ITT Reports Fourth-Quarter Earnings Per Share of $1.20, Adjusted EPS of $1.06; Initiates 2022 Guidance
ITT Inc. reported Q4 2021 results with a 3% revenue decline year-over-year, attributed to supply chain issues and a tough comparison with the prior year. Despite this, segment operating margin improved to 17.9%, up 100 bps. The company announced a 20% increase in its quarterly dividend to $0.264 per share and provided 2022 EPS guidance of $4.22 to $4.66, representing a growth of 16% to 28%. For the full year, revenue rose 12%, showcasing strength in Motion Technologies and Connect & Control. However, operating cash flows faced a significant decline.
- Initiated 2022 EPS guidance of $4.22 to $4.66, reflecting a potential increase of 16% to 28%.
- Segment operating margin reached 17.9%, an improvement of 100 bps year-over-year.
- Revenue for the full year increased by 12%, driven by strong demand in Motion Technologies.
- Q4 2021 revenue decreased by 3% year-over-year, primarily due to global supply chain disruptions.
- Operating cash flows for the full year declined by $444 million, influenced by significant payments related to asbestos liabilities.
-
Q4 orders up
9% (10% organic) driven by strong demand across Industrial Process and Connect & Control -
Q4 segment operating margin of
17.9% , up 100 bps; adjusted segment operating margin of18.2% , up 130 bps driven by strong pricing and productivity -
Initiates 2022 EPS guidance of
to$4.22 , up$4.66 16% to28% ; adjusted EPS guidance of to$4.30 , up$4.70 11% at the midpoint -
2022 revenue growth of
7% to9% , up9% to11% on an organic basis -
Announces
20% increase in quarterly dividend to per share$0.26 4
Segment operating margin of
Earnings per share for the fourth quarter of
Operating cash flow for the fourth quarter of
Table 1. Fourth Quarter Performance | ||||||||||||
4Q 2021 |
4Q 2020 |
Change |
||||||||||
Revenue | $ | 685.4 |
$ | 708.6 |
(3.3) |
% |
||||||
Organic | (2.1) |
% |
||||||||||
Segment Operating Income | $ | 122.6 |
$ | 119.5 |
2.6 |
% |
||||||
Segment Operating Margin | 17.9 |
% |
16.9 |
% |
100 |
bps | ||||||
Adjusted Segment Operating Income | $ | 124.7 |
$ | 120.1 |
3.8 |
% |
||||||
Adjusted Segment Operating Margin | 18.2 |
% |
16.9 |
% |
130 |
bps | ||||||
Earnings Per Share | $ | 1.20 |
$ | (0.16) |
850.0 |
% |
||||||
Adjusted Earnings Per Share | $ | 1.06 |
$ | 1.01 |
5.0 |
% |
||||||
Operating Cash Flow | $ | 119.5 |
$ | 117.8 |
1.4 |
% |
||||||
Free Cash Flow | $ | 83.7 |
$ | 101.7 |
(17.7) |
% |
||||||
Note: all results unaudited |
|
Management Commentary
“ITT delivered on its commitments to our customers and to our shareholders in the fourth quarter in what continues to be an extremely challenging environment. I am incredibly proud of the performance of the entire ITT team throughout 2021 and this quarter,” said
Our results in 2021 demonstrated once again the tangible benefits of our business-first focus and entrepreneurial approach that enabled ITT to execute this year. Demand for our innovation and our products drove a
Savi concluded, “The hard work and commitment of our teams to serve our customers are building a solid foundation for ITT entering 2022. We continue to see challenges on the supply side, as well as global uncertainty from the pandemic, labor shortages, and inflationary pressure, but I am always encouraged by our team’s ability to manage these headwinds as we did throughout 2021. Given our strong performance and actions taken in 2021, and the strategic elimination of ITT’s legacy asbestos liability exposure, ITT today has the capital to deploy across growth investments, including green capex, dividends, share repurchases, and particularly M&A. There are challenges ahead but I am excited about the opportunities for ITT, our employees, and our stakeholders in 2022.”
Table 2. Fourth Quarter Segment Results | ||||||||||||||||
Revenue |
Operating Income |
|||||||||||||||
4Q 2021 |
Reported
|
Organic
|
4Q 2021 |
Reported
|
Adjusted
|
|||||||||||
Motion Technologies | $ | 323.6 |
(8.1) |
% |
(7.2) |
% |
$ | 63.9 |
(8.8) |
% |
(7.4) |
% |
||||
Industrial Process | 216.3 |
(5.3) |
% |
(3.9) |
% |
31.9 |
(3.6) |
% |
(0.9) |
% |
||||||
Connect & Control Technologies | 145.8 |
13.0 |
% |
14.3 |
% |
26.8 |
64.4 |
% |
59.5 |
% |
||||||
Total segment results | 685.4 |
(3.3) |
% |
(2.1) |
% |
122.6 |
2.6 |
% |
3.8 |
% |
||||||
Note: all results unaudited; excludes intercompany eliminations; comparisons to Q4 2020 |
Motion Technologies revenue decreased primarily due to supply chain constraints in Friction and Wolverine as well as a tough prior year comparison in the fourth quarter of 2020 related to auto OE demand, partially offset by growth in Friction aftermarket. Operating income decreased from
Industrial Process revenue decreased primarily due to continued supply disruptions stemming from labor shortages, supplier delays, and extended lead times, which primarily impacted the projects business. This was partially offset by growth in short-cycle pumps, parts, valves, and service, with strength in the energy market. Operating income decreased to
Connect & Control Technologies revenue increased primarily due to connector demand in
Table 3. 2021 Full Year Results | ||||||||||||
FY 2021 |
FY 2020 |
Change |
||||||||||
Revenue | $ | 2,765.0 |
$ | 2,477.8 |
11.6 |
% |
||||||
Organic | 9.6 |
% |
||||||||||
Segment Operating Income | $ | 466.7 |
$ | 318.6 |
46.5 |
% |
||||||
Segment Operating Margin | 16.9 |
% |
12.9 |
% |
400 |
bps | ||||||
Adjusted Segment Operating Income | $ | 476.7 |
$ | 376.4 |
26.6 |
% |
||||||
Adjusted Segment Operating Margin | 17.2 |
% |
15.2 |
% |
200 |
bps | ||||||
Earnings Per Share | $ | 3.64 |
$ | 0.78 |
366.7 |
% |
||||||
Adjusted Earnings Per Share | $ | 4.05 |
$ | 3.20 |
26.6 |
% |
||||||
Operating Cash Flow | $ | (8.4) |
$ | 435.9 |
(101.9) |
% |
||||||
Free Cash Flow | $ | (96.8) |
$ | 372.2 |
(126.0) |
% |
||||||
Note: all results unaudited |
Quarterly Dividend Increase
The company also announced today that it is increasing its quarterly dividend
2022 Guidance
The company’s 2022 guidance assumes continued disruptions in the global supply chain stemming from labor shortages, supplier delays, and raw material inflation, which we anticipate will persist through at least the first half of 2022. We expect revenue growth of
Investor Conference Call Details
ITT’s management will host a conference call for investors on
Safe Harbor Statement
This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results, and the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.
