarterly results.
Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on Johnson & Johnson, including adjusted income before tax by segment, an Innovative Medicine pipeline of selected compounds in late stage development and a copy of today’s earnings call presentation can also be found in the Investor Relations section of the company's website at quarterly results.
Note to investors concerning forward-looking statements:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, and market position and business strategy. The reader is cautioned not to rely on these forward-looking statements. These statements are based on current expectations of future events. If underlying assumptions prove inaccurate or known or unknown risks or uncertainties materialize, actual results could vary materially from the expectations and projections of Johnson & Johnson. Risks and uncertainties include, but are not limited to: economic factors, such as interest rate and currency exchange rate fluctuations or changes to applicable laws and regulations; competition, including technological advances, new products and patents attained by competitors; challenges inherent in new product research and development, including uncertainty of clinical success and obtaining regulatory approvals; uncertainty of commercial success for new and existing products; challenges to patents; the impact of patent expirations; the ability of the Company to successfully execute strategic plans, including restructuring plans; the impact of business combinations and divestitures; manufacturing difficulties or delays, internally or within the supply chain; product efficacy or safety concerns resulting in product recalls or regulatory action; significant adverse litigation or government action, including related to product liability claims; changes to applicable laws and regulations, including tax laws and global health care reforms; trends toward health care cost containment; changes in behavior and spending patterns of purchasers of health care products and services; financial instability of international economies and legal systems and sovereign risk; and increased scrutiny of the health care industry by government agencies. A further list and descriptions of these risks, uncertainties and other factors can be found in Johnson & Johnson’s most recent Annual Report on Form 10-K, including in the sections captioned “Cautionary Note Regarding Forward-Looking Statements” and “Item 1A. Risk Factors,” and in Johnson & Johnson’s subsequent Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission. Copies of these filings are available online at www.sec.gov, www.jnj.com or on request from Johnson & Johnson. Any forward-looking statement made in this release speaks only as of the date of this release. Johnson & Johnson does not undertake to update any forward-looking statement as a result of new information or future events or developments.
Johnson & Johnson and Subsidiaries | ||||||||||||
Supplementary Sales Data | ||||||||||||
(Unaudited; Dollars in Millions) | FIRST QUARTER | |||||||||||
|
|
|
|
Percent Change |
||||||||
2025 |
|
2024 |
|
Total |
|
Operations |
|
Currency |
||||
Sales to customers by | ||||||||||||
segment of business | ||||||||||||
Innovative Medicine | ||||||||||||
$ |
8,092 |
7,612 |
6.3 |
|
% |
6.3 |
- |
|
||||
International |
|
5,781 |
5,950 |
(2.9 |
) |
1.5 |
(4.4 |
) |
||||
|
13,873 |
13,562 |
2.3 |
|
4.2 |
(1.9 |
) |
|||||
MedTech | ||||||||||||
|
4,213 |
4,008 |
5.1 |
|
5.1 |
- |
|
|||||
International |
|
3,807 |
