ITT Reports 2023 Earnings Per Share (EPS) of $1.12, Adjusted EPS of $1.34 in Fourth Quarter 2023; Reports EPS of $4.97, Adjusted EPS of $5.21 for the Full Year
- 10% revenue growth in 2023
- 16.1% operating margin, up 40 basis points
- Operating cash flow of $538 million, up $260 million from the previous year
- Initiates 2024 EPS guidance up 13% at the midpoint
- Operating income of $119 million decreased 21% in the fourth quarter
- Earnings per share for the fourth quarter of $1.12 decreased 19% versus prior year
- The company will no longer disclose total segment operating income or margin, or total adjusted segment operating income or margin
Insights
The reported 10% revenue growth and 8% organic growth for ITT Inc. reflect a robust operational performance, considering the challenging global economic environment. The increase in operating margin by 40 basis points, alongside a 100 basis point rise in adjusted operating margin, suggests effective cost management and pricing strategies. The substantial growth in operating and free cash flow, by $260 million and $257 million respectively, indicates healthy liquidity and operational efficiency, which are critical for sustaining investments and shareholder returns.
However, the 21% decline in operating income and the decrease in operating margin by 520 basis points in the fourth quarter, primarily due to non-recurring losses and cost inflation, raise concerns about potential vulnerabilities in the company's cost structure and its ability to manage unexpected expenses. The transition in the presentation of operating income and margin to a consolidated basis from segment reporting may affect the transparency of segment performance, which is often crucial for investor analysis.
ITT's performance in the Motion Technologies (MT) segment, with a 10.4% revenue increase and a significant 26.2% rise in operating income, underscores the company's strong positioning in the Friction OE market. The reported 29% global market share and the ability to outperform the global automotive market by approximately six hundred basis points are indicative of competitive strength and successful market penetration, particularly in growth markets such as China.
Meanwhile, the Connect & Control Technologies (CCT) segment's results, while showing revenue growth, reveal vulnerabilities due to one-time losses and increased costs. This suggests that while ITT is expanding through strategic acquisitions like Micro-Mode, it must also focus on integrating these acquisitions efficiently to mitigate the impact on profitability.
The implications of ITT's financial results on the broader economy and industry can be analyzed through the lens of capital allocation and shareholder returns. The company's decision to increase its quarterly dividend by 10%, following previous increases and to repurchase $70 million of ITT shares, signals confidence in its financial stability and commitment to delivering shareholder value. This approach aligns with the trend of capital return to shareholders as a critical component of total shareholder return (TSR).
Furthermore, the guidance for 2024, with an expected EPS growth of 9% at the midpoint, suggests a positive outlook on the company's future performance. However, the caution regarding the inability to estimate the impacts of foreign currency fluctuations and other special items indicates the presence of uncertainty and potential risks that could affect future results.
Full Year 2023 Highlights:
-
10% revenue growth (8% organic) driven by higher volume, pricing actions, favorable foreign currency impacts and acquisitions
-
16.1% operating margin, up 40 basis points;16.9% adjusted operating margin, up 100 basis points
-
Operating cash flow of
, up$538 million ; free cash flow of$260 million , up$430 million $257 million
-
Initiates 2024 EPS guidance up
13% at the midpoint (adjusted EPS up9% at the midpoint)
Fourth quarter operating income of
Earnings per share for the fourth quarter of
Operating cash flow for the fourth quarter of
Change in Presentation of Operating Income and Operating Margin
ITT is transitioning to a new measure for operating income and operating margin in its press release and related earnings presentation. This is not due to any error, correction or misstatement by ITT. Beginning with the fourth quarter of 2023, the company will no longer disclose total segment operating income or margin, or total adjusted segment operating income or margin and instead will focus on operating income and margin and adjusted operating income and margin on a consolidated basis. This will reflect our previous segment operating income measures minus corporate expense (previously presented below the segment operating income line in ITT’s earnings materials). The difference between adjusted segment operating margin and adjusted operating margin for the fourth quarter and full year 2023 is 180 and 170 basis points, respectively.
Table 1. Fourth Quarter Performance
Q4 2023 | Q4 2022 | Change | |||||||||
Revenue | $ | 829.1 |
$ | 774.6 |
7.0 |
% |
|||||
Organic Growth | 4.5 |
% |
|||||||||
Operating Income(1) | $ | 118.8 |
$ | 150.9 |
(21.3) |
% |
|||||
Operating Margin(1) | 14.3 |
% |
19.5 |
% |
(520) |
bps | |||||
Adjusted Operating Income(1) | $ | 140.9 |
$ | 136.0 |
3.6 |
% |
|||||
Adjusted Operating Margin(1) | 17.0 |
% |
17.6 |
% |
(60) |
bps | |||||
Earnings Per Share | $ | 1.12 |
$ | 1.39 |
(19.4) |
% |
|||||
Adjusted Earnings Per Share | $ | 1.34 |
$ | 1.29 |
3.9 |
% |
|||||
Operating Cash Flow | $ | 170.4 |
$ | 162.5 |
4.9 |
% |
|||||
Free Cash Flow | $ | 131.3 |
$ | 132.3 |
(0.8) |
% |
|||||
Note: all results unaudited; dollars in millions except per share amounts | |||||||||||
(1) Reflects transition from segment operating income and adjusted segment operating income (and accompanying margin) to operating income and adjusted operating income (and accompanying margin), as described above. |
|||||||||||
Management Commentary
“In 2023, ITT continued to drive growth and differentiation through performance and innovation. We drove high single-digit orders growth whilst also winning the largest single contract ever in our flow business. We outperformed the global automotive market by roughly six hundred basis points in Friction OE to reach more than
Table 2. Fourth Quarter Segment Results
Revenue | Operating Income | Operating Margin | |||||||||||||||||||||
Q4 2023 | Reported Increase / (Decrease) |
Organic Growth |
Q4 2023 | Reported Increase / (Decrease) |
Adjusted Increase / (Decrease) |
Q4 2023 | Reported Increase / (Decrease) |
Adjusted Increase / (Decrease) |
|||||||||||||||
Motion Technologies | $ | 364.7 |
10.4 |
% |
7.4 |
% |
$ | 60.3 |
26.2 |
% |
28.5 |
% |
|
200 |
bps | 240 |
bps | ||||||
Industrial Process | 289.7 |
3.2 |
% |
2.1 |
% |
57.2 |
(28.5) |
% |
(5.9) |
% |
|
(880) |
bps | (210) |
bps | ||||||||
Connect & Control Technologies | 175.6 |
6.7 |
% |
2.5 |
% |
16.5 |
(47.8) |
% |
5.7 |
% |