We use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify such forward-looking statements. Forward-looking statements are uncertain, and, by their nature, many are inherently unpredictable and outside of ITT’s control, and involve known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.
Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith, and believed to have a reasonable basis. However, there can be no assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.
Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:
-
impacts on our business due to the COVID-19 pandemic, including:
- variant strains of the virus, as well as the timing, effectiveness and availability of, and people’s receptivity to, vaccines or other medical remedies;
- disruptions to our operations and demand for our products, increased costs, disruption of supply chain and other constraints in the availability of materials and other necessary services;
- government-mandated site closures, employee illness, skilled labor shortages, the impact of potential travel restrictions, stay-in-place restrictions, and vaccination requirements on our business and workforce; and
- customer and supplier bankruptcies, impacts to the global economy and financial markets, and liquidity challenges in accessing capital markets;
-
uncertain global economic and capital markets conditions, including those due to COVID-19, trade disputes between the
U.S. and its trading partners, actions taken by the currentU.S. administration, political and social unrest, and the availability and fluctuations in prices of steel, oil, copper, and other commodities; - volatility in raw material prices and our suppliers’ ability to meet quality and delivery requirements;
- failure to manage the distribution of products and services effectively;
- failure to compete successfully and innovate in our markets;
- failure to protect our intellectual property rights or violations of the intellectual property rights of others;
- the extent to which there are quality problems with respect to manufacturing processes or finished goods;
- the risk of cybersecurity breaches;
- loss of or decrease in sales from our most significant customers;
-
risks due to our operations and sales outside the
U.S. and in emerging markets; - fluctuations in foreign currency exchange rates and the impact of such fluctuations on our hedging arrangements;
- fluctuations in demand or customers’ levels of capital investment and maintenance expenditures, especially in the oil and gas, chemical, and mining markets, or changes in our customers’ anticipated production schedules, especially in the commercial aerospace market;
- the risk of material business interruptions, particularly at our manufacturing facilities;
- risk of liabilities from past divestitures and spin-offs;
- failure of portfolio management strategies, including cost-saving initiatives, to meet expectations;
-
risks related to government contracting, including changes in levels of government spending and regulatory and contractual requirements applicable to sales to the
U.S. government, including the impact of COVID vaccine mandates on our ability to continue to participate in federal contracting; -
fluctuations in our effective tax rate, including as a result of possible tax reform legislation in the
U.S. ; - changes in environmental laws or regulations, discovery of previously unknown or more extensive contamination, or the failure of a potentially responsible party to perform;
-
failure to comply with the
U.S. Foreign Corrupt Practices Act (or other applicable anti-corruption legislation), export controls and trade sanctions, including tariffs; - risk of product liability claims and litigation; and
- changes in laws relating to the use and transfer of personal and other information.
The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.
CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) | |||||||||||||||||
Three Months Ended | Full Year | ||||||||||||||||
2021 |
2020 |
2021 |
2020 |
||||||||||||||
Revenue | $ | 685.4 |
|
$ | 708.6 |
|
$ | 2,765.0 |
|
$ | 2,477.8 |
|
|||||
Costs of revenue | 461.5 |
|
490.0 |
|
1,865.5 |
|
1,695.6 |
|
|||||||||
Gross profit | 223.9 |
|
218.6 |
|
899.5 |
|
782.2 |
|
|||||||||
General and administrative expenses | 46.1 |
|
49.9 |
