JAKKS Pacific Reports Second Quarter 2024 Financial Results
JAKKS Pacific, Inc. (NASDAQ: JAKK) reported Q2 2024 financial results with net sales of $148.6 million, down 11.0% year-over-year. Gross margin improved to 32.0%, up 130 basis points vs. Q2 2023. Net income was $5.3 million or $0.47 per diluted share. First-half net sales decreased 13.0% to $238.7 million.
Key highlights:
- Toys/Consumer Products net sales: $104.6 million (-11.3% YoY)
- Costumes net sales: $44.0 million (-10.1% YoY)
- Operating income: $7.6 million (5.1% of net sales)
- Adjusted EBITDA: $12.3 million
The company cited a lack of new content-related product launches as the primary reason for the sales decline. JAKKS is preparing for new product launches in H2 2024, including items supporting Moana 2 and Sonic the Hedgehog™ 3.
JAKKS Pacific, Inc. (NASDAQ: JAKK) ha riportato i risultati finanziari del secondo trimestre 2024 con vendite nette pari a $148,6 milioni, in calo dell'11,0% rispetto all'anno precedente. Il margine lordo è migliorato al 32,0%, con un aumento di 130 punti base rispetto al Q2 2023. Il reddito netto è stato di $5,3 milioni, ovvero $0,47 per azione diluita. Le vendite nette del primo semestre sono diminuite del 13,0% a $238,7 milioni.
Principali punti salienti:
- Vendite nette di giocattoli/prodotti di consumo: $104,6 milioni (-11,3% su base annua)
- Vendite nette di costumi: $44,0 milioni (-10,1% su base annua)
- Reddito operativo: $7,6 milioni (5,1% delle vendite nette)
- EBITDA rettificato: $12,3 milioni
L'azienda ha citato la mancanza di nuovi lanci di prodotti legati ai contenuti come la principale ragione del calo delle vendite. JAKKS si sta preparando per nuovi lanci di prodotti nel secondo semestre del 2024, compresi articoli a sostegno di Moana 2 e Sonic the Hedgehog™ 3.
JAKKS Pacific, Inc. (NASDAQ: JAKK) reportó los resultados financieros del segundo trimestre de 2024 con ventas netas de $148.6 millones, una disminución del 11.0% en comparación con el año anterior. El margen bruto mejoró al 32.0%, un aumento de 130 puntos básicos con respecto al segundo trimestre de 2023. La ganancia neta fue de $5.3 millones, o $0.47 por acción diluida. Las ventas netas de la primera mitad del año disminuyeron un 13.0% hasta alcanzar los $238.7 millones.
Puntos destacados:
- Ventas netas de juguetes/productos de consumo: $104.6 millones (-11.3% interanual)
- Ventas netas de disfraces: $44.0 millones (-10.1% interanual)
- Ingreso operativo: $7.6 millones (5.1% de las ventas netas)
- EBITDA ajustado: $12.3 millones
La compañía citó la falta de lanzamientos de productos relacionados con contenido como la razón principal de la disminución en las ventas. JAKKS se está preparando para nuevos lanzamientos de productos en la segunda mitad de 2024, incluidos artículos que apoyan a Moana 2 y Sonic the Hedgehog™ 3.
JAKKS Pacific, Inc. (NASDAQ: JAKK)는 2024년 2분기 재무 결과를 발표하며 순매출이 1억 4860만 달러로 전년 대비 11.0% 감소했다고 전했습니다. 총 마진이 개선되었습니다며 32.0%로 Q2 2023 대비 130베이시스 포인트 증가했습니다. 순이익은 530만 달러 또는 희석 주당 0.47달러였습니다. 상반기의 순매출은 2억 3870만 달러로 13.0% 감소했습니다.
주요 하이라이트:
- 장난감/소비재 순매출: 1억 460만 달러 (-11.3% 전년 대비)
- 의상 순매출: 4400만 달러 (-10.1% 전년 대비)
- 영업수익: 760만 달러 (순매출의 5.1%)
- 조정된 EBITDA: 1230만 달러
회사는 매출 감소의 주요 원인으로 새로운 콘텐츠 관련 제품 출시 부족을 언급했습니다. JAKKS는 2024년 하반기에 Moana 2와 Sonic the Hedgehog™ 3을 지원하는 아이템을 포함한 새로운 제품 출시를 준비하고 있습니다.
JAKKS Pacific, Inc. (NASDAQ: JAKK) a annoncé ses résultats financiers du deuxième trimestre 2024 avec un chiffre d'affaires net de 148,6 millions de dollars, en baisse de 11,0 % par rapport à l'année précédente. La marge brute s'est améliorée à 32,0 %, soit une augmentation de 130 points de base par rapport au deuxième trimestre 2023. Le bénéfice net s'est élevé à 5,3 millions de dollars ou 0,47 dollar par action diluée. Les ventes nettes de la première moitié de l'année ont diminué de 13,0 % pour atteindre 238,7 millions de dollars.
