J. Alexander’s Holdings, Inc. Reports Results for Fourth Quarter and Full Year Ended January 3, 2021; Sales Recovery Continues in Fiscal 2021; Fourth Quarter Operating Cash Flows Beats Prior Year
J. Alexander's Holdings (NYSE: JAX) reported its fourth quarter and full-year results for fiscal 2020, showing a net loss of $22.47 million compared to a net income of $8.82 million in fiscal 2019. Net sales declined to $183.37 million from $247.27 million, significantly impacted by COVID-19. Cash flow from operations was positive at $7.6 million for Q4. The company recorded an income tax benefit of $8.45 million and plans to open a new Redlands Grill in San Antonio on March 29, 2021. Despite challenges, sales recovery is anticipated as capacity restrictions ease.
- Cash flow from operations in Q4 2020 was $7.6 million, up from $6.5 million in Q4 2019.
- Net income for Q4 2020 was $3.92 million, compared to $2.03 million in Q4 2019.
- Food and beverage costs as a percentage of net sales improved to 30.8% from 32.9% in Q4 2019.
- The company has cash on hand of approximately $14.9 million as of March 12, 2021.
- Opening a new restaurant in San Antonio enhances growth prospects.
- Net loss of $22.47 million in fiscal 2020 compared to net income of $8.82 million in fiscal 2019.
- Net sales decreased to $183.37 million from $247.27 million in fiscal 2019.
- Adjusted EBITDA fell to $1.61 million from $25.62 million in fiscal 2019.
- Average weekly same store sales declined 21.4% for J. Alexander’s and 24.9% for Stoney River compared to Q4 2019.
- COVID-19 dining restrictions led to significant operational challenges and sales declines.
J. Alexander’s Holdings, Inc. (NYSE: JAX) (the “Company”), owner and operator of J. Alexander’s, Redlands Grill, Stoney River Steakhouse and Grill and other restaurants, today provided a business update and reported results for the fourth quarter and year ended January 3, 2021. Fiscal 2020 included 53 weeks as compared to 52 weeks in fiscal 2019, and the fourth quarter of fiscal 2020 included 14 weeks as compared to 13 weeks in the corresponding period of fiscal 2019.
Mark A. Parkey, Chief Executive Officer of J. Alexander’s Holdings, Inc., stated, “As we approach the one-year anniversary of the mid-March 2020 mandated dining room closures after the onset of the novel coronavirus (COVID-19) pandemic, I want to take this opportunity to reflect on the resilience and perseverance that our restaurant management and hourly teams have demonstrated over the last twelve months- all while adapting to a new business model that includes carry-out, restricted indoor seating capacities, daily sanitation protocols, enhanced technology features, rapid product development and deployment, and staffing challenges. They have consistently risen to the occasion, and I could not be prouder of the accomplishments that we have collectively achieved over this past year.” Parkey continued, “I am also encouraged by our sales recovery in the first two periods of 2021. In January and February 2021, our sales reached approximately
Fourth Quarter 2020 Highlights Compared To The Fourth Quarter Of 2019
-
Cash flow from operations for the fourth quarter of 2020 was
$7,603,000 as compared to cash flow from operations in the fourth quarter of 2019 of$6,501,000. -
Net sales for the fourth quarter of 2020 were
$52,569,000 , down from$63,439,000 reported in the fourth quarter of 2019. The fourth quarter of fiscal 2020 included 14 weeks, as compared to 13 weeks included in the fourth quarter of 2019. This extra week in the 2020 fourth quarter included the New Year’s holiday period, and management estimates that it contributed approximately$4,300,000 t o net sales for the quarter. -
Average weekly same store sales per restaurant (1) for the fourth quarter of 2020 were down
21.4% to$90,500 for the J. Alexander’s/Grill restaurants and down24.9% to$63,100 for the Stoney River Steakhouse and Grill restaurants compared to the fourth quarter of 2019. -
Income from continuing operations before income taxes totaled
$1,257,000 for the fourth quarter of 2020. This compares to income from continuing operations before income taxes of$1,753,000 in the fourth quarter of 2019. Management estimates that the extra week contributed approximately$770,000 in income from continuing operations before income taxes to fourth quarter 2020 results. Additionally, during the fourth quarter of 2020, the Company recorded$1,082,000 in estimated Employee Retention Credits (discussed further below) which increased income from continuing operations before income taxes by the same amount. -
Results for the fourth quarter of 2020 included an income tax benefit of
$2,707,000 compared to an income tax benefit of$330,000 in the fourth quarter of 2019. -
Net income for the fourth quarter of 2020 totaled
$3,921,000 compared to net income of$2,030,000 in the fourth quarter of 2019. -
Basic and diluted earnings per share were
$0.27 for the fourth quarter of 2020 compared to basic and diluted earnings per share of$0.14 for the fourth quarter of 2019. -
Adjusted EBITDA (2) was
$4,493,000 in the fourth quarter of 2020 compared to$6,960,000 in the fourth quarter of 2019. Management estimates that the 53rd week included in the fourth quarter of 2020 contributed approximately$820,000 t o Adjusted EBITDA. -
Restaurant Operating Profit Margin (3) was
11.2% in the fourth quarter of 2020 compared to12.2% for the fourth quarter of 2019. -
Food and beverage costs as a percentage of net sales in the fourth quarter of 2020 were
30.8% compared to32.9% in the fourth quarter of 2019.