|
214.3 |
|
198.7 |
|
|||||||||
Sales and marketing expenses | 38.4 |
|
35.8 |
|
150.8 |
|
146.5 |
|
|||||||||
Research and development expenses | 24.9 |
|
23.6 |
|
94.9 |
|
84.9 |
|
|||||||||
Asbestos-related (benefit) costs, net | - |
|
(50.4 |
) |
(74.4 |
) |
66.3 |
|
|||||||||
Restructuring costs | 1.4 |
|
0.5 |
|
9.6 |
|
43.0 |
|
|||||||||
Asset impairment charges | - |
|
- |
|
- |
|
16.3 |
|
|||||||||
Operating income | 113.1 |
|
159.2 |
|
504.3 |
|
226.5 |
|
|||||||||
Interest (income) expense, net | (0.4 |
) |
0.1 |
|
(1.1 |
) |
(0.7 |
) |
|||||||||
Non-operating postretirement (benefit) costs, net | (2.5 |
) |
138.3 |
|
(1.3 |
) |
144.2 |
|
|||||||||
Miscellaneous expense (income), net | 2.4 |
|
(1.1 |
) |
(2.4 |
) |
(2.2 |
) |
|||||||||
Income from continuing operations before income tax expense | 113.6 |
|
21.9 |
|
509.1 |
|
85.2 |
|
|||||||||
Income tax expense | 6.9 |
|
34.9 |
|
189.6 |
|
15.3 |
|
|||||||||
Income (loss) from continuing operations | 106.7 |
|
(13.0 |
) |
319.5 |
|
69.9 |
|
|||||||||
Income from discontinued operations, net of tax (expense) benefit of |
0.6 |
|
0.1 |
|
1.5 |
|
4.0 |
|
|||||||||
Net income (loss) | 107.3 |
|
(12.9 |
) |
321.0 |
|
73.9 |
|
|||||||||
Less: Income attributable to noncontrolling interests | 3.7 |
|
0.6 |
|
4.7 |
|
1.4 |
|
|||||||||
Net income (loss) attributable to |
$ | 103.6 |
|
$ | (13.5 |
) |
$ | 316.3 |
|
$ | 72.5 |
|
|||||
Amounts attributable to |
|||||||||||||||||
Income (loss) from continuing operations, net of tax | $ | 103.0 |
|
$ | (13.6 |
) |
$ | 314.8 |
|
$ | 68.5 |
|
|||||
Income from discontinued operations, net of tax | 0.6 |
|
0.1 |
|
1.5 |
|
4.0 |
|
|||||||||
Net income (loss) attributable to |
$ | 103.6 |
|
$ | (13.5 |
) |
$ | 316.3 |
|
$ | 72.5 |
|
|||||
Earnings (loss) per share attributable to |
|||||||||||||||||
Basic: | |||||||||||||||||
Continuing operations | $ | 1.20 |
|
$ | (0.16 |
) |
$ | 3.66 |
|
$ | 0.79 |
|
|||||
Discontinued operations | 0.01 |
|
- |
|
0.02 |
|
0.05 |
|
|||||||||
Net income (loss) | $ | 1.21 |
|
$ | (0.16 |
) |
$ | 3.68 |
|
$ | 0.84 |
|
|||||
Diluted: | |||||||||||||||||
Continuing operations | $ | 1.20 |
|
$ | (0.16 |
) |
$ | 3.64 |
|
$ | 0.78 |
|
|||||
Discontinued operations | - |
|
- |
|
0.02 |
|
0.05 |
|
|||||||||
Net income (loss) | $ | 1.20 |
|
$ | (0.16 |
) |
$ | 3.66 |
|
$ | 0.83 |
|
|||||
Weighted average common shares – basic | 85.6 |
|
86.4 |
|
86.0 |
|
86.7 |
|
|||||||||
Weighted average common shares – diluted | 86.1 |
|
86.4 |
|
86.5 |
|
87.3 |
|
CONSOLIDATED CONDENSED BALANCE SHEETS (UNAUDITED) | |||||||||||||||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) | |||||||||||||||||||
2021 |
2020 |
||||||||||||||||||
Assets | |||||||||||||||||||
Current assets: | |||||||||||||||||||
Cash and cash equivalents | $ | 647.5 |
|
$ | 859.8 |
|
|||||||||||||
Receivables, net | 555.1 |
|
507.5 |
|
|||||||||||||||
Inventories, net | 430.9 |
|
360.5 |
|
|||||||||||||||
Other current assets | 88.6 |
|
189.5 |
|
|||||||||||||||
Total current assets | 1,722.1 |
|
1,917.3 |
|
|||||||||||||||
Plant, property and equipment, net | 509.1 |
|
525.1 |
|
|||||||||||||||
924.3 |
|
944.8 |
|
||||||||||||||||
Other intangible assets, net | 85.7 |
|
106.4 |
|
|||||||||||||||
Asbestos-related assets | - |
|
353.7 |
|
|||||||||||||||
Deferred income taxes | 63.4 |
|
158.3 |
|
|||||||||||||||
Other non-current assets | 260.8 |
|
272.0 |
|
|||||||||||||||
Total non-current assets | 1,843.3 |
|
2,360.3 |
|
|||||||||||||||
Total assets | $ | 3,565.4 |
|
$ | 4,277.6 |
|
|||||||||||||
Liabilities and Shareholders’ Equity | |||||||||||||||||||
Current liabilities: | |||||||||||||||||||
Commercial paper and current maturities of long-term debt | $ | 197.6 |
|
$ | 106.8 |
|
|||||||||||||
Accounts payable | 373.4 |
|
306.8 |
|
|||||||||||||||
Accrued liabilities | 357.3 |
|
457.4 |
|
|||||||||||||||
Total current liabilities | 928.3 |
|
871.0 |
|
|||||||||||||||
Asbestos-related liabilities | - |
|
840.6 |
|
|||||||||||||||
Postretirement benefits | 199.9 |
|
227.5 |
|
|||||||||||||||
Other non-current liabilities | 206.5 |
|
210.6 |
|
|||||||||||||||
Total non-current liabilities | 406.4 |
|
1,278.7 |
|
|||||||||||||||
Total liabilities | 1,334.7 |
|
2,149.7 |
|
|||||||||||||||
Shareholders’ equity: | |||||||||||||||||||
Common stock: | |||||||||||||||||||
