Johnson & Johnson Reports Q1 2023 Results
Johnson & Johnson (JNJ) reported a 5.6% increase in first-quarter 2023 sales, reaching $24.7 billion. The operational growth was 9.0%*, with adjusted operational growth at 7.6%*. The basic loss per share was ($0.03), showing a 101.6% decrease due to a one-time charge, while adjusted earnings per share (EPS) rose 0.4%* to $2.68. The company is increasing its 2023 full-year guidance for adjusted operational sales and EPS. Key segment performances included Consumer Health, up 11.3%*, Pharmaceuticals, up 7.2%*, and MedTech, with a 6.4%* increase. Positive developments included CHMP opinion for AKEEGA and promising results for CARVYKTI and Nipocalimab studies.
- 5.6% increase in reported sales to $24.7 billion.
- Adjusted EPS rose 0.4% to $2.68.
- Consumer Health segment grew 11.3%, led by OTC products.
- Pharmaceuticals segment sales increased 7.2%, driven by key drugs.
- MedTech segment sales grew 6.4%, bolstered by the Abiomed acquisition.
- Increased 2023 full-year guidance for sales and EPS.
- Basic loss per share was ($0.03), a significant decrease attributed to a one-time charge.
- Net earnings fell drastically from $5,149 million to ($68 million).
- Decline in sales for certain key pharmaceutical products.
-
2023 First-Quarter reported sales growth of
5.6% to with operational growth of$24.7 Billion 9.0% * and adjusted operational growth of7.6% * -
2023 First-Quarter basic loss per share of (
) decreasing$0.03 101.6% due to a special one-time charge, with adjusted earnings per share (EPS) of increasing by$2.68 0.4% * - Company is increasing 2023 full-year guidance midpoints for adjusted operational sales and adjusted operational EPS
OVERALL FINANCIAL RESULTS
Q1 | |||
($ in Millions, except EPS) | 2023 |
2022 |
% Change |
Reported Sales |
|
|
|
Net Earnings/(Loss) |
( |
|
(101.3)% |
EPS (basic/diluted)5 |
( |
|
(101.6)% |
Q1 |
|||
Non-GAAP* ($ in Millions, except EPS) | 2023 |
2022 |
% Change |
Operational Sales1,2 |
|
|
|
Adjusted Operational Sales1,3 |
|
|
|
Adjusted Net Earnings1,4 |
|
|
(0.9)% |
Adjusted EPS (diluted)1,4 |
|
|
|
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules | |
2 |
Excludes the impact of translational currency | |
3 |
Excludes the net impact of acquisitions and divestitures and translational currency | |
4 |
Excludes intangible amortization expense and special items | |
5 |
Basic shares are used to calculate loss per share as use of diluted shares when in a loss position would be anti-dilutive | |
Note: values may have been rounded |
REGIONAL SALES RESULTS
Q1 |
|
% Change |
||||
($ in Millions) | 2023 |
2022 |
Reported |
Operational1,2 |
Currency |
Adjusted
|
|
|
|
9.7 |
- |
7.4 |
|
International | 12,229 |
12,012 |
1.8 |
8.3 |
(6.5) |
7.9 |
Worldwide |
|
|
|
9.0 |
(3.4) |
7.6 |
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
Excludes the impact of translational currency |
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
Note: Values may have been rounded |
SEGMENT SALES RESULTS
Q1 | % Change | |||||
($ in Millions) | 2023 |
2022 |
Reported |
Operational1,2 |
Currency |
Adjusted
|
|
|
|
11.3 |
(3.9) |
11.3 |
|
Pharmaceutical | 13,413 |
12,869 |
4.2 |
7.2 |
(3.0) |
7.2 |
7,481 |
6,971 |
7.3 |
11.0 |
(3.7) |
6.4 |
|
Worldwide |
|
|
|
9.0 |
(3.4) |
7.6 |
1 |
Non-GAAP financial measure; refer to reconciliations of non-GAAP financial measures included in accompanying schedules |
|
2 |
Excludes the impact of translational currency |
|
3 |
Excludes the net impact of acquisitions and divestitures and translational currency |
|
Note: Values may have been rounded |
FIRST QUARTER 2023 SEGMENT COMMENTARY:
Adjusted operational sales* reflected below excludes the net impact of acquisitions and divestitures and translational currency.
Pharmaceutical
Pharmaceutical worldwide adjusted operational sales grew
NOTABLE NEW ANNOUNCEMENTS IN THE QUARTER:
The information contained in this section should be read in conjunction with Johnson & Johnson’s other disclosures filed with the
Regulatory |
Janssen Receives Positive CHMP Opinion for AKEEGA (Niraparib and Abiraterone Acetate Dual Action Tablet) Plus Prednisone or Prednisolone for the Treatment of Adult Patients with BRCA1/2 Gene-Mutated Metastatic Castration Resistant Prostate Cancer |
|
Janssen Submits New Drug Application to the |
||
Data Release |
Janssen Announces Unblinding of Phase 3 CARTITUDE-4 Study of CARVYKTI (cilta-cel) as Primary Endpoint Met in Treatment of Patients with Relapsed and Refractory Multiple Myeloma |
|
Late Breaking Data on Pulmonary Vein Isolation with HELIOSTAR Balloon Ablation Catheter Presented at AF Symposium 2023 |
||
First Look at Data on Biosense Webster’s Investigational Pulsed Field Ablation Platform Presented at AF Symposium 2023 |
||
Janssen Reports Positive Topline Phase 2 Results for Nipocalimab in Pregnant Individuals at High Risk for Severe Hemolytic Disease of the Fetus and Newborn (HDFN) |
||
Janssen Data at ASCO GU Support Ambition to Transform Treatment of Prostate and Bladder Cancer Through Precision Medicine and Early Intervention |
||
TREMFYA (guselkumab) Demonstrates a Differentiated Binding Mechanism from Risankizumab in In Vitro Studies |
||
New STELARA (ustekinumab) Long-Term Data Support its Established Safety Profile in Inflammatory Bowel Disease and Durable Efficacy in Ulcerative Colitis |
||
Late-Breaking Phase 3 A DUE Data Show Investigational Single Tablet Combination Therapy of Macitentan and Tadalafil Significantly Improves Pulmonary Hemodynamics versus Monotherapy in Patients with Pulmonary Arterial Hypertension (PAH) |
||
TREMFYA (guselkumab) Real-World Data Analyses Show Greater Treatment Persistence Than IL-17s in Both Bio-naïve and Bio-experienced Patients Living With Moderate to Severe Plaque Psoriasis |
||
New RYBREVANT (amivantamab-vmjw) Data Showed Long-Term Clinical Response and Safety in Patients with Advanced Non-Small Cell |
||
Other |
|
|
Johnson & Johnson Appoints Dr. John Reed as Executive Vice President, Pharmaceuticals, R&D |
||
Johnson & Johnson Names Dr. |
||
Johnson & Johnson Announces Pricing of |
||
Janssen Provides Portfolio Update |
||
ERLEADA (apalutamide), First-and-Only Next-Generation Androgen Receptor Inhibitor with |
1 Subsequent to the quarter |
FULL-YEAR 2023 GUIDANCE:
($ in Billions, except EPS) |
|
|
Adjusted Operational Sales1,2,5 Change vs. Prior Year / Mid-point |
|
|
Operational Sales2,5/ Mid-point2,5 Change vs. Prior Year / Mid-point |
|
|
Estimated Reported Sales3,5/ Mid-point3,5 Change vs. Prior Year / Mid-point |
|
|
|
|
|
Adjusted Operational EPS (Diluted)2,4/ Mid-point2,4 Change vs. Prior Year / Mid-point |
|
|
Adjusted EPS (Diluted)3,4 / Mid-point3,4 Change vs. Prior Year / Mid-point |
|
|
1 | Non-GAAP financial measure; excludes the net impact of acquisitions and divestitures |
|
2 | Non-GAAP financial measure; excludes the impact of translational currency |
|
3 |
Calculated using Euro Average Rate: |
|
4 | Non-GAAP financial measure; excludes intangible amortization expense and special items |
|
5 | Excludes COVID-19 Vaccine |
|
Note: percentages may have been rounded |
Other modeling considerations will be provided on the webcast.
