STOCK TITAN

Trip.com Group Limited Reports Unaudited Fourth Quarter and Full Year of 2024 Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags

Trip.com Group (TCOM) reported strong Q4 2024 financial results with net revenue of RMB12.7 billion (US$1.7 billion), up 23% year-over-year. Net income reached RMB2.2 billion (US$300 million), compared to RMB1.3 billion in Q4 2023.

International business showed robust growth with outbound hotel and air ticket bookings exceeding 120% of pre-COVID levels. Air ticket and hotel bookings on the international OTA platform increased by over 70% year-over-year, while inbound travel bookings surged by more than 100%.

For full-year 2024, net revenue was RMB53.3 billion (US$7.3 billion), a 20% increase from 2023. The company announced a new capital return program including a US$400 million share repurchase authorization and a US$0.30 per share dividend, totaling approximately US$200 million.

Trip.com Group (TCOM) ha riportato risultati finanziari solidi per il quarto trimestre del 2024, con un fatturato netto di 12,7 miliardi di RMB (1,7 miliardi di dollari USA), in aumento del 23% rispetto all'anno precedente. L'utile netto ha raggiunto 2,2 miliardi di RMB (300 milioni di dollari USA), rispetto a 1,3 miliardi di RMB nel quarto trimestre del 2023.

Il settore internazionale ha mostrato una crescita robusta, con le prenotazioni di hotel e biglietti aerei outbound che hanno superato il 120% rispetto ai livelli pre-COVID. Le prenotazioni di biglietti aerei e hotel sulla piattaforma OTA internazionale sono aumentate di oltre il 70% rispetto all'anno precedente, mentre le prenotazioni di viaggi inbound sono aumentate di oltre il 100%.

Per l'intero anno 2024, il fatturato netto è stato di 53,3 miliardi di RMB (7,3 miliardi di dollari USA), con un aumento del 20% rispetto al 2023. L'azienda ha annunciato un nuovo programma di ritorno di capitale che include un'autorizzazione per il riacquisto di azioni da 400 milioni di dollari USA e un dividendo di 0,30 dollari USA per azione, per un totale di circa 200 milioni di dollari USA.

Trip.com Group (TCOM) reportó resultados financieros sólidos para el cuarto trimestre de 2024, con ingresos netos de 12.7 mil millones de RMB (1.7 mil millones de dólares estadounidenses), un aumento del 23% interanual. La utilidad neta alcanzó los 2.2 mil millones de RMB (300 millones de dólares estadounidenses), en comparación con 1.3 mil millones de RMB en el cuarto trimestre de 2023.

El negocio internacional mostró un crecimiento robusto, con reservas de hoteles y boletos de avión salientes que superaron el 120% de los niveles prepandemia. Las reservas de boletos aéreos y hoteles en la plataforma OTA internacional aumentaron más del 70% interanual, mientras que las reservas de viajes entrantes se dispararon más del 100%.

Para el año completo 2024, los ingresos netos fueron de 53.3 mil millones de RMB (7.3 mil millones de dólares estadounidenses), un aumento del 20% con respecto a 2023. La empresa anunció un nuevo programa de retorno de capital que incluye una autorización de recompra de acciones de 400 millones de dólares estadounidenses y un dividendo de 0.30 dólares por acción, totalizando aproximadamente 200 millones de dólares estadounidenses.

Trip.com Group (TCOM)은 2024년 4분기 강력한 재무 실적을 보고했으며, 순수익은 127억 위안(17억 달러)으로 전년 대비 23% 증가했습니다. 순이익은 22억 위안(3억 달러)에 달했으며, 2023년 4분기에는 13억 위안이었습니다.

국제 사업은 강력한 성장세를 보였으며, 해외 호텔 및 항공권 예약이 COVID 이전 수준의 120%를 초과했습니다. 국제 OTA 플랫폼의 항공권 및 호텔 예약은 전년 대비 70% 이상 증가했으며, 국내 여행 예약은 100% 이상 급증했습니다.