|
(980) |
bps | (20) |
bps | ||||||||
Note: all results unaudited; excludes intercompany eliminations of |
|||||||||||||||||||||||
Motion Technologies revenue increased
Industrial Process revenue increased
Connect & Control Technologies revenue increased
Table 3. 2023 Full Year Results
FY 2023 | FY 2022 | Change | |||||||||
Revenue | $ | 3,283.0 |
$ | 2,987.7 |
9.9 |
% |
|||||
Organic Growth | 8.1 |
% |
|||||||||
Operating Income(1) | $ | 528.2 |
$ | 468.0 |
12.9 |
% |
|||||
Operating Margin(1) | 16.1 |
% |
15.7 |
% |
40 |
bps | |||||
Adjusted Operating Income(1) | $ | 554.6 |
$ | 473.8 |
17.1 |
% |
|||||
Adjusted Operating Margin(1) | 16.9 |
% |
15.9 |
% |
100 |
bps | |||||
Earnings Per Share | $ | 4.97 |
$ | 4.40 |
13.0 |
% |
|||||
Adjusted Earnings Per Share | $ | 5.21 |
$ | 4.44 |
17.3 |
% |
|||||
Operating Cash Flow | $ | 538.0 |
$ | 277.7 |
93.7 |
% |
|||||
Free Cash Flow | $ | 430.4 |
$ | 173.8 |
147.6 |
% |
|||||
Note: all results unaudited; dollars in millions except per share amounts | |||||||||||
(1) Reflects transition from segment operating income and adjusted segment operating income (and accompanying margin) to operating income and adjusted operating income (and accompanying margin), as described above. | |||||||||||
Quarterly Dividend Increase
The company announced today an increase in its quarterly dividend of
2024 Guidance
We expect revenue growth of
It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, we are unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and we have not provided reconciliations for these forward-looking non-GAAP financial measures.
Investor Conference Call Details
ITT’s management will host a conference call for investors on Thursday, February 8, 2024 at 8:30 a.m. Eastern Time. The briefing can be accessed live via webcast which is available on the company’s website: https://investors.itt.com. A replay of the webcast will be available two hours after the call until Thursday, February 22, 2024 at midnight Eastern Time. Reconciliations of non-GAAP financial performance metrics to their most comparable
Safe Harbor Statement
This release contains “forward-looking statements” intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. In addition, the conference call (including the financial results presentation material) may include, and officers and representatives of ITT may from time to time make and discuss, projections, goals, assumptions, and statements that may constitute “forward-looking statements”. These forward-looking statements are not historical facts, but rather represent only a belief regarding future events based on current expectations, estimates, assumptions and projections about our business, future financial results, the industry in which we operate, and other legal, regulatory, and economic developments. These forward-looking statements include, but are not limited to, future strategic plans and other statements that describe the company’s business strategy, outlook, objectives, plans, intentions or goals, and any discussion of future events and future operating or financial performance.
We use words such as “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “future,” “may,” “will,” “could,” “should,” “potential,” “continue,” “guidance” and other similar expressions to identify forward-looking statements. Forward-looking statements are uncertain and, by their nature, many are inherently unpredictable and outside of ITT’s control, and are subject to known and unknown risks, uncertainties and other important factors that could cause actual results to differ materially from those expressed or implied in, or reasonably inferred from, such forward-looking statements.
Where in any forward-looking statement we express an expectation or belief as to future results or events, such expectation or belief is based on current plans and expectations of our management, expressed in good faith and believed to have a reasonable basis. However, we cannot provide any assurance that the expectation or belief will occur or that anticipated results will be achieved or accomplished.
Among the factors that could cause our results to differ materially from those indicated by forward-looking statements are risks and uncertainties inherent in our business including, without limitation:
-
uncertain global economic and capital markets conditions, which have been influenced by heightened geopolitical tensions, inflation, changes in monetary policies, the threat of a possible global economic recession, trade disputes between the
U.S. and its trading partners, political and social unrest, and the availability and fluctuations in prices of energy and commodities, including steel, oil, copper and tin; - fluctuations in interest rates and the impact of such fluctuations on customer behavior and on our cost of debt;
- fluctuations in foreign currency exchange rates and the impact of such fluctuations on our revenues, customer demand for our products and on our hedging arrangements;
- volatility in raw material prices and our suppliers’ ability to meet quality and delivery requirements;
- risk of liabilities from recent mergers, acquisitions, or venture investments, and past divestitures and spin-offs;
- our inability to hire or retain key personnel;
- failure to compete successfully and innovate in our markets;
- failure to manage the distribution of products and services effectively;
- failure to protect our intellectual property rights or violations of the intellectual property rights of others;
- the extent to which there are quality problems with respect to manufacturing processes or finished goods;
- the risk of cybersecurity breaches or failure of any information systems used by the Company, including any flaws in the implementation of any enterprise resource planning systems;
- loss of or decrease in sales from our most significant customers;
-
risks due to our operations and sales outside the
U.S. and in emerging markets, including the imposition of tariffs and trade sanctions; - fluctuations in demand or customers’ levels of capital investment, maintenance expenditures, production, and market cyclicality;
- the risk of material business interruptions, particularly at our manufacturing facilities;
-
risks related to government contracting, including changes in levels of government spending and regulatory and contractual requirements applicable to sales to the
U.S. government; -
fluctuations in our effective tax rate, including as a result of changing tax laws and other possible tax reform legislation in the
U.S. and other jurisdictions; - changes in environmental laws or regulations, discovery of previously unknown or more extensive contamination, or the failure of a potentially responsible party to perform;
-
failure to comply with the
U.S. Foreign Corrupt Practices Act (or other applicable anti-corruption legislation), export controls and trade sanctions; and - risk of product liability claims and litigation.