Points saillants :
- Ventes nettes de jouets/produits de consommation : 104,6 millions de dollars (-11,3 % en glissement annuel)
- Ventes nettes de costumes : 44,0 millions de dollars (-10,1 % en glissement annuel)
- Bénéfice d'exploitation : 7,6 millions de dollars (5,1 % des ventes nettes)
- EBITDA ajusté : 12,3 millions de dollars
L'entreprise a cité le manque de nouveaux lancements de produits liés au contenu comme la principale raison de la baisse des ventes. JAKKS se prépare à de nouveaux lancements de produits pour le second semestre 2024, y compris des articles en soutien à Moana 2 et Sonic the Hedgehog™ 3.
JAKKS Pacific, Inc. (NASDAQ: JAKK) berichtete über die Finanzergebnisse des zweiten Quartals 2024 mit Nettoumsätzen von 148,6 Millionen Dollar, was einem Rückgang von 11,0 % im Vergleich zum Vorjahr entspricht. Die Bruttomarge verbesserte sich auf 32,0 %, was einem Anstieg um 130 Basispunkte im Vergleich zum Q2 2023 entspricht. Der Nettogewinn betrug 5,3 Millionen Dollar oder 0,47 Dollar pro verwässerter Aktie. Die Nettoumsätze der ersten Jahreshälfte lagen bei 238,7 Millionen Dollar, ein Rückgang von 13,0 %.
Wichtige Höhepunkte:
- Nettoumsätze von Spielzeug/Konsumgütern: 104,6 Millionen Dollar (-11,3 % im Jahresvergleich)
- Nettoumsätze von Kostümen: 44,0 Millionen Dollar (-10,1 % im Jahresvergleich)
- Betriebsergebnis: 7,6 Millionen Dollar (5,1 % der Nettoumsätze)
- Bereinigtes EBITDA: 12,3 Millionen Dollar
Das Unternehmen nannte einen Mangel an neuen produktbezogenen Inhaltsveröffentlichungen als Hauptgrund für den Rückgang der Verkaufszahlen. JAKKS bereitet neue Produkteinführungen für das zweite Halbjahr 2024 vor, einschließlich Artikel zur Unterstützung von Moana 2 und Sonic the Hedgehog™ 3.
- Gross margin improved by 130 basis points to 32.0%
- Dolls, Role-Play/Dress-Up division net sales increased 6.6% to $63.6 million
- Upcoming product launches for Moana 2 and Sonic the Hedgehog™ 3 secured broad retail support
- New product line inspired by 'The Simpsons' launched
- Inventory levels reduced from $65.1 million to $51.3 million year-over-year
- Net sales decreased 11.0% year-over-year to $148.6 million
- First-half net sales declined 13.0% to $238.7 million
- Operating income decreased from $16.4 million to $7.6 million
- Net income per diluted share dropped from $0.58 to $0.47
- Adjusted EBITDA fell from $20.7 million to $12.3 million
- Cash and cash equivalents decreased from $32.4 million to $17.9 million year-over-year
Insights
JAKKS Pacific's Q2 2024 results present a mixed picture. While the company faced challenges, there are some positive indicators worth noting:
- Net sales decreased by
11.0% year-over-year to$148.6 million , primarily due to a lack of new content-related product launches. - Gross margin improved by 130 basis points to
32.0% , indicating better cost management. - Operating income declined to
$7.6 million (5.1% of net sales) from$16.4 million (9.9% of net sales) in Q2 2023. - Adjusted EBITDA fell to
$12.3 million from$20.7 million in Q2 2023.
The company's performance reflects the cyclical nature of the toy industry, heavily influenced by entertainment content releases. The lack of new content launches in this quarter compared to the previous year significantly impacted sales. However, the improvement in gross margin suggests effective cost control measures.
Looking ahead, JAKKS Pacific is positioning itself for growth with upcoming product launches tied to major film releases like Moana 2 and Sonic the Hedgehog 3. These, along with new lines like "The Simpsons" products and the Authentic Brands Group business, could drive sales in the latter half of the year.
Investors should monitor the company's inventory levels, which have decreased year-over-year, indicating better inventory management. However, the reduction in cash and cash equivalents from
JAKKS Pacific's Q2 2024 results reveal interesting trends in the toy industry:
- The Dolls, Role-Play/Dress-Up division saw a
6.6% increase in net sales, reaching$63.6 million . This growth suggests a continued strong demand for traditional play patterns. - Conversely, the Action Play & Collectibles division experienced a significant
30.5% decrease, with net sales of$36.6 million . This decline might be attributed to the lack of new content releases, which often drive collectible sales. - Costumes net sales decreased by
10.1% , indicating potential shifts in consumer behavior or competition in this segment.
The company's performance in North America (down
JAKKS Pacific's strategy of leveraging popular entertainment properties like Moana, Sonic the Hedgehog and The Simpsons demonstrates the ongoing importance of licensed products in the toy market. The success of these upcoming launches will be important for the company's performance in the latter half of the year.
The toy industry's reliance on entertainment content for driving sales is evident in these results. As the industry continues to evolve, companies like JAKKS Pacific must balance their portfolio between evergreen toy categories and content-driven products to maintain stability and capture growth opportunities.
