Ironwood Pharmaceuticals Reports First Quarter 2024 Results
Ironwood Pharmaceuticals, Inc. (Nasdaq: IRWD) reported positive Phase III results for apraglutide in adult patients with SBS-IF and explored SR GI aGVHD. LINZESS EUTRx demand grew by 10% YoY. FY 2024 guidance revised due to LINZESS gross-to-net change. Financial highlights include total revenue of $74.9 million, GAAP net loss of $4.2 million, and adjusted EBITDA of $12.8 million.
Positive Phase III results for apraglutide in adult patients with SBS-IF and explored SR GI aGVHD.
LINZESS EUTRx demand grew by 10% YoY.
Significant cash flow generated, with total revenue of $74.9 million.
Ironwood plans to file an NDA for apraglutide for SBS patients dependent on PS.
Revised FY 2024 guidance due to LINZESS gross-to-net change.
GAAP net loss of $4.2 million in the first quarter of 2024.
Total revenue decreased to $74.9 million compared to $104.1 million in Q1 2023.
Insights
– Reported positive topline results from global Phase III STARS trial of once-weekly apraglutide in adults with short bowel syndrome with intestinal failure (SBS-IF) –
– Reported positive results from Phase II exploratory STARGAZE trial of apraglutide in patients with steroid-refractory gastrointestinal acute Graft-versus-Host Disease (SR GI aGVHD) –
– LINZESS® (linaclotide) EUTRx prescription demand growth of
– Revises FY 2024 financial guidance due to a LINZESS gross-to-net change in estimate –
“In the first quarter of 2024, we made significant advancements across our portfolio,” said Tom McCourt, chief executive officer of Ironwood. “LINZESS maintained its strong demand momentum, experiencing a rise in prescription volume by a robust
First Quarter 2024 Financial Highlights1
(in thousands, except for per share amounts)
|
|
Q1 2024 |
Q1 2023 |
|
Total revenue2 |
|
|
||
Total operating expenses |
63,857 |
43,964 |
||
GAAP net income (loss)2 |
(4,162) |
45,714 |
||
GAAP net income (loss) – per share basic2 |
(0.03) |
0.30 |
||
GAAP net income (loss) – per share diluted2 |
(0.03) |
0.25 |
||
Adjusted EBITDA2 |
12,757 |
60,383 |
||
Non-GAAP net income (loss) 2 |
(2,933) |
45,695 |
||
Non-GAAP net income (loss) per share – basic |
(0.02) |
0.30 |
||
Non-GAAP net income (loss) per share – diluted |
(0.02) |
0.25 |
1 Refer to the Reconciliation of GAAP Results to Non-GAAP Financial Measures table and to the Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA table at the end of this press release. Refer to Non-GAAP Financial Measures for additional information. |
2 Figures presented in Q1 2024 include a |
First Quarter 2024 Corporate Highlights
-
Prescription Demand: Total LINZESS prescription demand in the first quarter of 2024 was 50 million LINZESS capsules, a
10% increase compared to the first quarter of 2023, per IQVIA. -
U.S. Brand Collaboration: LINZESSU.S. net sales are provided to Ironwood by itsU.S. partner, AbbVie Inc. (“AbbVie”). LINZESSU.S. net sales were in the first quarter of 2024, a$256.6 million 3% increase compared to in the first quarter of 2023. Ironwood and AbbVie share equally in$250.2 million U.S. brand collaboration profits.-
Based on information subsequently provided by AbbVie, Ironwood recorded a
reduction to collaborative arrangements revenue in its first quarter 2024 financial statements as a result of a LINZESS gross-to-net change in estimate related to the year ended December 31, 2023. See the LINZESS$30 million U.S. Commercial Collaboration table at the end of the press release. -
LINZESS commercial margin, excluding the gross-to-net change in estimate, was
71% in the first quarter of 2024, compared to73% in the first quarter of 2023. See theU.S. LINZESS Full Brand Collaboration table at the end of this press release. -
Net profit for the LINZESS
U.S. brand collaboration, net of commercial and research and development (“R&D”) expenses and excluding the gross-to-net change in estimate, was in the first quarter of 2024, compared to$175.6 million in the first quarter of 2023. See the$175.2 million U.S. LINZESS Full Brand Collaboration table at the end of this press release.