The forward-looking statements included in this release speak only as of the date hereof. We undertake no obligation (and expressly disclaim any obligation) to update any forward-looking statements, whether written or oral or as a result of new information, future events or otherwise.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) | |||||||||||||
Three Months Ended | Full Year | ||||||||||||
December 31, 2023 |
December 31, 2022 |
December 31, 2023 |
December 31, 2022 |
||||||||||
Revenue | $ | 829.1 |
$ | 774.6 |
$ | 3,283.0 |
$ | 2,987.7 |
|||||
Cost of revenue | 543.1 |
526.3 |
2,175.7 |
2,065.4 |
|||||||||
Gross profit | 286.0 |
248.3 |
1,107.3 |
922.3 |
|||||||||
General and administrative expenses | 98.6 |
51.9 |
302.6 |
217.2 |
|||||||||
Sales and marketing expenses | 42.8 |
38.6 |
174.0 |
156.9 |
|||||||||
Research and development expenses | 25.5 |
22.8 |
102.6 |
96.5 |
|||||||||
Loss (gain) on sale of long-lived assets | 0.3 |
(15.9) |
(0.1) |
(16.3) |
|||||||||
Operating income | 118.8 |
150.9 |
528.2 |
468.0 |
|||||||||
Interest expense (income), net | 1.5 |
3.1 |
10.4 |
6.4 |
|||||||||
Other non-operating (income) expense, net | (0.2) |
0.5 |
(1.7) |
(0.2) |
|||||||||
Income from continuing operations before income tax expense | 117.5 |
147.3 |
519.5 |
461.8 |
|||||||||
Income tax expense | 24.2 |
31.2 |
104.8 |
91.1 |
|||||||||
Income from continuing operations | 93.3 |
116.1 |
414.7 |
370.7 |
|||||||||
Loss from discontinued operations, net of tax benefit of |
(0.9) |
- |
(0.9) |
(1.3) |
|||||||||
Net income | 92.4 |
116.1 |
413.8 |
369.4 |
|||||||||
Less: Income attributable to noncontrolling interests | 0.9 |
0.9 |
3.3 |
2.4 |
|||||||||
Net income attributable to ITT Inc. | $ | 91.5 |
$ | 115.2 |
$ | 410.5 |
$ | 367.0 |
|||||
Amounts attributable to ITT Inc.: | |||||||||||||
Income from continuing operations | $ | 92.4 |
$ | 115.2 |
$ | 411.4 |
$ | 368.3 |
|||||
Loss from discontinued operations, net of tax | (0.9) |
- |
(0.9) |
(1.3) |
|||||||||
Net income attributable to ITT Inc. | $ | 91.5 |
$ | 115.2 |
$ | 410.5 |
$ | 367.0 |
|||||
Earnings (loss) per share attributable to ITT Inc.: | |||||||||||||
Basic: | |||||||||||||
Continuing operations | $ | 1.13 |
$ | 1.39 |
$ | 5.00 |
$ | 4.42 |
|||||
Discontinued operations | (0.02) |
- |
(0.01) |
(0.02) |
|||||||||
Net income | $ | 1.11 |
$ | 1.39 |
$ | 4.99 |
$ | 4.40 |
|||||
Diluted: | |||||||||||||
Continuing operations | $ | 1.12 |
$ | 1.39 |
$ | 4.97 |
$ | 4.40 |
|||||
Discontinued operations | (0.01) |
- |
(0.01) |
(0.02) |
|||||||||
Net income | $ | 1.11 |
$ | 1.39 |
$ | 4.96 |
$ | 4.38 |
|||||
Weighted average common shares – basic | 82.1 |
82.7 |
82.3 |
83.4 |
|||||||||
Weighted average common shares – diluted | 82.6 |
83.1 |
82.7 |
83.7 |
|||||||||
CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
(IN MILLIONS, EXCEPT PER SHARE AMOUNTS) | |||||||
As of the Period Ended |
December 31,
|
December 31,
|
|||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 489.2 |
$ | 561.2 |
|||
Receivables, net | 675.2 |
628.8 |
|||||
Inventories | 575.4 |
533.9 |
|||||
Other current assets | 117.9 |
112.9 |
|||||
Total current assets | 1,857.7 |
1,836.8 |
|||||
Non-current assets: | |||||||
Plant, property and equipment, net | 561.0 |
526.8 |
|||||
Goodwill | 1,016.3 |
964.8 |
|||||
Other intangible assets, net | 116.6 |
112.8 |
|||||
Other non-current assets | 381.0 |
339.1 |
|||||
Total non-current assets | 2,074.9 |
1,943.5 |
|||||
Total assets | $ | 3,932.6 |
$ | 3,780.3 |
|||
Liabilities and Shareholders’ Equity | |||||||
Current liabilities: | |||||||
Short-term borrowings | $ | 187.7 |
$ | 451.0 |
|||
Accounts payable | 437.0 |
401.1 |
|||||
Accrued and other current liabilities | 413.1 |
333.4 |
|||||
Total current liabilities | 1,037.8 |
1,185.5 |
|||||
Non-current liabilities: | |||||||
Postretirement benefits | 138.7 |
137.2 |
|||||
Other non-current liabilities | 217.0 |
200.2 |
|||||
Total non-current liabilities | 355.7 |
337.4 |
|||||
Total liabilities | 1,393.5 |
1,522.9 |
|||||
Shareholders’ equity: | |||||||
Common stock: | |||||||
Authorized – 250.0 shares, |
|||||||
Issued and outstanding – 82.1 shares and 82.7 shares, respectively | 82.1 |
82.7 |
|||||
Retained earnings | 2,778.0 |
2,509.7 |
|||||
Accumulated other comprehensive loss: | |||||||
Postretirement benefit plans | (1.6) |
3.6 |
|||||
Cumulative translation adjustments | (330.3) |
(347.9) |
|||||