Authorized – 250.0 shares, |
|||||||||||||||||||
Issued and outstanding – 85.5 shares and 86.5 shares, respectively | 85.5 |
|
86.5 |
|
|||||||||||||||
Retained earnings | 2,461.6 |
|
2,319.3 |
|
|||||||||||||||
Total accumulated other comprehensive loss | (321.3 |
) |
(279.4 |
) |
|||||||||||||||
2,225.8 |
|
2,126.4 |
|
||||||||||||||||
Noncontrolling interests | 4.9 |
|
1.5 |
|
|||||||||||||||
Total shareholders’ equity | 2,230.7 |
|
2,127.9 |
|
|||||||||||||||
Total liabilities and shareholders’ equity | $ | 3,565.4 |
|
$ | 4,277.6 |
|
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||||
(IN MILLIONS) | |||||||||
Years Ended |
2021 |
|
2020 |
|
|||||
Operating Activities | |||||||||
Income from continuing operations attributable to |
$ | 314.8 |
|
$ | 68.5 |
|
|||
Adjustments to income from continuing operations: | |||||||||
Depreciation and amortization | 113.1 |
|
112.2 |
|
|||||
Equity-based compensation | 16.5 |
|
13.4 |
|
|||||
Asbestos-related (benefit) costs, net | (74.4 |
) |
66.3 |
|
|||||
Pension settlement charges | - |
|
137.0 |
|
|||||
Deferred income tax expense (benefit) | 115.7 |
|
(43.9 |
) |
|||||
Asset impairment charges | - |
|
16.3 |
|
|||||
Other non-cash charges, net | 21.3 |
|
43.0 |
|
|||||
Asbestos-related payments, net | (14.9 |
) |
(9.8 |
) |
|||||
Contribution to divest asbestos-related assets and liabilities | (398.0 |
) |
- |
|
|||||
Contribution to postretirement plans | (10.5 |
) |
(18.0 |
) |
|||||
Changes in assets and liabilities: | |||||||||
Change in receivables | (62.2 |
) |
83.3 |
|
|||||
Change in inventories | (82.7 |
) |
36.5 |
|
|||||
Change in contract assets | (2.5 |
) |
(1.0 |
) |
|||||
Change in contract liabilities | (3.6 |
) |
(1.9 |
) |
|||||
Change in accounts payable | 77.6 |
|
(34.7 |
) |
|||||
Change in accrued expenses | 15.8 |
|
4.2 |
|
|||||
Change in income taxes | 8.2 |
|
(6.2 |
) |
|||||
Other, net | (42.6 |
) |
(29.3 |
) |
|||||
(8.4 |
) |
435.9 |
|
||||||
Investing Activities | |||||||||
Capital expenditures | (88.4 |
) |
(63.7 |
) |
|||||
Proceeds from sale of long-lived assets | 8.0 |
|
1.7 |
|
|||||
Acquisitions, net of cash acquired | - |
|
(4.7 |
) |
|||||
Other, net | (1.9 |
) |
0.9 |
|
|||||
(82.3 |
) |
(65.8 |
) |
||||||
Financing Activities | |||||||||
Commercial paper, net borrowings | 95.4 |
|
13.1 |
|
|||||
Short-term revolving loans, borrowings | - |
|
495.8 |
|
|||||
Short-term revolving loans, repayments | - |
|
(524.7 |
) |
|||||
Long-term debt, issued | - |
|
1.5 |
|
|||||
Long-term debt, repayments | (2.4 |
) |
(2.5 |
) |
|||||
Repurchase of common stock | (116.5 |
) |
(84.2 |
) |
|||||
Dividends paid | (75.8 |
) |
(59.0 |
) |
|||||
Other, net | (0.5 |
) |
1.4 |
|
|||||
(99.8 |
) |
(158.6 |
) |
||||||
Exchange rate effects on cash and cash equivalents | (22.6 |
) |
35.2 |
|
|||||
Net cash – operating activities of discontinued operations | 0.8 |
|
1.0 |
|
|||||
Net change in cash and cash equivalents | (212.3 |
) |
247.7 |
|
|||||
Cash and cash equivalents – beginning of year (includes restricted cash of |
860.6 |
|
612.9 |
|
|||||
Cash and Cash Equivalents – End of Period (includes restricted cash of |
$ | 648.3 |
|
$ | 860.6 |
|
|||
Supplemental Disclosures of Cash Flow Information | |||||||||
Cash paid during the year for: | |||||||||
Interest | $ | 3.3 |
|
$ | 3.3 |
|
|||
Income taxes, net of refunds received | $ | 61.3 |
|
$ | 61.1 |
|
Key Performance Indicators and Non-GAAP Measures |
Management reviews a variety of key performance indicators including revenue, segment operating income and margins, earnings per share, order growth, and backlog, some of which are calculated on a non-GAAP basis. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in |
Organic Revenues and Organic Orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations and acquisitions. The period-over-period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. Management believes that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers. |