3,813 |
(0.2 |
) |
3.0 |
(3.2 |
) |
||||
|
8,020 |
7,821 |
2.5 |
|
4.1 |
(1.6 |
) |
|||||
|
12,305 |
11,620 |
5.9 |
|
5.9 |
- |
|
|||||
International |
|
9,588 |
9,763 |
(1.8 |
) |
2.1 |
(3.9 |
) |
||||
Worldwide | $ |
21,893 |
21,383 |
2.4 |
|
% |
4.2 |
(1.8 |
) |
|||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
Johnson & Johnson and Subsidiaries | |||||||||||||
Supplementary Sales Data | |||||||||||||
(Unaudited; Dollars in Millions) | FIRST QUARTER | ||||||||||||
|
|
|
|
Percent Change |
|||||||||
2025 |
|
2024 |
|
Total |
Operations |
|
Currency |
||||||
Sales to customers by | |||||||||||||
geographic area | |||||||||||||
$ |
12,305 |
11,620 |
5.9 |
|
% |
5.9 |
|
- |
|
||||
|
5,110 |
5,163 |
(1.0 |
) |
2.2 |
|
(3.2 |
) |
|||||
Western Hemisphere excluding |
|
1,167 |
1,194 |
(2.3 |
) |
9.2 |
|
(11.5 |
) |
||||
|
3,311 |
3,406 |
(2.8 |
) |
(0.6 |
) |
(2.2 |
) |
|||||
International |
|
9,588 |
9,763 |
(1.8 |
) |
2.1 |
|
(3.9 |
) |
||||
Worldwide | $ |
21,893 |
21,383 |
2.4 |
|
% |
4.2 |
|
(1.8 |
) |
|||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
Johnson & Johnson and Subsidiaries | ||||||||||||||||
Condensed Consolidated Statement of Earnings | ||||||||||||||||
(Unaudited; in Millions Except Per Share Figures) | FIRST QUARTER | |||||||||||||||
2025 |
|
2024 |
|
Percent |
||||||||||||
|
|
Percent |
|
|
|
Percent |
|
Increase |
||||||||
Amount |
|
to Sales |
|
Amount |
|
to Sales |
|
(Decrease) |
||||||||
Sales to customers | $ |
21,893 |
|
100.0 |
|
$ |
21,383 |
|
100.0 |
|
2.4 |
|
||||
Cost of products sold |
|
7,357 |
|
33.6 |
|
|
6,511 |
|
30.4 |
|
13.0 |
|
||||
Gross Profit |
|
14,536 |
|
66.4 |
|
|
14,872 |
|
69.6 |
|
(2.3 |
) |
||||
Selling, marketing and administrative expenses |
|
5,112 |
|
23.3 |
|
|
5,257 |
|
24.6 |
|
(2.8 |
) |
||||
Research and development expense |
|
3,225 |
|
14.7 |
|
|
3,542 |
|
16.6 |
|
(8.9 |
) |
||||
Interest (income) expense, net |
|
(128 |
) |
(0.6 |
) |
|
(209 |
) |
(1.0 |
) |
||||||
Other (income) expense, net |
|
(7,321 |
) |
(33.4 |
) |
|
2,404 |
|
11.2 |
|
||||||
Restructuring |
|
17 |
|
0.1 |
|
|
164 |
|
0.8 |
|
||||||
Earnings before provision for taxes on income |
|
13,631 |
|
62.3 |
|
|
3,714 |
|
17.4 |
|
267.0 |
|
||||
Provision for taxes on income |
|
2,632 |
|
12.1 |
|
|
459 |
|
2.2 |
|
473.4 |
|
||||
Net earnings | $ |
10,999 |
|
50.2 |
|
$ |
3,255 |
|
15.2 |
|
237.9 |
|
||||
Net earnings per share (Diluted) | $ |
4.54 |
|
$ |
1.34 |
|
238.8 |
|
||||||||
Average shares outstanding (Diluted) |
|
2,423.8 |
|
|
2,430.1 |
|
||||||||||
Effective tax rate |
|
19.3 |
|
% |
|
12.4 |
|
% |
||||||||
Adjusted earnings before provision for taxes and net earnings (1) | ||||||||||||||||
Earnings before provision for taxes on income | $ |
8,011 |
|
36.6 |
|
$ |
7,877 |
|
36.8 |
|
1.7 |
|
||||
Net earnings | $ |
6,706 |
|
30.6 |
|
$ |
6,580 |
|
30.8 |
|
1.9 |
|
||||
Net earnings per share (Diluted) | $ |
2.77 |
|
$ |
2.71 |
|
2.2 |
|
||||||||
Effective tax rate |
|
16.3 |
|
% |
|
16.5 |
|
% |
||||||||
(1) See Reconciliation of Non-GAAP Financial Measures. |
Johnson & Johnson and Subsidiaries | |||||
Reconciliation of Non-GAAP Financial Measures | |||||
First Quarter | |||||
(Dollars in Millions Except Per Share Data) | 2025 |
2024 |
|||
Net Earnings, after tax- as reported |
|
|
|||
Pre-tax Adjustments | |||||
Litigation related | (6,966) |
2,726 |
|||
Intangible Asset Amortization expense | 1,120 |
1,078 |
|||
Restructuring related 1 | 55 |
171 |
|||
Acquisition, integration and divestiture related | 132 |
148 |
|||