-
Based on information subsequently provided by AbbVie, Ironwood recorded a
-
Collaboration Revenue to Ironwood: Ironwood recorded
in collaboration revenue in the first quarter of 2024 related to sales of LINZESS in the$71.7 million U.S. , a decrease compared to for the first quarter of 2023, due to a$101.6 million reduction to collaborative arrangements revenue from a LINZESS gross-to-net change in estimate as noted above. See the$30.0 million U.S. LINZESS Commercial Collaboration table at the end of the press release. - In January 2024, Ironwood announced a publication in The Lancet Gastroenterology & Hepatology of new linaclotide Phase III data in children and adolescents aged 6-17 years with functional constipation. The data highlighted additional efficacy endpoints from the company’s pivotal Phase III trial, which formed the basis of the June 2023 U.S. Food and Drug Administration (“FDA”) approval of linaclotide for the treatment of functional constipation in this population. Additional details can be found here.
Pipeline Updates
Apraglutide
- Ironwood is advancing apraglutide, a next-generation, synthetic glucagon-like peptide-2 (“GLP-2”) analog for short bowel syndrome patients dependent on parenteral support (“PS”), a severe chronic malabsorptive condition. Ironwood believes apraglutide has the potential to improve the standard of care for adult patients with SBS who are dependent on PS as the first and only GLP-2 with once-weekly administration, if approved.
-
In February 2024, Ironwood announced positive topline results from its pivotal Phase III clinical trial, STARS, which evaluated the efficacy and safety of once-weekly subcutaneous apraglutide in reducing PS dependency in adult patients with short bowel syndrome with intestinal failure (“SBS-IF”). Based on the results from the STARS clinical trial, Ironwood plans to submit a new drug application and other regulatory filings for apraglutide for use in adult patients with SBS who are dependent on PS. Additional details on the topline results can be found here. Data from the Phase III STARS study was accepted as a late-breaker oral presentation and will be presented on May 21, 2024 at Digestive Disease Week® (DDW) 2024 in
Washington D.C. - In March 2024, Ironwood announced positive, primary results up to Day 91 for its Phase II exploratory trial, STARGAZE, to evaluate apraglutide in patients with steroid-refractory gastrointestinal acute Graft-versus-Host Disease (“SR GI aGvHD”), which evaluated the safety and tolerability of once-weekly apraglutide in SR GI aGvHD patients treated with standard of care, including systemic corticosteroids and ruxolitinib. The STARGAZE study will continue through its two-year endpoint, where apraglutide will be re-evaluated for safety and efficacy. Additional details can be found here.
CNP-104
-
Ironwood has a collaboration and license option agreement with COUR Pharmaceuticals Development Company, Inc. (“COUR”). This agreement grants Ironwood an option to acquire an exclusive license to research, develop, manufacture and commercialize, in the
U.S. , products containing CNP-104 (“CNP-104”), a tolerizing immune modifying nanoparticle, for the treatment of primary biliary cholangitis (“PBC”), a rare autoimmune disease targeting the liver. If successful, CNP-104 has the potential to be the first approved disease modifying therapy for PBC. - COUR is currently conducting a clinical study with CNP-104 evaluating the safety, tolerability, pharmacodynamic effects and efficacy of CNP-104 in PBC patients. Enrollment is complete and topline data is expected in the third quarter of 2024.
IW-3300
- Ironwood is currently advancing IW-3300, a guanylate cyclase-C agonist being developed for the potential treatment of visceral pain conditions, such as interstitial cystitis / bladder pain syndrome (“IC/BPS”) and endometriosis. Ironwood is continuing the Phase II proof of concept study in IC/BPS.