Total accumulated other comprehensive loss | (331.9) |
(344.3) |
|||||
Total ITT Inc. shareholders’ equity | 2,528.2 |
2,248.1 |
|||||
Noncontrolling interests | 10.9 |
9.3 |
|||||
Total shareholders’ equity | 2,539.1 |
2,257.4 |
|||||
Total liabilities and shareholders’ equity | $ | 3,932.6 |
$ | 3,780.3 |
|||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
(IN MILLIONS) | |||||||
For the Year Ended | December 31, 2023 |
December 31, 2022 |
|||||
Operating Activities | |||||||
Income from continuing operations attributable to ITT Inc. | $ | 411.4 |
$ | 368.3 |
|||
Adjustments to income from continuing operations: | |||||||
Depreciation and amortization | 109.2 |
107.4 |
|||||
Equity-based compensation | 20.2 |
18.1 |
|||||
Deferred income tax (benefit) expense | (27.6) |
2.9 |
|||||
Gain on sale of long-lived assets | (0.1) |
(16.3) |
|||||
Other non-cash charges, net | 37.1 |
29.3 |
|||||
Changes in assets and liabilities: | |||||||
Change in receivables | (39.2) |
(90.7) |
|||||
Change in inventories | (34.4) |
(99.5) |
|||||
Change in contract assets | (0.3) |
(7.4) |
|||||
Change in contract liabilities | 23.1 |
23.3 |
|||||
Change in accounts payable | 26.3 |
39.4 |
|||||
Change in accrued expenses | 47.6 |
(36.9) |
|||||
Change in income taxes | 5.4 |
(13.5) |
|||||
Other, net | (40.7) |
(46.7) |
|||||
Net Cash – Operating Activities | 538.0 |
277.7 |
|||||
Investing Activities | |||||||
Capital expenditures | (107.6) |
(103.9) |
|||||
Proceeds from sale of business | 11.5 |
- |
|||||
Proceeds from sale of long-lived assets | 0.9 |
20.9 |
|||||
Acquisitions, net of cash acquired | (79.3) |
(146.9) |
|||||
Payments to acquire interest in unconsolidated subsidiaries | (2.5) |
(25.6) |
|||||
Other, net | (4.0) |
0.4 |
|||||
Net Cash – Investing Activities | (181.0) |
(255.1) |
|||||
Financing Activities | |||||||
(Repayments of)/Proceeds from commercial borrowings, net | (266.0) |
259.7 |
|||||
Long-term debt, repayments | (2.2) |
(2.1) |
|||||
Share repurchases under repurchase plan | (60.0) |
(245.3) |
|||||
Payments for taxes related to net share settlement of stock incentive plans | (7.2) |
(8.8) |
|||||
Dividends paid | (95.8) |
(87.9) |
|||||
Other, net | (1.1) |
1.1 |
|||||
Net Cash – Financing Activities | (432.3) |
(83.3) |
|||||
Exchange rate effects on cash and cash equivalents | 3.6 |
(25.8) |
|||||
Net cash – operating activities of discontinued operations | (0.3) |
0.1 |
|||||
Net change in cash and cash equivalents | (72.0) |
(86.4) |
|||||
Cash and cash equivalents – beginning of year (includes restricted cash of |
561.9 |
648.3 |
|||||
Cash and Cash Equivalents – end of year (includes restricted cash of |
$ | 489.9 |
$ | 561.9 |
|||
Supplemental Disclosures of Cash Flow Information | |||||||
Interest paid | $ | 15.7 |
$ | 10.8 |
|||
Income taxes paid, net of refunds received | 113.1 |
92.7 |
|||||
Unpaid capital expenditures | $ | 25.3 |
$ | 21.8 |
|||
Key Performance Indicators and Non-GAAP Measures
Management reviews a variety of key performance indicators including revenue, segment operating income and margins, earnings per share, order growth, and backlog, some of which are calculated on a non-GAAP basis. In addition, we consider certain measures to be useful to management and investors when evaluating our operating performance for the periods presented. These measures provide a tool for evaluating our ongoing operations and management of assets from period to period. This information can assist investors in assessing our financial performance and measures our ability to generate capital for deployment among competing strategic alternatives and initiatives, including, but not limited to, acquisitions, dividends, and share repurchases. Some of these metrics, however, are not measures of financial performance under accounting principles generally accepted in
Organic Revenues and Organic Orders are defined, respectively, as revenue and orders, excluding the impacts of foreign currency fluctuations and acquisitions. The period-over-period change resulting from foreign currency fluctuations is estimated using a fixed exchange rate for both the current and prior periods. We believe that reporting organic revenue and organic orders provides useful information to investors by helping identify underlying trends in our business and facilitating comparisons of our revenue performance with prior and future periods and to our peers.