(Gains)/losses on securities | 39 |
(20) |
|||
Medical Device Regulation | - |
51 |
|||
COVID-19 Vaccine related costs | - |
9 |
|||
Tax Adjustments | |||||
Tax impact on special item adjustments 2 | 1,315 |
(856) |
|||
Tax legislation and other tax related | 12 |
18 |
|||
Adjusted Net Earnings, after tax |
|
|
|||
Average shares outstanding (Diluted) | 2,423.8 |
2,430.1 |
|||
Adjusted net earnings per share (Diluted) |
|
|
|||
Operational adjusted net earnings per share (Diluted) |
|
||||
Notes: | ||||||||
1 |
In fiscal 2023, the company completed a prioritization of its research and development (R&D) investment within the Innovative Medicine segment to focus on the most promising medicines with the greatest benefit to patients. This resulted in the exit of certain programs within therapeutic areas. The R&D program exits are primarily in infectious diseases and vaccines including the discontinuation of its respiratory syncytial virus (RSV) adult vaccine program, hepatitis and HIV development. The restructuring expenses of |
|||||||
In fiscal 2023, the company initiated a restructuring program of its Orthopaedics franchise within the MedTech segment to streamline operations by exiting certain markets, product lines and distribution network arrangements. The restructuring expenses of |
||||||||
2 |
The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings. | |||||||
Johnson & Johnson and Subsidiaries | ||||||
Reconciliation of Non-GAAP Financial Measure | ||||||
Adjusted Operational Sales Growth | ||||||
FIRST QUARTER 2025 ACTUAL vs. 2024 ACTUAL | ||||||
Segments | ||||||
Innovative Medicine | MedTech | Total | ||||
WW As Reported |
|
|
|
|
|
|
|
|
|
|
|
||
International | (2.9)% |
|
(0.2)% |
|
(1.8)% |
|
|
|
|
|
|
||
WW Currency | (1.9) |
|
(1.6) |
|
(1.8) |
|
- |
|
- |
|
- |
||
International | (4.4) |
|
(3.2) |
|
(3.9) |
|
|
|
|
|
|
||
WW Operational |
|
|
|
|
|
|
|
|
|
|
|
||
International |
|
|
|
|
|
|
|
|
|
|
|
||
Shockwave |
|
|
(3.3) |
|
(1.2) |
|
|
|
(5.1) |
|
(1.8) |
||
International |
|
|
(1.4) |
|
(0.5) |
|
|
|
|
|
|
||
All Other Acquisitions and Divestitures (A&D) | 0.2 |
|
0.5 |
|
0.3 |
|
0.0 |
|
0.9 |
|
0.3 |
||
International | 0.4 |
|
0.2 |
|
0.3 |
|
|
|
|
|
|
||
WW Adjusted Operational Ex A&D |
|
|
|
|
|
|
|
|
|
|
|
||
International |
|
|
|
|
|
|
Note: Percentages are based on actual, non-rounded figures and may not sum |
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||
FIRST QUARTER | |||||||||
% Change | |||||||||
INNOVATIVE MEDICINE SEGMENT (2) | 2025 |
2024 |
Reported |
Operational (1) |
Currency |
||||
ONCOLOGY | |||||||||
US |
|
2,383 |
26.4 |
% |
26.4 |
% |
- |
|
|
Intl | 2,664 |
2,430 |
9.6 |
% |
14.4 |
% |
-4.8 |
% |
|
WW | 5,678 |
4,814 |
17.9 |
% |
20.4 |
% |
-2.5 |
% |
|
CARVYKTI | |||||||||
US | 318 |
140 |
* |
* |
- |
|
|||
Intl | 51 |
16 |
* |
* |
* |
||||
WW | 369 |
157 |
* |
* |
* |
||||
DARZALEX | |||||||||
US | 1,829 |
1,464 |
24.9 |
% |
24.9 |
% |
- |
|
|
Intl | 1,409 |
1,228 |
14.7 |
% |
19.8 |
% |
-5.1 |
% |
|
WW | 3,237 |
2,692 |
20.3 |
% |
22.5 |
% |
-2.2 |
% |
|
ERLEADA | |||||||||
US | 292 |
285 |
2.5 |
% |
2.5 |
% |
- |
|
|
Intl | 479 |
404 |
18.5 |
% |
23.1 |
% |
-4.6 |
% |
|
WW | 771 |
689 |
11.9 |
% |
14.6 |
% |
-2.7 |
% |
|
IMBRUVICA | |||||||||
US | 235 |
265 |
-11.5 |
% |
-11.5 |
% |
- |
|
|
Intl | 474 |
518 |
-8.5 |
% |
-4.2 |
% |
-4.3 |
% |
|
WW | 709 |
784 |
-9.5 |
% |
-6.7 |
% |
-2.8 |
% |
|
RYBREVANT / LAZCLUZE (3) | |||||||||
US | 113 |
36 |
* |
* |
- |
|
|||
Intl | 28 |
11 |
* |
* |
* |
||||
WW | 141 |
47 |
* |
* |
* |
||||
