Innovative Food Holdings, Inc. Reports Financial Results for Second Quarter 2024
Innovative Food Holdings (IVFH) reported Q2 2024 financial results with revenue of $16.7 million, a decline of 10.1% compared to Q2 2023. This downturn was driven by a 52.2% decrease in eCommerce revenue, resulting from ramping down direct-to-consumer operations.
Specialty Foodservice revenue dropped by 4.3%. Gross margin fell by 41 basis points to 23.8%, while adjusted gross margin improved by 36 basis points. The company reported a GAAP net loss of $0.1 million, or ($0.002) per share, compared to a net income of $0.1 million in Q2 2023.
Adjusted net income was $554K, down from $819K in Q2 2023, translating to $0.011 per share. Adjusted EBITDA decreased to $821K, compared to $1.176M in Q2 2023. CEO Bill Bennett noted that Q2 was anticipated to be the toughest revenue quarter and highlighted ongoing restructuring efforts and new growth initiatives.
Despite revenue challenges, the company plans to drive growth through new partnerships, resource reallocation, and strategic initiatives.
Innovative Food Holdings (IVFH) ha riportato i risultati finanziari del secondo trimestre 2024 con un fatturato di 16,7 milioni di dollari, in calo del 10,1% rispetto al secondo trimestre 2023. Questo rallentamento è stato causato da una diminuzione del 52,2% nei ricavi eCommerce, dovuta alla riduzione delle operazioni di vendita diretta al consumatore.
I ricavi dal settore della ristorazione speciale sono scesi del 4,3%. Il margine lordo è diminuito di 41 punti base, raggiungendo il 23,8%, mentre il margine lordo rettificato è migliorato di 36 punti base. L'azienda ha riportato una perdita netta GAAP di 0,1 milioni di dollari, pari a ($0,002) per azione, rispetto a un utile netto di 0,1 milioni di dollari nel secondo trimestre 2023.
L'utile netto rettificato è stato di 554K, in calo rispetto a 819K nel secondo trimestre 2023, corrispondente a $0,011 per azione. L'EBITDA rettificato è sceso a 821K, rispetto a 1,176 milioni nel secondo trimestre 2023. Il CEO Bill Bennett ha osservato che il secondo trimestre era previsto come il trimestre di fatturato più difficile e ha sottolineato gli sforzi di ristrutturazione in corso e le nuove iniziative di crescita.
Nonostante le sfide in termini di fatturato, l'azienda prevede di promuovere la crescita attraverso nuove partnership, riallocazione delle risorse e iniziative strategiche.
Innovative Food Holdings (IVFH) reportó resultados financieros del segundo trimestre de 2024 con un ingreso de 16.7 millones de dólares, una caída del 10.1% en comparación con el segundo trimestre de 2023. Esta disminución fue impulsada por una reducción del 52.2% en los ingresos de comercio electrónico, como resultado de la reducción de operaciones directas al consumidor.
Los ingresos en el sector de alimentos especiales cayeron un 4.3%. El margen bruto cayó 41 puntos básicos a 23.8%, mientras que el margen bruto ajustado mejoró en 36 puntos básicos. La compañía reportó una pérdida neta GAAP de 0.1 millones de dólares, o ($0.002) por acción, en comparación con un ingreso neto de 0.1 millones de dólares en el segundo trimestre de 2023.
El ingreso neto ajustado fue de 554K, en comparación con 819K en el segundo trimestre de 2023, lo que se traduce en $0.011 por acción. El EBITDA ajustado disminuyó a 821K, en comparación con 1.176M en el segundo trimestre de 2023. El CEO Bill Bennett señaló que se anticipaba que el segundo trimestre sería el más difícil en cuanto a ingresos y destacó los continuos esfuerzos de reestructuración y nuevas iniciativas de crecimiento.
A pesar de los desafíos en los ingresos, la compañía planea impulsar el crecimiento a través de nuevas asociaciones, reorganización de recursos e iniciativas estratégicas.