2024년 전체 연도 기준으로 순수익은 533억 위안(73억 달러)으로 2023년 대비 20% 증가했습니다. 이 회사는 4억 달러의 자사주 매입 승인과 주당 0.30달러의 배당금을 포함하는 새로운 자본 환원 프로그램을 발표했으며, 총 약 2억 달러에 달합니다.

Trip.com Group (TCOM) a annoncé des résultats financiers solides pour le quatrième trimestre 2024, avec un chiffre d'affaires net de 12,7 milliards de RMB (1,7 milliard de dollars américains), en hausse de 23 % par rapport à l'année précédente. Le bénéfice net a atteint 2,2 milliards de RMB (300 millions de dollars américains), contre 1,3 milliard de RMB au quatrième trimestre 2023.

Les activités internationales ont montré une croissance robuste, avec des réservations d'hôtels et de billets d'avion sortants dépassant 120 % des niveaux d'avant COVID. Les réservations de billets d'avion et d'hôtels sur la plateforme OTA internationale ont augmenté de plus de 70 % par rapport à l'année précédente, tandis que les réservations de voyages entrants ont bondi de plus de 100 %.

Pour l'année entière 2024, le chiffre d'affaires net s'élevait à 53,3 milliards de RMB (7,3 milliards de dollars américains), soit une augmentation de 20 % par rapport à 2023. L'entreprise a annoncé un nouveau programme de retour de capital comprenant une autorisation de rachat d'actions de 400 millions de dollars américains et un dividende de 0,30 dollar par action, totalisant environ 200 millions de dollars américains.

Trip.com Group (TCOM) berichtete über starke Finanzzahlen für das vierte Quartal 2024 mit einem Nettoumsatz von 12,7 Milliarden RMB (1,7 Milliarden US-Dollar), was einem Anstieg von 23% im Jahresvergleich entspricht. Der Nettogewinn erreichte 2,2 Milliarden RMB (300 Millionen US-Dollar), verglichen mit 1,3 Milliarden RMB im vierten Quartal 2023.

Das internationale Geschäft zeigte ein robustes Wachstum, wobei die Buchungen für Hotels und Flugtickets ins Ausland 120% der Werte vor COVID überstiegen. Die Buchungen für Flugtickets und Hotels auf der internationalen OTA-Plattform stiegen um über 70% im Jahresvergleich, während die Buchungen für Incoming-Reisen um mehr als 100% anstiegen.

Für das Gesamtjahr 2024 betrug der Nettoumsatz 53,3 Milliarden RMB (7,3 Milliarden US-Dollar), ein Anstieg von 20% gegenüber 2023. Das Unternehmen kündigte ein neues Kapitalrückführungsprogramm an, das eine Genehmigung für den Rückkauf von Aktien in Höhe von 400 Millionen US-Dollar und eine Dividende von 0,30 US-Dollar pro Aktie umfasst, was insgesamt etwa 200 Millionen US-Dollar ausmacht.

Positive
  • Net revenue increased 23% YoY to RMB12.7 billion in Q4 2024
  • Net income grew to RMB2.2 billion in Q4 2024, up from RMB1.3 billion in Q4 2023
  • Outbound bookings exceeded 120% of pre-COVID levels
  • International OTA platform bookings increased over 70% YoY
  • Announced US$400 million share buyback program and US$0.30 per share dividend
Negative
  • Q4 revenue decreased 20% quarter-over-quarter due to seasonality
  • Cost of revenue increased 31% YoY in Q4 2024
  • Sales and marketing expenses rose 45% YoY to RMB3.4 billion

Insights

Trip.com Group's Q4 2024 financial results reveal a company executing effectively on both domestic and international fronts. The 23% year-over-year revenue growth to RMB12.7 billion demonstrates strong market positioning, while the 69% year-over-year increase in net income to RMB2.2 billion shows improved operational efficiency.

Several key metrics deserve attention:

  • The international business recovery is particularly noteworthy, with outbound bookings exceeding 120% of pre-COVID levels, indicating substantial market share gains in the global travel market.
  • Accommodation revenue growth of 33% YoY outpaced transportation ticketing (16%), suggesting successful execution in higher-margin segments.
  • Operating margins show resilience despite increased investments, with adjusted EBITDA reaching RMB3.0 billion.