First Quarter 2024 Financial Results
-
Total Revenue. Total revenue in the first quarter of 2024 was
, compared to$74.9 million in the first quarter of 2023.$104.1 million -
As noted above, revenue was lower year-over-year primarily due to the
LINZESS gross-to-net change in estimate recorded to collaborative arrangements revenue.$30.0 million -
Total revenue in the first quarter of 2024 consisted of
associated with Ironwood’s share of the net profits from the sales of LINZESS in the$71.7 million U.S. , including the reduction, and$30.0 million in royalties and other revenue. Total revenue in the first quarter of 2023 consisted of$3.2 million associated with Ironwood’s share of the net profits from the sales of LINZESS in the$101.6 million U.S. and in royalties and other revenue.$2.5 million
-
As noted above, revenue was lower year-over-year primarily due to the
-
Operating Expenses. Operating expenses in the first quarter of 2024 were
, compared to$63.9 million in the first quarter of 2023.$44.0 million -
Operating expenses in the first quarter of 2024 consisted of
in selling, general and administrative (“SG&A”) expenses,$37.6 million in R&D expenses and$25.8 million in restructuring expenses. Operating expenses in the first quarter of 2023 consisted of$0.4 million in SG&A expenses and$31.1 million in R&D expenses.$12.9 million
-
Operating expenses in the first quarter of 2024 consisted of
-
Interest Expense. Interest expense was
in the first quarter of 2024, primarily in connection with Ironwood’s convertible senior notes and revolving credit facility. Interest expense was$7.2 million in the first quarter of 2023, in connection with Ironwood’s convertible senior notes.$1.5 million -
Interest and Investment Income. Interest and investment income was
in the first quarter of 2024. Interest and investment income was$1.2 million in the first quarter of 2023.$7.3 million - Gain on Derivatives. Ironwood recorded a gain on derivatives of an insignificant amount in the first quarter of 2023, as a result of the change in fair value of its note hedge warrants. Ironwood’s note hedge warrants terminated unexercised upon expiration in April 2023.
-
Income Tax Expense. Ironwood recorded
of income tax expense in the first quarter of 2024, the majority of which was non-cash, as Ironwood continues to utilize net operating losses to offset taxable income for federal purposes and in many states. Ironwood recorded$9.1 million of income tax expense in the first quarter of 2023, the majority of which was non-cash, as Ironwood continued to utilize net operating losses to offset taxable income for federal purposes and in many states.$20.1 million -
GAAP Net Income (Loss). GAAP net loss was
, or ($4.2 million ) per share (basic and diluted), in the first quarter of 2024, which includes a$0.03 reduction to collaborative arrangements revenue due to a LINZESS gross-to-net change in estimate, compared to GAAP net income of$30.0 million , or$45.7 million per share (basic) and$0.30 per share (diluted), in the first quarter of 2023.$0.25 -
Non-GAAP Net Income (Loss). Non-GAAP net loss was
, or ($2.9 million ) per share (basic and diluted), in the first quarter of 2024, which includes a$0.02 reduction to collaborative arrangements revenue due to a LINZESS gross-to-net change in estimate, compared to non-GAAP net income of$30.0 million , or$45.7 million per share (basic) and$0.30 per share (diluted), in the first quarter of 2023.$0.25 - Non-GAAP net income excludes the impact of mark-to-market adjustments on the derivatives related to Ironwood’s 2022 Convertible Notes, amortization of acquired intangible assets, restructuring expenses and acquisition-related costs, all net of tax effect. See Non-GAAP Financial Measures below.
-
Adjusted EBITDA. Adjusted EBITDA was
in the first quarter of 2024, which includes a$12.8 million reduction to collaborative arrangements revenue due to a LINZESS gross-to-net change in estimate, compared to$30.0 million in the first quarter of 2023.$60.4 million - Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs, from GAAP net income. See Non-GAAP Financial Measures below.