Gross Margin Rate Improves 130 Basis Points vs. Prior Year
SANTA MONICA, Calif., July 31, 2024 (GLOBE NEWSWIRE) -- JAKKS Pacific, Inc. (NASDAQ: JAKK) today reported financial results for the second quarter ended June 30, 2024.
First-half net sales for JAKKS Pacific, Inc. were
Second Quarter 2024 Overview
- Net sales were
$148.6 million , a year-over-year decrease of11.0% - Toys/Consumer Products net sales were
$104.6 million , a year-over-year decrease of11.3% - Costumes net sales were
$44.0 million , a year-over-year decrease of10.1%
- Toys/Consumer Products net sales were
- Gross profit was
$47.6 million , a year-over-year decrease of7.1% from$51.2 million - Gross margin was
32.0% , up 130 basis points vs. Q2 2023 - Operating income was
$7.6 million (5.1% of net sales) vs.$16.4 million (9.9% of net sales) in Q2 2023 - Net income attributable to common stockholders was
$5.3 million or$0.47 per diluted share, compared to net income attributable to common stockholders of$6.1 million or$0.58 per share in Q2 2023 - Adjusted net income attributable to common stockholders (a non-GAAP measure) was
$7.3 million or$0.65 per diluted share, compared to an adjusted net income attributable to common stockholders of$13.3 million or$1.26 per diluted share in Q2 2023 - Adjusted EBITDA (a non-GAAP measure) was
$12.3 million , vs.$20.7 million in Q2 2023 - Trailing twelve month adjusted EBITDA was
$51.2 million (7.6% of net sales) down23% from$66.9 million (9.2% of net sales) in the trailing twelve months ended June 2023
Management Commentary
“The first half of 2024 closes with our delivering solid results anchored by our evergreen business of time-tested toy categories and play patterns,” said Stephen Berman, CEO of JAKKS Pacific, Inc. “A lack of new content releases created unfavorable topline comparisons with prior year, but our base business continued to perform and adapt in an ever-changing marketplace.
“We are pleased with our progress to date and our positioning and preparation for the new product we’re shipping in the latter half of the year. Exciting new launches supporting Moana 2, releasing in theatres this November, and Sonic the Hedgehog™ 3, releasing in theaters this December will be the cornerstones of the broad retail support we have secured with our top customers globally. We are also in the middle of the exciting initial launch of our new line of products inspired by “The Simpsons,” the launch of our Authentic Brands Group business as well as several other new IP and category extensions.”
Second Quarter 2024 Highlights
The Dolls, Role-Play/Dress-Up division generated net sales of
For the first half, North America was down
Balance Sheet Highlights
The Company’s cash and cash equivalents (including restricted cash) totaled
Inventory totaled
Use of Non-GAAP Financial Information and Reconciliation of GAAP to Non-GAAP measures:
In addition to the preliminary results reported in accordance with U.S. GAAP included in this release, the Company has provided certain non-GAAP financial information including Adjusted EBITDA and Adjusted Net Income (Loss) which are non-GAAP metrics that exclude various items that are detailed in the financial tables and accompanying footnotes reconciling GAAP to non-GAAP results contained in this release. These schedules provide certain information regarding Adjusted EBITDA and Adjusted Net Income (Loss), which may be considered non-GAAP financial measures under the rules of the Securities and Exchange Commission. The non-GAAP financial measures included in the press release are reconciled to the corresponding GAAP financial measures below, as required under the rules of the Securities and Exchange Commission regarding the use of non-GAAP financial measures.
We define Adjusted EBITDA as income (loss) from operations before depreciation, amortization and adjusted for certain non-recurring and non-cash charges, such as reorganization expenses and restricted stock compensation expense. Net income (loss) is similarly adjusted and tax-effected to arrive at Adjusted Net Income (Loss). Adjusted EBITDA and Adjusted Net Income (Loss) are not recognized financial measures under GAAP, but we believe that they are useful in measuring our operating performance.
Management believes that the presentation of these non-GAAP financial measures provides useful information to investors because the information may allow investors to better evaluate ongoing business performance and certain components of the Company’s results. In addition, the Company believes that the presentation of these financial measures enhances an investor’s ability to make period-to-period comparisons of the Company’s operating results.
Investors should not consider these measures in isolation or as a substitute for net income, operating income, or any other measure for determining the Company’s operating performance that is calculated in accordance with GAAP. This information should be considered in addition to the results presented in accordance with GAAP and should not be considered a substitute for the GAAP results. The Company has reconciled the non-GAAP financial information included in this release to the nearest GAAP measures. In addition, because these measures are not calculated in accordance with GAAP, they may not necessarily be comparable to similarly titled measures employed by other companies.
Conference Call Live Webcast
JAKKS Pacific, Inc. invites analysts, investors and media to listen to the teleconference scheduled for 5:00 p.m. ET / 2:00 p.m. PT on July 31, 2024. A live webcast of the call will be available on the “Investor Relations” page of the Company’s website at www.jakks.com/investors. To access the call by phone, please go to this link (2Q24 Registration link) and you will be provided with dial in details. To avoid delays, we encourage participants to dial into the conference call several minutes ahead of the scheduled start time. A replay of the webcast will also be available for a limited time at (www.jakks.com/investors).