WEBCAST INFORMATION:
ABOUT
At
NON-GAAP FINANCIAL MEASURES:
* “Operational sales growth” excluding the impact of translational currency, “adjusted operational sales growth” excluding the net impact of acquisitions and divestitures and translational currency, as well as “adjusted net earnings”, “adjusted diluted earnings per share” and “adjusted operational diluted earnings per share” excluding after-tax intangible amortization expense and special items, are non-GAAP financial measures and should not be considered replacements for, and should be read together with, the most comparable GAAP financial measures. Except for guidance measures, reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures can be found in the accompanying financial schedules of the earnings release and the Investors section of the company's website at quarterly results.
Copies of the financial schedules accompanying this earnings release are available on the company’s website at quarterly results. These schedules include supplementary sales data, a condensed consolidated statement of earnings, reconciliations of non-GAAP financial measures, and sales of key products/franchises. Additional information on
NOTE TO INVESTORS CONCERNING FORWARD-LOOKING STATEMENTS:
This press release contains “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995 regarding, among other things: future operating and financial performance, product development, market position and business strategy, and the anticipated separation of the Company’s
Supplementary Sales Data | ||||||||||||
(Unaudited; Dollars in Millions) | FIRST QUARTER |
|||||||||||
|
|
|
|
Percent Change |
||||||||
2023 |
|
2022 |
|
Total |
|
Operations |
|
Currency |
||||
Sales to customers by |
|
|
|
|
|
|
|
|
|
|||
segment of business | ||||||||||||
$ |
1,735 |
1,557 |
11.4 |
|
% |
11.4 |
- |
|
||||
International |
|
2,117 |
2,029 |
4.4 |
|
11.3 |
(6.9 |
) |
||||
|
3,852 |
3,586 |
7.4 |
|
11.3 |
(3.9 |
) |
|||||
Pharmaceutical (1) | ||||||||||||
|
7,023 |
6,632 |
5.9 |
|
5.9 |
- |
|
|||||
International |
|
6,390 |
6,237 |
2.4 |
|
8.6 |
(6.2 |
) |
||||
|
13,413 |
12,869 |
4.2 |
|
7.2 |
(3.0 |
) |
|||||
Pharmaceutical excluding COVID-19 Vaccine (1) | ||||||||||||
|
7,023 |
6,557 |
7.1 |
|
7.1 |
- |
|
|||||
International |
|
5,643 |
5,855 |
(3.6 |
) |
2.4 |
(6.0 |
) |
||||
|
12,666 |
12,412 |
2.0 |
|
4.9 |
(2.9 |
) |
|||||
|
3,759 |
3,225 |
16.6 |
|
16.6 |
- |
|
|||||
International |
|
3,722 |
3,746 |
(0.6 |
) |
6.2 |
(6.8 |
) |
||||
|
7,481 |
6,971 |
7.3 |
|
11.0 |
(3.7 |
) |
|||||
|
12,517 |
11,414 |
9.7 |
|
9.7 |
- |
|
|||||
International |
|
12,229 |
12,012 |
1.8 |
|
8.3 |
(6.5 |
) |
||||
Worldwide |
|
24,746 |
23,426 |
5.6 |
|
9.0 |
(3.4 |
) |
||||
|
12,517 |
11,339 |
10.4 |
|
10.4 |
- |
|
|||||
International |
|
11,482 |
11,630 |
(1.3 |
) |
5.2 |
(6.5 |
) |
||||
Worldwide excluding COVID-19 Vaccine (1) | $ |
23,999 |
22,969 |
4.5 |
|
% |
7.7 |
(3.2 |
) |
|||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. | ||||||||||||
(1) Refer to supplemental sales reconciliation schedule |
Supplementary Sales Data | ||||||||||||
(Unaudited; Dollars in Millions) | FIRST QUARTER |
|||||||||||
|
|
|
|
Percent Change |
||||||||
2023 |
|
2022 |
|
Total |
|
Operations |
|
Currency |
||||
Sales to customers by | ||||||||||||
geographic area | ||||||||||||
$ |
12,517 |
11,414 |
9.7 |
|
% |
9.7 |
- |
|
||||
|
6,332 |
6,024 |
5.1 |
|
10.0 |
(4.9 |
) |
|||||
Western Hemisphere excluding |
|
1,587 |
1,482 |
7.1 |
|
14.3 |
(7.2 |
) |
||||
|
4,310 |
4,506 |
(4.3 |
) |
4.1 |
(8.4 |
) |
|||||
International |
|
12,229 |
12,012 |
1.8 |
|
8.3 |
(6.5 |
) |
||||
Worldwide | $ |
24,746 |
23,426 |
5.6 |
|
% |
9.0 |
(3.4 |
) |
|||
Note: Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely. |
Condensed Consolidated Statement of Earnings | ||||||||||||||||
(Unaudited; in Millions Except Per Share Figures) | FIRST QUARTER |
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
2023 |
|
2022 |
|
Percent |
||||||||||||
|
|
Percent |
|
|
|
Percent |
|
Increase |
||||||||
Amount |
|
to Sales |
|
Amount |
|
to Sales |
|
(Decrease) |
||||||||
Sales to customers | $ |
24,746 |
|
100.0 |
|
$ |
23,426 |
|
100.0 |
|
5.6 |
|
||||
Cost of products sold |
|
8,395 |
|
33.9 |
|
|
7,598 |
|
32.4 |
|
10.5 |
|
||||
Gross Profit |
|
16,351 |
|
66.1 |
|
|
15,828 |
|
67.6 |
|
3.3 |
|
||||
Selling, marketing and administrative expenses |
|
6,138 |
|
24.8 |
|
|
5,938 |
|
25.4 |
|
3.4 |
|
||||
Research and development expense |
|
3,563 |
|
14.4 |
|
|
3,462 |
|
14.8 |
|
2.9 |
|
||||