Adjusted Operating Income is defined as operating income adjusted to exclude special items that include, but are not limited to, restructuring, divestiture-related costs, certain asset impairment charges, certain acquisition-related impacts, and unusual or infrequent operating items. Special items represent charges or credits that impact current results, which management views as unrelated to the Company's ongoing operations and performance. Adjusted Operating Margin is defined as adjusted operating income divided by revenue. We believe these financial measures are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.
Adjusted Income from Continuing Operations is defined as income from continuing operations attributable to ITT Inc. adjusted to exclude special items that include, but are not limited to, restructuring, divestiture-related costs, certain asset impairment charges, certain acquisition-related impacts, income tax settlements or adjustments, and unusual or infrequent items. Special items represent charges or credits, on an after-tax basis, that impact current results, which management views as unrelated to the Company’s ongoing operations and performance. The after-tax basis of each special item is determined using the jurisdictional tax rate of where the expense or benefit occurred. Adjusted income from continuing operations per diluted share (adjusted EPS) is defined as adjusted income from continuing operations divided by diluted weighted average common shares outstanding. We believe that adjusted income from continuing operations and adjusted EPS are useful to investors and other users of our financial statements in evaluating ongoing operating profitability, as well as in evaluating operating performance in relation to our competitors.
Free Cash Flow is defined as net cash provided by operating activities less capital expenditures. Free Cash Flow Margin is defined as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin provides useful information to investors as it provides insight into a primary cash flow metric used by management to monitor and evaluate cash flows generated by our operations.
ITT Inc. Non-GAAP Reconciliation Statements | |||||||||||||||||||||||||||||||
(In millions; all amounts unaudited) | |||||||||||||||||||||||||||||||
Reconciliation of Revenue to Organic Revenue | |||||||||||||||||||||||||||||||
Fourth Quarter 2023 | Full Year 2023 | ||||||||||||||||||||||||||||||
MT | IP | CCT | Elim | Total | MT | IP | CCT | Elim | Total | ||||||||||||||||||||||
Revenue | $ |
364.7 |
|
$ |
289.7 |
|
$ |
175.6 |
|
$ |
(0.9 |
) |
$ |
829.1 |
|
$ |
1,457.8 |
|
$ |
1,129.6 |
|
$ |
699.4 |
|
$ |
(3.8 |
) |
$ |
3,283.0 |
|
|
Less: Acquisitions |
|
- |
|
|
- |
|
|
5.6 |
|
|
- |
|
|
5.6 |
|
|
- |
|
|
15.0 |
|
|
15.5 |
|
|
- |
|
|
30.5 |
|
|
Less: FX |
|
10.0 |
|
|
3.0 |
|
|
1.3 |
|
|
- |
|
|
14.3 |
|
|
17.0 |
|
|
4.7 |
|
|
1.4 |
|
|
- |
|
|
23.1 |
|
|
CY Organic Revenue |
|
354.7 |
|
|
286.7 |
|
|
168.7 |
|
|
(0.9 |
) |
|
809.2 |
|
|
1,440.8 |
|
|
1,109.9 |
|
|
682.5 |
|
|
(3.8 |
) |
|
3,229.4 |
|
|
Less: PY Revenue |
|
330.4 |
|
|
280.7 |
|
|
164.6 |
|
|
(1.1 |
) |
|
774.6 |
|
|
1,374.0 |
|
|
971.0 |
|
|
645.6 |
|
|
(2.9 |
) |
|
2,987.7 |
|
|
Organic Revenue Growth - $ | $ |
24.3 |
|
$ |
6.0 |
|
$ |
4.1 |
|
$ |
34.6 |
|
$ |
66.8 |
|
$ |
138.9 |
|
$ |
36.9 |
|
$ |
241.7 |
|
|||||||
Organic Revenue Growth - % |
|
7.4 |
% |
|
2.1 |
% |
|
2.5 |
% |
|
4.5 |
% |
|
4.9 |
% |
|
14.3 |
% |
|
5.7 |
% |
|
8.1 |
% |
|||||||
Reported Revenue Growth - $ | $ |
34.3 |
|
$ |
9.0 |
|
$ |
11.0 |
|
$ |
54.5 |
|
$ |
83.8 |
|
$ |
158.6 |
|
$ |
53.8 |
|
$ |
295.3 |
|
|||||||
Reported Revenue Growth - % |
|
10.4 |
% |
|
3.2 |
% |
|
6.7 |
% |
|
7.0 |
% |
|
6.1 |
% |
|
16.3 |
% |
|
8.3 |
% |
|
9.9 |
% |
|||||||
Reconciliation of Orders to Organic Orders | |||||||||||||||||||||||||||||||
Fourth Quarter 2023 | Full Year 2023 | ||||||||||||||||||||||||||||||