About JAKKS Pacific, Inc.
JAKKS Pacific, Inc. is a leading designer, manufacturer and marketer of toys and consumer products sold throughout the world, with its headquarters in Santa Monica, California. JAKKS Pacific’s popular proprietary brands include: AirTitans®, Disguise®, Fly Wheels®, JAKKS Wild Games®, Moose Mountain®, Maui®, Perfectly Cute®, ReDo® Skateboard Co., Sky Ball®, SportsZone™, Xtreme Power Dozer®, WeeeDo®, and Wild Manes™ as well as a wide range of entertainment-inspired products featuring premier licensed properties. Through our products and our charitable donations, JAKKS is helping to make a positive impact on the lives of children. Visit us at www.jakks.com and follow us on Instagram (@jakkspacific.toys), Twitter (@jakkstoys) and Facebook (@jakkspacific.toys).
Forward Looking Statements
This press release may contain “forward-looking statements” (within the meaning of the Private Securities Litigation Reform Act of 1995) that are based on current expectations, estimates and projections about JAKKS Pacific's business based partly on assumptions made by its management. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such statements due to numerous factors, including, but not limited to, those described above, changes in demand for JAKKS Pacific's products, product mix, the timing of customer orders and deliveries, the impact of competitive products and pricing, or that any future transactions will result in future growth or success of JAKKS. The “forward-looking statements” contained herein speak only as of the date on which they are made, and JAKKS undertakes no obligation to update any of them to reflect events or circumstances after the date of this release.
JAKKS Pacific, Inc. and Subsidiaries | |||||||||||||||
Condensed Consolidated Balance Sheets (Unaudited) | |||||||||||||||
June 30, | December 31, | ||||||||||||||
2024 | 2023 | 2023 | |||||||||||||
(In thousands) | |||||||||||||||
Assets | |||||||||||||||
Current assets: | |||||||||||||||
Cash and cash equivalents | $ | 17,700 | $ | 32,228 | $ | 72,350 | |||||||||
Restricted cash | 202 | 203 | 204 | ||||||||||||
Accounts receivable, net | 140,006 | 132,479 | 123,797 | ||||||||||||
Inventory | 51,327 | 65,059 | 52,647 | ||||||||||||
Prepaid expenses and other assets | 26,457 | 11,227 | 6,374 | ||||||||||||
Total current assets | 235,692 | 241,196 | 255,372 | ||||||||||||
Property and equipment | 141,326 | 134,091 | 135,956 | ||||||||||||
Less accumulated depreciation and amortization | 124,580 | 116,813 | 121,357 | ||||||||||||
Property and equipment, net | 16,746 | 17,278 | 14,599 | ||||||||||||
Operating lease right-of-use assets, net | 20,667 | 15,249 | 23,592 | ||||||||||||
Deferred income tax assets, net | 68,141 | 57,804 | 68,143 | ||||||||||||
Goodwill | 35,029 | 35,083 | 35,083 | ||||||||||||
Other long-term assets | 1,976 | 2,331 | 2,162 | ||||||||||||
Total assets | $ | 378,251 | $ | 368,941 | $ | 398,951 | |||||||||
Liabilities, Preferred Stock and Stockholders' Equity | |||||||||||||||
Current liabilities: | |||||||||||||||
Accounts payable | $ | 55,368 | $ | 57,768 | $ | 42,177 | |||||||||
Accounts payable - Meisheng (related party) | 19,130 | 18,612 | 12,259 | ||||||||||||
Accrued expenses | 45,026 | 46,448 | 45,102 | ||||||||||||
Reserve for sales returns and allowances | 29,456 | 37,851 | 38,531 | ||||||||||||
Income taxes payable | - | 5,808 | 3,785 | ||||||||||||
Short term operating lease liabilities | 7,777 | 9,226 | 7,380 | ||||||||||||
Short term debt, net | 5,000 | - | - | ||||||||||||
Total current liabilities | 161,757 | 175,713 | 149,234 | ||||||||||||
Long term operating lease liabilities | 14,859 | 6,220 | 16,666 | ||||||||||||
Accrued expenses - long term | 2,299 | - | 3,746 | ||||||||||||
Preferred stock derivative liability | - | 27,793 | 29,947 | ||||||||||||
Income taxes payable | 3,441 | 2,971 | 3,245 | ||||||||||||