Innovative Food Holdings (IVFH)는 2024년 2분기 재무 결과를 보고하며 수익이 1,670만 달러로, 2023년 2분기 대비 10.1% 감소했다고 발표했습니다. 이러한 하락은 직접 소비자 판매 운영 축소로 인해 전자 상거래 수익이 52.2% 감소했기 때문입니다.
특수 식품 서비스 수익은 4.3% 감소했습니다. 총 마진은 41bp 하락하여 23.8%에 달했으며, 조정된 총 마진은 36bp 개선되었습니다. 회사는 0.1 백만 달러의 GAAP 순손실을 보고했으며, 이는 주당 ($0.002)로, 2023년 2분기 0.1 백만 달러의 순이익과 비교됩니다.
조정된 순이익은 554K로, 2023년 2분기 819K에서 감소했으며, 주당 $0.011로 환산됩니다. 조정 EBITDA는 821K로 감소했으며, 2023년 2분기 1.176M과 비교됩니다. CEO Bill Bennett는 2분기가 가장 힘든 수익 분기일 것으로 예상되며, 진행 중인 구조조정 노력과 새로운 성장 이니셔티브를 강조했습니다.
수익의 어려움에도 불구하고 회사는 새로운 파트너십, 자원 재배치 및 전략적 이니셔티브를 통해 성장을 이루겠다고 계획하고 있습니다.
Innovative Food Holdings (IVFH) a annoncé ses résultats financiers pour le deuxième trimestre 2024 avec un chiffre d'affaires de 16,7 millions de dollars, en baisse de 10,1 % par rapport au deuxième trimestre 2023. Ce déclin a été provoqué par une diminution de 52,2 % des revenus du commerce électronique, résultant de la réduction des opérations de vente directe aux consommateurs.
Les revenus des services alimentaires spécialisés ont baissé de 4,3 %. La marge brute a chuté de 41 points de base pour atteindre 23,8 %, tandis que la marge brute ajustée a augmenté de 36 points de base. La société a enregistré une perte nette GAAP de 0,1 million de dollars, soit ($0,002) par action, par rapport à un bénéfice net de 0,1 million de dollars au deuxième trimestre 2023.
Le bénéfice net ajusté s'élevait à 554K, en baisse par rapport à 819K au deuxième trimestre 2023, ce qui se traduit par $0,011 par action. L'EBITDA ajusté a diminué à 821K, comparé à 1,176 millions au deuxième trimestre 2023. Le PDG Bill Bennett a noté que le deuxième trimestre était prévu comme le trimestre de revenus le plus difficile et a souligné les efforts de restructuration en cours et les nouvelles initiatives de croissance.
Malgré les défis liés aux revenus, l'entreprise prévoit de stimuler sa croissance grâce à de nouveaux partenariats, à la réallocation des ressources et à des initiatives stratégiques.
Innovative Food Holdings (IVFH) berichtete über die finanziellen Ergebnisse des zweiten Quartals 2024 mit einem Umsatz von 16,7 Millionen Dollar, einem Rückgang von 10,1% im Vergleich zum zweiten Quartal 2023. Dieser Rückgang war auf einen Rückgang des E-Commerce-Umsatzes um 52,2% zurückzuführen, da die Direktvertriebsaktivitäten heruntergefahren wurden.
Der Umsatz im Spezialnahrungsmittelsektor sank um 4,3%. Die Bruttomarge fiel um 41 Basispunkte auf 23,8%, während die bereinigte Bruttomarge um 36 Basispunkte anstieg. Das Unternehmen meldete einen GAAP-Nettoverlust von 0,1 Millionen Dollar oder ($0,002) pro Aktie, verglichen mit einem Nettogewinn von 0,1 Millionen Dollar im zweiten Quartal 2023.
Der bereinigte Nettogewinn betrug 554K, verglichen mit 819K im zweiten Quartal 2023, was $0,011 pro Aktie entspricht. Das bereinigte EBITDA sank auf 821K, verglichen mit 1,176 Millionen im zweiten Quartal 2023. CEO Bill Bennett wies darauf hin, dass das zweite Quartal als das schwierigste Umsatzquartal erwartet wurde, und hob die laufenden Restrukturierungsmaßnahmen sowie neue Wachstumsinitiativen hervor.