Adjusted Operating Income and Adjusted Segment Operating Income are defined, respectively, as total operating income and segment operating income, adjusted to exclude special items that include, but are not limited to, asbestos-related impacts, impairments, restructuring, certain acquisition-related impacts, and unusual or infrequent operating items. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin and Adjusted Segment Operating Margin are defined as adjusted operating income or adjusted segment operating income divided by revenue. Adjusted Segment Decremental or Incremental Operating Margin is defined as the change in adjusted segment operating income divided by the change in revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors. |
Adjusted Income from Continuing Operations and Adjusted EPS are defined, respectively, as income from continuing operations attributable to |
Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. We believe that free cash flow provides useful information to investors as it provides insight into a primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations. |
Reported vs. Organic Revenue / Orders | ||||||||||||||||||||||||||||||
Fourth Quarter 2021 & 2020 | ||||||||||||||||||||||||||||||
(In Millions) | ||||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | |||||||||||||||||||||||||||||
(A) | (B) | (C) | (D) | (E) | (F) = A-D-E | (G) =C-D-E | (H) = G / B | |||||||||||||||||||||||
$ Change | % Change | Revenue / | $ Change | % Change | ||||||||||||||||||||||||||
Q4 2021 | Q4 2020 | 2021 vs. 2020 |
2021 vs. 2020 |
Acquisitions Q4 2021 |
FX Impact Q4 2021 |
Orders Q4 2021 |
Adj. 2021 vs. 2020 |
Adj. 2021 vs. 2020 |
||||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||||
$ |
685.4 |
$ |
708.6 |
$ |
(23.2 |
) |
(3.3 |
%) |
$ |
- |
$ |
(8.0 |
) |
$ |
693.4 |
$ |
(15.2 |
) |
(2.1 |
%) |
||||||||||
Motion Technologies |
|
323.6 |
|
352.1 |
|
(28.5 |
) |
(8.1 |
%) |
|
- |
|
(3.2 |
) |
|
326.8 |
|
(25.3 |
) |
(7.2 |
%) |
|||||||||
Industrial Process |
|
216.3 |
|
228.3 |
|
(12.0 |
) |
(5.3 |
%) |
|
- |
|
(3.1 |
) |
|
219.4 |
|
(8.9 |
) |
(3.9 |
%) |
|||||||||
Connect & Control Technologies |
|
145.8 |
|
129.0 |
|
16.8 |
|
13.0 |
% |
|
- |
|
(1.7 |
) |
|
147.5 |
|
18.5 |
|
14.3 |
% |
|||||||||
Orders | ||||||||||||||||||||||||||||||
$ |
722.2 |
$ |
665.2 |
$ |
57.0 |
|
8.6 |
% |
$ |
- |
$ |
(9.1 |
) |
$ |
731.3 |
$ |
66.1 |
|
9.9 |
% |
||||||||||
Motion Technologies |
|
325.2 |
|
351.9 |
|
(26.7 |
) |
(7.6 |
%) |
|
- |
|
(3.3 |
) |
|
328.5 |
|
(23.4 |
) |
(6.6 |
%) |
|||||||||
Industrial Process |
|
251.6 |
|
183.7 |
|
67.9 |
|
37.0 |
% |
|
- |
|
(4.2 |
) |
|
255.8 |
|
72.1 |
|
39.2 |
% |
|||||||||
Connect & Control Technologies |
|
145.9 |
|
130.0 |
|
15.9 |
|
12.2 |
% |
|
- |
|
(1.6 |
) |
|
147.5 |
|
17.5 |
|
13.5 |
% |
|||||||||
Note: Excludes intercompany eliminations. | ||||||||||||||||||||||||||||||
Amounts may not calculate due to rounding. |
Reported vs Adjusted Segment Operating Income & Segment Operating Margin | ||||||||||||||||||||||||||||||||
Fourth Quarter 2021 & 2020 | ||||||||||||||||||||||||||||||||
(In Millions) | ||||||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||||||
Q4 2021 | Q4 2021 | Q4 2021 | Q4 2020 | Q4 2020 | Q4 2020 | % Change | % Change | |||||||||||||||||||||||||
As Reported |
Special Items |
As Adjusted |
As Reported |
Special Items |
As Adjusted |
As Reported 2021 vs. 2020 |
As Adjusted 2021 vs. 2020 |
|||||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||||
Motion Technologies | $ |
323.6 |
|
$ |
323.6 |
|
$ |
352.1 |
|
$ |
352.1 |
|
( |
( |
||||||||||||||||||
Industrial Process |
|
216.3 |
|
|
216.3 |
|
|
228.3 |
|
|
228.3 |
|
( |
( |
||||||||||||||||||
Connect & Control Technologies |
|
145.8 |
|
|
145.8 |
|
|
129.0 |
|
|
129.0 |
|
|
|
||||||||||||||||||
Intersegment eliminations |
|
(0.3 |
) |
|
(0.3 |
) |
|
(0.8 |
) |
|
(0.8 |
) |
||||||||||||||||||||
Total Revenue | $ |
685.4 |
|
$ |
685.4 |
|
$ |
708.6 |
|
$ |
708.6 |
|
( |
( |
||||||||||||||||||
Operating Margin: | ||||||||||||||||||||||||||||||||
Motion Technologies |
|
19.7 |
% |
|
- |
|
BP |
|
19.7 |
% |
|
19.9 |
% |
|
(40 |
) |
BP |
|
19.5 |
% |
(20) |
BP |
20 |
BP |
||||||||
Industrial Process |
|
14.7 |
% |
|
110 |
|
BP |
|
15.8 |
% |
|
14.5 |
% |
|
60 |
|
BP |
|
15.1 |
% |
20 |
BP |
70 |
BP |
||||||||
Connect & Control Technologies |
|
18.4 |
% |
|
- |
|
BP |
|
18.4 |
% |
|
12.6 |
% |
|
40 |
|
BP |
|
13.0 |
% |
580 |
BP |
540 |
BP |
||||||||
Total Operating Segments |
|
17.9 |
% |
|
30 |
|
BP |
|
18.2 |
% |
|
16.9 |
% |
|
- |
|
BP |
|
16.9 |
% |
100 |
BP |
130 |
BP |
||||||||