As previously disclosed, the Company’s 2020 fourth quarter results were negatively impacted by dining room closures and increased capacity restrictions that began in mid-November 2020 and carried into January of 2021. As a result of those capacity constraints and the ongoing pandemic, the Company experienced downward trends in its average weekly same store sales(1) during the fourth quarter of 2020. Average weekly same store sales(1) comparisons by month for the fourth quarter of 2020 as compared to the same periods of 2019 are as follows:
|
October 2020 (4 weeks) |
November 2020 (4 weeks) |
December 2020 (6 weeks) |
J. Alexander’s / Grill Restaurants |
(11.2)% |
(20.4)% |
(28.9)% |
Stoney River Steakhouse and Grill |
(10.3)% |
(21.1)% |
(36.2)% |
Off-premise sales continued to represent a meaningful portion of the Company’s business during the fourth quarter of 2020, comprising approximately
As mentioned above, an additional item impacting fourth quarter 2020 results is the anticipated impact of the Employee Retention Credit available to the Company under the CARES Act, which was recorded as a reduction to “restaurant labor and related costs” totaling
Chief Executive Officer’s Comments
“New operational challenges in the fourth quarter of 2020 required us to think outside the box and adapt yet again to evolving circumstances, including serving our guests for a period of time in newly-erected temporary outdoor dining structures in certain markets where governments disallowed indoor dining. Overall, we experienced satisfactory pricing of input costs in the fourth quarter, which along with active menu and recipe management, recent menu price increases and the implementation of the packaging charge for carry-out sales, helped our food and beverage costs, which were
Parkey continued, “In a year where our sales declined by over 25 percent from the prior year, our net debt at year end only increased by approximately
Parkey also noted that the Company experienced severe winter weather during February 2021, beginning on Valentine’s Day (historically one of the busiest days of the year) and lasting throughout the week that followed. “These winter storms required us to close our restaurants, in some cases for multiple days, in several of our markets including in Alabama, Illinois, Kentucky, Louisiana, Missouri, Ohio, Tennessee and Texas resulting in a total of 54 closed days, and we estimate that the impact of those storms cost us approximately
“As of March 12, 2021, our restaurants are currently operating at an average of approximately
Full Year 2020 Financial Results Highlights
For the full year ended January 3, 2021, the Company recorded net sales of
The net loss for fiscal 2020 totaled
During fiscal 2020, the Company implemented an Emergency Sick Leave Policy (“ESLP”) for its team members, specially to provide two weeks of paid leave for those needing time off from work due to a COVID-19 illness or to cover a portion of the time that their restaurants were required to be closed for dining. In 2020, the Company incurred approximately
Additionally, during fiscal 2020, the Company recorded an income tax benefit of
Adjusted EBITDA(2) for fiscal 2020 totaled
Liquidity and Business Update
As of January 3, 2021, the Company’s cash and cash equivalents totaled
As of March 12, 2021, the Company had cash on hand of approximately
Restaurant Development
The Company will open its first ground-up build of a Redlands Grill restaurant in San Antonio, TX on March 29, 2021. Additionally, the Company anticipates that early in the second quarter of 2021, it will begin construction of a new J. Alexander’s Restaurant in Madison, AL, which is expected to open early in the fourth quarter of 2021.
2021 Outlook
The Company is not providing guidance for fiscal 2021 in light of the ongoing pandemic, current uncertain consumer environment, uncertainty concerning governmental restrictions on restaurant capacity and current market and economic conditions.