MT | IP | CCT | Elim | Total | MT | IP | CCT | Elim | Total | ||||||||||||||||||||||
Orders | $ |
373.0 |
|
$ |
285.9 |
|
$ |
183.1 |
|
$ |
(0.9 |
) |
$ |
841.1 |
|
$ |
1,487.5 |
|
$ |
1,227.0 |
|
$ |
738.3 |
|
$ |
(3.3 |
) |
$ |
3,449.5 |
|
|
Less: Acquisitions |
|
- |
|
|
- |
|
|
6.8 |
|
|
- |
|
|
6.8 |
|
|
- |
|
|
13.8 |
|
|
16.4 |
|
|
- |
|
|
30.2 |
|
|
Less: FX |
|
10.8 |
|
|
2.4 |
|
|
0.8 |
|
|
- |
|
|
14.0 |
|
|
18.6 |
|
|
2.2 |
|
|
0.4 |
|
|
- |
|
|
21.2 |
|
|
CY Organic Orders |
|
362.2 |
|
|
283.5 |
|
|
175.5 |
|
|
(0.9 |
) |
|
820.3 |
|
|
1,468.9 |
|
|
1,211.0 |
|
|
721.5 |
|
|
(3.3 |
) |
|
3,398.1 |
|
|
Less: PY Orders |
|
337.4 |
|
|
271.1 |
|
|
168.6 |
|
|
(0.9 |
) |
|
776.2 |
|
|
1,376.6 |
|
|
1,101.9 |
|
|
701.3 |
|
|
(3.5 |
) |
|
3,176.3 |
|
|
Organic Orders Growth - $ | $ |
24.8 |
|
$ |
12.4 |
|
$ |
6.9 |
|
$ |
44.1 |
|
$ |
92.3 |
|
$ |
109.1 |
|
$ |
20.2 |
|
$ |
221.8 |
|
|||||||
Organic Orders Growth - % |
|
7.4 |
% |
|
4.6 |
% |
|
4.1 |
% |
|
5.7 |
% |
|
6.7 |
% |
|
9.9 |
% |
|
2.9 |
% |
|
7.0 |
% |
|||||||
Reported Orders Growth - $ | $ |
35.6 |
|
$ |
14.8 |
|
$ |
14.5 |
|
$ |
64.9 |
|
$ |
110.9 |
|
$ |
125.1 |
|
$ |
37.0 |
|
$ |
273.2 |
|
|||||||
Reported Orders Growth - % |
|
10.6 |
% |
|
5.5 |
% |
|
8.6 |
% |
|
8.4 |
% |
|
8.1 |
% |
|
11.4 |
% |
|
5.3 |
% |
|
8.6 |
% |
|||||||
Note: Immaterial differences due to rounding. | |||||||||||||||||||||||||||||||
ITT Inc. Non-GAAP Reconciliation Statements | |||||||||||||||||||||||||||||||
(In millions; all amounts unaudited) | |||||||||||||||||||||||||||||||
Reconciliations of Operating Income/Margin to Adjusted Operating Income/Margin | |||||||||||||||||||||||||||||||
Fourth Quarter 2023 | Fourth Quarter 2022 | ||||||||||||||||||||||||||||||
MT | IP | CCT | Corporate | ITT | MT | IP | CCT | Corporate | ITT | ||||||||||||||||||||||
Reported Operating Income | $ |
60.3 |
|
$ |
57.2 |
|
$ |
16.5 |
|
$ |
(15.2 |
) |
$ |
118.8 |
|
$ |
47.8 |
|
$ |
80.0 |
|
$ |
31.6 |
|
$ |
(8.5 |
) |
$ |
150.9 |
|
|
Loss on sale of business |
|
- |
|
|
- |
|
|
15.3 |
|
|
- |
|
|
15.3 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Restructuring costs |
|
2.5 |
|
|
3.7 |
|
|
0.9 |
|
|
- |
|
|
7.1 |
|
|
0.5 |
|
|
(0.1 |
) |
|
- |
|
|
(0.1 |
) |
|
0.3 |
|
|
Acquisition and divestiture related costs |
|
- |
|
|
- |
|
|
0.8 |
|
|
- |
|
|
0.8 |
|
|
- |
|
|
0.2 |
|
|
- |
|
|
- |
|
|
0.2 |
|
|
(Gain) on sale of long-lived assets |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(15.5 |
) |
|
- |
|
|
- |
|
|
(15.5 |
) |
|
Impacts related to |
|
(0.6 |
) |
|
(0.6 |
) |
|
- |
|
|
- |
|
|
(1.2 |
) |
|
(0.1 |
) |
|
(0.2 |
) |
|
- |
|
|
- |
|
|
(0.3 |
) |
|
Other [a] |
|
0.1 |
|
|
0.1 |
|
|
(0.1 |
) |
|
- |
|
|
0.1 |
|
|
0.3 |
|
|
(0.2 |
) |
|
- |
|
|
0.3 |
|
|
0.4 |
|
|
Adjusted Operating Income | $ |
62.3 |
|
$ |
60.4 |
|
$ |
33.4 |
|
$ |
(15.2 |
) |
$ |
140.9 |
|
$ |
48.5 |
|
$ |
64.2 |
|
$ |
31.6 |
|
$ |
(8.3 |
) |
$ |
136.0 |
|
|
Change in Operating Income |
|
26.2 |
% |
|
(28.5 |
%) |
|
(47.8 |
%) |
|
78.8 |
% |
|
(21.3 |
%) |
||||||||||||||||
Change in Adjusted Operating Income |
|
28.5 |
% |
|
(5.9 |
%) |
|
5.7 |
% |
|
83.1 |
% |
|
3.6 |
% |
||||||||||||||||
Reported Operating Margin |
|
16.5 |
% |
|
19.7 |
% |
|
9.4 |
% |
|
14.3 |
% |
|
14.5 |
% |
|
28.5 |
% |
|
19.2 |
% |
|
19.5 |
% |
|||||||
Impact of special item adjustments | 60 bps | 110 bps | 960 bps | 270 bps | 20 bps | -560 bps | 0 bps | -190 bps | |||||||||||||||||||||||
Adjusted Operating Margin |
|
17.1 |
% |
|
20.8 |
% |
|
19.0 |
% |
|
17.0 |
% |
|
14.7 |
% |
|
22.9 |
% |
|
19.2 |
% |
|
17.6 |
% |
|||||||
Change in Operating Margin | 200 bps | -880 bps | -980 bps | -520 bps | |||||||||||||||||||||||||||
Change in Adjusted Operating Margin | 240 bps | -210 bps | -20 bps | -60 bps | |||||||||||||||||||||||||||
Full Year 2023 | Full Year 2022 | ||||||||||||||||||||||||||||||