Operating Income: | ||||||||||||||||||||||||||||||||
Motion Technologies | $ |
63.9 |
|
$ |
(0.2 |
) |
$ |
63.7 |
|
$ |
70.1 |
|
$ |
(1.3 |
) |
$ |
68.8 |
|
( |
( |
||||||||||||
Industrial Process |
|
31.9 |
|
|
2.3 |
|
|
34.2 |
|
|
33.1 |
|
|
1.4 |
|
|
34.5 |
|
( |
( |
||||||||||||
Connect & Control Technologies |
|
26.8 |
|
|
- |
|
|
26.8 |
|
|
16.3 |
|
|
0.5 |
|
|
16.8 |
|
|
|
||||||||||||
Total Segment Operating Income | $ |
122.6 |
|
$ |
2.1 |
|
$ |
124.7 |
|
$ |
119.5 |
|
$ |
0.6 |
|
$ |
120.1 |
|
|
|
||||||||||||
Note: Amounts may not calculate due to rounding. | ||||||||||||||||||||||||||||||||
Special items include, but are not limited to, restructuring costs, acquisition-related expenses and other unusual or infrequent items. |
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS | ||||||||||||||||||||||||||||||
Fourth Quarter 2021 & 2020 | ||||||||||||||||||||||||||||||
(In Millions, except per share amounts) | ||||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||||
Q4 2021 | Q4 2021 | Q4 2020 | Q4 2020 | 2021 vs. 2020 |
2021 vs. 2020 |
|||||||||||||||||||||||||
As Reported |
Non-GAAP Adjustments |
As Adjusted |
As Reported |
Non-GAAP Adjustments |
As Adjusted |
As Adjusted ($) |
As Adjusted (%) |
|||||||||||||||||||||||
Segment operating income | $ |
122.6 |
|
$ |
2.1 |
|
#A | $ |
124.7 |
|
$ |
119.5 |
|
$ |
0.6 |
|
#A | $ |
120.1 |
|
||||||||||
Corporate (expense) income |
|
(9.5 |
) |
|
0.1 |
|
#B |
|
(9.4 |
) |
|
39.7 |
|
|
(47.7 |
) |
#B |
|
(8.0 |
) |
||||||||||
Operating income (loss) |
|
113.1 |
|
|
2.2 |
|
|
115.3 |
|
|
159.2 |
|
|
(47.1 |
) |
|
112.1 |
|
|
3.2 |
2.9 |
% |
||||||||
Total operating margin |
|
16.5 |
% |
|
16.8 |
% |
|
22.5 |
% |
|
15.8 |
% |
||||||||||||||||||
Interest income (expense), net |
|
0.4 |
|
|
- |
|
|
0.4 |
|
|
(0.1 |
) |
|
- |
|
|
(0.1 |
) |
||||||||||||
Other income (expense), net |
|
0.1 |
|
|
- |
|
|
0.1 |
|
|
(137.2 |
) |
|
137.4 |
|
#C |
|
0.2 |
|
|||||||||||
Income from continuing operations before tax |
|
113.6 |
|
|
2.2 |
|
|
115.8 |
|
|
21.9 |
|
|
90.3 |
|
|
112.2 |
|
||||||||||||
Income tax (expense) benefit |
|
(6.9 |
) |
|
(13.8 |
) |
#D |
|
(20.7 |
) |
|
(34.9 |
) |
|
11.2 |
|
#D |
|
(23.7 |
) |
||||||||||
Income from continuing operations |
|
106.7 |
|
|
(11.6 |
) |
|
95.1 |
|
|
(13.0 |
) |
|
101.5 |
|
|
88.5 |
|
||||||||||||
Less: Income attributable to noncontrolling interests |
|
3.7 |
|
|
- |
|
|
3.7 |
|
|
0.6 |
|
|
- |
|
|
0.6 |
|
||||||||||||
Income from continuing operations - |
$ |
103.0 |
|
$ |
(11.6 |
) |
$ |
91.4 |
|
$ |
(13.6 |
) |
$ |
101.5 |
|
$ |
87.9 |
|
||||||||||||
EPS from continuing operations | $ |
1.20 |
|
$ |
(0.14 |
) |
$ |
1.06 |
|
$ |
(0.16 |
) |
#E | $ |
1.17 |
|
$ |
1.01 |
|
$ |
0.05 |
5.0 |
% |
|||||||
Note: Amounts may not calculate due to rounding. | ||||||||||||||||||||||||||||||
Total Operating Margin is defined as reported operating income or adjusted operating income divided by total revenue. |
#A - | 2021 includes restructuring costs ( |
#A - | 2020 includes restructuring costs ( |
#B - | 2021 includes other costs ( |
#B - | 2020 includes asbestos related benefit ( |
#C - | 2020 includes pension termination-related charges. |
#D - | 2021 includes the net tax benefit of special items #A and #B ( |
#D - | 2020 includes the net tax benefit of special items #A through #C ( |
#E - | 2020 GAAP EPS is calculated using basic average common shares outstanding due to a net loss. |
Reported vs. Organic Revenue / Orders | ||||||||||||||||||||||||||||
Full Year 2021 & 2020 | ||||||||||||||||||||||||||||
(In Millions) | ||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||
(As Reported - GAAP) | (As Adjusted - Organic) | |||||||||||||||||||||||||||
(A) | (B) | (C) | (D) | (E) | (F) = A-D-E | (G) =C-D-E | (H) = G / B | |||||||||||||||||||||
$ Change | % Change | Revenue / | $ Change | % Change | ||||||||||||||||||||||||
FY 2021 | FY 2020 | 2021 vs. 2020 |
2021 vs. 2020 |
Acquisitions FY 2021 |
FX Impact FY 2021 |
Orders FY 2021 |
Adj. 2021 vs. 2020 |
Adj. 2021 vs. 2020 |
||||||||||||||||||||
Revenue | ||||||||||||||||||||||||||||
$ |
2,765.0 |
$ |
2,477.8 |
$ |
287.2 |
11.6 |
% |
$ |
- |
$ |
48.1 |
$ |
2,716.9 |
$ |
239.1 |
|
9.6 |
% |
||||||||||
Motion Technologies |
|
1,368.6 |
|
1,121.1 |
|
247.5 |
22.1 |
% |
|
- |
|
39.9 |
|
1,328.7 |
|
207.6 |
|