-
Cash Flow Highlights. Ironwood ended the first quarter of 2024 with
of cash and cash equivalents, compared to$121.5 million of cash and cash equivalents at the end of 2023.$92.2 million -
In the first quarter of 2024, Ironwood repaid
of the outstanding principal balance on its revolving credit facility used to partially finance the VectivBio acquisition. The outstanding principal balance on the revolving credit facility was$25.0 million as of March 31, 2024.$275.0 million -
Ironwood generated
in cash from operations in the first quarter of 2024, compared to$45.0 million in cash from operations in the first quarter of 2023.$80.2 million
-
In the first quarter of 2024, Ironwood repaid
- Ironwood 2024 Financial Guidance. Ironwood has revised its FY 2024 financial guidance due to a LINZESS gross-to-net change in estimate related to the year ended December 31, 2023. Ironwood now expects:
|
Prior 2024 Guidance (February 15, 2024) |
Revised 2024 Guidance2 (May 9, 2024) |
|
Low-single digits % growth |
Mid-single digits % decline |
Total Revenue |
|
|
Adjusted EBITDA1 |
> Excludes potential CNP-104 option exercise |
> Excludes potential CNP-104 option exercise |
1 Adjusted EBITDA is calculated by subtracting restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs from GAAP net income. For purposes of the 2024 guidance, Ironwood has assumed it will not incur material expenses related to business development activities in 2024 and excludes any costs associated with potential CNP-104 option exercise. Ironwood does not provide guidance on GAAP net income or a reconciliation of expected adjusted EBITDA to expected GAAP net income because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period. Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. |
2 Based on information provided by AbbVie, Ironwood estimates a |
3 2024 U.S. LINZESS Net Sales guidance presented as year-over-year change relative to 2023 U.S. LINZESS Net Sales as reported by AbbVie of |
Non-GAAP Financial Measures
Ironwood presents non-GAAP net income and non-GAAP net income per share to exclude the impact, net of tax effects, of net gains and losses on derivatives related to Ironwood’s 2022 Convertible Notes that are required to be marked-to-market, amortization of acquired intangible assets, restructuring expenses, and acquisition-related costs. Non-GAAP adjustments are further detailed below:
- The gains and losses on the derivatives related to Ironwood’s 2022 Convertible Notes were highly variable, difficult to predict and of a size that could have a substantial impact on the company’s reported results of operations in any given period.
- Amortization of acquired intangible assets are non-cash expenses arising in connection with the acquisition of VectivBio and are considered to be non-recurring.
- Restructuring expenses are considered to be a non-recurring event as they are associated with distinct operational decisions. Included in restructuring expenses are costs associated with exit and disposal activities.
- Acquisition-related costs in connection with the acquisition of VectivBio are considered to be non-recurring and include direct and incremental costs associated with the acquisition and integration of VectivBio to the extent such costs were not classified as capitalizable transaction costs attributed to the cost of net assets acquired through acquisition accounting.
Ironwood also presents adjusted EBITDA, a non-GAAP measure, as well as guidance on adjusted EBITDA. Adjusted EBITDA is calculated by subtracting mark-to-market adjustments on derivatives related to Ironwood’s 2022 Convertible Notes, restructuring expenses, net interest expense, income taxes, depreciation and amortization, and acquisition-related costs from GAAP net income. The adjustments are made on a similar basis as described above related to non-GAAP net income, as applicable.
Management believes this non-GAAP information is useful for investors, taken in conjunction with Ironwood’s GAAP financial statements, because it provides greater transparency and period-over-period comparability with respect to Ironwood’s operating performance. These measures are also used by management to assess the performance of the business. Investors should consider these non-GAAP measures only as a supplement to, not as a substitute for or as superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non-GAAP financial measures are unlikely to be comparable with non-GAAP information provided by other companies. For a reconciliation of non-GAAP net income and non-GAAP net income per share to GAAP net income and GAAP net income per share, respectively, and for a reconciliation of adjusted EBITDA to GAAP net income, please refer to the tables at the end of this press release.