In-process research and development |
|
49 |
|
0.2 |
|
|
610 |
|
2.6 |
|
||||||
Interest (income) expense, net |
|
(20 |
) |
(0.1 |
) |
|
(12 |
) |
(0.1 |
) |
||||||
Other (income) expense, net |
|
7,228 |
|
29.2 |
|
|
(102 |
) |
(0.4 |
) |
||||||
Restructuring |
|
130 |
|
0.6 |
|
|
70 |
|
0.3 |
|
||||||
Earnings/(Loss) before provision for taxes on income |
|
(737 |
) |
(3.0 |
) |
|
5,862 |
|
25.0 |
|
(112.6 |
) |
||||
Provision for/(Benefit from) taxes on income |
|
(669 |
) |
(2.7 |
) |
|
713 |
|
3.0 |
|
(193.8 |
) |
||||
Net earnings/(Loss) | $ |
(68 |
) |
(0.3 |
) |
$ |
5,149 |
|
22.0 |
|
(101.3 |
) |
||||
Net earnings/(Loss) per share (Basic/Diluted)* | $ |
(0.03 |
) |
$ |
1.93 |
|
(101.6 |
) |
||||||||
Average shares outstanding (Basic/Diluted)* |
|
2,605.5 |
|
|
2,666.5 |
|
||||||||||
Effective tax rate |
|
90.8 |
|
% |
|
12.2 |
|
% |
||||||||
Adjusted earnings before provision for taxes and net earnings (1) | ||||||||||||||||
Earnings before provision for taxes on income | $ |
8,468 |
|
34.2 |
|
$ |
8,218 |
|
35.1 |
|
3.0 |
|
||||
Net earnings | $ |
7,068 |
|
28.6 |
|
$ |
7,129 |
|
30.4 |
|
(0.9 |
) |
||||
Net earnings per share (Diluted) | $ |
2.68 |
|
$ |
2.67 |
|
0.4 |
|
||||||||
Average shares outstanding (Diluted)** |
|
2,634.3 |
|
|
2,666.5 |
|
||||||||||
Effective tax rate |
|
16.5 |
|
% |
|
13.3 |
|
% |
||||||||
* Basic shares are used to calculate loss per share as use of diluted shares when in a loss position would be anti-dilutive. | ||||||||||||||||
** Difference of 28.8 shares due to anti-dilutive impact on net loss position. | ||||||||||||||||
(1) See Reconciliation of Non-GAAP Financial Measures. |
Reconciliation of Non-GAAP Financial Measures | ||||||
First Quarter |
||||||
(Dollars in Millions Except Per Share Data) | 2023 |
|
2022 |
|||
Net Earnings/(Loss), after tax- as reported |
( |
) |
|
|
||
Pre-tax Adjustments | ||||||
Litigation expense | 6,900 |
|
- |
|
||
Intangible Asset Amortization expense | 1,204 |
|
1,108 |
|
||
COVID-19 Vaccine related costs1 | 444 |
|
- |
|
||
300 |
|
102 |
|
|||
Restructuring related2 | 130 |
|
72 |
|
||
(Gains)/losses on securities | 72 |
|
411 |
|
||
Medical Device Regulation3 | 64 |
|
60 |
|
||
IPR&D | 49 |
|
610 |
|
||
Acquisition, integration and divestiture related | 42 |
|
- |
|
||
Other | - |
|
(7 |
) |
||
Tax Adjustments | ||||||
Tax impact on special item adjustments 4 | (2,057 |
) |
(393 |
) |
||
11 |
|
96 |
|
|||
Tax legislation and other tax related | (23 |
) |
(79 |
) |
||
Adjusted Net Earnings, after tax |
|
|
|
|
||
Average shares outstanding (Diluted) | 2,634.3 |
|
2,666.5 |
|
||
Adjusted net earnings per share (Diluted) |
|
|
|
|
||
Operational adjusted net earnings per share (Diluted) |
|
|
Notes: | ||||||
1 |
COVID-19 Vaccine related costs include remaining commitments and obligations, including external manufacturing network exit costs and required clinical trial expenses, associated with the Company's completion of its COVID-19 vaccine contractual commitments. | |||||
2 |
In the first quarter of 2023, the company completed a prioritization of its research and development (R&D) investment within the Pharmaceutical segment to focus on the most promising medicines with the greatest benefit to patients. This resulted in the exit of certain programs including the discontinuation of its respiratory syncytial virus (RSV) adult vaccine program, HIV and hepatitis. The restructuring expenses of |
|||||
3 |
European Medical Device Regulation (MDR) costs represent one-time compliance costs for the Company’s previously registered products. MDR is a replacement of the existing European Medical Devices Directive regulatory framework, and manufacturers of currently marketed medical devices were required to comply with EU MDR beginning in |
|||||
4 |
The tax impact related to special item adjustments reflects the current and deferred income taxes associated with the above pre-tax special items in arriving at adjusted earnings. | |||||
Reconciliation of Non-GAAP Financial Measure | ||||||||||||
Adjusted Operational Sales Growth | ||||||||||||
FIRST QUARTER 2023 ACTUAL vs. 2022 ACTUAL | ||||||||||||
Segments | ||||||||||||
Pharmaceutical | Total | |||||||||||
WW As Reported | 7.4 |
% |
4.2 |
% |
7.3 |
% |
5.6 |
% |
||||
11.4 |
% |
5.9 |
% |
16.6 |
% |
9.7 |
% |
|||||
International | 4.4 |
% |
2.4 |
% |
(0.6 |
)% |
1.8 |
% |
||||
WW Currency | (3.9 |
) |
(3.0 |
) |
(3.7 |
) |
(3.4 |
) |
||||
- |
|
- |
|
- |
|
- |
|
|||||
International | (6.9 |
) |
(6.2 |
) |
(6.8 |
) |
(6.5 |
) |
||||
WW Operational | 11.3 |