(1)Average weekly same store sales per restaurant is computed by dividing total restaurant same store sales for the period by the total number of days all same store restaurants were open for the period to obtain a daily sales average. The daily same store sales average is then multiplied by seven to arrive at average weekly same store sales per restaurant. Days on which restaurants are closed for business for any reason other than scheduled closures on Thanksgiving and Christmas are excluded from this calculation. Sales and sales days used in this calculation and amounts of other “same store” figures in this release include only those for restaurants in operation at the end of the period which have been open for more than 18 months. Revenue associated with reduction in liabilities for gift cards, which is recognized in proportion to guest redemptions based on historical redemption rates and commonly referred to as gift card breakage, is not included in the calculation of average weekly same store sales per restaurant. Average weekly same store sales are computed from sales amounts that have been determined in accordance with U.S. generally accepted accounting principles (“GAAP”).
(2)Please refer to the financial information accompanying this release for our definition of the non-GAAP financial measure Adjusted EBITDA and a reconciliation of net income (loss) to Adjusted EBITDA. Management uses Adjusted EBITDA to evaluate operating performance and the effectiveness of its business strategies.
(3)“Restaurant Operating Profit Margin” is the ratio of Restaurant Operating Profit, a non-GAAP financial measure, to net sales. Please refer to the financial information accompanying this release for our definition of the non-GAAP financial measure Restaurant Operating Profit and a reconciliation of operating income (loss) to Restaurant Operating Profit. Management uses Restaurant Operating Profit to measure operating performance at the restaurant level.
About J. Alexander’s Holdings, Inc.
J. Alexander’s Holdings, Inc. is a collection of restaurants that focus on providing high-quality food, outstanding professional service and an attractive ambiance. The Company presently operates 46 restaurants in 16 states. The Company has its headquarters in Nashville, TN.
For additional information, visit www.jalexandersholdings.com
Forward-Looking Statements
This press release issued by J. Alexander’s Holdings, Inc. contains forward-looking statements, which include all statements that do not relate solely to historical or current facts, such as statements regarding our expectations, intentions or strategies regarding the future, including the impact of the COVID-19 pandemic on our operations, reopening restaurants at increased capacity, our sales, off-premise sales, cash position, liquidity, financial results, compliance with financial covenants in our loan agreement, our ability to manage through the COVID-19 pandemic and emerge in a strong position. These forward-looking statements are based on management's beliefs, as well as assumptions made by, and information currently available to, management. Because such statements are based on expectations as to future financial and operating results and other events and are not statements of fact, actual results may differ materially from those projected and are subject to a number of known and unknown risks and uncertainties, including the health and financial effects of the COVID-19 pandemic; availability of effective vaccines and treatments for COVID-19 including any new variants; government restrictions on indoor and outdoor dining and the Company’s ability to reopen its restaurants for in-person dining at normal capacities, and thereafter to reestablish and maintain satisfactory guest count levels and maintain or increase sales and operating margin in its restaurants under varying economic conditions; the effect of higher commodity prices, unemployment and other economic factors on consumer demand; increases in food input costs or product shortages and the Company’s response to them; the Company’s ability to obtain access to additional capital as needed; the Company’s ability to comply with financial covenants under its loan agreement with its lender and to access available borrowing capacity; the impact of any impairment of our long-lived assets, including tradename; the number and timing of new restaurant openings and the Company’s ability to operate them profitably; competition within the casual dining industry and within the markets in which our restaurants are located; adverse weather conditions in regions in which the Company’s restaurants are located; factors that are under the control of third parties, including government agencies; changes in laws, including possible changes in the federal minimum wage rates; the Company’s evaluation of strategic alternatives; as well as other risks and uncertainties described under the headings “Forward-Looking Statements,” “Risk Factors” and other sections of the Company’s Annual Report on Form 10-K filed with the SEC on March 13, 2020, as amended on April 17, 2020, and subsequent filings, including under the heading “Risk Factors” in its Quarterly Report on Form 10-Q filed with the SEC on November 5, 2020. The Company undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.