Trotz der Herausforderungen im Umsatz plant das Unternehmen, das Wachstum durch neue Partnerschaften, Ressourcenumschichtungen und strategische Initiativen voranzutreiben.
- Adjusted gross margin improved by 36 basis points.
- SG&A expenses decreased by $0.7 million or 17.9%, excluding non-cash items.
- Revenue decreased by 10.1% to $16.7 million.
- eCommerce revenue declined by 52.2%.
- Specialty Foodservice revenue dropped by 4.3%.
- Gross margin declined by 41 basis points to 23.8%.
- GAAP net loss of $0.1 million compared to a net income of $0.1 million in Q2 2023.
- Adjusted net income decreased from $819K to $554K.
- Adjusted EBITDA declined from $1.176M to $821K.
Key Second quarter data points:
- Revenue of
$16.7 million , -10.1% vs. Q2 2023 - Specialty Foodservice revenue -
4.3% vs. Q2 2023 - Gross margin declined by 41 basis points vs. Q2 2023 to
23.8% - Adjusted gross margin improved by 36 basis points vs. Q2 2023, after adjusting for liquidation efforts related to the igourmet.com divestiture
- GAAP net loss from continuing operations of (
$0.1) million , compared to a Q2 2023 net income of$0.1 million - GAAP net income loss from continuing operations per fully diluted share of (
$0.00 2) vs. Q2 2023 of$0.00 2 - Adjusted net income from continuing operations of
$554 K, compared to Q2 2023 of$819 K - Adjusted net income per fully diluted share of
$0.01 1, compared to an adjusted net income per fully diluted share in Q2 2023 of$0.01 7 - Adjusted EBITDA of
$821 K, compared to$1.17 6M in Q2 2023
BONITA SPRINGS, Fla., Aug. 14, 2024 (GLOBE NEWSWIRE) -- Innovative Food Holdings, Inc. (OTCQB: IVFH) (“IVFH” or the “Company”), a national seller of gourmet specialty foods to professional chefs, today reported its financial results for the second quarter of 2024.
Bill Bennett, Chief Executive Officer of IVFH, remarked, “As we messaged last quarter, Q2 2024 was anticipated to be our toughest revenue quarter of the year. Our overall revenue declined
Mr. Bennett added, “While this quarter was in line with our revenue expectations, we’re not satisfied with the business’s performance, and we are making material progress on our turnaround efforts. In fact, we continue to be confident that we’ll return our foodservice business to year-over-year growth in the back half of the year, achieving annual 2024 growth, through three areas of focus:
- Previously disclosed growth opportunities: Our business with a new broadline distributor partner has gotten off to a strong start with our non-perishable assortment, and the partner is now further accelerating our relationship by agreeing to expand into our perishable assortment.
- New growth initiatives: This quarter, we launched a new, ten-store test with a large national retailer, where we are managing and supplying their gourmet cheese category for them.
- Resource reallocation: We are leveraging the recently announced divestiture of our consumer e-commerce business to reallocate resources and focus on our profitable growth businesses. For example, we moved our Amazon marketplace expert from focusing on the consumer e-commerce business to our foodservice offering platform. Since this shift, we have onboarded more than 700 new items and achieved triple-digit growth rates.”
“The Company has a solid foundation, a passionate and committed team, and an industry with tremendous long-term potential. We recognize the importance of maintaining a laser focus on our top priorities in a complex economic environment to create a robust, profitable, and sustainable business model. As we navigate the ever-changing landscape of the food industry, we believe in our ability to adapt, innovate, and capitalize on opportunities focused on driving long-term shareholder value,” concluded Mr. Bennett.