% |
7.2 |
% |
11.0 |
% |
9.0 |
% |
||||
11.4 |
% |
5.9 |
% |
16.6 |
% |
9.7 |
% |
|||||
International | 11.3 |
% |
8.6 |
% |
6.2 |
% |
8.3 |
% |
||||
Abiomed | (4.6 |
) |
(1.4 |
) |
||||||||
(8.2 |
) |
(2.3 |
) |
|||||||||
International | (1.6 |
) |
(0.5 |
) |
||||||||
All Other Acquisitions and Divestitures | 0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
||||
0.0 |
|
0.0 |
|
0.0 |
|
0.0 |
|
|||||
International | 0.0 |
|
0.2 |
|
0.0 |
|
0.1 |
|
||||
WW Adjusted Operational | 11.3 |
% |
7.2 |
% |
6.4 |
% |
7.6 |
% |
||||
11.4 |
% |
5.9 |
% |
8.4 |
% |
7.4 |
% |
|||||
International | 11.3 |
% |
8.8 |
% |
4.6 |
% |
7.9 |
% |
||||
Note: Percentages are based on actual, non-rounded figures and may not sum |
REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
FIRST QUARTER | ||||||||||||||||
% Change | ||||||||||||||||
2023 |
|
2022 |
Reported |
Operational (1) |
Currency |
|||||||||||
CONSUMER HEALTH SEGMENT (2) | ||||||||||||||||
OTC | ||||||||||||||||
US | $ |
745 |
670 |
11.0 |
% |
11.0 |
% |
- |
|
|||||||
Intl |
|
897 |
791 |
13.5 |
% |
19.8 |
% |
-6.3 |
% |
|||||||
WW |
|
1,642 |
1,461 |
12.4 |
% |
15.8 |
% |
-3.4 |
% |
|||||||
SKIN HEALTH / BEAUTY | ||||||||||||||||
US |
|
617 |
544 |
13.4 |
% |
13.4 |
% |
- |
|
|||||||
Intl |
|
493 |
468 |
5.3 |
% |
12.6 |
% |
-7.3 |
% |
|||||||
WW |
|
1,110 |
1,012 |
9.7 |
% |
13.1 |
% |
-3.4 |
% |
|||||||
US |
|
159 |
143 |
11.6 |
% |
11.6 |
% |
- |
|
|||||||
Intl |
|
202 |
223 |
-9.6 |
% |
-4.0 |
% |
-5.6 |
% |
|||||||
WW |
|
361 |
366 |
-1.3 |
% |
2.1 |
% |
-3.4 |
% |
|||||||
US |
|
96 |
85 |
13.0 |
% |
13.0 |
% |
- |
|
|||||||
Intl |
|
263 |
270 |
-2.8 |
% |
4.5 |
% |
-7.3 |
% |
|||||||
WW |
|
359 |
355 |
1.0 |
% |
6.5 |
% |
-5.5 |
% |
|||||||
WOMEN'S HEALTH | ||||||||||||||||
US |
|
3 |
3 |
1.8 |
% |
1.8 |
% |
- |
|
|||||||
Intl |
|
214 |
224 |
-4.9 |
% |
4.1 |
% |
-9.0 |
% |
|||||||
WW |
|
217 |
228 |
-4.8 |
% |
4.1 |
% |
-8.9 |
% |
|||||||
WOUND CARE / OTHER | ||||||||||||||||
US |
|
115 |
112 |
2.6 |
% |
2.6 |
% |
- |
|
|||||||
Intl |
|
49 |
52 |
-6.0 |
% |
2.3 |
% |
-8.3 |
% |
|||||||
WW |
|
164 |
164 |
-0.1 |
% |
2.5 |
% |
-2.6 |
% |
|||||||
TOTAL CONSUMER HEALTH | ||||||||||||||||
US |
|
1,735 |
1,557 |
11.4 |
% |
11.4 |
% |
- |
|
|||||||
Intl |
|
2,117 |
2,029 |
4.4 |
% |
11.3 |
% |
-6.9 |
% |
|||||||
WW | $ |
3,852 |
3,586 |
7.4 |
% |
11.3 |
% |
-3.9 |
% |
|||||||
See footnotes at end of schedule |
REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
FIRST QUARTER | ||||||||||||||||
% Change | ||||||||||||||||
PHARMACEUTICAL SEGMENT (2,3) | 2023 |
|
2022 |
|
Reported |
|
Operational (1) |
|
Currency |
|||||||
IMMUNOLOGY | ||||||||||||||||
US | $ |
2,448 |
2,501 |
-2.1 |
% |
-2.1 |
% |
- |
|
|||||||
Intl |
|
1,664 |
1,617 |
2.9 |
% |
9.7 |
% |
-6.8 |
% |
|||||||
WW |
|
4,112 |
4,119 |
-0.2 |
% |
2.5 |
% |
-2.7 |
% |
|||||||
REMICADE | ||||||||||||||||
US |
|
276 |
358 |
-22.8 |
% |
-22.8 |
% |
- |
|
|||||||
US Exports (4) |
|
41 |
80 |
-48.8 |
% |
-48.8 |
% |
- |
|
|||||||
Intl |
|
170 |
225 |
-24.4 |
% |
-20.0 |
% |
-4.4 |
% |
|||||||
WW |
|
487 |
663 |
-26.5 |
% |
-25.0 |
% |
-1.5 |
% |
|||||||
SIMPONI / SIMPONI ARIA | ||||||||||||||||
US |
|
271 |
287 |
-5.6 |
% |
-5.6 |
% |
- |
|
|||||||
Intl |
|
266 |
283 |
-6.1 |
% |
1.8 |
% |
-7.9 |
% |
|||||||
WW |
|
537 |
571 |
-5.8 |
% |
-1.9 |
% |
-3.9 |
% |
|||||||
STELARA | ||||||||||||||||
US |
|
1,451 |
1,379 |
5.2 |
% |
5.2 |
% |
- |
|
|||||||
Intl |
|
993 |
909 |
9.3 |
% |
16.2 |
% |
-6.9 |
% |
|||||||
WW |
|
2,444 |
2,288 |
6.8 |
% |
9.6 |
% |
-2.8 |
% |
|||||||
TREMFYA | ||||||||||||||||
US |
|
406 |
391 |
3.9 |
% |
3.9 |
% |
- |
|
|||||||
Intl |
|
234 |
199 |
17.3 |
% |
24.9 |
% |
-7.6 |
% |
|||||||
WW |
|
640 |
590 |
8.4 |
% |
11.0 |
% |
-2.6 |
% |
|||||||
OTHER IMMUNOLOGY | ||||||||||||||||
US |
|
3 |
6 |
-51.2 |
% |
-51.2 |
% |
- |
|
|||||||
Intl |
|
0 |
0 |
- |
|
- |
|
- |
|
|||||||
WW |
|
3 |
6 |
-51.3 |
% |
-51.3 |
% |
0.0 |
% |
|||||||
INFECTIOUS DISEASES | ||||||||||||||||
US |
|
392 |
461 |
-14.9 |
% |
-14.9 |
% |
- |
|
|||||||
Intl |
|
1,193 |
836 |
42.8 |
% |
49.2 |
% |
-6.4 |
% |
|||||||
WW |
|
1,586 |
1,297 |
22.3 |
% |
26.4 |
% |
-4.1 |
% |
|||||||
COVID-19 VACCINE | ||||||||||||||||
US |
|
0 |
75 |
* | * | - |
|
|||||||||
Intl |
|
747 |
382 |
95.6 |
% |
* | -8.9 |
% |
||||||||
WW |
|
747 |
457 |
63.4 |
% |
70.8 |
% |
-7.4 |
% |
|||||||
EDURANT / rilpivirine | ||||||||||||||||
US |
|
9 |
9 |
-1.4 |
% |
-1.4 |
% |
- |
|
|||||||
Intl |
|
271 |
239 |
13.4 |
% |
18.7 |
% |
-5.3 |
% |
|||||||
WW |
|
280 |
248 |
12.8 |