Ironwood does not provide guidance on GAAP net income or a reconciliation of expected adjusted EBITDA to expected GAAP net income because, without unreasonable efforts, it is unable to predict with reasonable certainty the non-GAAP adjustments used to calculate adjusted EBITDA. These adjustments are uncertain, depend on various factors and could have a material impact on GAAP net income for the guidance period.
Conference Call Information
Ironwood will host a conference call and webcast at 8:30 a.m. Eastern Time on Thursday, May 9, 2024 to discuss its first quarter 2024 results and recent business activities. Individuals interested in participating in the call should dial (888) 596-4144 (
About Ironwood Pharmaceuticals
Ironwood Pharmaceuticals (Nasdaq: IRWD), an S&P SmallCap 600® company, is a leading gastrointestinal (GI) healthcare company on a mission to advance the treatment of GI diseases and redefine the standard of care for GI patients. We are pioneers in the development of LINZESS® (linaclotide), the
Founded in 1998, Ironwood Pharmaceuticals is headquartered in
We routinely post information that may be important to investors on our website at www.ironwoodpharma.com. In addition, follow us on X and on LinkedIn.
About LINZESS (Linaclotide)
LINZESS® is the #1 prescribed brand in the
LINZESS is not a laxative; it is the first medicine approved by the FDA in a class called GC-C agonists. LINZESS contains a peptide called linaclotide that activates the GC-C receptor in the intestine. Activation of GC-C is thought to result in increased intestinal fluid secretion and accelerated transit and a decrease in the activity of pain-sensing nerves in the intestine. The clinical relevance of the effect on pain fibers, which is based on nonclinical studies, has not been established.
In
LINZESS Important Safety Information
INDICATIONS AND USAGE
LINZESS® (linaclotide) is indicated for the treatment of both irritable bowel syndrome with constipation (IBS-C) and chronic idiopathic constipation (CIC) in adults and functional constipation (FC) in children and adolescents 6 to 17 years of age. It is not known if LINZESS is safe and effective in children with FC less than 6 years of age or in children with IBS-C less than 18 years of age.
IMPORTANT SAFETY INFORMATION
WARNING: RISK OF SERIOUS DEHYDRATION IN PEDIATRIC PATIENTS LESS THAN 2 YEARS OF AGE
LINZESS is contraindicated in patients less than 2 years of age. In nonclinical studies in neonatal mice, administration of a single, clinically relevant adult oral dose of linaclotide caused deaths due to dehydration. |
Contraindications
- LINZESS is contraindicated in patients less than 2 years of age due to the risk of serious dehydration.
- LINZESS is contraindicated in patients with known or suspected mechanical gastrointestinal obstruction.
Warnings and Precautions
- LINZESS is contraindicated in patients less than 2 years of age. In neonatal mice, linaclotide increased fluid secretion as a consequence of age-dependent elevated guanylate cyclase (GC-C) agonism, which was associated with increased mortality within the first 24 hours due to dehydration. There was no age dependent trend in GC-C intestinal expression in a clinical study of children 2 to less than 18 years of age; however, there are insufficient data available on GC-C intestinal expression in children less than 2 years of age to assess the risk of developing diarrhea and its potentially serious consequences in these patients.
Diarrhea
-
In adults, diarrhea was the most common adverse reaction in LINZESS-treated patients in the pooled IBS-C and CIC double-blind placebo-controlled trials. The incidence of diarrhea was similar in the IBS-C and CIC populations. Severe diarrhea was reported in
2% of 145 mcg and 290 mcg LINZESS-treated patients and in <1% of 72 mcg LINZESS-treated CIC patients. -
In children and adolescents 6 to 17 years of age, diarrhea was the most common adverse reaction in 72 mcg LINZESS-treated patients in the FC double-blind placebo-controlled trial. Severe diarrhea was reported in <
1% of 72 mcg LINZESS treated patients. If severe diarrhea occurs, dosing should be suspended and the patient rehydrated.