Financial Results
Revenues in the second quarter of 2024 decreased
The following table sets forth IVFH’s revenue by business category for the quarter ended June 30, 2024, and June 30, 2023 (unaudited):
For the Three Months Ended | ||||||||||||
June 30, 2024 | % of Net Sales | June 30, 2023 | % of Net Sales | % Change | ||||||||
Specialty Foodservice | 15,354,697 | 92.2 | % | 16,045,427 | 86.6 | % | -4.3 | % | ||||
E-Commerce | 1,055,036 | 6.3 | % | 2,205,221 | 11.9 | % | -52.2 | % | ||||
Logistics | 249,257 | 1.5 | % | 270,443 | 1.5 | % | -7.8 | % | ||||
Total IVFH | 16,658,990 | 100 | % | 18,521,091 | 100 | % | -10.1 | % |
Gross margins as a percentage of sales decreased during the current period to
Selling, General, and Administrative expenses (“SG&A”) decreased by
The Company recorded GAAP net losses from continuing operations for the 2024 second quarter of
Adjusted Net Income, a non-GAAP metric (see tables below), for the 2024 second quarter was
Adjusted EBITDA, a non-GAAP metric (see tables below), for the 2024 second quarter was
Adjusted Free Cash Flow, a non-GAAP metric (see tables below), for the 2024 second quarter was
Conference Call
The Company’s management will be holding an investor call on August 14, 2024 at 11:00 am Eastern Time to discuss the Company's second fiscal quarter results for the quarter ended June 30, 2024. At the end of the meeting, the Company will host a question-and-answer session with investors. All interested participants may attend the call on the web or by phone. The Company encourages those who wish to ask questions to join the call virtually through Zoom, rather than on the phone, as Zoom’s “raise hand” feature makes it easier for management to identify questioners. Details for the meeting are as follows:
Join Zoom Meeting
https://us02web.zoom.us/j/82548501523?pwd=amjV9hfrqT7MstdCR8pB8eRnsSIRNM.1
Meeting ID: 825 4850 1523
Passcode: 788684
One tap mobile: +17193594580,,82548501523# US
About Innovative Food Holdings, Inc.
At IVFH, we help make meals special. We provide access to foods that are hard to find, have a compelling story, or are on the forefront of food trends. Our gourmet foods marketplace connects the world’s best artisan food makers with top professional chefs nationwide. We curate the assortment, experience, and tech enabled tools that help our professional and home chefs create unforgettable experiences for their guests. Additional information is available at www.ivfh.com.
Forward-Looking Statements
This release contains certain forward-looking statements and information relating to the Company that are based on the current beliefs of the Company’s management, as well as assumptions made by, and information currently available to, the Company. Such statements, including those related to the Company’s growth plans, reflect the current views of the Company with respect to future events and are subject to certain assumptions, including those described in this release. Should one or more of these underlying assumptions prove incorrect, actual results may vary materially from those described herein, which include words such as “should,” “could,” “will,” “anticipate,” “believe,” “intend,” “plan,” “might,” “potentially” “targeting” or “expect”, or similar expressions. Additional factors that could also cause actual results to differ materially relate to current conditions and expected future developments, international crises, environmental and economic issues and other risk factors described in the Company’s public filings. As a result, readers are cautioned not to place undue reliance on these forward-looking statements and should understand that these statements are not guarantees of performance or results and that there are a number of risks, uncertainties and other important factors, many of which are beyond the Company’s control, that could cause the Company’s actual results to differ materially from those expressed in these statements, including, among others: economic factors affecting consumer confidence and discretionary spending; cost inflation/deflation and commodity volatility; competition; reliance on third party suppliers and interruption of product supply or increases in product costs; changes in the Company’s relationships with vendors and customers. The Company does not intend to update these forward-looking statements.
For a detailed discussion of these risks, uncertainties and other factors that could cause the Company’s actual results to differ materially from those anticipated or expressed in any forward-looking statements, see the section entitled “Risk Factors” in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023 filed with the Securities and Exchange Commission (“SEC”). Additional risks and uncertainties are discussed from time to time in current, quarterly and annual reports filed by the Company with the SEC, which are available on the SEC’s website at https://www.sec.gov/.