% |
18.0 |
% |
-5.2 |
% |
|||||||
PREZISTA / PREZCOBIX / REZOLSTA / SYMTUZA | ||||||||||||||||
US |
|
378 |
369 |
2.5 |
% |
2.5 |
% |
- |
|
|||||||
Intl |
|
99 |
132 |
-25.2 |
% |
-21.2 |
% |
-4.0 |
% |
|||||||
WW |
|
477 |
501 |
-4.8 |
% |
-3.7 |
% |
-1.1 |
% |
|||||||
OTHER INFECTIOUS DISEASES | ||||||||||||||||
US |
|
5 |
8 |
-33.1 |
% |
-33.1 |
% |
- |
|
|||||||
Intl |
|
77 |
83 |
-7.6 |
% |
-5.6 |
% |
-2.0 |
% |
|||||||
WW |
|
82 |
91 |
-9.8 |
% |
-8.0 |
% |
-1.8 |
% |
|||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) | |||||||||||||||
FIRST QUARTER |
|||||||||||||||
|
|
|
|
|
% Change |
||||||||||
2023 |
2022 |
Reported | Operational (1) | Currency |
|||||||||||
NEUROSCIENCE | |||||||||||||||
US | 978 |
843 |
16.0 |
% |
16.0 |
% |
- |
|
|||||||
Intl | 826 |
898 |
-8.1 |
% |
-3.1 |
% |
-5.0 |
% |
|||||||
WW | 1,804 |
1,741 |
3.6 |
% |
6.1 |
% |
-2.5 |
% |
|||||||
CONCERTA / Methylphenidate | |||||||||||||||
US | 70 |
35 |
* | * | - |
|
|||||||||
Intl | 136 |
122 |
11.4 |
% |
20.2 |
% |
-8.8 |
% |
|||||||
WW | 206 |
157 |
31.4 |
% |
38.2 |
% |
-6.8 |
% |
|||||||
INVEGA SUSTENNA / XEPLION / INVEGA TRINZA / TREVICTA | |||||||||||||||
US | 713 |
661 |
7.9 |
% |
7.9 |
% |
- |
|
|||||||
Intl | 331 |
387 |
-14.6 |
% |
-8.9 |
% |
-5.7 |
% |
|||||||
WW | 1,044 |
1,048 |
-0.4 |
% |
1.7 |
% |
-2.1 |
% |
|||||||
SPRAVATO | |||||||||||||||
US | 111 |
61 |
82.4 |
% |
82.4 |
% |
- |
|
|||||||
Intl | 20 |
9 |
* | * | * | ||||||||||
WW | 131 |
70 |
86.9 |
% |
88.0 |
% |
-1.1 |
% |
|||||||
OTHER NEUROSCIENCE | |||||||||||||||
US | 84 |
86 |
-3.5 |
% |
-3.5 |
% |
- |
|
|||||||
Intl | 339 |
380 |
-10.7 |
% |
-7.6 |
% |
-3.1 |
% |
|||||||
WW | 423 |
467 |
-9.4 |
% |
-6.9 |
% |
-2.5 |
% |
|||||||
ONCOLOGY | |||||||||||||||
US | 1,889 |
1,582 |
19.4 |
% |
19.4 |
% |
- |
|
|||||||
Intl | 2,223 |
2,369 |
-6.1 |
% |
-0.1 |
% |
-6.0 |
% |
|||||||
WW | 4,112 |
3,950 |
4.1 |
% |
7.7 |
% |
-3.6 |
% |
|||||||
CARVYKTI | |||||||||||||||
US | 70 |
- |
* | * | - |
|
|||||||||
Intl | 2 |
- |
* | * | - |
|
|||||||||
WW | 72 |
- |
* | * | - |
|
|||||||||
DARZALEX | |||||||||||||||
US | 1,191 |
953 |
25.0 |
% |
25.0 |
% |
- |
|
|||||||
Intl | 1,072 |
903 |
18.8 |
% |
26.4 |
% |
-7.6 |
% |
|||||||
WW | 2,264 |
1,856 |
22.0 |
% |
25.7 |
% |
-3.7 |
% |
|||||||
ERLEADA | |||||||||||||||
US | 249 |
206 |
21.2 |
% |
21.2 |
% |
- |
|
|||||||
Intl | 293 |
194 |
50.9 |
% |
60.7 |
% |
-9.8 |
% |
|||||||
WW | 542 |
400 |
35.6 |
% |
40.3 |
% |
-4.7 |
% |
|||||||
IMBRUVICA | |||||||||||||||
US | 270 |
370 |
-27.1 |
% |
-27.1 |
% |
- |
|
|||||||
Intl | 557 |
668 |
-16.6 |
% |
-11.7 |
% |
-4.9 |
% |
|||||||
WW | 827 |
1,038 |
-20.3 |
% |
-17.2 |
% |
-3.1 |
% |
|||||||
ZYTIGA / abiraterone acetate | |||||||||||||||
US | 16 |
19 |
-14.0 |
% |
-14.0 |
% |
- |
|
|||||||
Intl | 229 |
520 |
-56.0 |
% |
-52.2 |
% |
-3.8 |
% |
|||||||
WW | 245 |
539 |
-54.5 |
% |
-50.9 |
% |
-3.6 |
% |
|||||||
OTHER ONCOLOGY | |||||||||||||||
US | 92 |
34 |
* | * | - |
|
|||||||||
Intl | 70 |
84 |
-17.2 |
% |
-12.1 |
% |
-5.1 |
% |
|||||||
WW | 162 |
118 |
37.4 |
% |
41.0 |
% |
-3.6 |
% |
|||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
FIRST QUARTER | ||||||||||||||||
% Change | ||||||||||||||||
2023 |
2022 |
|
Reported |
|
Operational (1) |
|
Currency |
|||||||||
PULMONARY HYPERTENSION | ||||||||||||||||
US |
|
600 |
572 |
4.9 |
% |
4.9 |
% |
- |
|
|||||||
Intl |
|
272 |
279 |
-2.7 |
% |
5.3 |
% |
-8.0 |
% |
|||||||
WW |
|
872 |
852 |
2.4 |
% |
5.0 |
% |
-2.6 |
% |
|||||||
OPSUMIT | ||||||||||||||||
US |
|
273 |
273 |
-0.1 |
% |
-0.1 |
% |
- |
|
|||||||
Intl |
|
167 |
170 |
-1.6 |
% |
6.1 |
% |
-7.7 |
% |
|||||||
WW |
|
440 |
443 |
-0.7 |
% |
2.3 |
% |
-3.0 |
% |
|||||||
UPTRAVI | ||||||||||||||||
US |
|
304 |
269 |
13.1 |
% |
13.1 |
% |
- |
|
|||||||
Intl |
|
58 |
56 |
3.3 |
% |
9.4 |
% |
-6.1 |
% |
|||||||
WW |
|
362 |
325 |
11.4 |
% |
12.4 |
% |
-1.0 |
% |
|||||||
OTHER PULMONARY HYPERTENSION | ||||||||||||||||
US |
|
23 |
30 |
-22.4 |
% |
-22.4 |
% |
- |
|
|||||||
Intl |
|
47 |
53 |
-12.6 |
% |
-1.8 |
% |
-10.8 |
% |
|||||||
WW |
|
70 |
83 |
-16.1 |
% |
-9.3 |
% |
-6.8 |
% |
|||||||
CARDIOVASCULAR / METABOLISM / OTHER | ||||||||||||||||
US |
|
715 |
672 |
6.3 |
% |
6.3 |
% |
- |
|
|||||||
Intl |
|
212 |
238 |
-10.8 |
% |
-6.3 |
% |
-4.5 |
% |
|||||||
WW |
|
927 |
910 |
1.8 |
% |
3.0 |
% |
-1.2 |
% |
|||||||
XARELTO | ||||||||||||||||
US |
|
578 |
508 |
13.7 |
% |
13.7 |
% |
- |
|
|||||||
Intl |
|
- |
- |
- |
|
- |
|
- |
|
|||||||
WW |
|
578 |
508 |
13.7 |
% |
13.7 |
% |
- |
|
|||||||
OTHER | ||||||||||||||||