Total liabilities | 182,356 | 212,697 | 202,838 | ||||||||||||
Preferred stock accrued dividends | - | 5,230 | 5,992 | ||||||||||||
Stockholders' equity: | |||||||||||||||
Common stock, $.001 par value | 11 | 10 | 10 | ||||||||||||
Additional paid-in capital | 294,543 | 277,178 | 278,642 | ||||||||||||
Accumulated deficit | (82,851 | ) | (110,876 | ) | (73,612 | ) | |||||||||
Accumulated other comprehensive loss | (16,308 | ) | (16,021 | ) | (15,627 | ) | |||||||||
Total JAKKS Pacific, Inc. stockholders' equity | 195,395 | 150,291 | 189,413 | ||||||||||||
Non-controlling interests | 500 | 723 | 708 | ||||||||||||
Total stockholders' equity | 195,895 | 151,014 | 190,121 | ||||||||||||
Total liabilities, preferred stock and stockholders' equity | $ | 378,251 | $ | 368,941 | $ | 398,951 | |||||||||
Supplemental Balance Sheet and Cash Flow Data (Unaudited) | |||||||||||||||
June 30, | |||||||||||||||
Key Balance Sheet Data: | 2024 | 2023 | |||||||||||||
Accounts receivable days sales outstanding (DSO) | 86 | 72 | |||||||||||||
Inventory turnover (DSI) | 46 | 51 | |||||||||||||
Six Months Ended June 30, | |||||||||||||||
Condensed Cash Flow Data: | 2024 | 2023 | |||||||||||||
Cash flows provided by (used in) operating activities | $ | (27,665 | ) | $ | 20,805 | ||||||||||
Cash flows used in investing activities | (6,174 | ) | (4,893 | ) | |||||||||||
Cash flows used in financing activities and other | (20,813 | ) | (68,971 | ) | |||||||||||
Increase in cash, cash equivalents and restricted cash | $ | (54,652 | ) | $ | (53,059 | ) | |||||||||
Capital expenditures | $ | (4,627 | ) | $ | (4,918 | ) |
JAKKS Pacific, Inc. and Subsidiaries | ||||||||||||||||||||||||
Condensed Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | Δ (%) | 2024 | 2023 | Δ (%) | |||||||||||||||||||
(In thousands, except per share data) | (In thousands, except per share data) | |||||||||||||||||||||||
Net sales | $ | 148,619 | $ | 166,933 | (11 | )% | $ | 238,695 | $ | 274,417 | (13 | )% | ||||||||||||
Less: Cost of sales | ||||||||||||||||||||||||
Cost of goods | 76,599 | 86,156 | (11 | ) | 130,420 | 144,460 | (10 | ) | ||||||||||||||||
Royalty expense | 22,394 | 27,279 | (18 | ) | 36,170 | 43,933 | (18 | ) | ||||||||||||||||
Amortization of tools and molds | 2,041 | 2,300 | (11 | ) | 3,468 | 3,389 | 2 | |||||||||||||||||
Cost of sales | 101,034 | 115,735 | (13 | ) | 170,058 | 191,782 | (11 | ) | ||||||||||||||||
Gross profit | 47,585 | 51,198 | (7 | ) | 68,637 | 82,635 | (17 | ) | ||||||||||||||||
Direct selling expenses | 6,255 | 3,980 | 57 | 14,352 | 11,721 | 22 | ||||||||||||||||||
General and administrative expenses | 33,594 | 30,677 | 10 | 67,786 | 58,671 | 16 | ||||||||||||||||||
Depreciation and amortization | 93 | 93 | - | 180 | 195 | (8 | ) | |||||||||||||||||
Selling, general and administrative expenses | 39,942 | 34,750 | 15 | 82,318 | 70,587 | 17 | ||||||||||||||||||
Income (loss) from operations | 7,643 | 16,448 | (54 | ) | (13,681 | ) | 12,048 | nm | ||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Loss from joint ventures | - | (565 | ) | nm | - | (565 | ) | nm | ||||||||||||||||
Other income (expense), net | 72 | 38 | 89 | 210 | 476 | (56 | ) | |||||||||||||||||
Change in fair value of preferred stock derivative liability | - | (6,022 | ) | nm | - | (5,875 | ) | nm | ||||||||||||||||
Loss on debt extinguishment | - | (1,023 | ) | nm | - | (1,023 | ) | nm | ||||||||||||||||
Interest income | 88 | 86 | 2 | 464 | 203 | 129 | ||||||||||||||||||
Interest expense | (256 | ) | (1,302 | ) | (80 | ) | (399 | ) | (4,305 | ) | (91 | ) | ||||||||||||
Income (loss) before provision for (benefit from) income taxes | 7,547 | 7,660 | (1 | ) | (13,406 | ) | 959 | nm | ||||||||||||||||
Provision for (benefit from) income taxes | 2,281 | 1,478 | 54 | (4,447 | ) | 95 | nm | |||||||||||||||||
Net income (loss) | 5,266 | 6,182 | (15 | ) | (8,959 | ) | 864 | nm | ||||||||||||||||