J. Alexander's Holdings, Inc. and Subsidiaries | ||||||||||||||||
Condensed Consolidated Statements of Operations | ||||||||||||||||
(Unaudited in thousands, except per share amounts) | ||||||||||||||||
Quarter Ended |
|
Year Ended |
||||||||||||||
January 3, |
|
December 29, |
|
January 3, |
|
December 29, |
||||||||||
|
2021 |
|
|
|
2019 |
|
|
|
2021 |
|
|
|
2019 |
|
||
Net sales | $ |
52,569 |
|
$ |
63,439 |
|
$ |
183,373 |
|
$ |
247,269 |
|
||||
Costs and expenses: | ||||||||||||||||
Food and beverage costs |
|
16,210 |
|
|
20,897 |
|
|
59,499 |
|
|
79,338 |
|
||||
Restaurant labor and related costs |
|
15,676 |
|
|
19,363 |
|
|
64,160 |
|
|
76,905 |
|
||||
Depreciation and amortization of restaurant | ||||||||||||||||
property and equipment |
|
2,903 |
|
|
3,027 |
|
|
12,094 |
|
|
11,874 |
|
||||
Other operating expenses |
|
11,892 |
|
|
12,423 |
|
|
43,048 |
|
|
49,451 |
|
||||
Total restaurant operating expenses |
|
46,681 |
|
|
55,710 |
|
|
178,801 |
|
|
217,568 |
|
||||
Transaction, contested proxy and other related expenses |
|
10 |
|
|
410 |
|
|
645 |
|
|
1,178 |
|
||||
General and administrative expenses |
|
4,312 |
|
|
4,934 |
|
|
16,958 |
|
|
18,750 |
|
||||
Goodwill impairment charge |
|
- |
|
|
- |
|
|
15,737 |
|
|
- |
|
||||
Long-lived asset impairment charges and restaurant closing costs |
|
7 |
|
|
- |
|
|
1,047 |
|
|
- |
|
||||
Pre-opening expense |
|
75 |
|
|
502 |
|
|
238 |
|
|
859 |
|
||||
Total operating expenses |
|
51,085 |
|
|
61,556 |
|
|
213,426 |
|
|
238,355 |
|
||||
Operating income (loss) |
|
1,484 |
|
|
1,883 |
|
|
(30,053 |
) |
|
8,914 |
|
||||
Other income (expense): | ||||||||||||||||
Interest expense |
|
(236 |
) |
|
(90 |
) |
|
(824 |
) |
|
(580 |
) |
||||
Other, net |
|
9 |
|
|
(40 |
) |
|
160 |
|
|
151 |
|
||||
Total other expense |
|
(227 |
) |
|
(130 |
) |
|
(664 |
) |
|
(429 |
) |
||||
Income (loss) from continuing operations | ||||||||||||||||
before income taxes |
|
1,257 |
|
|
1,753 |
|
|
(30,717 |
) |
|
8,485 |
|
||||
Income tax benefit |
|
2,707 |
|
|
330 |
|
|
8,449 |
|
|
568 |
|
||||
Loss from discontinued operations, net |
|
(43 |
) |
|
(53 |
) |
|
(203 |
) |
|
(236 |
) |
||||
Net income (loss) | $ |
3,921 |
|
$ |
2,030 |
|
$ |
(22,471 |
) |
$ |
8,817 |
|
||||
Basic earnings (loss) per share: | ||||||||||||||||
Income (loss) from continuing operations, net of tax | $ |
0.27 |
|
$ |
0.14 |
|
$ |
(1.51 |
) |
$ |
0.62 |
|
||||
Loss from discontinued operations, net |
|
(0.00 |
) |
|
(0.00 |
) |
|
(0.01 |
) |
|
(0.02 |
) |
||||
Basic earnings (loss) per share | $ |
0.27 |
|
$ |
0.14 |
|
$ |
(1.53 |
) |
$ |
0.60 |
|
||||
Diluted earnings (loss) per share: | ||||||||||||||||
Income (loss) from continuing operations, net of tax | $ |
0.27 |
|
$ |
0.14 |
|
$ |
(1.51 |
) |
$ |
0.61 |
|
||||
Loss from discontinued operations, net |
|
(0.00 |
) |
|
(0.00 |
) |
|
(0.01 |
) |
|
(0.02 |
) |
||||
Diluted earnings (loss) per share | $ |
0.27 |
|
$ |
0.14 |
|
$ |
(1.53 |
) |
$ |
0.60 |
|
||||
Weighted average common shares outstanding: | ||||||||||||||||
Basic |
|
14,729 |
|
|
14,695 |
|
|
14,720 |
|
|
14,695 |
|
||||
Diluted |
|
14,760 |
|
|
14,728 |
|
|
14,720 |
|
|
14,741 |
|
||||
Note: Per share amounts may not sum due to rounding. |
J. Alexander's Holdings, Inc. and Subsidiaries | ||||||||||||
Condensed Consolidated Statements of Operations Data | ||||||||||||
as a Percentage of Net Sales (Unaudited) | ||||||||||||
Quarter Ended |
|
Year Ended |
||||||||||
January 3, |
|
December 29, |
|
January 3, |
|
December 29, |
||||||
2021 |
|
2019 |
|