The company's strategic focus on AI investment and product development (RMB3.4 billion in Q4) positions it well for future innovation, though this represents a significant 27% of revenue. The newly announced US$600 million capital return program (US$400 million buyback and US$200 million dividend) indicates strong cash flow generation and management's confidence in the business outlook.

However, investors should monitor the 45% increase in sales and marketing expenses, which could pressure margins if revenue growth doesn't keep pace. The seasonal pattern in revenue (20% sequential decline) suggests opportunities for better capacity utilization during off-peak periods.

SINGAPORE, Feb. 24, 2025 /PRNewswire/ -- Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) ("Trip.com Group" or the "Company"), a leading one-stop travel service provider of accommodation reservation, transportation ticketing, packaged tours, and corporate travel management, today announced its unaudited financial results for the fourth quarter and full year of 2024.

Key Highlights for the Fourth Quarter and Full Year of 2024

  • International businesses experienced robust growth across all segments in the fourth quarter of 2024
    • Outbound hotel and air ticket bookings have recovered to more than 120% of the pre-COVID level for the same period in 2019.
    • Air ticket and hotel bookings on our international OTA platform increased by over 70% year-over-year.
    • Inbound travel bookings surged by more than 100% year-over-year.
  • The Company delivered solid financial results in the fourth quarter of 2024
    • Net revenue for the fourth quarter was RMB12.7 billion (US$1.7 billion), representing a year-over-year growth of 23%.
    • Net income for the fourth quarter was RMB2.2 billion (US$300 million), compared to RMB1.3 billion for the same period in 2023.
    • Adjusted EBITDA for the fourth quarter was RMB3.0 billion (US$408 million), an improvement from RMB2.9 billion for the same period last year.

"The travel market has shown remarkable resilience in 2024, driven by travelers' growing desire for exploration and cultural experiences," said James Liang, Executive Chairman. "We are committed to investing in AI and promoting inbound travel to foster innovation and enhance the overall travel experience. We anticipate another year of growth and success within the industry."

"We achieved solid results across market segments over the past year," said Jane Sun, Chief Executive Officer. "With a promising market outlook, we are well-positioned to deliver outstanding travel services globally. We are confident in our ability to create value for users and succeeding with business partners through new initiatives. Together, we strive for win-win outcomes and contribute to global economic growth."

Fourth Quarter and Full Year of 2024 Financial Results and Business Updates

For the fourth quarter of 2024, Trip.com Group reported net revenue of RMB12.7 billion (US$1.7 billion), representing a 23% increase from the same period in 2023, primarily driven by stronger travel demand. Net revenue for the fourth quarter of 2024 decreased by 20% from the previous quarter, primarily due to seasonality.

For the full year of 2024, net revenue was RMB53.3 billion (US$7.3 billion), representing a 20% increase from 2023.

Accommodation reservation revenue for the fourth quarter of 2024 was RMB5.2 billion (US$709 million), representing a 33% increase from the same period in 2023, primarily driven by an increase in accommodation reservations. Accommodation reservation revenue for the fourth quarter of 2024 decreased by 24% from the previous quarter, primarily due to seasonality.

For the full year of 2024, accommodation reservation revenue was RMB21.6 billion (US$3.0 billion), representing a 25% increase from 2023. The accommodation reservation revenue accounted for 40% of the total revenue in 2024 and 39% of the total revenue in 2023.

Transportation ticketing revenue for the fourth quarter of 2024 was RMB4.8 billion (US$655 million), representing a 16% increase from the same period in 2023, primarily driven by an increase in transportation reservations. Transportation ticketing revenue for the fourth quarter of 2024 decreased by 15% from the previous quarter, primarily due to seasonality.

For the full year of 2024, transportation ticketing revenue was RMB20.3 billion (US$2.8 billion), representing a 10% increase from 2023. The transportation ticketing revenue accounted for 38% of the total revenue in 2024 and 41% of the total revenue in 2023.