Common Adverse Reactions (incidence ≥
- In IBS-C or CIC adult patients: diarrhea, abdominal pain, flatulence, and abdominal distension.
- In FC pediatric patients: diarrhea.
Please see full Prescribing Information including Boxed Warning: https://www.rxabbvie.com/pdf/linzess_pi.pdf
LINZESS® and CONSTELLA® are registered trademarks of Ironwood Pharmaceuticals, Inc. Any other trademarks referred to in this press release are the property of their respective owners. All rights reserved.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned not to place undue reliance on these forward-looking statements, including statements about Ironwood’s ability to execute on its mission; Ironwood’s strategy, business, financial position and operations; Ironwood’s ability to drive growth and profitability; the commercial potential of LINZESS; our financial performance and results, and guidance and expectations related thereto; LINZESS prescription demand growth, LINZESS
Condensed Consolidated Balance Sheets (In thousands) (unaudited) |
||||||
|
|
March 31, 2024 |
December 31, 2023 |
|||
Assets |
|
|
|
|||
Cash and cash equivalents |
|
$ |
121,540 |
$ |
92,154 |
|
Accounts receivable, net |
|
|
72,015 |
|
129,122 |
|
Prepaid expenses and other current assets |
|
|
14,619 |
|
12,012 |
|
Total current assets |
|
|
208,174 |
|
233,288 |
|
Property and equipment, net |
|
|
5,288 |
|
5,585 |
|
Operating lease right-of-use assets |
|
|
12,208 |
|
12,586 |
|
Intangible assets, net |
|
|
3,478 |
|
3,682 |
|
Deferred tax assets |
|
|
206,273 |
|
212,324 |
|
Other assets |
|
|
3,398 |
|
3,608 |
|
Total assets |
|
$ |
438,819 |
$ |
471,073 |
|
Liabilities and stockholders’ equity |
|
|
|
|||
Accounts payable |
|
$ |
6,222 |
$ |
7,830 |
|
Accrued research and development costs |
|
|
11,880 |
|
21,331 |
|
Accrued expenses and other current liabilities |
|
|
31,398 |
|
44,254 |
|
Current portion of operating lease liabilities |
|
|
3,142 |
|
3,126 |
|
Current portion on convertible senior notes |
|
|
199,800 |
|
199,560 |
|
Total current liabilities |
|
|
252,442 |
|
276,101 |
|
Operating lease liabilities, net of current portion |
|
|
14,004 |
|
14,543 |
|
Convertible senior notes, net of current portion |
|
|
198,477 |
|
198,309 |
|
Revolving credit facility |
|
|
275,000 |
|
300,000 |
|
Other liabilities |
|
|
29,414 |
|
28,415 |
|
Total stockholders’ deficit |
|
|
(330,518) |
|
(346,295) |
|
Total liabilities and stockholders’ deficit |
|
$ |
438,819 |
$ |
471,073 |
|
Condensed Consolidated Statements of Income (Loss) (In thousands, except per share amounts) (unaudited) |
||||||
|
Three Months Ended March 31, |
|||||
|
2024 |
2023 |
||||
Total revenue1 |
|
74,877 |
|
104,061 |
||
Collaborative arrangements revenue1 |
|
71,700 |
|
101,600 |
||
Operating expenses: |
|
|
||||
Research and development |
|
25,815 |
|
12,847 |
||
Selling, general and administrative |
|
37,605 |
|
31,117 |
||
Restructuring expenses |
|
437 |
|
- |
||
Total operating expenses |
|
63,857 |
|
43,964 |
||
Income from operations |
|
11,020 |
|
60,097 |
||
Other income (expense): |
|
|
||||
Interest expense and other financing costs |
|
(7,231) |
|
(1,527) |
||
Interest and investment income |
|
1,169 |
|
7,272 |
||
Gain on derivatives |
|
- |
|
19 |
||
Other income (expense), net |
|
(6,062) |
|
5,764 |
||
Income before income taxes |
|
4,958 |
|
65,861 |
||
Income tax expense |
|
(9,120) |
|
(20,147) |
||
GAAP net income (loss)1 |