2021 |
|
2019 |
||||||
Net sales | 100.0 |
% |
100.0 |
% |
100.0 |
% |
100.0 |
% |
||||
Costs and expenses: | ||||||||||||
Food and beverage costs | 30.8 |
|
32.9 |
|
32.4 |
|
32.1 |
|
||||
Restaurant labor and related costs | 29.8 |
|
30.5 |
|
35.0 |
|
31.1 |
|
||||
Depreciation and amortization of restaurant | ||||||||||||
property and equipment | 5.5 |
|
4.8 |
|
6.6 |
|
4.8 |
|
||||
Other operating expenses | 22.6 |
|
19.6 |
|
23.5 |
|
20.0 |
|
||||
Total restaurant operating expenses | 88.8 |
|
87.8 |
|
97.5 |
|
88.0 |
|
||||
Transaction, contested proxy and other related expenses | 0.0 |
|
0.6 |
|
0.4 |
|
0.5 |
|
||||
General and administrative expenses | 8.2 |
|
7.8 |
|
9.2 |
|
7.6 |
|
||||
Goodwill impairment charge | - |
|
- |
|
8.6 |
|
- |
|
||||
Long-lived asset impairment charges and restaurant closing costs | 0.0 |
|
- |
|
0.6 |
|
- |
|
||||
Pre-opening expense | 0.1 |
|
0.8 |
|
0.1 |
|
0.3 |
|
||||
Total operating expenses | 97.2 |
|
97.0 |
|
116.4 |
|
96.4 |
|
||||
Operating income (loss) | 2.8 |
|
3.0 |
|
(16.4 |
) |
3.6 |
|
||||
Other income (expense): | ||||||||||||
Interest expense | (0.4 |
) |
(0.1 |
) |
(0.4 |
) |
(0.2 |
) |
||||
Other, net | 0.0 |
|
(0.1 |
) |
0.1 |
|
0.1 |
|
||||
Total other expense | (0.4 |
) |
(0.2 |
) |
(0.4 |
) |
(0.2 |
) |
||||
Income (loss) from continuing operations | ||||||||||||
before income taxes | 2.4 |
|
2.8 |
|
(16.8 |
) |
3.4 |
|
||||
Income tax benefit | 5.1 |
|
0.5 |
|
4.6 |
|
0.2 |
|
||||
Loss from discontinued operations, net | (0.1 |
) |
(0.1 |
) |
(0.1 |
) |
(0.1 |
) |
||||
Net income (loss) | 7.5 |
% |
3.2 |
% |
(12.3 |
)% |
3.6 |
% |
||||
Note: Certain percentage totals do not sum due to rounding. |
J. Alexander's Holdings, Inc. and Subsidiaries | ||||||||||||||||
Other Financial and Performance Data (Unaudited) | ||||||||||||||||
Quarter Ended |
|
Year Ended |
||||||||||||||
January 3, |
|
December 29, |
|
January 3, |
|
December 29, |
||||||||||
|
2021 |
|
|
|
2019 |
|
|
|
2021 |
|
|
|
2019 |
|
||
Other Financial and Performance Data: | ||||||||||||||||
Adjusted EBITDA(1) (in thousands) | $ |
4,493 |
|
$ |
6,960 |
|
$ |
1,611 |
|
$ |
25,616 |
|
||||
As a % of net sales |
|
8.5 |
% |
|
11.0 |
% |
|
0.9 |
% |
|
10.4 |
% |
||||
All Stores Basis Operating Metrics: | ||||||||||||||||
Average weekly sales per restaurant: | ||||||||||||||||
J. Alexander’s / Grill Restaurants | $ |
89,100 |
|
$ |
113,100 |
|
$ |
81,900 |
|
$ |
112,100 |
|
||||
Percent change |
|
(21.2 |
)% |
|
(26.9 |
)% |
||||||||||
Stoney River Steakhouse and Grill | $ |
63,100 |
|
$ |
84,000 |
|
$ |
57,300 |
|
$ |
80,100 |
|
||||
Percent change |
|
(24.9 |
)% |
|
(28.5 |
)% |
||||||||||
Average weekly guest counts: | ||||||||||||||||
J. Alexander’s / Grill Restaurants |
|
(26.6 |
)% |
|
(2.8 |
)% |
|
(28.6 |
)% |
|
(2.2 |
)% |
||||
Stoney River Steakhouse and Grill |
|
(26.3 |
)% |
|
(2.2 |
)% |
|
(28.1 |
)% |
|
1.2 |
% |
||||
Average guest check per restaurant (including alcoholic beverages): | ||||||||||||||||
J. Alexander’s / Grill Restaurants | $ |
35.54 |
|
$ |
33.10 |
|
$ |
33.23 |
|
$ |
32.46 |
|
||||
Percent change |
|
7.4 |
% |
|
2.4 |
% |
||||||||||
Stoney River Steakhouse and Grill | $ |
44.16 |
|
$ |
43.42 |
|
$ |
42.05 |
|
$ |
42.35 |
|
||||
Percent change |
|
1.7 |
% |
|
(0.7 |
)% |
||||||||||
Estimated inflation: | ||||||||||||||||
J. Alexander’s / Grill Restaurants (total food costs) |
|
1.9 |
% |
|
1.9 |
% |
||||||||||
J. Alexander’s / Grill Restaurants (beef costs) |
|
2.0 |
% |
|
7.6 |
% |
||||||||||
Stoney River Steakhouse and Grill (total food costs) |