Net income (loss) attributable to non-controlling interests | - | (273 | ) | nm | 280 | (278 | ) | nm | ||||||||||||||||
Net income (loss) attributable to JAKKS Pacific, Inc. | $ | 5,266 | $ | 6,455 | (18 | )% | $ | (9,239 | ) | $ | 1,142 | nm | % | |||||||||||
Net income (loss) attributable to common stockholders | $ | 5,266 | $ | 6,082 | (13 | )% | $ | (7,909 | ) | $ | 402 | nm | % | |||||||||||
Earnings (loss) per share - basic | $ | 0.49 | $ | 0.62 | $ | (0.75 | ) | $ | 0.04 | |||||||||||||||
Shares used in earnings (loss) per share - basic | 10,801 | 9,871 | 10,577 | 9,871 | ||||||||||||||||||||
Earnings (loss) per share - diluted | $ | 0.47 | $ | 0.58 | $ | (0.75 | ) | $ | 0.04 | |||||||||||||||
Shares used in earnings (loss) per share - diluted | 11,245 | 10,532 | 10,577 | 10,428 | ||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | Δ bps | 2024 | 2023 | Δ bps | |||||||||||||||||||
Fav/(Unfav) | Fav/(Unfav) | |||||||||||||||||||||||
Net sales | 100.0 | % | 100.0 | % | - | 100.0 | % | 100.0 | % | - | ||||||||||||||
Less: Cost of sales | ||||||||||||||||||||||||
Cost of goods | 51.5 | 51.6 | 10 | 54.5 | 52.6 | (190 | ) | |||||||||||||||||
Royalty expense | 15.1 | 16.3 | 120 | 15.2 | 16.0 | 80 | ||||||||||||||||||
Amortization of tools and molds | 1.4 | 1.4 | - | 1.5 | 1.3 | (20 | ) | |||||||||||||||||
Cost of sales | 68.0 | 69.3 | 130 | 71.2 | 69.9 | (130 | ) | |||||||||||||||||
Gross profit | 32.0 | 30.7 | 130 | 28.8 | 30.1 | (130 | ) | |||||||||||||||||
Direct selling expenses | 4.2 | 2.4 | (180 | ) | 6.0 | 4.3 | (170 | ) | ||||||||||||||||
General and administrative expenses | 22.6 | 18.3 | (430 | ) | 28.4 | 21.3 | (710 | ) | ||||||||||||||||
Depreciation and amortization | 0.1 | 0.1 | - | 0.1 | 0.1 | - | ||||||||||||||||||
Selling, general and administrative expenses | 26.9 | 20.8 | (610 | ) | 34.5 | 25.7 | (880 | ) | ||||||||||||||||
Income (loss) from operations | 5.1 | 9.9 | (480 | ) | (5.7 | ) | 4.4 | (1,010 | ) | |||||||||||||||
Other income (expense): | ||||||||||||||||||||||||
Loss from joint ventures | - | (0.3 | ) | - | (0.2 | ) | ||||||||||||||||||
Other income (expense), net | - | - | 0.1 | 0.2 | ||||||||||||||||||||
Change in fair value of preferred stock derivative liability | - | (3.6 | ) | - | (2.1 | ) | ||||||||||||||||||
Loss on debt extinguishment | - | (0.6 | ) | - | (0.4 | ) | ||||||||||||||||||
Interest income | 0.1 | - | 0.2 | 0.1 | ||||||||||||||||||||
Interest expense | (0.2 | ) | (0.8 | ) | (0.2 | ) | (1.6 | ) | ||||||||||||||||
Income (loss) before provision for (benefit from) income taxes | 5.0 | 4.6 | (5.6 | ) | 0.4 | |||||||||||||||||||
Provision for (benefit from) income taxes | 1.5 | 0.9 | (1.8 | ) | - | |||||||||||||||||||
Net income (loss) | 3.5 | 3.7 | (3.8 | ) | 0.4 | |||||||||||||||||||
Net income (loss) attributable to non-controlling interests | - | (0.2 | ) | 0.1 | (0.1 | ) | ||||||||||||||||||
Net income (loss) attributable to JAKKS Pacific, Inc. | 3.5 | % | 3.9 | % | (3.9 | )% | 0.5 | % | ||||||||||||||||
Net income (loss) attributable to common stockholders | 3.5 | % | 3.6 | % | (3.3 | )% | 0.1 | % |
JAKKS Pacific, Inc. and Subsidiaries | ||||||||||||||||||||||||
Reconciliation of Non-GAAP Financial Information (Unaudited) | ||||||||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | Δ ($) | 2024 | 2023 | Δ ($) | |||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||
EBITDA and Adjusted EBITDA | ||||||||||||||||||||||||
Net income (loss) | $ | 5,266 | $ | 6,182 | $ | (916 | ) | $ | (8,959 | ) | $ | 864 | $ | (9,823 | ) | |||||||||
Interest expense | 256 | 1,302 | (1,046 | ) | 399 | 4,305 | (3,906 | ) | ||||||||||||||||
Interest income | (88 | ) | (86 | ) | (2 | ) | (464 | ) | (203 | ) | (261 | ) | ||||||||||||
Provision for income taxes | 2,281 | 1,478 | 803 | (4,447 | ) | 95 | (4,542 | ) | ||||||||||||||||
Depreciation and amortization | 2,134 | 2,393 | (259 | ) | 3,648 | 3,584 | 64 | |||||||||||||||||