$ |
(4,162) |
$ |
45,714 |
||
|
|
|
||||
GAAP net income (loss) per share—basic1 |
( |
|
||||
|
|
|
||||
GAAP net income (loss) per share—diluted1 |
( |
|
||||
|
|
|
______________________________ |
1 Figures presented in Q1 2024 reflect a |
Reconciliation of GAAP Results to Non-GAAP Financial Measures
(In thousands, except per share amounts) (unaudited) |
||||||
A reconciliation between net income (loss) on a GAAP basis and on a non-GAAP basis is as follows: |
||||||
|
|
Three Months Ended March 31, |
||||
|
2024 |
2023 |
||||
GAAP net income (loss)1,2 |
$ |
(4,162) |
$ |
45,714 |
||
Adjustments: |
|
|
||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
|
- |
|
(19) |
||
Amortization of acquired intangible assets |
|
204 |
|
- |
||
Restructuring expenses |
|
437 |
|
- |
||
Acquisition-related costs |
|
787 |
|
- |
||
Tax effect of adjustments |
|
(199) |
|
- |
||
Non-GAAP net income (loss)1,2 |
$ |
(2,933) |
$ |
45,695 |
______________________________ |
1 Q1 2024 GAAP and non-GAAP net loss reflect costs associated with the acquisition of VectivBio in the second quarter of 2023. |
2 Q1 2024 GAAP and non-GAAP net loss reflect a |
A reconciliation between basic net income (loss) per share on a GAAP basis and on a non-GAAP basis is as follows: | ||||||
|
Three Months Ended March 31, |
|||||
|
2024 |
2023 |
||||
GAAP net income (loss) – basic |
$ |
(0.03) |
$ |
0.30 |
||
|
|
|
||||
Adjustments to GAAP net income (loss) per share (as detailed above) |
|
0.01 |
|
(0.00) |
||
Non-GAAP net income (loss) per share – basic |
$ |
(0.02) |
$ |
0.30 |
||
Weighted average number of common shares used to calculate net income (loss) per share — basic |
|
157,700 |
|
154,452 |
A reconciliation between diluted net income (loss) per share on a GAAP basis and on a non-GAAP basis is as follows: |
||||||
|
Three Months Ended March 31, |
|||||
|
2024 |
2023 |
||||
GAAP net income (loss) per share – diluted |
$ |
(0.03) |
$ |
0.25 |
||
|
|
|
||||
Adjustments to GAAP net income (loss) per share (as detailed above) |
|
0.01 |
|
(0.00) |
||
Non-GAAP net income (loss) per share – diluted |
$ |
(0.02) |
$ |
0.25 |
||
Weighted average number of common shares used to calculate net income (loss) per share — diluted |
|
157,700 |
|
186,680 |
||
Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA
(In thousands) (unaudited) |
||||||
A reconciliation of GAAP net income (loss) to adjusted EBITDA: |
||||||
|
|
Three Months Ended March 31, |
||||
|
2024 |
2023 |
||||
GAAP net income (loss)1,2 |
$ |
(4,162) |
$ |
45,714 |
||
Adjustments: |
|
|||||
Mark-to-market adjustments on the derivatives related to convertible notes, net |
|
- |
|
(19) |
||
Restructuring expenses |
|
437 |
|
- |
||
Interest expense |
|
7,231 |
|
1,527 |
||
Interest and investment income |
|
(1,169) |
|
(7,272) |
||
Income tax expense |
|
9,120 |
|
20,147 |
||
Depreciation and amortization |
|
513 |
|
286 |
||
Acquisition-related costs |
|
787 |
|
- |
||
Adjusted EBITDA1,2 |
$ |
12,757 |
$ |
60,383 |
||
______________________________ |
1 Q1 2024 GAAP net loss and adjusted EBITDA reflect costs associated with the acquisition of VectivBio in the second quarter of 2023. |
2 Q1 2024 GAAP net loss and adjusted EBITDA reflect a |
Revenue/Expense Calculation (In thousands) (unaudited) |
||||||
|
|
|
||||
|
Three Months Ended March 31, |
|||||
|
2024 |
2023 |
||||
LINZESS |
$ |
256,600 |
$ |
250,214 |