|
2.2 |
% |
|
2.3 |
% |
||||||||||
Stoney River Steakhouse and Grill (beef costs) |
|
3.1 |
% |
|
8.6 |
% |
||||||||||
Same Store Basis Operating Metrics: | ||||||||||||||||
Average weekly same store sales per restaurant: | ||||||||||||||||
J. Alexander’s / Grill Restaurants | $ |
90,500 |
|
$ |
115,200 |
|
$ |
83,200 |
|
$ |
113,800 |
|
||||
Percent change |
|
(21.4 |
)% |
|
(26.9 |
)% |
||||||||||
Stoney River Steakhouse and Grill | $ |
63,100 |
|
$ |
84,000 |
|
$ |
57,200 |
|
$ |
79,800 |
|
||||
Percent change |
|
(24.9 |
)% |
|
(28.3 |
)% |
||||||||||
Average weekly same store guest counts: | ||||||||||||||||
J. Alexander’s / Grill Restaurants |
|
(26.7 |
)% |
|
(2.2 |
)% |
|
(28.4 |
)% |
|
(1.9 |
)% |
||||
Stoney River Steakhouse and Grill |
|
(26.3 |
)% |
|
(1.6 |
)% |
|
(27.3 |
)% |
|
(0.2 |
)% |
||||
Average same store guest check per restaurant (including alcoholic beverages): | ||||||||||||||||
J. Alexander’s / Grill Restaurants | $ |
35.50 |
|
$ |
33.15 |
|
$ |
33.20 |
|
$ |
32.52 |
|
||||
Percent change |
|
7.1 |
% |
|
2.1 |
% |
||||||||||
Stoney River Steakhouse and Grill | $ |
44.16 |
|
$ |
43.42 |
|
$ |
41.86 |
|
$ |
42.49 |
|
||||
Percent change |
|
1.7 |
% |
|
(1.5 |
)% |
||||||||||
__________________________ | ||||||||||||||||
(1) See definitions and reconciliation attached. |
J. Alexander's Holdings, Inc. and Subsidiaries | ||||||
Condensed Consolidated Balance Sheets | ||||||
(Unaudited in thousands) | ||||||
January 3, |
|
December 29, |
||||
2021 |
|
2019 |
||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ |
12,363 |
$ |
8,803 |
||
Other current assets |
|
13,399 |
|
9,289 |
||
Total current assets |
|
25,762 |
|
18,092 |
||
Other assets |
|
6,195 |
|
5,698 |
||
Deferred income taxes, net |
|
4,627 |
|
2,918 |
||
Property and equipment, net |
|
102,188 |
|
109,303 |
||
Right-of-use lease assets, net |
|
72,515 |
|
70,277 |
||
Goodwill |
|
- |
|
15,737 |
||
Tradename and other indefinite-lived intangibles |
|
25,648 |
|
25,648 |
||
Deferred charges, net |
|
184 |
|
239 |
||
$ |
237,119 |
$ |
247,912 |
|||
Liabilities and Stockholders' Equity | ||||||
Current liabilities | $ |
25,425 |
$ |
31,226 |
||
Long-term debt, net of portion classified as current | ||||||
and unamortized deferred loan costs |
|
12,746 |
|
2,845 |
||
Long-term lease liabilities, net of portion classified as current |
|
78,968 |
|
75,883 |
||
Deferred compensation obligations |
|
7,973 |
|
7,103 |
||
Other long-term liabilities |
|
1,902 |
|
138 |
||
Stockholders' equity |
|
110,105 |
|
130,717 |
||
$ |
237,119 |
$ |
247,912 |
J. Alexander's Holdings, Inc. and Subsidiaries | ||||||||
Condensed Consolidated Statements of Cash Flows | ||||||||
(Unaudited in thousands) | Year Ended |
|||||||
January 3, |
|
December 29, |
||||||
|
2021 |
|
|
|
2019 |
|
||
Cash flows from operating activities: | ||||||||
Net (loss) income | $ |
(22,471 |
) |
$ |
8,817 |
|
||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||||||||
Depreciation and amortization of property and equipment |
|
12,290 |
|
|
12,123 |
|
||
Equity-based compensation expense |
|
1,878 |
|
|
1,498 |
|
||
Asset impairment charges |
|
16,426 |
|
|
- |
|
||
Other, net |
|
(1,181 |
) |
|
(1,675 |
) |
||
Changes in assets and liabilities, net |
|
(878 |
) |
|
(3,508 |
) |
||
Net cash provided by operating activities |
|
6,064 |
|
|
17,255 |
|
||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment |
|
(7,382 |
) |
|
(11,937 |
) |
||
Proceeds from sale of property and equipment |
|
1,070 |
|
|
- |
|
||