TALVEY (3) | |||||||||
US | 68 |
50 |
35.2 |
% |
35.2 |
% |
- |
|
|
Intl | 18 |
8 |
* |
* |
* |
||||
WW | 86 |
58 |
48.4 |
% |
50.2 |
% |
-1.8 |
% |
|
TECVAYLI | |||||||||
US | 105 |
101 |
4.9 |
% |
4.9 |
% |
- |
|
|
Intl | 46 |
33 |
38.8 |
% |
45.9 |
% |
-7.1 |
% |
|
WW | 151 |
133 |
13.3 |
% |
15.0 |
% |
-1.7 |
% |
|
ZYTIGA / abiraterone acetate | |||||||||
US | 7 |
9 |
-24.3 |
% |
-24.3 |
% |
- |
|
|
Intl | 118 |
172 |
-31.3 |
% |
-28.5 |
% |
-2.8 |
% |
|
WW | 125 |
181 |
-30.9 |
% |
-28.3 |
% |
-2.6 |
% |
|
OTHER ONCOLOGY (3) | |||||||||
US | 47 |
33 |
42.9 |
% |
42.9 |
% |
- |
|
|
Intl | 42 |
41 |
4.6 |
% |
10.1 |
% |
-5.5 |
% |
|
WW | 89 |
73 |
21.7 |
% |
24.7 |
% |
-3.0 |
% |
|
See footnotes at end of schedule | |||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||
FIRST QUARTER | |||||||||
% Change | |||||||||
2025 |
2024 |
Reported |
Operational (1) |
Currency |
|||||
IMMUNOLOGY | |||||||||
US | 2,196 |
2,453 |
-10.5 |
% |
-10.5 |
% |
- |
|
|
Intl | 1,510 |
1,794 |
-15.8 |
% |
-11.5 |
% |
-4.3 |
% |
|
WW | 3,707 |
4,247 |
-12.7 |
% |
-10.9 |
% |
-1.8 |
% |
|
REMICADE | |||||||||
US | 314 |
266 |
18.1 |
% |
18.1 |
% |
- |
|
|
US Exports (4) | 10 |
27 |
-64.2 |
% |
-64.2 |
% |
- |
|
|
Intl | 143 |
141 |
1.3 |
% |
6.8 |
% |
-5.5 |
% |
|
WW | 467 |
434 |
7.5 |
% |
9.3 |
% |
-1.8 |
% |
|
SIMPONI / SIMPONI ARIA | |||||||||
US | 292 |
254 |
14.8 |
% |
14.8 |
% |
- |
|
|
Intl | 366 |
299 |
22.4 |
% |
29.7 |
% |
-7.3 |
% |
|
WW | 659 |
554 |
18.9 |
% |
22.9 |
% |
-4.0 |
% |
|
STELARA | |||||||||
US | 981 |
1,396 |
-29.8 |
% |
-29.8 |
% |
- |
|
|
Intl | 644 |
1,055 |
-38.9 |
% |
-35.8 |
% |
-3.1 |
% |
|
WW | 1,625 |
2,451 |
-33.7 |
% |
-32.3 |
% |
-1.4 |
% |
|
TREMFYA | |||||||||
US | 599 |
509 |
17.6 |
% |
17.6 |
% |
- |
|
|
Intl | 356 |
299 |
19.2 |
% |
24.4 |
% |
-5.2 |
% |
|
WW | 956 |
808 |
18.2 |
% |
20.1 |
% |
-1.9 |
% |
|
OTHER IMMUNOLOGY | |||||||||
US | 1 |
0 |
* |
* |
- |
|
|||
Intl | 0 |
0 |
- |
|
- |
|
- |
|
|
WW | 1 |
0 |
* |
* |
- |
|
|||
NEUROSCIENCE | |||||||||
US | 968 |
1,054 |
-8.1 |
% |
-8.1 |
% |
- |
|
|
Intl | 679 |
749 |
-9.3 |
% |
-5.5 |
% |
-3.8 |
% |
|
WW | 1,647 |
1,803 |
-8.6 |
% |
-7.0 |
% |
-1.6 |
% |
|
CONCERTA / Methylphenidate | |||||||||
US | 38 |
41 |
-7.4 |
% |
-7.4 |
% |
- |
|
|
Intl | 110 |
136 |
-18.9 |
% |
-15.2 |
% |
-3.7 |
% |
|
WW | 148 |
177 |
-16.3 |
% |
-13.4 |
% |
-2.9 |
% |
|
INVEGA SUSTENNA / XEPLION / INVEGA TRINZA / TREVICTA |
|||||||||
US | 625 |
765 |
-18.2 |
% |
-18.2 |
% |
- |
|
|
Intl | 277 |
292 |
-4.9 |
% |
-1.1 |
% |
-3.8 |
% |
|
WW | 903 |
1,056 |
-14.5 |
% |
-13.5 |
% |
-1.0 |
% |
|
SPRAVATO | |||||||||
US | 276 |
191 |
45.0 |
% |
45.0 |
% |
- |
|
|
Intl | 43 |
34 |
25.0 |
% |
31.7 |
% |
-6.7 |
% |
|
WW | 320 |
225 |
41.9 |
% |
42.9 |
% |
-1.0 |
% |
|
OTHER NEUROSCIENCE | |||||||||
US | 28 |
58 |
-50.6 |
% |
-50.6 |
% |
- |
|
|
Intl | 248 |
287 |
-13.4 |
% |
-9.8 |
% |
-3.6 |
% |
|
WW | 277 |
345 |
-19.6 |
% |
-16.7 |
% |
-2.9 |
% |
|
See footnotes at end of schedule | |||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||
FIRST QUARTER | |||||||||
% Change | |||||||||
2025 |
2024 |
Reported |
Operational (1) |
Currency |
|||||
PULMONARY HYPERTENSION | |||||||||
US | 744 |
766 |
-2.9 |
% |
-2.9 |
% |
- |
|
|
Intl | 281 |
283 |
-0.6 |
% |
3.2 |
% |
-3.8 |
% |
|
WW | 1,025 |
1,049 |
-2.3 |
% |
-1.2 |
% |
-1.1 |
% |
|
OPSUMIT / OPSYNVI (3) | |||||||||
US | 363 |
356 |
2.1 |
% |
2.1 |
% |
- |
|
|
Intl | 159 |
169 |
-6.0 |
% |
-2.5 |
% |
-3.5 |
% |
|
WW | 522 |
524 |
-0.5 |
% |
0.6 |
% |
-1.1 |
% |
|
UPTRAVI | |||||||||