US |
|
137 |
164 |
-16.7 |
% |
-16.7 |
% |
- |
|
|||||||
Intl |
|
212 |
238 |
-10.8 |
% |
-6.3 |
% |
-4.5 |
% |
|||||||
WW |
|
349 |
402 |
-13.2 |
% |
-10.5 |
% |
-2.7 |
% |
|||||||
TOTAL PHARMACEUTICAL | ||||||||||||||||
US |
|
7,023 |
6,632 |
5.9 |
% |
5.9 |
% |
- |
|
|||||||
Intl |
|
6,390 |
6,237 |
2.4 |
% |
8.6 |
% |
-6.2 |
% |
|||||||
WW | $ |
13,413 |
12,869 |
4.2 |
% |
7.2 |
% |
-3.0 |
% |
|||||||
See footnotes at end of schedule |
REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
FIRST QUARTER | ||||||||||||||||
|
|
|
|
% Change |
||||||||||||
MEDTECH SEGMENT (2,3) | 2023 |
2022 |
|
Reported |
|
Operational (1) |
|
Currency |
||||||||
INTERVENTIONAL SOLUTIONS | ||||||||||||||||
US | $ |
863 |
494 |
74.5 |
% |
74.5 |
% |
- |
|
|||||||
Intl |
|
640 |
597 |
7.1 |
% |
14.9 |
% |
-7.8 |
% |
|||||||
WW |
|
1,503 |
1,092 |
37.6 |
% |
41.9 |
% |
-4.3 |
% |
|||||||
ELECTROPHYSIOLOGY | ||||||||||||||||
US |
|
571 |
470 |
21.4 |
% |
21.4 |
% |
- |
|
|||||||
Intl |
|
522 |
532 |
-1.8 |
% |
6.1 |
% |
-7.9 |
% |
|||||||
WW |
|
1,092 |
1,002 |
9.1 |
% |
13.3 |
% |
-4.2 |
% |
|||||||
ABIOMED | ||||||||||||||||
US |
|
264 |
- |
* | * | - |
|
|||||||||
Intl |
|
60 |
- |
* | * | - |
|
|||||||||
WW |
|
324 |
- |
* | * | - |
|
|||||||||
OTHER INTERVENTIONAL SOLUTIONS | ||||||||||||||||
US |
|
28 |
24 |
17.4 |
% |
17.4 |
% |
- |
|
|||||||
Intl |
|
58 |
65 |
-11.7 |
% |
-5.0 |
% |
-6.7 |
% |
|||||||
WW |
|
87 |
90 |
-3.9 |
% |
1.1 |
% |
-5.0 |
% |
|||||||
ORTHOPAEDICS | ||||||||||||||||
US |
|
1,363 |
1,289 |
5.8 |
% |
5.8 |
% |
- |
|
|||||||
Intl |
|
881 |
899 |
-2.0 |
% |
4.0 |
% |
-6.0 |
% |
|||||||
WW |
|
2,245 |
2,188 |
2.6 |
% |
5.1 |
% |
-2.5 |
% |
|||||||
HIPS | ||||||||||||||||
US |
|
241 |
225 |
7.3 |
% |
7.3 |
% |
- |
|
|||||||
Intl |
|
149 |
164 |
-9.0 |
% |
-3.6 |
% |
-5.4 |
% |
|||||||
WW |
|
390 |
389 |
0.4 |
% |
2.7 |
% |
-2.3 |
% |
|||||||
KNEES | ||||||||||||||||
US |
|
226 |
201 |
12.4 |
% |
12.4 |
% |
- |
|
|||||||
Intl |
|
142 |
138 |
3.4 |
% |
9.6 |
% |
-6.2 |
% |
|||||||
WW |
|
368 |
339 |
8.7 |
% |
11.3 |
% |
-2.6 |
% |
|||||||
TRAUMA | ||||||||||||||||
US |
|
491 |
475 |
3.2 |
% |
3.2 |
% |
- |
|
|||||||
Intl |
|
267 |
273 |
-2.4 |
% |
3.6 |
% |
-6.0 |
% |
|||||||
WW |
|
757 |
748 |
1.2 |
% |
3.4 |
% |
-2.2 |
% |
|||||||
SPINE, SPORTS & OTHER | ||||||||||||||||
US |
|
406 |
387 |
4.7 |
% |
4.7 |
% |
- |
|
|||||||
Intl |
|
323 |
324 |
-0.3 |
% |
5.9 |
% |
-6.2 |
% |
|||||||
WW |
|
729 |
712 |
2.4 |
% |
5.2 |
% |
-2.8 |
% |
|||||||
REPORTED SALES vs. PRIOR PERIOD ($MM) | ||||||||||||||||
FIRST QUARTER | ||||||||||||||||
|
|
|
|
% Change |
||||||||||||
2023 |
2022 |
|
Reported |
|
Operational (1) |
|
Currency |
|||||||||
SURGERY | ||||||||||||||||
US |
|
975 |
921 |
5.9 |
% |
5.9 |
% |
- |
|
|||||||
Intl |
|
1,459 |
1,513 |
-3.6 |
% |
3.1 |
% |
-6.7 |
% |
|||||||
WW |
|
2,434 |
2,434 |
0.0 |
% |
4.1 |
% |
-4.1 |
% |
|||||||
ADVANCED | ||||||||||||||||
US |
|
444 |
417 |
6.5 |
% |
6.5 |
% |
- |
|
|||||||
Intl |
|
673 |
729 |
-7.6 |
% |
-1.1 |
% |
-6.5 |
% |
|||||||
WW |
|
1,118 |
1,146 |
-2.5 |
% |
1.6 |
% |
-4.1 |
% |
|||||||
GENERAL | ||||||||||||||||
US |
|
531 |
504 |
5.4 |
% |
5.4 |
% |
- |
|
|||||||
Intl |
|
785 |
784 |
0.2 |
% |
7.0 |
% |
-6.8 |
% |
|||||||
WW |
|
1,316 |
1,288 |
2.2 |
% |
6.4 |
% |
-4.2 |
% |
|||||||
VISION | ||||||||||||||||
US |
|
558 |
521 |
7.1 |
% |
7.1 |
% |
- |
|
|||||||
Intl |
|
743 |
736 |
0.8 |
% |
8.0 |
% |
-7.2 |
% |
|||||||
WW |
|
1,300 |
1,257 |
3.4 |
% |
7.6 |
% |
-4.2 |
% |
|||||||
CONTACT LENSES / OTHER | ||||||||||||||||
US |
|
444 |
400 |
11.1 |
% |
11.1 |
% |
- |
|
|||||||
Intl |
|
509 |
511 |
-0.3 |
% |
7.9 |
% |
-8.2 |
% |
|||||||
WW |
|
953 |
910 |
4.7 |
% |
9.3 |
% |
-4.6 |
% |
|||||||
SURGICAL | ||||||||||||||||
US |
|
114 |
121 |
-6.0 |
% |
-6.0 |
% |
- |
|
|||||||
Intl |
|
233 |
226 |
3.3 |
% |
8.0 |
% |
-4.7 |
% |
|||||||
WW |
|
347 |
347 |
0.1 |
% |
3.1 |
% |
-3.0 |
% |
|||||||
TOTAL |
||||||||||||||||
US |
|
3,759 |
3,225 |
16.6 |
% |
16.6 |
% |
- |
|
|||||||
Intl |
|
3,722 |
3,746 |
-0.6 |
% |
6.2 |
% |
-6.8 |
% |
|||||||
WW | $ |
7,481 |
6,971 |
7.3 |
% |
11.0 |
% |
-3.7 |
% |
|||||||
Note: Columns and rows within tables may not add due to rounding. Percentages have been calculated using actual, non-rounded figures and, therefore, may not recalculate precisely | |||||||
* Percentage greater than |
|||||||
(1) Operational growth excludes the effect of translational currency | |||||||
(2) Unaudited | |||||||
(3) Certain prior year amounts have been reclassified to conform to current year product disclosures; refer to supplemental sales schedules | |||||||