Other investing activities |
|
(417 |
) |
|
(255 |
) |
||
Net cash used in investing activities |
|
(6,729 |
) |
|
(12,192 |
) |
||
Cash flows from financing activities: | ||||||||
Proceeds from borrowings under debt agreement |
|
32,100 |
|
|
- |
|
||
Payments on long-term debt |
|
(27,322 |
) |
|
(5,000 |
) |
||
Other financing activities |
|
(553 |
) |
|
(43 |
) |
||
Net cash provided by (used in) financing activities |
|
4,225 |
|
|
(5,043 |
) |
||
Increase in cash and cash equivalents |
|
3,560 |
|
|
20 |
|
||
Cash and cash equivalents at beginning of the year |
|
8,803 |
|
|
8,783 |
|
||
Cash and cash equivalents at end of the year | $ |
12,363 |
|
$ |
8,803 |
|
||
Supplemental disclosures: | ||||||||
Property and equipment obligations accrued at beginning of the year | $ |
1,116 |
|
$ |
819 |
|
||
Property and equipment obligations accrued at end of the year |
|
879 |
|
|
1,116 |
|
||
Cash paid for interest |
|
604 |
|
|
578 |
|
||
Cash (refunds received from) paid for income taxes |
|
(230 |
) |
|
1,072 |
|
J. Alexander's Holdings, Inc. and Subsidiaries
Non-GAAP Financial Measures and Reconciliations
(Unaudited in thousands)
Non-GAAP Financial Measures
Within this press release, we present the following non-GAAP financial measures which we believe are useful to investors as key measures of our operating performance:
We define Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization, or “Adjusted EBITDA”, as net income (loss) before interest expense, income tax benefit, depreciation and amortization, and adding asset impairment charges and restaurant closing costs, loss on disposals of fixed assets, employee retention credits, transaction, contested proxy and other related expenses, non-cash compensation, loss from discontinued operations, and pre-opening costs.
Adjusted EBITDA is a non-GAAP financial measure that we believe is useful to investors because it provides information regarding certain financial and business trends relating to our operating results and excludes certain items that are not indicative of our operations. Adjusted EBITDA does not fully consider the impact of investing or financing transactions as it specifically excludes depreciation and interest charges, which should also be considered in the overall evaluation of our results of operations.
We define “Restaurant Operating Profit ” as net sales less restaurant operating costs, which are food and beverage costs, restaurant labor and related costs, depreciation and amortization of restaurant property and equipment, and other operating expenses. Restaurant Operating Profit is a non-GAAP financial measure that we believe is useful to investors because it provides a measure of profitability for evaluation that does not reflect corporate overhead and other non-operating or unusual costs. “Restaurant Operating Profit Margin” is the ratio of Restaurant Operating Profit to net sales.
Our management uses Adjusted EBITDA and Restaurant Operating Profit to evaluate the effectiveness of our business strategies. We caution investors that amounts presented in accordance with the above definitions of Adjusted EBITDA or Restaurant Operating Profit may not be comparable to similar measures disclosed by other companies, because not all companies calculate these non-GAAP financial measures in the same manner. Adjusted EBITDA and Restaurant Operating Profit should not be assessed in isolation from, or construed as a substitute for, net income (loss), operating income (loss) or other measures presented in accordance with GAAP.