Investor and Media contact:
Gary Schubert
Chief Financial Officer
Innovative Food Holdings, inc.
investorrelations@ivfh.com
Innovative Food Holdings, Inc. | ||||||||
Consolidated Balance Sheets | ||||||||
June 30, | December 31, | |||||||
2024 | 2023 | |||||||
(unaudited) | ||||||||
ASSETS | ||||||||
Current assets | ||||||||
Cash and cash equivalents | $ | 3,866,448 | $ | 5,327,016 | ||||
Accounts receivable, net | 5,198,153 | 4,307,726 | ||||||
Inventory | 2,762,071 | 2,973,134 | ||||||
Other current assets | 299,424 | 287,528 | ||||||
Assets held for sale | 5,941,933 | 649,884 | ||||||
Current assets - discontinued operations | 20,284 | 95,861 | ||||||
Total current assets | 18,088,313 | 13,641,149 | ||||||
Property and equipment, net | 934,353 | 7,000,015 | ||||||
Right of use assets, operating leases, net | 20,098 | 28,519 | ||||||
Right of use assets, finance leases, net | 407,427 | 436,403 | ||||||
Tradenames and other unamortizable intangible assets | 217,000 | 217,000 | ||||||
Total assets | 19,667,191 | $ | 21,323,086 | |||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Current liabilities | ||||||||
Accounts payable and accrued liabilities | 3,222,324 | 6,252,951 | ||||||
Accrued separation costs, related parties, current portion | 342,666 | 463,911 | ||||||
Accrued interest | 89,990 | 95,942 | ||||||
Deferred revenue | 1,440,803 | 1,312,837 | ||||||
Stock appreciation rights liability | 786,768 | 255,020 | ||||||
Notes payable - current portion | 122,717 | 121,041 | ||||||
Lease liability - operating leases, current | 15,927 | 17,131 | ||||||
Lease liability - finance leases, current | 154,392 | 115,738 | ||||||
Current liabilities - discontinued operations | 2,522 | 6,422 | ||||||
Total current liabilities | 6,178,109 | 8,640,993 | ||||||
Note payable, net of discount | 8,459,439 | 8,855,000 | ||||||
Accrued separation costs, related parties, non-current | 624,359 | 791,025 | ||||||
Lease liability - operating leases, non-current | 4,171 | 11,388 | ||||||
Lease liability - finance leases, non-current | 85,771 | 219,266 | ||||||
Total liabilities | 15,351,849 | 18,517,672 | ||||||
Commitments & Contingencies (see note 18) | ||||||||
Stockholders' equity | ||||||||
Common stock: | 5,251 | 5,251 | ||||||
Additional paid-in capital | 42,950,189 | 42,762,811 | ||||||
Treasury stock: 2,644,297 and 2,623,171 shares outstanding at June 30, 2024 and December 31, 2023, respectively | (1,141,370 | ) | (1,141,370 | ) | ||||
Accumulated deficit | (37,498,728 | ) | (38,821,278 | ) | ||||
Total stockholders' equity | 4,315,342 | 2,805,414 | ||||||
Total liabilities and stockholders' equity | 19,667,191 | $ | 21,323,086 |
Innovative Food Holdings, Inc. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(unaudited) | ||||||||||||||||
For the Three | For the Three | For the Six | For the Six | |||||||||||||
Months Ended | Months Ended | Months Ended | Months Ended | |||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Revenue | 16,658,990 | 18,521,091 | 32,389,103 | 35,195,850 | ||||||||||||
Cost of goods sold | 12,691,567 | 14,034,137 | 24,587,366 | 26,934,746 | ||||||||||||
Gross margin | 3,967,423 | 4,486,954 | 7,801,737 | 8,261,104 | ||||||||||||
Selling, general and administrative expenses | 3,862,794 | 4,180,620 | 7,876,221 | 8,625,014 | ||||||||||||
Separation costs - executive officers | - | - | - | 1,945,650 | ||||||||||||
Total operating expenses | 3,862,794 | 4,180,620 | 7,876,221 | 10,570,664 | ||||||||||||
Operating income (loss) | 104,629 | 306,334 | (74,484 | ) | (2,309,560 | ) | ||||||||||
Other income (expense): | ||||||||||||||||