US | 365 |
392 |
-6.9 |
% |
-6.9 |
% |
- |
|
|
Intl | 86 |
76 |
13.4 |
% |
17.5 |
% |
-4.1 |
% |
|
WW | 451 |
468 |
-3.6 |
% |
-2.9 |
% |
-0.7 |
% |
|
OTHER PULMONARY HYPERTENSION(3) | |||||||||
US | 15 |
18 |
-12.7 |
% |
-12.7 |
% |
- |
|
|
Intl | 37 |
39 |
-4.6 |
% |
-0.3 |
% |
-4.3 |
% |
|
WW | 52 |
56 |
-7.2 |
% |
-4.3 |
% |
-2.9 |
% |
|
INFECTIOUS DISEASES | |||||||||
US | 315 |
324 |
-2.8 |
% |
-2.8 |
% |
- |
|
|
Intl | 487 |
497 |
-1.9 |
% |
1.9 |
% |
-3.8 |
% |
|
WW | 802 |
821 |
-2.2 |
% |
0.1 |
% |
-2.3 |
% |
|
EDURANT / rilpivirine | |||||||||
US | 8 |
8 |
-1.3 |
% |
-1.3 |
% |
- |
|
|
Intl | 350 |
315 |
11.0 |
% |
14.7 |
% |
-3.7 |
% |
|
WW | 358 |
323 |
10.7 |
% |
14.3 |
% |
-3.6 |
% |
|
PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA | |||||||||
US | 305 |
314 |
-2.9 |
% |
-2.9 |
% |
- |
|
|
Intl | 98 |
104 |
-6.2 |
% |
-0.6 |
% |
-5.6 |
% |
|
WW | 403 |
418 |
-3.7 |
% |
-2.3 |
% |
-1.4 |
% |
|
OTHER INFECTIOUS DISEASES (3) | |||||||||
US | 2 |
2 |
7.7 |
% |
7.7 |
% |
- |
|
|
Intl | 39 |
77 |
-48.8 |
% |
-47.0 |
% |
-1.8 |
% |
|
WW | 41 |
78 |
-47.6 |
% |
-45.9 |
% |
-1.7 |
% |
|
CARDIOVASCULAR / METABOLISM / OTHER | |||||||||
US | 855 |
631 |
35.4 |
% |
35.4 |
% |
- |
|
|
Intl | 158 |
197 |
-19.7 |
% |
-15.3 |
% |
-4.4 |
% |
|
WW | 1,013 |
829 |
22.3 |
% |
23.4 |
% |
-1.1 |
% |
|
XARELTO | |||||||||
US | 690 |
518 |
33.3 |
% |
33.3 |
% |
- |
|
|
Intl | - |
- |
- |
|
- |
|
- |
|
|
WW | 690 |
518 |
33.3 |
% |
33.3 |
% |
- |
|
|
OTHER | |||||||||
US | 165 |
114 |
45.0 |
% |
45.0 |
% |
- |
|
|
Intl | 158 |
197 |
-19.7 |
% |
-15.3 |
% |
-4.4 |
% |
|
WW | 323 |
311 |
3.9 |
% |
6.7 |
% |
-2.8 |
% |
|
TOTAL INNOVATIVE MEDICINE | |||||||||
US | 8,092 |
7,612 |
6.3 |
% |
6.3 |
% |
- |
|
|
Intl | 5,781 |
5,950 |
-2.9 |
% |
1.5 |
% |
-4.4 |
% |
|
WW |
|
13,562 |
2.3 |
% |
4.2 |
% |
-1.9 |
% |
|
See footnotes at end of schedule | |||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||
FIRST QUARTER |
|||||||||
|
|
|
% Change |
||||||
MEDTECH SEGMENT (2) |
|
2025 |
2024 |
Reported |
Operational (1) |
Currency |
|||
CARDIOVASCULAR | |||||||||
US |
|
1,025 |
23.0 |
% |
23.0 |
% |
- |
|
|
Intl | 842 |
781 |
7.8 |
% |
10.7 |
% |
-2.9 |
% |
|
WW | 2,103 |
1,806 |
16.4 |
% |
17.7 |
% |
-1.3 |
% |
|
ELECTROPHYSIOLOGY | |||||||||
US | 684 |
692 |
-1.1 |
% |
-1.1 |
% |
- |
|
|
Intl | 638 |
652 |
-2.0 |
% |
0.7 |
% |
-2.7 |
% |
|
WW | 1,323 |
1,344 |
-1.6 |
% |
-0.2 |
% |
-1.4 |
% |
|
ABIOMED | |||||||||
US | 339 |
303 |
11.9 |
% |
11.9 |
% |
- |
|
|
Intl | 81 |
67 |
19.7 |
% |
23.6 |
% |
-3.9 |
% |
|
WW | 420 |
371 |
13.3 |
% |
14.0 |
% |
-0.7 |
% |
|
SHOCKWAVE (5) | |||||||||
US | 206 |
- |
* |
|
* |
- |
|
||
Intl | 52 |
- |
* |
|
* |
- |
|
||
WW | 258 |
- |
* |
|
* |
- |
|
||
OTHER CARDIOVASCULAR | |||||||||
US | 32 |
30 |
7.1 |
% |
7.1 |
% |
- |
|
|
Intl | 72 |
62 |
15.1 |
% |
17.4 |
% |
-2.3 |
% |
|
WW | 103 |
92 |
12.5 |
% |
14.1 |
% |
-1.6 |
% |
|
ORTHOPAEDICS | |||||||||
US | 1,384 |
1,448 |
-4.4 |
% |
-4.4 |
% |
- |
|
|
Intl | 857 |
892 |
-3.9 |
% |
-0.9 |
% |
-3.0 |
% |
|
WW | 2,241 |
2,340 |
-4.2 |
% |
-3.1 |
% |
-1.1 |
% |
|
HIPS | |||||||||
US | 263 |
270 |
-2.5 |
% |
-2.5 |
% |
- |
|
|
Intl | 146 |
152 |
-4.0 |
% |
-0.8 |
% |
-3.2 |
% |
|
WW | 409 |
422 |
-3.1 |
% |
-1.9 |
% |
-1.2 |
% |
|
KNEES | |||||||||
US | 231 |
242 |
-4.3 |
% |
-4.3 |
% |
- |
|
|
Intl | 158 |
160 |
-1.0 |
% |
2.1 |
% |
-3.1 |
% |
|
WW | 389 |
401 |
-3.0 |
% |
-1.7 |
% |
-1.3 |
% |
|
TRAUMA | |||||||||
US | 502 |
504 |
-0.5 |
% |
-0.5 |
% |
- |
|
|
Intl | 270 |
261 |
3.7 |
% |
7.2 |
% |
-3.5 |
% |