(4) Reported as |
|||||||
Supplemental Sales Reconciliation (Unaudited) | |||||||||||||||
(Dollars in Millions) | |||||||||||||||
FIRST QUARTER | |||||||||||||||
Percent Change | |||||||||||||||
2023 |
|
2022 |
|
Total |
Operations |
|
Currency |
||||||||
Pharmaceutical | |||||||||||||||
$ |
7,023 |
6,632 |
5.9 |
|
% |
5.9 |
- |
|
|||||||
International |
|
6,390 |
6,237 |
2.4 |
|
8.6 |
(6.2 |
) |
|||||||
Worldwide |
|
13,413 |
12,869 |
4.2 |
|
7.2 |
(3.0 |
) |
|||||||
COVID-19 Vaccine | |||||||||||||||
|
0 |
75 |
* | * | - |
|
|||||||||
International |
|
747 |
382 |
95.6 |
|
* | (8.9 |
) |
|||||||
Worldwide |
|
747 |
457 |
63.4 |
|
70.8 |
(7.4 |
) |
|||||||
Pharmaceutical excluding COVID-19 Vaccine | |||||||||||||||
|
7,023 |
6,557 |
7.1 |
|
7.1 |
- |
|
||||||||
International |
|
5,643 |
5,855 |
(3.6 |
) |
2.4 |
(6.0 |
) |
|||||||
Worldwide |
|
12,666 |
12,412 |
2.0 |
|
4.9 |
(2.9 |
) |
|||||||
Worldwide | |||||||||||||||
|
12,517 |
11,414 |
9.7 |
|
9.7 |
- |
|
||||||||
International |
|
12,229 |
12,012 |
1.8 |
|
8.3 |
(6.5 |
) |
|||||||
Worldwide |
|
24,746 |
23,426 |
5.6 |
|
9.0 |
(3.4 |
) |
|||||||
COVID-19 Vaccine | |||||||||||||||
|
0 |
75 |
* | * | - |
|
|||||||||
International |
|
747 |
382 |
95.6 |
|
* | (8.9 |
) |
|||||||
Worldwide |
|
747 |
457 |
63.4 |
|
70.8 |
(7.4 |
) |
|||||||
Worldwide | |||||||||||||||
|
12,517 |
11,339 |
10.4 |
|
10.4 |
- |
|
||||||||
International |
|
11,482 |
11,630 |
(1.3 |
) |
5.2 |
(6.5 |
) |
|||||||
Worldwide excluding COVID-19 Vaccine | $ |
23,999 |
22,969 |
4.5 |
|
% |
7.7 |
(3.2 |
) |
||||||
Note: Columns and rows within tables may not add due to rounding | |||||||||||||||
* Percentage greater than |
Supplemental Sales Information | ||||||||||||||||||
(Dollars in Millions) | ||||||||||||||||||
Certain prior year amounts have been reclassified to | ||||||||||||||||||
conform to current year product disclosures | ||||||||||||||||||
2021 |
|
2022 |
|
2022 |
||||||||||||||
Full Year | Q1 | Q2 | Q3 | Q4 | Full Year | |||||||||||||
PHARMACEUTICAL SEGMENT (1) | ||||||||||||||||||
NEUROSCIENCE | ||||||||||||||||||
SPRAVATO | ||||||||||||||||||
US | 198 |
61 |
74 |
88 |
105 |
328 |
||||||||||||
INTL | 26 |
9 |
11 |
12 |
14 |
46 |
||||||||||||
WW | 224 |
70 |
85 |
100 |
119 |
374 |
||||||||||||
OTHER NEUROSCIENCE (2) | ||||||||||||||||||
US | 427 |
86 |
93 |
106 |
91 |
376 |
||||||||||||
INTL | 1,647 |
380 |
341 |
286 |
351 |
1,358 |
||||||||||||
WW | 2,074 |
467 |
433 |
393 |
442 |
1,734 |
||||||||||||
ONCOLOGY | ||||||||||||||||||
CARVYKTI | ||||||||||||||||||
US | - |
- |
24 |
55 |
54 |
133 |
||||||||||||
INTL | - |
- |
- |
- |
- |
- |
||||||||||||
WW | - |
- |
24 |
55 |
54 |
133 |
||||||||||||
OTHER ONCOLOGY | ||||||||||||||||||
US | 110 |
34 |
33 |
37 |
52 |
156 |
||||||||||||
INTL | 458 |
84 |
72 |
64 |
63 |
283 |
||||||||||||
WW | 568 |
118 |
106 |
100 |
114 |
438 |
||||||||||||
CARDIOVASCULAR / METABOLISM / OTHER | ||||||||||||||||||
OTHER (3) | ||||||||||||||||||
US | 754 |
164 |
148 |
147 |
110 |
569 |
||||||||||||
INTL | 927 |
238 |
215 |
198 |
194 |
845 |
||||||||||||
WW | 1,682 |
402 |
363 |
345 |
304 |
1,414 |
||||||||||||
MEDTECH SEGMENT (1) | ||||||||||||||||||
INTERVENTIONAL SOLUTIONS | ||||||||||||||||||
ELECTROPHYSIOLOGY | ||||||||||||||||||
US | 1,730 |
470 |
499 |
520 |
547 |
2,036 |
||||||||||||
INTL | 1,893 |
532 |
469 |
453 |
447 |
1,901 |
||||||||||||
WW | 3,623 |
1,002 |
968 |
973 |
994 |
3,937 |
||||||||||||
ABIOMED (4) | ||||||||||||||||||
US | - |
- |
- |
- |
31 |
31 |
||||||||||||
INTL | - |
- |
- |
- |
- |
- |
||||||||||||
WW | - |
- |
- |
- |
31 |
31 |
||||||||||||
OTHER INTERVENTIONAL SOLUTIONS | ||||||||||||||||||
US | 106 |
24 |
26 |
27 |
25 |
102 |
||||||||||||
INTL | 242 |
65 |
56 |
60 |
48 |
230 |
||||||||||||
WW | 348 |
90 |
81 |
87 |
73 |
332 |
||||||||||||
Note: Columns and rows within tables may not add due to rounding | ||||||||||||||||||
(1) Unaudited | ||||||||||||||||||
(2) Other Neuroscience is inclusive of RISPERDAL CONSTA, which was previously disclosed separately | ||||||||||||||||||
(3) Other is inclusive of INVOKANA, which was previously disclosed separately | ||||||||||||||||||
(4) Acquired on December 22, 2022 |
Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||||||
Q1 YTD - Income Before Tax by Segment | |||||||||||||||||||||||||
Dollars in Millions | |||||||||||||||||||||||||
Consumer Health
|
|||||||||||||||||||||||||
Consumer Health |
|
Pharmaceutical |
|
|
|
Unallocated |
|
|
Worldwide Total |