Interest expense, net | (209,487 | ) | (209,640 | ) | (424,937 | ) | (382,361 | ) | ||||||||
Gain on sale of assets | - | - | 1,807,516 | - | ||||||||||||
Gain on sale of subsidiary | - | - | 21,126 | - | ||||||||||||
Other leasing income | 1,900 | 1,900 | 3,800 | 3,800 | ||||||||||||
Total other income (expense) | (207,587 | ) | (207,740 | ) | 1,407,505 | (378,561 | ) | |||||||||
Net income (loss) before taxes | (102,958 | ) | 98,594 | 1,333,021 | (2,688,121 | ) | ||||||||||
Income tax expense | - | 15,834 | - | 15,834 | ||||||||||||
Net income (loss) from continuing operations | $ | (102,958 | ) | $ | 82,760 | $ | 1,333,021 | $ | (2,703,955 | ) | ||||||
Net (loss) from discontinued operations | (366 | ) | $ | (69,289 | ) | $ | (10,471 | ) | $ | (111,340 | ) | |||||
Consolidated net income (loss) | $ | (103,324 | ) | $ | 13,471 | $ | 1,322,550 | $ | (2,815,295 | ) | ||||||
Net income (loss) per share from continuing operations - basic | $ | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | (0.06 | ) | ||||||
Net income (loss) per share from continuing operations - diluted | (0.00 | ) | $ | 0.00 | $ | 0.03 | $ | (0.06 | ) | |||||||
Net (loss) per share from discontinued operations – basic | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
Net (loss) per share from discontinued operations - diluted | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | $ | (0.00 | ) | ||||
Weighted average shares outstanding – basic | 49,702,026 | 49,064,084 | 49,708,112 | 48,764,822 | ||||||||||||
Weighted average shares outstanding – diluted | 49,702,026 | 49,064,084 | 51,123,656 | 48,764,822 |
Innovative Food Holdings, Inc. | ||||||||
Consolidated Statements of Cash Flows | ||||||||
(unaudited) | ||||||||
For the Six | For the Six | |||||||
Months Ended | Months Ended | |||||||
June 30, | June 30, | |||||||
2024 | 2023 | |||||||
Cash flows used in operating activities: | ||||||||
Net income (loss) | $ | 1,322,550 | $ | (2,815,295 | ) | |||
Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
Gain on disposition of asset | (1,807,516 | ) | - | |||||
Gain on sale of subsidiary | (21,126 | ) | - | |||||
Depreciation and amortization | 168,562 | 286,869 | ||||||
Amortization of right of use asset | 8,421 | 31,850 | ||||||
Amortization of discount on notes payable | 2,568 | 729 | ||||||
Stock based compensation | 208,504 | 250,851 | ||||||
Value of stock appreciation rights | 531,748 | (419 | ) | |||||
Provision for doubtful accounts | 35,855 | 50,905 | ||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable, net | (926,416 | ) | 313,618 | |||||
Inventory and other current assets, net | 199,167 | 333,422 | ||||||
Accounts payable and accrued liabilities | (3,037,522 | ) | (1,303,268 | ) | ||||
Accrued separation costs - related parties | (287,911 | ) | 1,476,482 | |||||
Deferred revenue | 128,319 | (474,033 | ) | |||||
Operating lease liability | (8,421 | ) | (31,850 | ) | ||||
Net cash used in operating activities | (3,483,218 | ) | (1,880,139 | ) | ||||
Cash flows from investing activities: | ||||||||
Acquisition of property and equipment | (15,857 | ) | (32,473 | ) | ||||
Cash received from disposition of asset, net of loan payoff | 2,101,185 | - | ||||||
Net cash provided by (used in) investing activities | 2,085,328 | (32,473 | ) | |||||
Cash flows from financing activities: | ||||||||
Cash received from notes payable, net of costs | - | 3,285,588 | ||||||
Principal payments on debt | (43,548 | ) | - | |||||
Principal payments financing leases | (94,841 | ) | (99,942 | ) | ||||