A reconciliation of these non-GAAP financial measures to the closest GAAP measure is set forth in the following tables:
Quarter Ended |
|
Year Ended |
||||||||||||||
January 3, |
|
December 29, |
|
January 3, |
|
December 29, |
||||||||||
|
2021 |
|
|
|
2019 |
|
|
|
2021 |
|
|
|
2019 |
|
||
Net income (loss) | $ |
3,921 |
|
$ |
2,030 |
|
$ |
(22,471 |
) |
$ |
8,817 |
|
||||
Income tax benefit |
|
(2,707 |
) |
|
(330 |
) |
|
(8,449 |
) |
|
(568 |
) |
||||
Interest expense |
|
236 |
|
|
90 |
|
|
824 |
|
|
580 |
|
||||
Depreciation and amortization |
|
2,964 |
|
|
3,106 |
|
|
12,345 |
|
|
12,182 |
|
||||
EBITDA |
|
4,414 |
|
|
4,896 |
|
|
(17,751 |
) |
|
21,011 |
|
||||
Transaction, contested proxy and other related expenses |
|
10 |
|
|
410 |
|
|
645 |
|
|
1,178 |
|
||||
Loss on disposal of fixed assets |
|
5 |
|
|
28 |
|
|
68 |
|
|
135 |
|
||||
Asset impairment charges and restaurant | ||||||||||||||||
closing costs |
|
7 |
|
|
- |
|
|
16,784 |
|
|
(2 |
) |
||||
Non-cash compensation |
|
1,021 |
|
|
1,071 |
|
|
2,506 |
|
|
2,199 |
|
||||
Loss from discontinued operations, net |
|
43 |
|
|
53 |
|
|
203 |
|
|
236 |
|
||||
Pre-opening expense |
|
75 |
|
|
502 |
|
|
238 |
|
|
859 |
|
||||
Employee retention credits |
|
(1,082 |
) |
|
- |
|
|
(1,082 |
) |
|
- |
|
||||
Adjusted EBITDA | $ |
4,493 |
|
$ |
6,960 |
|
$ |
1,611 |
|
$ |
25,616 |
|
J. Alexander's Holdings, Inc. and Subsidiaries | ||||||||||||||||||||||||||||
Non-GAAP Financial Measures and Reconciliations | ||||||||||||||||||||||||||||
(Unaudited in thousands) | ||||||||||||||||||||||||||||
Quarter Ended |
|
Year Ended |
||||||||||||||||||||||||||
January 3, |
|
December 29, |
|
January 3, |
|
December 29, |
||||||||||||||||||||||
2021 |
|
2019 |
|
2021 |
|
2019 |
||||||||||||||||||||||
Amount |
|
Percent of Net Sales |
|
Amount |
|
Percent of Net Sales |
|
Amount |
|
Percent of Net Sales |
|
Amount |
|
Percent of Net Sales |
||||||||||||||
Operating income (loss) | $ |
1,484 |
2.8 |
% |
$ |
1,883 |
3.0 |
% |
$ |
(30,053 |
) |
(16.4 |
)% |
$ |
8,914 |
3.6 |
% |
|||||||||||
General and administrative expenses |
|
4,312 |
|
8.2 |
% |
|
4,934 |
|
7.8 |
% |
|
16,958 |
|
9.2 |
% |
|
18,750 |
|
7.6 |
% |
||||||||
Transaction, contested proxy and other related expenses |
|
10 |
|
0.0 |
% |
|
410 |
|
0.6 |
% |
|
645 |
|
0.4 |
% |
|
1,178 |
|
0.5 |
% |
||||||||
Goodwill impairment charge |
|
- |
|
0.0 |
% |
|
- |
|
0.0 |
% |
|
15,737 |
|
8.6 |
% |
|
- |
|
0.0 |
% |
||||||||
Long-lived asset impairment charges and restaurant closing costs |
|
7 |
|
0.0 |
% |
|
- |
|
0.0 |
% |
|
1,047 |
|
0.6 |
% |
|
- |
|
0.0 |
% |
||||||||
Pre-opening expense |
|
75 |
|
0.1 |
% |
|
502 |
|
0.8 |
% |
|
238 |
|
0.1 |
% |
|
859 |
|
0.3 |
% |
||||||||
Restaurant Operating Profit | $ |
5,888 |
|
11.2 |
% |
$ |
7,729 |
|
12.2 |
% |
$ |
4,572 |
|
2.5 |
% |
$ |
29,701 |
|
12.0 |
% |
||||||||
Note: Certain percentage totals do not sum due to rounding. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20210315005408/en/
FAQ
What were J. Alexander's Q4 2020 financial results?
How did COVID-19 impact J. Alexander's sales in 2020?
What is the outlook for J. Alexander's sales in 2021?
What expansions is J. Alexander's planning in 2021?