MT | IP | CCT | Corporate | ITT | MT | IP | CCT | Corporate | ITT | ||||||||||||||||||||||
Reported Operating Income | $ |
230.8 |
|
$ |
243.6 |
|
$ |
107.5 |
|
$ |
(53.7 |
) |
$ |
528.2 |
|
$ |
208.5 |
|
$ |
187.6 |
|
$ |
115.8 |
|
$ |
(43.9 |
) |
$ |
468.0 |
|
|
Loss on sale of business |
|
- |
|
|
- |
|
|
15.3 |
|
|
- |
|
|
15.3 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
Restructuring costs |
|
4.0 |
|
|
4.6 |
|
|
1.3 |
|
|
- |
|
|
9.9 |
|
|
2.7 |
|
|
1.3 |
|
|
- |
|
|
(0.2 |
) |
|
3.8 |
|
|
Impacts related to |
|
1.3 |
|
|
1.2 |
|
|
- |
|
|
- |
|
|
2.5 |
|
|
3.1 |
|
|
4.8 |
|
|
- |
|
|
- |
|
|
7.9 |
|
|
Acquisition and divestiture related costs |
|
- |
|
|
- |
|
|
2.4 |
|
|
- |
|
|
2.4 |
|
|
- |
|
|
3.2 |
|
|
- |
|
|
0.5 |
|
|
3.7 |
|
|
(Gain) on sale of long-lived assets |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(15.5 |
) |
|
- |
|
|
- |
|
|
(15.5 |
) |
|
Asset impairment charges |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
1.7 |
|
|
1.7 |
|
|
Other [a] |
|
0.1 |
|
|
- |
|
|
(0.1 |
) |
|
(3.7 |
) |
|
(3.7 |
) |
|
1.3 |
|
|
1.2 |
|
|
- |
|
|
1.7 |
|
|
4.2 |
|
|
Adjusted Operating Income | $ |
236.2 |
|
$ |
249.4 |
|
$ |
126.4 |
|
$ |
(57.4 |
) |
$ |
554.6 |
|
$ |
215.6 |
|
$ |
182.6 |
|
$ |
115.8 |
|
$ |
(40.2 |
) |
$ |
473.8 |
|
|
Change in Operating Income |
|
10.7 |
% |
|
29.9 |
% |
|
(7.2 |
%) |
|
22.3 |
% |
|
12.9 |
% |
||||||||||||||||
Change in Adjusted Operating Income |
|
9.6 |
% |
|
36.6 |
% |
|
9.2 |
% |
|
42.8 |
% |
|
17.1 |
% |
||||||||||||||||
Reported Operating Margin |
|
15.8 |
% |
|
21.6 |
% |
|
15.4 |
% |
|
16.1 |
% |
|
15.2 |
% |
|
19.3 |
% |
|
17.9 |
% |
|
15.7 |
% |
|||||||
Impact of special item adjustments | 40 bps | 50 bps | 270 bps | 80 bps | 50 bps | -50 bps | 0 bps | 20 bps | |||||||||||||||||||||||
Adjusted Operating Margin |
|
16.2 |
% |
|
22.1 |
% |
|
18.1 |
% |
|
16.9 |
% |
|
15.7 |
% |
|
18.8 |
% |
|
17.9 |
% |
|
15.9 |
% |
|||||||
Change in Operating Margin | 60 bps | 230 bps | -250 bps | 40 bps | |||||||||||||||||||||||||||
Change in Adjusted Operating Margin | 50 bps | 330 bps | 20 bps | 100 bps | |||||||||||||||||||||||||||
Note: Immaterial differences due to rounding. | |||||||||||||||||||||||||||||||
[a] 2023 includes income from a recovery of costs associated with the 2020 lease termination of a legacy site. 2022 primarily includes severance charges and accelerated amortization of an intangible asset. | |||||||||||||||||||||||||||||||
ITT Inc. Non-GAAP Reconciliation Statements | ||||||||||||||||||||||||||||||||
(In millions, except earns per share; all amounts unaudited) | ||||||||||||||||||||||||||||||||
Reconciliation of Reported vs. Adjusted Income from Continuing Operating and Diluted EPS | ||||||||||||||||||||||||||||||||
Income from Continuing Operations | Diluted Earnings per Share | |||||||||||||||||||||||||||||||
Q4 2023 | Q4 2022 | % Change | FY 2023 | FY 2022 | % Change | Q4 2023 | Q4 2022 | % Change | FY 2023 | FY 2022 | % Change | |||||||||||||||||||||
Reported | $ |
92.4 |
|
$ |
115.2 |
|
(19.8 |
%) |
$ |
411.4 |
|
$ |
368.3 |
|
11.7 |
% |
$ |
1.12 |
|
$ |
1.39 |
|
(19.4 |
%) |
$ |
4.97 |
|
$ |
4.40 |
|
13.0 |
% |
Special Items Expense / (Income): | ||||||||||||||||||||||||||||||||
Loss on sale of business |
|
15.3 |
|
|
- |
|
|
15.3 |
|
|
- |
|
|
0.19 |
|
|
- |
|
|
0.19 |
|
|
- |
|
||||||||
Restructuring costs |
|
7.1 |
|
|
0.3 |
|
|
9.9 |
|
|
3.8 |
|
|
0.09 |
|
|
- |
|
|
0.12 |
|
|
0.05 |
|
||||||||
Impacts related to |
|
(1.2 |
) |
|
(0.3 |
) |
|
2.5 |
|
|
7.9 |
|
|
(0.01 |
) |
|
- |
|
|
0.03 |
|
|
0.09 |
|
||||||||
Acquisition and divestiture related costs |
|
0.8 |
|
|
0.2 |
|
|
2.4 |
|
|
3.7 |
|
|
0.01 |
|
|
- |
|
|
0.03 |
|
|
0.04 |
|
||||||||
(Gain) on sale of long-lived assets |
|
- |
|
|
(15.5 |
) |
|
- |
|
|
(15.5 |
) |
|
- |
|
|
(0.19 |
) |
|
- |
|
|
(0.19 |
) |
||||||||
Asset impairment charges |
|
- |
|
|
- |
|
|
- |
|
|
1.7 |
|
|
- |
|
|
- |
|
|
- |