Packaged-tour revenue for the fourth quarter of 2024 was RMB870 million (US$119 million), representing a 24% increase from the same period in 2023, primarily driven by an increase in packaged-tour reservations. Packaged-tour revenue for the fourth quarter of 2024 decreased by 44% from the previous quarter, primarily due to seasonality.

For the full year of 2024, packaged-tour revenue was RMB4.3 billion (US$594 million), representing a 38% increase from 2023. The packaged-tour revenue accounted for 8% of the total revenue in 2024 and 7% of the total revenue in 2023.

Corporate travel revenue for the fourth quarter of 2024 was RMB702 million (US$96 million), representing an 11% increase from the same period in 2023 and a 7% increase from the previous quarter, primarily driven by an increase in corporate travel reservations.

For the full year of 2024, corporate travel revenue was RMB2.5 billion (US$343 million), representing an 11% increase from 2023. The corporate travel revenue accounted for 5% of the total revenue both in 2024 and 2023.

Cost of revenue for the fourth quarter of 2024 increased by 31% to RMB2.6 billion (US$362 million) from the same period in 2023 and decreased by 6% from the previous quarter, which was generally in line with the fluctuations in net revenue from the respective periods. Cost of revenue as a percentage of net revenue was 21% for the fourth quarter of 2024.

For the full year of 2024, cost of revenue was RMB10.0 billion (US$1.4 billion), representing a 23% increase from 2023. Cost of revenue as a percentage of net revenue was 19% in 2024.

Product development expenses for the fourth quarter of 2024 increased by 16% to RMB3.4 billion (US$465 million) from the same period in 2023 and decreased by 7% from the previous quarter, primarily due to the fluctuations in product development personnel related expenses. Product development expenses as a percentage of net revenue were 27% for the fourth quarter of 2024.

For the full year of 2024, product development expenses increased by 8% to RMB13.1 billion (US$1.8 billion) from 2023. Product development expenses as a percentage of net revenue were 25% in 2024.

Sales and marketing expenses for the fourth quarter of 2024 increased by 45% to RMB3.4 billion (US$462 million) from the same period in 2023, primarily due to the increase in expenses relating to sales and marketing promotion activities. Sales and marketing expenses for the fourth quarter of 2024 was flat compared to the previous quarter. Sales and marketing expenses as a percentage of net revenue were 26% for the fourth quarter of 2024.

For the full year of 2024, sales and marketing expenses increased by 29% to RMB11.9 billion (US$1.6 billion) from 2023. Sales and marketing expenses as a percentage of net revenue were 22% in 2024.

General and administrative expenses for the fourth quarter of 2024 increased by 19% to RMB1.0 billion (US$142 million) from the same period in 2023, primarily due to an increase in general and administrative personnel related expenses. General and administrative expenses for the fourth quarter of 2024 decreased by 1% from the previous quarter. General and administrative expenses as a percentage of net revenue were 8% for the fourth quarter of 2024.

For the full year of 2024, general and administrative expenses increased by 9% to RMB4.1 billion (US$560 million) from 2023. General and administrative expenses as a percentage of net revenue were 8% in 2024.

Income tax expense for the fourth quarter of 2024 was RMB526 million (US$72 million), compared to RMB399 million for the same period in 2023 and RMB721 million for the previous quarter. The change in Trip.com Group's effective tax rate was primarily due to the combined impacts of changes in respective profitability of its subsidiaries with different tax rates, changes in deferred tax liabilities relating to withholding tax, certain non-taxable income or loss resulting from the fair value changes in equity securities investments and exchangeable senior notes recorded in other income/(expense), and changes in valuation allowance provided for deferred tax assets.

For the full year of 2024, income tax expense was RMB2.6 billion (US$357 million), compared to RMB1.8 billion in 2023.

Net income for the fourth quarter of 2024 was RMB2.2 billion (US$300 million), compared to RMB1.3 billion for the same period in 2023 and RMB6.8 billion for the previous quarter. Adjusted EBITDA for the fourth quarter of 2024 was RMB3.0 billion (US$408 million), compared to RMB2.9 billion for the same period in 2023 and RMB5.7 billion for the previous quarter.