|
WW | 772 |
765 |
0.9 |
% |
2.1 |
% |
-1.2 |
% |
|
SPINE, SPORTS & OTHER | |||||||||
US | 388 |
432 |
-10.2 |
% |
-10.2 |
% |
- |
|
|
Intl | 283 |
320 |
-11.6 |
% |
-8.9 |
% |
-2.7 |
% |
|
WW | 671 |
752 |
-10.8 |
% |
-9.7 |
% |
-1.1 |
% |
|
See footnotes at end of schedule | |||||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) |
|||||||||
FIRST QUARTER |
|||||||||
|
|
|
% Change |
||||||
|
2025 |
2024 |
Reported |
Operational (1) |
Currency |
||||
SURGERY | |||||||||
US | 1,002 |
987 |
1.5 |
% |
1.5 |
% |
- |
|
|
Intl | 1,394 |
1,429 |
-2.5 |
% |
0.8 |
% |
-3.3 |
% |
|
WW | 2,396 |
2,416 |
-0.8 |
% |
1.1 |
% |
-1.9 |
% |
|
ADVANCED | |||||||||
US | 457 |
446 |
2.7 |
% |
2.7 |
% |
- |
|
|
Intl | 616 |
641 |
-4.0 |
% |
-1.0 |
% |
-3.0 |
% |
|
WW | 1,073 |
1,087 |
-1.2 |
% |
0.5 |
% |
-1.7 |
% |
|
GENERAL | |||||||||
US | 544 |
542 |
0.5 |
% |
0.5 |
% |
- |
|
|
Intl | 778 |
788 |
-1.2 |
% |
2.3 |
% |
-3.5 |
% |
|
WW | 1,323 |
1,330 |
-0.5 |
% |
1.6 |
% |
-2.1 |
% |
|
VISION | |||||||||
US | 566 |
547 |
3.4 |
% |
3.4 |
% |
- |
|
|
Intl | 713 |
710 |
0.4 |
% |
3.9 |
% |
-3.5 |
% |
|
WW | 1,279 |
1,258 |
1.7 |
% |
3.7 |
% |
-2.0 |
% |
|
CONTACT LENSES / OTHER | |||||||||
US | 452 |
438 |
3.1 |
% |
3.1 |
% |
- |
|
|
Intl | 467 |
472 |
-1.1 |
% |
2.4 |
% |
-3.5 |
% |
|
WW | 919 |
910 |
1.0 |
% |
2.7 |
% |
-1.7 |
% |
|
SURGICAL | |||||||||
US | 114 |
110 |
4.3 |
% |
4.3 |
% |
- |
|
|
Intl | 246 |
238 |
3.4 |
% |
7.1 |
% |
-3.7 |
% |
|
WW | 361 |
348 |
3.7 |
% |
6.2 |
% |
-2.5 |
% |
|
TOTAL MEDTECH | |||||||||
US | 4,213 |
4,008 |
5.1 |
% |
5.1 |
% |
- |
|
|
Intl | 3,807 |
3,813 |
-0.2 |
% |
3.0 |
% |
-3.2 |
% |
|
WW |
|
7,821 |
2.5 |
% |
4.1 |
% |
-1.6 |
% |
|
Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely |
* Percentage greater than |
(1) Operational growth excludes the effect of translational currency |
(2) Unaudited |
(3) See Supplemental Sales Information Schedule |
(4) Reported as |
(5) Acquired on May 31, 2024 |
Supplemental Sales Information (Unaudited) | ||||||||||||
(Dollars in Millions) | ||||||||||||
2023 |
|
2024 |
|
2024 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||
Full Year |
Q1 |
Q2 |
Q3 |
Q4 |
|
Full Year |
||||||
INNOVATIVE MEDICINE SEGMENT | ||||||||||||
ONCOLOGY | ||||||||||||
RYBREVANT / LAZCLUZE | ||||||||||||
US | 66 |
36 |
52 |
68 |
101 |
257 |
||||||
INTL | 27 |
11 |
17 |
21 |
21 |
70 |
||||||
WW | 93 |
47 |
69 |
89 |
122 |
327 |
||||||
TALVEY | ||||||||||||
US | 56 |
50 |
59 |
64 |
68 |
241 |
||||||
INTL | 7 |
8 |
9 |
12 |
17 |
46 |
||||||
WW | 63 |
58 |
69 |
75 |
85 |
287 |
||||||
OTHER ONCOLOGY | ||||||||||||
US | 93 |
33 |
37 |
36 |
39 |
145 |
||||||
INTL | 235 |
41 |
45 |
50 |
36 |
172 |
||||||
WW | 328 |
73 |
83 |
86 |
75 |
317 |
||||||
PULMONARY HYPERTENSION | ||||||||||||
OPSUMIT / OPSYNVI | ||||||||||||
US | 1,292 |
356 |
376 |
417 |
408 |
1,557 |
||||||
INTL | 681 |
169 |
171 |
166 |
162 |
668 |
||||||
WW | 1,973 |
524 |
548 |
583 |
570 |
2,225 |
||||||
OTHER PULMONARY HYPERTENSION | ||||||||||||
US | 79 |
18 |
17 |
21 |
19 |
75 |
||||||
INTL | 182 |
39 |
49 |
39 |
38 |
165 |
||||||
WW | 260 |
56 |
67 |
60 |
57 |
240 |
||||||
INFECTIOUS DISEASES | ||||||||||||
OTHER INFECTIOUS DISEASES (1) | ||||||||||||
US | 19 |
2 |
5 |
3 |
1 |
11 |
||||||
INTL | 1,395 |
77 |
227 |
54 |
43 |
401 |
||||||
WW | 1,414 |
78 |
233 |
56 |
45 |
412 |
Note: Columns and rows within tables may not add due to rounding |
(1) Other Infectious Diseases is inclusive of COVID-19 Vaccine sales, which were previously disclosed separately |
Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||||
GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||
$ in Millions | ||||||||||||||||||||||||
Year to Date | ||||||||||||||||||||||||
Innovative Medicine |
First Quarter
|
|
Intangible asset
|
|
Litigation
|
|
Restructuring
|
|
Acquisition,
|
|
(Loss)/gain on
|
|
Tax legislation
|
|
First Quarter
|
|||||||||
Cost of products sold | $ |
4,020 |
|
(649 |
) |
3,371 |
|
|||||||||||||||||
Selling, marketing and admin expenses |
|
2,261 |
|
2,261 |
|
|||||||||||||||||||
Research and development expense |
|
2,548 |
|
2,548 |
|
|||||||||||||||||||
Other segment items |
|
(166 |
) |
- |
|
- |
|
- |
|
(20 |
) |
(18 |
) |
- |
|
(204 |
) |
|||||||
Adjusted Income Before Tax by Segment |
|
5,210 |
|
649 |
|
- |
|
- |
|
20 |
|
18 |
|
- |
|
5,897 |
|
|||||||
MedTech |
First Quarter
|
|
Intangible asset
|
|
Litigation
|
|
Restructuring
|
|
Acquisition,
|
|
(Loss)/gain on
|
|
Tax legislation
|
|
First Quarter
|
|||||||||
Cost of products sold | $ |
3,326 |
|
(471 |
) |
(8 |
) |
(52 |
) |
2,795 |
|
|||||||||||||
Selling, marketing and admin expenses |
|
2,656 |
|
2,656 |
|
|||||||||||||||||||
Research and development expense |
|
677 |
|
(6 |
) |
671 |
|
|||||||||||||||||
Other segment items |
|
(60 |
) |
- |
|
- |
|
(47 |
) |
(54 |
) |
(21 |
) |
- |
|
(182 |
) |
|||||||
Adjusted Income Before Tax by Segment |
|
1,421 |
|
471 |
|
- |
|
55 |
|
112 |
|
21 |
|
- |
|
2,080 |
|
|||||||
Expenses not allocated to segments |
First Quarter
|
|
Intangible asset
|
|
Litigation
|
|
Restructuring
|
|
Acquisition,
|
|
(Loss)/gain on
|
|
Tax legislation
|
|
First Quarter
|
|||||||||
Cost of products sold | $ |
11 |
|
11 |
|
|||||||||||||||||||
Selling, marketing and admin expenses |
|
195 |
|
195 |
|
|||||||||||||||||||
Research and development expense | - |
|
||||||||||||||||||||||
Other segment items |
|
(7,206 |
) |
- |
|
6,966 |
|
- |
|
- |
|
- |
|
- |
|
(240 |
) |
|||||||
Adjusted Income Before Tax by Segment |
|
7,000 |
|
- |
|
(6,966 |
) |
- |
|
- |
|
- |
|
- |
|
34 |
|
|||||||
Johnson & Johnson Consolidated |
First Quarter
|
|
Intangible asset
|
|
Litigation
|
|
Restructuring
|
|
Acquisition,
|
|
(Loss)/gain on
|
|
Tax legislation
|
|
First Quarter
|
|||||||||
Cost of products sold | $ |
7,357 |
|
(1,120 |
) |
(8 |
) |
(52 |
) |
- |
|
6,177 |
|
|||||||||||
Selling, marketing and admin expenses |
|
5,112 |
|
5,112 |
|
|||||||||||||||||||
Research and development expense |
|
3,225 |
|
(6 |
) |
3,219 |
|
|||||||||||||||||
Other (Income) / Expense |
|
(7,321 |
) |
- |
|
6,966 |
|
(30 |
) |
(74 |
) |
(39 |
) |
(498 |
) |
|||||||||
In-process research and development impairments |
|
- |
|
- |
|
|||||||||||||||||||
Interest (Income)/Expense |
|
(128 |
) |
(128 |
) |
|||||||||||||||||||
Restructuring |
|
17 |
|
(17 |
) |
- |
|
|||||||||||||||||
Adjusted Income Before Tax |
|
13,631 |
|
1,120 |
|
(6,966 |
) |
55 |
|
132 |
|
39 |
|
- |
|
8,011 |
|
|||||||
Provision for taxes on income |
|
2,632 |
|
188 |
|
(1,553 |
) |
11 |
|
30 |
|
9 |
|
(12 |
) |
1,305 |
|
|||||||
Net Earnings |
|
10,999 |
|
932 |
|
(5,413 |
) |
44 |
|
102 |
|
30 |
|
12 |
|
6,706 |
|
Johnson & Johnson and Subsidiaries | ||||||||||||||||||||||||||||||
GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||||||||
$ in Millions | ||||||||||||||||||||||||||||||
Year to Date | ||||||||||||||||||||||||||||||
Innovative Medicine | First Quarter March 31, 2024 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
Medical Device Regulation |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
First Quarter March 31, 2024 Non-GAAP |