18.5 |
% |
|||||||||
Industrial Process |
|
843.2 |
|
843.0 |
|
0.2 |
0.0 |
% |
|
- |
|
6.3 |
|
836.9 |
|
(6.1 |
) |
(0.7 |
%) |
|||||||||
Connect & Control Technologies |
|
554.7 |
|
516.5 |
|
38.2 |
7.4 |
% |
|
- |
|
1.9 |
|
552.8 |
|
36.3 |
|
7.0 |
% |
|||||||||
Orders | ||||||||||||||||||||||||||||
$ |
2,922.4 |
$ |
2,391.5 |
$ |
530.9 |
22.2 |
% |
$ |
- |
$ |
44.5 |
$ |
2,877.9 |
$ |
486.4 |
|
20.3 |
% |
||||||||||
Motion Technologies |
|
1,377.7 |
|
1,108.5 |
|
269.2 |
24.3 |
% |
|
- |
|
38.8 |
|
1,338.9 |
|
230.4 |
|
20.8 |
% |
|||||||||
Industrial Process |
|
940.8 |
|
798.1 |
|
142.7 |
17.9 |
% |
|
- |
|
4.2 |
|
936.6 |
|
138.5 |
|
17.4 |
% |
|||||||||
Connect & Control Technologies |
|
605.7 |
|
487.2 |
|
118.5 |
24.3 |
% |
|
- |
|
1.5 |
|
604.2 |
|
117.0 |
|
24.0 |
% |
|||||||||
Note: Excludes intercompany eliminations. | ||||||||||||||||||||||||||||
Amounts may not calculate due to rounding. |
Reported vs Adjusted Segment Operating Income & Segment Operating Margin | ||||||||||||||||||||||||||||||
Full Year 2021 & 2020 | ||||||||||||||||||||||||||||||
(In Millions) | ||||||||||||||||||||||||||||||
(all amounts unaudited) | ||||||||||||||||||||||||||||||
FY 2021 | FY 2021 | FY 2021 | FY 2020 | FY 2020 | FY 2020 | % Change | % Change | |||||||||||||||||||||||
As Reported |
Special Items |
As Adjusted |
As Reported |
Special Items |
As Adjusted |
As Reported 2021 vs. 2020 |
As Adjusted 2021 vs. 2020 |
|||||||||||||||||||||||
Revenue: | ||||||||||||||||||||||||||||||
Motion Technologies | $ |
1,368.6 |
|
$ |
1,368.6 |
|
$ |
1,121.1 |
|
$ |
1,121.1 |
|
|
|
||||||||||||||||
Industrial Process |
|
843.2 |
|
|
843.2 |
|
|
843.0 |
|
|
843.0 |
|
|
|
||||||||||||||||
Connect & Control Technologies |
|
554.7 |
|
|
554.7 |
|
|
516.5 |
|
|
516.5 |
|
|
|
||||||||||||||||
Intersegment eliminations |
|
(1.5 |
) |
|
(1.5 |
) |
|
(2.8 |
) |
|
(2.8 |
) |
||||||||||||||||||
Total Revenue | $ |
2,765.0 |
|
$ |
2,765.0 |
|
$ |
2,477.8 |
|
$ |
2,477.8 |
|
|
|
||||||||||||||||
Operating Margin: | ||||||||||||||||||||||||||||||
Motion Technologies |
|
18.9 |
% |
|
30 |
BP |
|
19.2 |
% |
|
16.4 |
% |
|
110 |
BP |
|
17.5 |
% |
250 |
BP |
170 |
BP |
||||||||
Industrial Process |
|
15.0 |
% |
|
50 |
BP |
|
15.5 |
% |
|
9.2 |
% |
|
430 |
BP |
|
13.5 |
% |
580 |
BP |
200 |
BP |
||||||||
Connect & Control Technologies |
|
14.7 |
% |
|
50 |
BP |
|
15.2 |
% |
|
11.0 |
% |
|
170 |
BP |
|
12.7 |
% |
370 |
BP |
250 |
BP |
||||||||
Total Operating Segments |
|
16.9 |
% |
|
30 |
BP |
|
17.2 |
% |
|
12.9 |
% |
|
230 |
BP |
|
15.2 |
% |
400 |
BP |
200 |
BP |
||||||||
Operating Income: | ||||||||||||||||||||||||||||||
Motion Technologies | $ |
258.2 |
|
$ |
3.9 |
$ |
262.1 |
|
$ |
184.0 |
|
$ |
12.7 |
$ |
196.7 |
|
|
|
||||||||||||
Industrial Process |
|
126.8 |
|
|
3.7 |
|
130.5 |
|
|
77.6 |
|
|
36.4 |
|
114.0 |
|
|
|
||||||||||||
Connect & Control Technologies |
|
81.7 |
|
|
2.4 |
|
84.1 |
|
|
57.0 |
|
|
8.7 |
|
65.7 |
|
|
|
||||||||||||
Total Segment Operating Income | $ |
466.7 |
|
$ |
10.0 |
$ |
476.7 |
|
$ |
318.6 |
|
$ |
57.8 |
$ |
376.4 |
|
|
|
||||||||||||
Note: Amounts may not calculate due to rounding. | ||||||||||||||||||||||||||||||
Special items include, but are not limited to, restructuring costs, certain asset impairment charges, acquisition-related expenses, and other unusual or infrequent items. |
Reported vs. Adjusted Income from Continuing Operations & Adjusted EPS | |||||||||||||||||||||||||||||||
Full Year 2021 & 2020 | |||||||||||||||||||||||||||||||
(In Millions, except per share amounts) | |||||||||||||||||||||||||||||||
(all amounts unaudited) | |||||||||||||||||||||||||||||||
FY 2021 | FY 2021 | FY 2020 | FY 2020 | 2021 vs. 2020 |
2021 vs. 2020 |
||||||||||||||||||||||||||
As Reported |
Non-GAAP Adjustments |
As Adjusted |
As Reported |
Non-GAAP Adjustments |
As Adjusted |
As Adjusted ($) |
As Adjusted (%) |
||||||||||||||||||||||||
Segment operating income | $ |
466.7 |
|
$ |
10.0 |
|
#A | $ |
476.7 |
|
$ |
318.6 |
|
$ |
57.8 |
|
#A | $ |
376.4 |
|
|||||||||||
Corporate (expense) income |
|
37.6 |
|
|
(71.7 |
) |
#B |
|
(34.1 |
) |
|
(92.1 |
) |
|
71.4 |
|
#B |
|
(20.7 |
) |
|||||||||||
Operating income (loss) |
|
504.3 |
|
|
(61.7 |
) |
|
442.6 |
|
|
226.5 |
|
|
129.2 |
|
|
355.7 |
|
|
86.9 |
24.4 |
% |
|||||||||
Total operating margin |