EBITDA | 9,849 | 11,269 | (1,420 | ) | (9,823 | ) | 8,645 | (18,468 | ) | |||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Loss from joint ventures (JAKKS Pacific, Inc. - | - | 292 | (292 | ) | - | 287 | (287 | ) | ||||||||||||||||
Loss from joint ventures (Meisheng - | - | 273 | (273 | ) | - | 278 | (278 | ) | ||||||||||||||||
Other (income) expense, net | (72 | ) | (38 | ) | (34 | ) | (210 | ) | (476 | ) | 266 | |||||||||||||
Restricted stock compensation expense | 2,519 | 1,856 | 663 | 5,094 | 3,945 | 1,149 | ||||||||||||||||||
Change in fair value of preferred stock derivative liability | - | 6,022 | (6,022 | ) | - | 5,875 | (5,875 | ) | ||||||||||||||||
Loss on debt extinguishment | - | 1,023 | (1,023 | ) | - | 1,023 | (1,023 | ) | ||||||||||||||||
Adjusted EBITDA | $ | 12,296 | $ | 20,697 | $ | (8,401 | ) | $ | (4,939 | ) | $ | 19,577 | $ | (24,516 | ) | |||||||||
Adjusted EBITDA/Net sales % | 8.3 | % | 12.4 | % | -410 bps | (2.1 | )% | 7.1 | % | -920 bps | ||||||||||||||
Trailing Twelve Months Ended June 30, | ||||||||||||||||||||||||
2024 | 2023 | Δ ($) | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
TTM EBITDA and TTM Adjusted EBITDA | ||||||||||||||||||||||||
TTM net income | $ | 28,290 | $ | 69,649 | $ | (41,359 | ) | |||||||||||||||||
Interest expense | 2,545 | 10,949 | (8,404 | ) | ||||||||||||||||||||
Interest income | (1,605 | ) | (321 | ) | (1,284 | ) | ||||||||||||||||||
Provision for (benefit from) income taxes | 2,291 | (42,664 | ) | 44,955 | ||||||||||||||||||||
Depreciation and amortization | 10,400 | 9,794 | 606 | |||||||||||||||||||||
TTM EBITDA | 41,921 | 47,407 | (5,486 | ) | ||||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||
Loss from joint ventures (JAKKS Pacific, Inc. - | (11 | ) | 287 | (298 | ) | |||||||||||||||||||
Loss from joint ventures (Meisheng - | 11 | 278 | (267 | ) | ||||||||||||||||||||
Other (income) expense, net | (297 | ) | (1,004 | ) | 707 | |||||||||||||||||||
Restricted stock compensation expense | 9,176 | 7,002 | 2,174 | |||||||||||||||||||||
Change in fair value of preferred stock derivative liability | 2,154 | 11,895 | (9,741 | ) | ||||||||||||||||||||
Molds and tooling capitalization | (1,751 | ) | - | (1,751 | ) | |||||||||||||||||||
Loss on debt extinguishment | - | 1,023 | (1,023 | ) | ||||||||||||||||||||
TTM Adjusted EBITDA | $ | 51,203 | $ | 66,888 | $ | (15,685 | ) | |||||||||||||||||
TTM Adjusted EBITDA/TTM Net sales % | 7.6 | % | 9.2 | % | -160 bps | |||||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||
2024 | 2023 | Δ ($) | 2024 | 2023 | Δ ($) | |||||||||||||||||||
(In thousands, except per share data) | (In thousands, except per share data) | |||||||||||||||||||||||
Adjusted net loss attributable to common stockholders | ||||||||||||||||||||||||
Net income (loss) attributable to common stockholders | $ | 5,266 | $ | 6,082 | $ | (816 | ) | $ | (7,909 | ) | $ | 402 | $ | (8,311 | ) | |||||||||
Restricted stock compensation expense | 2,519 | 1,856 | 663 | 5,094 | 3,945 | 1,149 | ||||||||||||||||||
Change in fair value of preferred stock derivative liability | - | 6,022 | (6,022 | ) | - | 5,875 | (5,875 | ) | ||||||||||||||||
Loss on debt extinguishment | - | 1,023 | (1,023 | ) | - | 1,023 | (1,023 | ) | ||||||||||||||||
Loss from joint ventures (JAKKS Pacific, Inc. - | - | 292 | (292 | ) | - | 287 | (287 | ) | ||||||||||||||||
2021 BSP Term Loan prepayment penalty | - | - | - | - | 150 | (150 | ) | |||||||||||||||||
Tax impact of additional charges | (530 | ) | (1,979 | ) | 1,449 | (1,187 | ) | (2,347 | ) | 1,160 | ||||||||||||||
Adjusted net income (loss) attributable to common stockholders | $ | 7,255 | $ | 13,296 | $ | (6,041 | ) | $ | (4,002 | ) | $ | 9,335 | $ | (13,337 | ) | |||||||||
Adjusted earnings (loss) per share - basic & diluted | $ | 0.67 | $ | 1.35 | $ | (0.68 | ) | $ | (0.38 | ) | $ | 0.95 | $ | (1.33 | ) | |||||||||