||||||||||||||||
2023 |
2022 |
2023 |
2022 |
2023 |
2022 |
|
2023 |
2022 |
|
2023 |
2022 |
|
2023 |
2022 |
|||||||||||
Reported Income Before Tax by Segment | $ | 776 |
686 |
4,444 |
3,924 |
1,445 |
1,477 |
(7,102) |
(123) |
(300) |
(102) |
(737) |
5,862 |
||||||||||||
% to Sales |
|
|
|
|
|
|
- |
- |
- |
- |
- |
|
|||||||||||||
Intangible asset amortization expense | 82 |
94 |
739 |
760 |
383 |
254 |
- |
- |
1,204 |
1,108 |
|||||||||||||||
In-process research and development | - |
610 |
49 |
- |
- |
- |
49 |
610 |
|||||||||||||||||
Litigation related | 6,900 |
- |
- |
6,900 |
- |
||||||||||||||||||||
COVID-19 Vaccine related costs | - |
- |
444 |
- |
- |
- |
- |
- |
- |
- |
444 |
- |
|||||||||||||
Loss/(gain) on securities | - |
38 |
394 |
34 |
17 |
- |
- |
72 |
411 |
||||||||||||||||
Restructuring related | 14 |
130 |
(14) |
72 |
- |
- |
130 |
72 |
|||||||||||||||||
Acquisition, integration and divestiture related | - |
- |
42 |
- |
- |
- |
42 |
- |
|||||||||||||||||
Medical Device Regulation | - |
- |
64 |
60 |
- |
- |
64 |
60 |
|||||||||||||||||
Consumer Health separation costs | - |
- |
- |
- |
300 |
102 |
300 |
102 |
|||||||||||||||||
Other | - |
- |
- |
(7) |
- |
- |
(7) |
||||||||||||||||||
Adjusted Income Before Tax by Segment | $ | 858 |
794 |
5,795 |
5,674 |
2,017 |
1,880 |
(202) |
(130) |
- |
- |
8,468 |
8,218 |
||||||||||||
% to Sales |
|
|
|
|
|
|
- |
- |
|
|
|
|
GAAP to Non-GAAP Reconciliation | ||||||||||||||||||||||||||||||||||||||||||
$ in Millions | ||||||||||||||||||||||||||||||||||||||||||
First Quarter
|
|
Intangible asset
|
|
Litigation
|
|
In-process
|
|
Restructuring
|
|
Acquisition, integration
|
|
(Loss)/gain on
|
|
Medical Device
|
|
COVID-19 Vaccine
|
|
Consumer Health
|
|
Consumer Health
|
|
Tax legislation
|
|
Other |
|
First Quarter
|
||||||||||||||||
Cost of products sold | $ |
8,395 |
|
(1,200 |
) |
- |
|
(23 |
) |
(206 |
) |
(12 |
) |
6,954 |
|
|||||||||||||||||||||||||||
Selling, marketing and admin expenses |
|
6,138 |
|
(7 |
) |
(38 |
) |
6,093 |
|
|||||||||||||||||||||||||||||||||
Research and development expense |
|
3,563 |
|
(16 |
) |
(34 |
) |
(16 |
) |
(2 |
) |
3,495 |
|
|||||||||||||||||||||||||||||
Other (Income) / Expense |
|
7,228 |
|
(4 |
) |
(6,900 |
) |
- |
|
(26 |
) |
(72 |
) |
(222 |
) |
(285 |
) |
- |
|
(281 |
) |
|||||||||||||||||||||
In-process research and development |
|
49 |
|
(49 |
) |
- |
|
|||||||||||||||||||||||||||||||||||
Interest (Income) / Expense |
|
(20 |
) |
37 |
|
17 |
|
|||||||||||||||||||||||||||||||||||
Restructuring |
|
130 |
|
(130 |
) |
- |
|
|||||||||||||||||||||||||||||||||||
Provision for/(Benefit from) taxes on income |
|
(669 |
) |
194 |
|
1,622 |
|
11 |
|
32 |
|
5 |
|
16 |
|
12 |
|
105 |
|
60 |
|
(11 |
) |
23 |
|
- |
|
1,400 |
|
|||||||||||||
Net Earnings/(Loss) |
|
(68 |
) |
1,010 |
|
5,278 |
|
38 |
|
98 |
|
37 |
|
56 |
|
52 |
|
339 |
|
240 |
|
11 |
|
(23 |
) |
- |
|
7,068 |
|
|||||||||||||
First Quarter
|
|
Intangible asset
|
|
Litigation
|
|
In-process
|
|
Restructuring
|
|
Acquisition, integration
|
|
(Loss)/gain on
|
|
Medical Device
|
|
COVID-19 Vaccine
|
|
Consumer Health
|
|
Consumer Health
|
|
Tax legislation
|
|
Other |
|
First Quarter
|
||||||||||||||||
Cost of products sold | $ |
7,598 |
|
(1,108 |
) |
(16 |
) |
(22 |
) |
6,452 |
|
|||||||||||||||||||||||||||||||
Selling, marketing and admin expenses |
|
5,938 |
|
(6 |
) |
5,932 |
|
|||||||||||||||||||||||||||||||||||
Research and development expense |
|
3,462 |
|
(32 |
) |
3,430 |
|
|||||||||||||||||||||||||||||||||||
Other (Income) / Expense |
|
(102 |
) |
- |
|
- |
|
14 |
|
- |
|
(411 |
) |
- |
|
(102 |
) |
7 |
|
(594 |
) |
|||||||||||||||||||||
In-process research and development |
|
610 |
|
(610 |
) |
- |
|
|||||||||||||||||||||||||||||||||||
Restructuring |
|
70 |
|
(70 |
) |
- |
|
|||||||||||||||||||||||||||||||||||
Provision for taxes on income |
|
713 |
|
168 |
|
(53 |
) |
138 |
|
12 |
|
- |
|
96 |
|
11 |
|
- |
|
23 |
|
(96 |
) |
79 |
|
(2 |
) |
1,089 |
|
|||||||||||||
Net Earnings |
|
5,149 |
|
940 |
|
53 |
|
472 |
|
60 |
|
- |
|
315 |
|
49 |
|
- |
|
79 |
|
96 |
|
(79 |
) |
(5 |
) |
7,129 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230418005360/en/
Press:
media-relations@its.jnj.com
Investor:
investor-relations@its.jnj.com
Source:
FAQ
What were Johnson & Johnson's Q1 2023 sales figures?
How much did Johnson & Johnson's adjusted EPS change in Q1 2023?
What is the guidance for Johnson & Johnson's full-year 2023 performance?
Which segment performed the best for Johnson & Johnson in Q1 2023?