|
18.2 |
% |
|
16.0 |
% |
|
9.1 |
% |
|
14.4 |
% |
|||||||||||||||||||
Interest income (expense), net |
|
1.1 |
|
|
- |
|
|
1.1 |
|
|
0.7 |
|
|
- |
|
|
0.7 |
|
|||||||||||||
Other income (expense), net |
|
3.7 |
|
|
(3.4 |
) |
#C |
|
0.3 |
|
|
(142.0 |
) |
|
141.6 |
|
#C |
|
(0.4 |
) |
|||||||||||
Income from continuing operations before tax |
|
509.1 |
|
|
(65.1 |
) |
|
444.0 |
|
|
85.2 |
|
|
270.8 |
|
|
356.0 |
|
|||||||||||||
Income tax (expense) benefit |
|
(189.6 |
) |
|
100.8 |
|
#D |
|
(88.8 |
) |
|
(15.3 |
) |
|
(60.1 |
) |
#D |
|
(75.4 |
) |
|||||||||||
Income from continuing operations |
|
319.5 |
|
|
35.7 |
|
|
355.2 |
|
|
69.9 |
|
|
210.7 |
|
|
280.6 |
|
|||||||||||||
Less: Income attributable to noncontrolling interests |
|
4.7 |
|
|
- |
|
|
4.7 |
|
|
1.4 |
|
|
- |
|
|
1.4 |
|
|||||||||||||
Income from continuing operations - |
$ |
314.8 |
|
$ |
35.7 |
|
$ |
350.5 |
|
$ |
68.5 |
|
$ |
210.7 |
|
$ |
279.2 |
|
|||||||||||||
EPS from continuing operations | $ |
3.64 |
|
$ |
0.41 |
|
$ |
4.05 |
|
$ |
0.78 |
|
$ |
2.42 |
|
$ |
3.20 |
|
$ |
0.85 |
26.6 |
% |
|||||||||
Note: Amounts may not calculate due to rounding. | |||||||||||||||||||||||||||||||
Total Operating Margin is defined as reported operating income or adjusted operating income divided by total revenue. |
#A - | 2021 includes restructuring costs ( |
#A - | 2020 includes restructuring costs ( |
#B - | 2021 includes a pre-tax gain on divestiture of asbestos-related assets and liabilities ( |
#B - | 2020 includes asbestos-related expense ( |
#C - | 2021 includes income related to the finalization of pension termination funding. |
#C - | 2020 includes pension termination-related charges. |
#D - | 2021 includes the net tax benefit of special items #A through #C ( |
#D - | 2020 includes the net tax benefit of special items #A through #C ( |
Free Cash Flow | ||||||||||||||
Full Year & Fourth Quarter 2021 & 2020 | ||||||||||||||
(In Millions) | ||||||||||||||
(all amounts unaudited) | ||||||||||||||
FY 2021 | FY2020 | Q4 2021 | Q4 2020 | |||||||||||
$ |
(8.4 |
) |
$ |
435.9 |
$ |
119.5 |
$ |
117.8 |
||||||
Capital expenditures |
|
88.4 |
|
|
63.7 |
|
35.8 |
|
16.1 |
|||||
Free Cash Flow |
|
(96.8 |
) |
|
372.2 |
|
83.7 |
|
101.7 |
#A - 2021 includes payments for asbestos ( |
||
#A - 2020 includes payments for asbestos ( |
||
#A - Q4 2021 includes payments for restructuring ( |
||
#A - Q4 2020 includes payments for asbestos ( |
GAAP vs. Adjusted EPS Guidance | ||||||
Full Year 2022 | ||||||
(Per share amounts) | ||||||
(all amounts unaudited) | ||||||
2022 Full-Year Guidance | ||||||
Low | High | |||||
EPS from Continuing Operations - GAAP | $ |
4.22 |
$ |
4.66 |
||
Estimated restructuring, net of tax |
|
0.05 |
|
0.02 |
||
Other special items, net of tax |
|
0.03 |
|
0.02 |
||
EPS from Continuing Operations - Adjusted | $ |
4.30 |
$ |
4.70 |
||
Note: | The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted | ||||
segment operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency | |||||
fluctuations, acquisitions and certain other special items that may occur in 2022 as these items are inherently uncertain | |||||
and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a | |||||
reconciliation of organic revenue growth and adjusted segment operating margin to the most directly comparable GAAP | |||||
financial measures without unreasonable efforts and has not provided reconciliations for these forward looking non-GAAP | |||||
financial measures. |
Free Cash Flow Guidance | |||||||||
Full Year 2022 | |||||||||
(In Millions) | |||||||||
(all amounts unaudited) | |||||||||
2022 Full-Year Guidance | |||||||||
Low | High | ||||||||
$ |
455.0 |
|
$ |
480.0 |
|
||||
Capital expenditures |
|
155.0 |
|
|
155.0 |
|
|||
Free Cash Flow |
|
300.0 |
|
|
325.0 |
|
|||
Revenue #A | $ |
2,986.0 |
|
$ |
2,986.0 |
|
|||
Free Cash Flow margin |
|
10.0 |
% |
|
10.9 |
% |
#A Represents the midpoint of the revenue range provided of |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220208006251/en/
Investor Contact
+1 914-641-2064
mark.macaluso@itt.com
Media Contact
+1 914-641-2103
kellie.harris@itt.com
Source:
FAQ
What were ITT's Q4 2021 earnings per share?
What is ITT's EPS guidance for 2022?
How much has ITT increased its quarterly dividend?
What was ITT's revenue growth in 2021?