||||||||||||||||||||
Cost of products sold | $ |
3,370 |
|
(698 |
) |
(2 |
) |
2,670 |
|
|||||||||||||||||||||
Selling, marketing and admin expenses |
|
2,438 |
|
2,438 |
|
|||||||||||||||||||||||||
Research and development expense |
|
2,896 |
|
(7 |
) |
2,889 |
|
|||||||||||||||||||||||
Other segment items |
|
(111 |
) |
(144 |
) |
(47 |
) |
55 |
|
(247 |
) |
|||||||||||||||||||
Adjusted Income Before Tax by Segment |
|
4,969 |
|
698 |
|
- |
|
144 |
|
47 |
|
(55 |
) |
- |
|
9 |
|
- |
|
5,812 |
|
|||||||||
MedTech | First Quarter March 31, 2024 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
Medical Device Regulation |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
First Quarter March 31, 2024 Non-GAAP |
||||||||||||||||||||
Cost of products sold | $ |
3,120 |
|
(380 |
) |
(7 |
) |
(20 |
) |
2,713 |
|
|||||||||||||||||||
Selling, marketing and admin expenses |
|
2,582 |
|
(4 |
) |
2,578 |
|
|||||||||||||||||||||||
Research and development expense |
|
646 |
|
(18 |
) |
(27 |
) |
601 |
|
|||||||||||||||||||||
Other segment items |
|
(47 |
) |
(20 |
) |
(43 |
) |
(22 |
) |
(132 |
) |
|||||||||||||||||||
Adjusted Income Before Tax by Segment |
|
1,520 |
|
380 |
|
- |
|
27 |
|
61 |
|
22 |
|
51 |
|
- |
|
- |
|
2,061 |
|
|||||||||
Expenses not allocated to segments | First Quarter March 31, 2024 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
Medical Device Regulation |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
First Quarter March 31, 2024 Non-GAAP |
||||||||||||||||||||
Cost of products sold | $ |
21 |
|
21 |
|
|||||||||||||||||||||||||
Selling, marketing and admin expenses |
|
237 |
|
237 |
|
|||||||||||||||||||||||||
Research and development expense |
|
- |
|
- |
|
|||||||||||||||||||||||||
Other segment items |
|
2,517 |
|
(2,726 |
) |
(40 |
) |
(13 |
) |
(262 |
) |
|||||||||||||||||||
Adjusted Income Before Tax by Segment |
|
(2,775 |
) |
- |
|
2,726 |
|
- |
|
40 |
|
13 |
|
- |
|
- |
|
- |
|
4 |
|
|||||||||
Johnson & Johnson Consolidated | First Quarter March 31, 2024 GAAP |
Intangible asset amortization |
Litigation related |
Restructuring related |
Acquisition, integration and divestiture related |
(Loss)/gain on securities |
Medical Device Regulation |
COVID-19 Vaccine Related Costs |
Tax legislation and other tax related |
First Quarter March 31, 2024 Non-GAAP |
||||||||||||||||||||
Cost of products sold | $ |
6,511 |
|
(1,078 |
) |
(7 |
) |
(20 |
) |
(2 |
) |
5,404 |
|
|||||||||||||||||
Selling, marketing and admin expenses |
|
5,257 |
|
(4 |
) |
5,253 |
|
|||||||||||||||||||||||
Research and development expense |
|
3,542 |
|
(18 |
) |
(27 |
) |
(7 |
) |
3,490 |
|
|||||||||||||||||||
Other (Income) / Expense |
|
2,404 |
|
(2,726 |
) |
(130 |
) |
20 |
|
(432 |
) |
|||||||||||||||||||
In-process research and development impairments |
|
- |
|
- |
|
|||||||||||||||||||||||||
Interest (Income)/Expense |
|
(209 |
) |
(209 |
) |
|||||||||||||||||||||||||
Restructuring |
|
164 |
|
(164 |
) |
- |
|
|||||||||||||||||||||||
Adjusted Income Before Tax |
|
3,714 |
|
1,078 |
|
2,726 |
|
171 |
|
148 |
|
(20 |
) |
51 |
|
9 |
|
- |
|
7,877 |
|
|||||||||
Provision for taxes on income |
|
459 |
|
148 |
|
627 |
|
39 |
|
38 |
|
(7 |
) |
9 |
|
2 |
|
(18 |
) |
1,297 |
|
|||||||||
Net Earnings |
|
3,255 |
|
930 |
|
2,099 |
|
132 |
|
110 |
|
(13 |
) |
42 |
|
7 |
|
18 |
|
6,580 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250414807799/en/
Media contact:
media-relations@its.jnj.com
Investor contact:
investor-relations@its.jnj.com
Source: Johnson & Johnson