|
|
0.02 |
|
||||||||
Other [a] [b] |
|
0.1 |
|
|
0.4 |
|
|
(2.3 |
) |
|
4.2 |
|
|
(0.01 |
) |
|
0.01 |
|
|
(0.04 |
) |
|
0.06 |
|
||||||||
Tax impact of special items [c] |
|
(5.4 |
) |
|
4.5 |
|
|
(6.2 |
) |
|
(0.3 |
) |
|
(0.07 |
) |
|
0.05 |
|
|
(0.07 |
) |
|
- |
|
||||||||
Other tax special items [d] [e] |
|
1.8 |
|
|
2.6 |
|
|
(2.0 |
) |
|
(2.3 |
) |
|
0.02 |
|
|
0.03 |
|
|
(0.02 |
) |
|
(0.03 |
) |
||||||||
Adjusted | $ |
110.9 |
|
$ |
107.4 |
|
3.3 |
% |
$ |
431.0 |
|
$ |
371.5 |
|
16.0 |
% |
$ |
1.34 |
|
$ |
1.29 |
|
3.9 |
% |
$ |
5.21 |
|
$ |
4.44 |
|
17.3 |
% |
Note: Amounts may not calculate due to rounding | ||||||||||||||||||||||||||||||||
Per share amounts are based on diluted weighted average common shares outstanding. | ||||||||||||||||||||||||||||||||
[a] Q4 2022 primarily reflects severance costs. | ||||||||||||||||||||||||||||||||
[b] FY 2023 primarily includes income of |
||||||||||||||||||||||||||||||||
[c] The tax impact of each adjustment is determined using the jurisdictional tax rate of where the expense or benefit occurred. | ||||||||||||||||||||||||||||||||
[d] Q4 2023 tax-related special items include expense (benefits) from the tax impact on distributions of |
||||||||||||||||||||||||||||||||
[e] FY 2023 tax-related special items include expense (benefits) from valuation allowance reversals of |
||||||||||||||||||||||||||||||||
ITT Inc. Non-GAAP Reconciliation Statements | ||||||||||||||||||||
(In millions, except earns per share; all amounts unaudited) | ||||||||||||||||||||
Reconciliation of GAAP vs Adjusted EPS Guidance - Full Year 2024 | ||||||||||||||||||||
2024 Full-Year Guidance | ||||||||||||||||||||
Low | High | |||||||||||||||||||
EPS from Continuing Operations - GAAP | $ |
5.37 |
|
$ |
5.82 |
|
||||||||||||||
Estimated restructuring |
|
0.05 |
|
|
0.05 |
|
||||||||||||||
Other special items |
|
0.05 |
|
|
0.05 |
|
||||||||||||||
Tax on special Items |
|
(0.02 |
) |
|
(0.02 |
) |
||||||||||||||
EPS from Continuing Operations - Adjusted | $ |
5.45 |
|
$ |
5.90 |
|
||||||||||||||
Note: The Company has provided forward-looking non-GAAP financial measures for organic revenue growth and adjusted operating margin. It is not possible, without unreasonable efforts, to estimate the impacts of foreign currency fluctuations, acquisitions and certain other special items that may occur in 2024 as these items are inherently uncertain and difficult to predict. As a result, the Company is unable to quantify certain amounts that would be included in a reconciliation of organic revenue growth and adjusted operating margin to the most directly comparable GAAP financial measures without unreasonable efforts and accordingly has not provided reconciliations for these forward looking non-GAAP financial measures. | ||||||||||||||||||||
Reconciliation of Cash from Operating Activities to Free Cash Flow | ||||||||||||||||||||
FY 2024 Guidance | ||||||||||||||||||||
Q4 2023 | Q4 2022 | FY 2023 | FY 2022 | Low | High | |||||||||||||||
Net Cash - Operating Activities | $ |
170.4 |
|
$ |
162.5 |
|
$ |
538.0 |
|
$ |
277.7 |
|
$ |
580.0 |
|
$ |
620.0 |
|
||
Less: Capital expenditures |
|
39.1 |
|
|
30.2 |
|
|
107.6 |
|
|
103.9 |
|
|
145.0 |
|
|
145.0 |
|
||
Free Cash Flow | $ |
131.3 |
|
$ |
132.3 |
|
$ |
430.4 |
|
$ |
173.8 |
|
$ |
435.0 |
|
$ |
475.0 |
|
||
Revenue | $ |
829.1 |
|
$ |
774.6 |
|
$ |
3,283.0 |
|
$ |
2,987.7 |
|
$ |
3,625.0 |
|
$ |
3,625.0 |
|
||
Free Cash Flow Margin |
|
15.8 |
% |
|
17.1 |
% |
|
13.1 |
% |
|
5.8 |
% |
|
12 |
% |
|
13 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240208091422/en/
Investor Contact
Mark Macaluso
+1 914-641-2064
mark.macaluso@itt.com
Media Contact
Phil Terrigno
+1 914-641-2143
phil.terrigno@itt.com
Source: ITT Inc.
FAQ
What was ITT Inc.'s revenue growth in 2023?
What was the operating margin for ITT Inc. in 2023?
What was the operating cash flow for ITT Inc. in 2023?