For the full year of 2024, net income was RMB17.2 billion (US$2.4 billion), compared to RMB10.0 billion in 2023.

Net income attributable to Trip.com Group's shareholders for the fourth quarter of 2024 was RMB2.2 billion (US$295 million), compared to RMB1.3 billion for the same period in 2023 and RMB6.8 billion for the previous quarter. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders for the fourth quarter of 2024 was RMB3.0 billion (US$416 million), compared to RMB2.7 billion for the same period in 2023 and RMB6.0 billion for the previous quarter.

For the full year of 2024, net income attributable to Trip.com Group's shareholders was RMB17.1 billion (US$2.3 billion), compared to RMB9.9 billion in 2023. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP net income attributable to Trip.com Group's shareholders was RMB18.0 billion (US$2.5 billion) in 2024, compared to RMB13.1 billion in 2023.

Diluted earnings per ordinary share and per ADS was RMB3.09 (US$0.42) for the fourth quarter of 2024. Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per ordinary share and per ADS was RMB4.35 (US$0.60) for the fourth quarter of 2024. Each ADS currently represents one ordinary share of the Company.

For the full year of 2024, diluted earnings per share and per ADS was RMB24.78 (US$3.39). Excluding share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects, non-GAAP diluted earnings per share and per ADS was RMB26.20 (US$3.59).

As of December 31, 2024, the balance of cash and cash equivalents, restricted cash, short-term investment, and held to maturity time deposit and financial products was RMB90.0 billion (US$12.3 billion).

Recent Development

As part of our ongoing commitment to delivering value to our shareholders and ADS holders and in line with our regular capital return policy, the Company's board of directors has authorized to undertake new capital return measures in 2025, consisting of (i) a share repurchase program under which the Company is authorized and approved to, from time to time, acquire up to an aggregate of US$400 million of its ordinary shares and/or ADSs, and (ii) an ordinary cash dividend for the financial year of 2024 totaling approximately US$200 million. The cash dividend will be US$0.30 per ordinary share or per ADS, payable to holders of ordinary shares and ADSs of record as of the close of business on March 17, 2025, Hong Kong time and New York time, respectively. Dividends to holders of ordinary shares are expected to be paid on or around March 27, 2025. Dividends to holders of ADSs are expected to be paid on or around April 4, 2025, subject to the terms of the deposit agreement, including the fees and expenses payable thereunder.  

Conference Call

Trip.com Group's management team will host a conference call at 7:00 PM on February 24, 2025, U.S. Eastern Time (or 8:00 AM on February 25, 2025, Hong Kong Time) following this announcement.

The conference call will be available live on Webcast and for replay at: https://investors.trip.com. The call will be archived for twelve months on our website.

All participants must pre-register to join this conference call using the Participant Registration link below:

https://register.vevent.com/register/BI464e7cf662634c26ab00fc2284233a50.  

Upon registration, each participant will receive details for this conference call, including dial-in numbers and a unique access PIN. To join the conference, please dial the number provided, enter your PIN, and you will join the conference instantly.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "may," "will," "expect," "anticipate," "future," "intend," "plan," "believe," "estimate," "is/are likely to," "confident," or other similar statements. Among other things, quotations from management in this press release, as well as Trip.com Group's strategic and operational plans, contain forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to, severe or prolonged downturn in the global or Chinese economy, general declines or disruptions in the travel industry, volatility in the trading price of Trip.com Group's ADSs or shares, Trip.com Group's reliance on its relationships and contractual arrangements with travel suppliers and strategic alliances, failure to compete against new and existing competitors, failure to successfully manage current growth and potential future growth, risks associated with any strategic investments or acquisitions, seasonality in the travel industry in the relevant jurisdictions where Trip.com Group operates, failure to successfully develop Trip.com Group's existing or future business lines, damage to or failure of Trip.com Group's infrastructure and technology, loss of services of Trip.com Group's key executives, adverse changes in economic and business conditions in the relevant jurisdictions where Trip.com Group operates, any regulatory developments in laws, regulations, rules, policies or guidelines applicable to Trip.com Group and other risks outlined in Trip.com Group's filings with the U.S. Securities and Exchange Commission or the Stock Exchange of Hong Kong Limited. All information provided in this press release and in the attachments is as of the date of the issuance, and Trip.com Group does not undertake any obligation to update any forward-looking statement, except as required under applicable law.