Net cash provided by (used in) financing activities | (138,389 | ) | 3,185,646 | |||||
Decrease in cash and cash equivalents | (1,536,279 | ) | 1,273,034 | |||||
Cash and cash equivalents at beginning of period | 5,422,335 | 4,899,398 | ||||||
Cash and cash equivalents at end of period - continuing operations | $ | 3,866,448 | $ | 6,172,432 | ||||
Cash and cash equivalents at end of period - discontinued operations | $ | 19,608 | ||||||
Cash and cash equivalents at end of period | $ | 3,886,056 | $ | 6,172,432 | ||||
Supplemental disclosure of cash flow information: | ||||||||
Cash paid during the period for: | ||||||||
Interest | $ | 456,062 | $ | 342,081 | ||||
Taxes | $ | - | $ | - | ||||
Non-cash investing and financing activities: | ||||||||
Reclassify fixed assets as held for sale | $ | 5,941,933 | $ | - | ||||
Debt to Fifth Third Bank paid directly by Maple Mark Bank | $ | 353,815 | $ | - | ||||
Issuance of common stock for severance agreement previously accrued | $ | - | $ | 168,000 | ||||
Issuance of stock for cashless exercise of options | $ | 2 | $ | - |
Innovative Food Holdings, Inc. | ||||||||||||||||
Reconciliation of GAAP to Non-GAAP Measures | ||||||||||||||||
Adjusted EBITDA Calculations | ||||||||||||||||
(unaudited) | ||||||||||||||||
Q2 2024 | Q2 2023 | 2024 YTD | 2023 YTD | |||||||||||||
Net Income (Loss) From Continuing Operations (GAAP) | $ | (102,958 | ) | $ | 82,760 | $ | 1,333,021 | $ | (2,703,955 | ) | ||||||
Depreciation & Amortization (1) | $ | 58,302 | $ | 141,485 | $ | 168,562 | $ | 286,869 | ||||||||
Interest expense – net | $ | 209,487 | $ | 209,640 | $ | 424,937 | $ | 382,361 | ||||||||
Income tax provision | $ | - | $ | 15,834 | $ | - | $ | 15,834 | ||||||||
EBITDA (Non-GAAP) (2) | $ | 164,831 | $ | 449,719 | $ | 1,926,520 | $ | (2,018,891 | ) | |||||||
Adjustments: | ||||||||||||||||
Separation Costs | $ | - | $ | - | $ | 68,791 | $ | 1,952,060 | ||||||||
Unaccrued 2022 Leadership Bonus' Expensed & Paid in 2023 | $ | - | $ | 100,923 | $ | - | $ | 125,923 | ||||||||
Other Restructuring Costs | $ | 131,887 | $ | 520,309 | $ | 180,087 | $ | 608,035 | ||||||||
Stock Compensation Expense (3) | $ | 518,119 | $ | 72,804 | $ | 740,253 | $ | 251,256 | ||||||||
Legal Fees - JIT Lawsuit | $ | 1,811 | $ | 32,288 | $ | 26,325 | $ | 56,480 | ||||||||
Gain on Sale of Subsidiaries | $ | - | $ | - | $ | (21,1226 | ) | $ | - | |||||||
Other Legal | $ | 4,664 | $ | - | $ | 41,823 | $ | - | ||||||||
Commission on Sale of Asset | $ | - | $ | 147,300 | ||||||||||||
Gain on sale of assets | $ | - | $ | - | $ | (1,807,516 | ) | $ | - | |||||||
Adjusted EBITDA (Non-GAAP) (4) | $ | 821,311 | $ | 1,176,043 | $ | 1,302,457 | $ | 974,863 | ||||||||
Adjustments: | ||||||||||||||||
Depreciation | $ | (58,302 | ) | $ | (131,152 | ) | $ | (168,562 | ) | $ | (262,304 | ) | ||||
Interest expense – net | $ | (209,487 | ) | $ | (209,640 | ) | $ | (424,937 | ) | $ | (382,361 | ) | ||||
Income tax provision | $ | - | $ | (15,834 | ) | $ | - | $ | (31,668 | ) | ||||||
Adjusted Net Income (Non-GAAP) (5) | $ | 553,522 | $ | 819,417 | $ | 708,958 | $ | 310,461 | ||||||||
Adjusted Diluted EPS (Non-GAAP) | $ | 0.011 | $ | 0.017 | $ | 0.014 | $ | 0.006 | ||||||||
Weighted-average diluted shares outstanding (Non-GAAP) (6) | 49,702,026 | 49,064,084 | 51,123,656 | 48,764,822 |
Q2 2024 | Q2 2023 | 2024 YTD | 2023 YTD | |||||||||||||
Revenue (GAAP) | $ | 16,658,990 | $ | 18,521,091 | $ | 32,389,103 | $ | 35,195,850 | ||||||||
Gross profit (GAAP) | $ | 3,967,423 | $ | 4,486,954 | $ | 7,801,737 | $ | 8,261,104 | ||||||||
Inventory Reserve | $ | 129,287 | $ | - | $ | 129,287 | $ | - | ||||||||