||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
|
73,362 |
|
66,408 |
||
Commercial profit on sales of LINZESS |
$ |
183,238 |
$ |
183,806 |
||
Commercial Margin4 |
|
|
|
|
||
|
|
|||||
|
|
|||||
Ironwood’s share of net profit |
|
91,619 |
|
91,903 |
||
Reimbursement for Ironwood’s commercial expenses |
|
10,096 |
|
9,728 |
||
Ironwood’s portion of gross-to-net change in estimate5 |
|
(30,000) |
|
- |
||
Ironwood’s collaborative arrangements revenue |
$ |
71,715 |
$ |
101,631 |
||
______________________________ |
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in |
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS |
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties. |
4 Commercial margin is defined as commercial profit on sales of LINZESS as a percent of total LINZESS |
5 Based on information provided by AbbVie, Ironwood estimates a |
US LINZESS Full Brand Collaboration1 Revenue/Expense Calculation (In thousands) (unaudited) |
||||||
|
|
|
||||
|
Three Months Ended March 31, |
|||||
|
2024 |
2023 |
||||
LINZESS |
$ |
256,600 |
$ |
250,214 |
||
AbbVie & Ironwood commercial costs, expenses and other discounts3 |
|
73,362 |
|
66,408 |
||
AbbVie & Ironwood R&D Expenses4 |
|
7,636 |
|
8,650 |
||
Total net profit on sales of LINZESS5 |
$ |
175,602 |
$ |
175,156 |
||
______________________________ |
1 Ironwood collaborates with AbbVie on the development and commercialization of linaclotide in |
2 LINZESS net sales are recognized using AbbVie’s revenue recognition accounting policies and reporting conventions. As a result, certain rebates and discounts are classified as LINZESS |
3 Includes certain discounts recognized and cost of goods sold incurred by AbbVie; also includes commercial costs incurred by AbbVie and Ironwood that are attributable to the cost-sharing arrangement between the parties. |
4 R&D expenses related to LINZESS in the |
5 Total net profit on sales of LINZESS does not reflect the estimated gross-to-net change related to the year ended December 31, 2023. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20240509316610/en/
Investors:
Greg Martini, 617-374-5230
gmartini@ironwoodpharma.com
Matt Roache, 617-621-8395
mroache@ironwoodpharma.com
Media:
Beth Calitri, 978-417-2031
bcalitri@ironwoodpharma.com
Source: Ironwood Pharmaceuticals, Inc.
FAQ
<p>What were the key Phase III trial results reported by Ironwood Pharmaceuticals related to apraglutide?</p>
Ironwood reported positive Phase III results for apraglutide in adult patients with short bowel syndrome who are dependent on parenteral support and explored steroid-refractory gastrointestinal acute Graft-versus-Host Disease.
<p>How did LINZESS EUTRx prescription demand perform in the first quarter of 2024?</p>
LINZESS EUTRx prescription demand grew by 10% year-over-year in the first quarter of 2024.
<p>Why did Ironwood revise its FY 2024 financial guidance?</p>
Ironwood revised its FY 2024 financial guidance due to a LINZESS gross-to-net change in estimate related to the year ended December 31, 2023.
<p>What was the total revenue reported by Ironwood in the first quarter of 2024?</p>
Ironwood reported total revenue of $74.9 million in the first quarter of 2024.
<p>What financial challenges did Ironwood face in the first quarter of 2024?</p>
Ironwood reported a GAAP net loss of $4.2 million in the first quarter of 2024, with total revenue decreasing to $74.9 million compared to $104.1 million in Q1 2023.