About Non-GAAP Financial Measures

To supplement Trip.com Group's consolidated financial statements, which are prepared and presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), Trip.com Group uses non-GAAP financial information related to adjusted net income attributable to Trip.com Group Limited, adjusted EBITDA, adjusted EBITDA margin, and adjusted diluted earnings per ordinary share and per ADS, each of which is adjusted from the most comparable GAAP result to exclude the share-based compensation charges that are not tax deductible, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), net of tax, and other applicable items. Trip.com Group's management believes the non-GAAP financial measures facilitate better understanding of operating results from quarter to quarter and provide management with a better capability to plan and forecast future periods.

Non-GAAP information is not prepared in accordance with GAAP, does not have a standardized meaning under GAAP, and may be different from non-GAAP methods of accounting and reporting used by other companies. The presentation of this additional information should not be considered a substitute for GAAP results. A limitation of using non-GAAP financial measures is that non-GAAP measures exclude share-based compensation charges, fair value changes of equity securities investments and exchangeable senior notes recorded in other income/(expense), and their tax effects that have been and will continue to be significant recurring expenses in Trip.com Group's business for the foreseeable future.

Reconciliations of Trip.com Group's non-GAAP financial data to the most comparable GAAP data included in the consolidated statement of operations are included at the end of this press release.

About Trip.com Group Limited

Trip.com Group Limited (Nasdaq: TCOM; HKEX: 9961) is a leading global one-stop travel platform, integrating a comprehensive suite of travel products and services and differentiated travel content. It is the go-to destination for travelers in China, and increasingly for travelers around the world, to explore travel, get inspired, make informed and cost-effective travel bookings, enjoy hassle-free on-the-go support, and share travel experience. Founded in 1999 and listed on Nasdaq in 2003 and HKEX in 2021, the Company currently operates under a portfolio of brands, including Ctrip, Qunar, Trip.com, and Skyscanner, with the mission "to pursue the perfect trip for a better world."

For further information, please contact:

Investor Relations
Trip.com Group Limited
Tel: +86 (21) 3406-4880 X 12229
Email: iremail@trip.com

 

 

 

Trip.com Group Limited







Unaudited Consolidated Balance Sheets







(In millions, except share and per share data)


















December 31, 2023


December 31, 2024


December 31, 2024


RMB (million)

RMB (million)

USD (million)



















ASSETS








Current assets:








Cash, cash equivalents and restricted cash


43,983


51,093


7,000


Short-term investments


17,748


28,475


3,900


Accounts receivable, net 


11,410


12,459


1,707


Prepayments and other current assets 


15,591


20,093


2,753










Total current assets


88,732


112,120


15,360










Property, equipment and software


5,142


5,053


692


Intangible assets and land use rights


12,644


12,840


1,759


Right-of-use asset


641


755


103


Investments (Includes held to maturity time deposit and
financial products of RMB15,530 million and RMB10,453
million as of December 31,2023 and December 31,
2024, respectively)


49,342


47,194


6,466


Goodwill


59,372


60,911


8,345


Other long-term assets


688


454


62


Deferred tax asset


2,576


3,254


446










Total assets


219,137


242,581


33,233










LIABILITIES








Current liabilities:








Short-term debt and current portion of long-term debt


25,857


19,433


2,662


Accounts payable


16,459


16,578


2,271


Advances from customers


13,380


18,029


2,470


Other current liabilities


16,715


19,970


2,736


Total current liabilities


72,411


74,010


10,139










Deferred tax liability


3,825


4,098


561


Long-term debt


19,099


20,134


2,758


Long-term lease liability


477


561


77


Other long-term liabilities


319


296


41










Total liabilities


96,131


99,099


13,576










MEZZANINE EQUITY


-


743


102










SHAREHOLDERS' EQUITY
















Total Trip.com Group Limited shareholders' equity


122,184


141,807


19,427










Non-controlling interests


822


932


128










Total shareholders' equity


123,006


142,739


19,555










Total liabilities, mezzanine equity and shareholders' equity


219,137


242,581


33,233

 

 

 

Trip.com Group Limited















Unaudited Consolidated Statements of Income













(In millions, except share and per share data)
































Three Months Ended


Year Ended


December 31, 2023


September 30, 2024


December 31, 2024


December 31, 2024


December 31, 2023


December 31, 2024


December 31, 2024


RMB (million)


RMB (million)


RMB (million)


USD (million)


RMB (million)


RMB (million)


USD (million)















































Revenue:
















Accommodation reservation 


3,903


6,802


5,178


709


17,257


21,612


2,961


Transportation ticketing 


4,106


5,650


4,780


655


18,443


20,301


2,781


Packaged-tour 


704


1,558


870


119


3,140


4,336


594


Corporate travel


634


656


702


96


2,254


2,502


343


Others


991


1,234


1,238


170


3,468


4,626


634


















Total revenue


10,338


15,900


12,768


1,749


44,562


53,377


7,313


















Less: Sales tax and surcharges


(13)


(27)


(24)


(3)


(52)


(83)


(11)


















Net revenue


10,325


15,873


12,744


1,746


44,510


53,294


7,302


















Cost of revenue


(2,010)


(2,800)


(2,640)


(362)


(8,121)


(9,990)


(1,368)


















Gross profit


8,315


13,073


10,104


1,384


36,389


43,304


5,934


















Operating expenses:
















Product development *


(2,916)


(3,640)


(3,397)


(465)


(12,120)


(13,139)


(1,800)


Sales and marketing *


(2,333)


(3,382)


(3,373)


(462)


(9,202)


(11,902)


(1,631)


General and administrative *


(869)


(1,045)


(1,033)


(142)


(3,743)


(4,086)


(560)


















Total operating expenses


(6,118)


(8,067)


(7,803)


(1,069)


(25,065)


(29,127)


(3,991)


















Income from operations


2,197


5,006


2,301


315


11,324


14,177


1,943


















Interest income 


593


598


517


71


2,090


2,341


321


Interest expense


(497)


(399)


(323)


(44)


(2,067)


(1,735)


(238)


Other (expense)/income


(903)


1,781


(137)


(19)


(667)


2,220


304


















Income before income tax
expense and equity in income
of affiliates


1,390


6,986


2,358


323


10,680


17,003


2,330


















Income tax expense


(399)


(721)


(526)


(72)


(1,750)


(2,604)


(357)


Equity in income of affiliates


351


558


359


49


1,072


2,828


387


















Net income


1,342


6,823


2,191


300


10,002


17,227


2,360


















Net income attributable to non-
controlling interests and mezzanine
classified non-controlling interests


(45)


(58)


(34)


(5)


(84)


(160)


(22)


















Net income attributable to
Trip.com Group Limited


1,297


6,765


2,157


295


9,918


17,067


2,338


















Earnings per ordinary share 
















- Basic


1.99


10.37


3.28


0.45


15.19


26.10


3.58


- Diluted


1.94


9.93


3.09


0.42


14.78


24.78


3.39


















Earnings per ADS 
















- Basic


1.99


10.37


3.28


0.45


15.19


26.10


3.58


- Diluted


1.94


9.93


3.09


0.42


14.78


24.78


3.39


















Weighted average ordinary shares
outstanding 
















- Basic


652,033,082


652,719,801


656,190,044


656,190,044


652,859,211


654,035,399


654,035,399


- Diluted


668,332,395


681,411,847


698,171,269


698,171,269


671,062,240


688,704,882


688,704,882


















* Share-based compensation included in Operating expenses above is as follows:












  Product development 


215


221


219


30


870


976


134


  Sales and marketing 


39


38


40


6


158


171


24


  General and administrative 


196


200


200


27


806


895


123

















 

 

Trip.com Group Limited















Unaudited Reconciliation of  GAAP and Non-GAAP Results















(In millions, except %, share and per share data)


































Three Months Ended


Year Ended


December 31, 2023


September 30, 2024


December 31, 2024


December 31, 2024


December 31, 2023


December 31, 2024


December 31, 2024


RMB (million)


RMB (million)


RMB (million)


USD (million)


RMB (million)


RMB (million)


USD (million)















































Net income


1,342


6,823


2,191


300


10,002


17,227


2,360


Less: Interest income


(593)


(598)


(517)


(71)


(2,090)


(2,341)


(321)


Add: Interest expense


497


399


323


44


2,067


1,735


238


Add: Other expense/(income)


903


(1,781)


137


19


667


(2,220)


(304)


Add: Income tax expense


399


721


526


72


1,750


2,604


357


Less: Equity in income of affiliates


(351)


(558)


(359)


(49)


(1,072)


(2,828)


(387)


Income from operations


2,197


5,006


2,301


315


11,324


14,177


1,943


Add: Share-based compensation


450


459


459


63


1,834


2,042


281


Add: Depreciation and amortization


208


215


220


30


817


851


117


Adjusted EBITDA


2,855


5,680


2,980


408


13,975


17,070


2,341


Adjusted EBITDA margin


28 %


36 %


23 %


23 %


31 %


32 %


32 %


















Net income attributable to Trip.com Group Limited


1,297


6,765


2,157


295


9,918


17,067


2,338


Add: Share-based compensation


450


459


459


63


1,834


2,042


281


Add: Loss/(gain) from fair value changes of equity securities
investments and exchangeable senior notes


989


(1,276)


438


60


1,507


(1,082)


(148)


Add: Tax effects on fair value changes of equity securities
investments and exchangeable senior notes


(61)


15


(16)


(2)


(188)


14


2


Non-GAAP net income attributable to Trip.com Group Limited


2,675


5,963


3,038


416


13,071


18,041


2,473


Weighted average ordinary shares outstanding-
 Diluted-non GAAP 


668,332,395


681,411,847


698,171,269


698,171,269


671,062,240


688,704,882


688,704,882


Non-GAAP Diluted income per share 


4.00


8.75


4.35


0.60


19.48


26.20


3.59


Non-GAAP Diluted income per ADS 


4.00


8.75


4.35


0.60


19.48


26.20


3.59


















Notes for all the condensed consolidated financial schedules presented:
































Note 1: The conversion of Renminbi (RMB) into U.S. dollars (USD) is based on the certified exchange rate of USD1.00=RMB7.2993 on December 31, 2024 published by the Federal Reserve Board.







 

 

Cision View original content:https://www.prnewswire.com/news-releases/tripcom-group-limited-reports-unaudited-fourth-quarter-and-full-year-of-2024-financial-results-302383344.html

SOURCE Trip.com Group Limited

FAQ

What was Trip.com Group's (TCOM) revenue growth in Q4 2024?

Trip.com Group's revenue grew 23% year-over-year to RMB12.7 billion (US$1.7 billion) in Q4 2024.

How much is TCOM's new share buyback program worth?

Trip.com Group announced a new share buyback program worth US$400 million.

What dividend did TCOM announce for 2024?

Trip.com Group announced a dividend of US$0.30 per ordinary share or ADS, totaling approximately US$200 million.

How did TCOM's international bookings perform compared to pre-COVID levels?

Outbound hotel and air ticket bookings recovered to more than 120% of the pre-COVID level from 2019.

What was TCOM's net income for full-year 2024?

Trip.com Group's net income for full-year 2024 was RMB17.2 billion (US$2.4 billion).

Tripcom Group Ltd

NASDAQ:TCOM

TCOM Rankings

TCOM Latest News

TCOM Stock Data

42.41B
651.05M
43.35%
2.14%
Travel Services
Consumer Cyclical
Link
Singapore
Singapore