Shares used in adjusted earnings (loss) per share - basic | 10,801 | 9,871 | 930 | 10,577 | 9,871 | 706 | ||||||||||||||||||
Adjusted earnings (loss) per share - diluted | $ | 0.65 | $ | 1.26 | $ | (0.61 | ) | $ | (0.38 | ) | $ | 0.90 | $ | (1.28 | ) | |||||||||
Shares used in adjusted earnings (loss) per share - diluted | 11,245 | 10,532 | 713 | 10,577 | 10,428 | 149 | ||||||||||||||||||
JAKKS Pacific, Inc. and Subsidiaries | ||||||||||||||||||||||
Net Sales by Division and Geographic Region | ||||||||||||||||||||||
(In thousands) | QTD Q2 | (In thousands) | YTD Q2 | |||||||||||||||||||
Divisions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | Divisions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | |||||||||||
Toys/Consumer Products | $ | 104,570 | $ | 117,934 | $ | 148,860 | -11.3 | % | -20.8 | % | Toys/Consumer Products | $ | 187,480 | $ | 215,827 | $ | 259,983 | -13.1 | % | -17.0 | % | |
Dolls, Role-Play/Dress Up | 63,608 | 59,669 | 102,186 | 6.6 | % | -41.6 | % | Dolls, Role-Play/Dress Up | 104,182 | 107,512 | 164,192 | -3.1 | % | -34.5 | % | |||||||
Action Play & Collectibles | 36,555 | 52,571 | 37,170 | -30.5 | % | 41.4 | % | Action Play & Collectibles | 69,563 | 90,417 | 68,868 | -23.1 | % | 31.3 | % | |||||||
Outdoor/Seasonal Toys | 4,407 | 5,694 | 9,504 | -22.6 | % | -40.1 | % | Outdoor/Seasonal Toys | 13,735 | 17,898 | 26,923 | -23.3 | % | -33.5 | % | |||||||
Costumes | $ | 44,049 | $ | 48,999 | $ | 71,562 | -10.1 | % | -31.5 | % | Costumes | $ | 51,215 | $ | 58,590 | $ | 81,320 | -12.6 | % | -28.0 | % | |
Total | $ | 148,619 | $ | 166,933 | $ | 220,422 | -11.0 | % | -24.3 | % | Total | $ | 238,695 | $ | 274,417 | $ | 341,303 | -13.0 | % | -19.6 | % | |
(In thousands) | QTD Q2 | (In thousands) | YTD Q2 | |||||||||||||||||||
Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | |||||||||||
United States | $ | 125,837 | $ | 136,187 | $ | 192,484 | -7.6 | % | -29.2 | % | United States | $ | 196,267 | $ | 216,630 | $ | 289,534 | -9.4 | % | -25.2 | % | |
Europe | 10,264 | 16,638 | 14,447 | -38.3 | % | 15.2 | % | Europe | 15,999 | 26,800 | 27,836 | -40.3 | % | -3.7 | % | |||||||
Latin America | 3,239 | 3,067 | 3,823 | 5.6 | % | -19.8 | % | Latin America | 11,235 | 12,271 | 6,208 | -8.4 | % | 97.7 | % | |||||||
Canada | 6,288 | 6,799 | 5,537 | -7.5 | % | 22.8 | % | Canada | 9,658 | 10,853 | 8,916 | -11.0 | % | 21.7 | % | |||||||
Asia | 1,268 | 1,831 | 2,363 | -30.7 | % | -22.5 | % | Asia | 2,233 | 3,211 | 4,439 | -30.5 | % | -27.7 | % | |||||||
Australia & New Zealand | 1,607 | 1,756 | 1,582 | -8.5 | % | 11.0 | % | Australia & New Zealand | 2,953 | 3,364 | 3,073 | -12.2 | % | 9.5 | % | |||||||
Middle East & Africa | 116 | 655 | 186 | -82.3 | % | 252.2 | % | Middle East & Africa | 350 | 1,288 | 1,297 | -72.8 | % | -0.7 | % | |||||||
Total | $ | 148,619 | $ | 166,933 | $ | 220,422 | -11.0 | % | -24.3 | % | Total | $ | 238,695 | $ | 274,417 | $ | 341,303 | -13.0 | % | -19.6 | % | |
(In thousands) | QTD Q2 | (In thousands) | YTD Q2 | |||||||||||||||||||
Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | Regions | 2024 | 2023 | 2022 | % Change 2024 v 2023 | % Change 2023 v 2022 | |||||||||||
North America | $ | 132,125 | $ | 142,986 | $ | 198,021 | -7.6 | % | -27.8 | % | North America | $ | 205,925 | $ | 227,483 | $ | 298,450 | -9.5 | % | -23.8 | % | |
International | 16,494 | 23,947 | 22,401 | -31.1 | % | 6.9 | % | International | 32,770 | 46,934 | 42,853 | -30.2 | % | 9.5 | % | |||||||
Total | $ | 148,619 | $ | 166,933 | $ | 220,422 | -11.0 | % | -24.3 | % | Total | $ | 238,695 | $ | 274,417 | $ | 341,303 | -13.0 | % | -19.6 | % | |
FAQ
What were JAKKS Pacific's Q2 2024 net sales?
How did JAKK's gross margin change in Q2 2024?
What was JAKKS Pacific's net income per diluted share in Q2 2024?
Which upcoming movie tie-ins are expected to boost JAKK's sales in the latter half of 2024?