Adjusted Gross profit (Non-GAAP) (7) | $ | 4,096,710 | $ | 4,486,954 | $ | 7,931,024 | $ | 8,261,104 | ||||||||
Adjusted Gross profit margin % (Non-GAAP) | 24.59 | % | 24.23 | % | 24.49 | % | 23.47 | % | ||||||||
Q2 2024 | Q2 2023 | 2024 YTD | 2023 YTD | |||||||||||||
Adjusted EBITDA (Non-GAAP) (4) | $ | 821,311 | $ | 1,176,043 | $ | 1,302,457 | $ | 974,863 | ||||||||
Interest Expense -net | $ | (209,487 | ) | $ | (209,640 | ) | $ | (424,937 | ) | $ | (382,361 | ) | ||||
Income Tax Expense – net | $ | - | $ | (15,834 | ) | $ | - | $ | (15,834 | ) | ||||||
Maintenance Capital Expenditures (8) | $ | (14,451 | ) | $ | (24,478 | ) | $ | (15,857 | ) | $ | (32,473 | ) | ||||
Adjusted Free Cash Flow (Non-GAAP) (9) | $ | 597,373 | $ | 926,091 | $ | 861,663 | $ | 544,195 |
(1) Includes non-cash depreciation and amortization charges.
(2) Earnings before interest, taxes, depreciation, and amortization
(3) Includes stock and options-based compensation and expenses.
(4) Adjusted EBITDA is a non-GAAP metric. Management believes that the presentation of these non-GAAP financial measures provides useful information to investors because the information may allow investors to better evaluate ongoing business performance and certain components of the Company’s results. In addition, the Company believes that the presentation of these financial measures enhances an investor’s ability to make period-to-period comparisons of the Company’s operating results. This information should be considered in addition to the results presented in accordance with GAAP, and should not be considered a substitute for the GAAP results.
(5) Adjusted Net Income accounts for the impact of non-core expenses including addback for one-time organizational restructure expenses, gains or losses on sale of assets or subsidiaries, tradename impairments, amortization expense, expense on the extinguishment of debt, and stock related expenses in both 2024 and 2023
(6) GAAP weighted average shares outstanding.
(7) Adjusted Gross profit is Gross profit adjusted to remove the impact of inventory reserve adjustments or non-recurring inventory related gains or losses.
(8) Maintenance Capital Expenditures is a component of “Acquisition of property and equipment (GAAP)” on the consolidated statement of cash flows. It represents management’s assumptions of capital spending to maintain the company’s current level of operations. It does not include expenditures on acquisitions (less cash acquired), nor does it include other capital expenditures made to fund growth of the current business.
(9) Adjusted Free Cash Flow is defined as Adjusted EBITDA less interest expense, income tax expense, and maintenance capital expenditures. The company believes adjusted free cash flow is useful to investors in understanding how existing cash flow from operations before working capital changes and non-recurring items after maintenance capital expenditures (which we believe the best proxy for over time is Adjusted EBITDA less interest expense, income tax expense, and maintenance capital expenditures) is utilized as a source of growing our business. Adjusted Free Cash Flow is not a measure of cash available for discretionary expenditures since the company has certain non-discretionary obligations that were not deducted from the measure.
FAQ
What were the Q2 2024 earnings for IVFH?
How did IVFH's revenue perform in Q2 2024?
What was the decline in eCommerce revenue for IVFH in Q2 2024?
What was the adjusted net income per share for IVFH in Q2 2024?
How did the Specialty Foodservice revenue of IVFH perform in Q2 2024?