Interpublic Announces Third Quarter and First Nine Months 2021 Results
In Q3 2021, Interpublic Group (IPG) reported net revenue of $2.26 billion, marking a 15.7% increase from the previous year, with organic growth at 15.0%. Net income reached $239.9 million, leading to diluted EPS of $0.60. The company upgraded its FY 2021 guidance, anticipating 11.0% organic growth and an adjusted EBITA margin of 16.8%. Strong performance was attributed to broad contributions across agencies. Operating income rose to $351.5 million, while total revenue for the year-to-date was $6.56 billion, up 13.5% year-over-year.
- Q3 2021 net revenue increased by 15.7% year-over-year to $2.26 billion.
- Organic growth of 15.0%, demonstrating strong performance across all regions.
- Upgraded FY 2021 financial expectations for organic growth to approximately 11%.
- Net income available to IPG common stockholders decreased from $239.9 million in Q3 2020.
- Diluted EPS fell to $0.60 from $0.71 in Q3 2020.
New York, Oct. 21, 2021 (GLOBE NEWSWIRE) --
- Third quarter net revenue was
$2.26 billion , an increase of15.7% from a year ago, with organic growth of15.0% - Net income was
$239.9 million , with adjusted EBITA before restructuring charges of$369.5 million and margin of16.3% on net revenue - Third quarter diluted EPS was
$0.60 as reported, and$0.63 as adjusted compared with$0.53 a year ago - Company upgrades expectation for FY 2021 financial performance to organic growth of approximately
11.0% and adjusted EBITA margin of approximately16.8% , based on continued progress on public health and sustained macro recovery
Philippe Krakowsky, CEO of IPG:
“We are pleased with our third quarter performance, which was highlighted by strong revenue growth in all world regions and across our operating segments, and driven by broad-based contributions across our agencies and client sectors. Given
“The strategic steps we have taken over the long-term position us as a high value business partner that helps marketers thrive in the digital economy. By combining the power of creativity with the benefits of data and technology, we can create integrated solutions that are precise and accountable, solving business issues and driving growth for clients across a range of industry sectors. A culture that values diversity, corporate responsibility, and a transparent and ethical approach to the deployment of data further differentiates IPG.”
“With the level of performance we are showing through nine months, we are pleased to increase our financial objectives for the full year. Based on expectations of a reasonably steady course of improvement in the public health situation and attendant global economic recovery, we expect that we can deliver organic growth for the year of approximately
Summary
Revenue
- Third quarter 2021 net revenue of
$2.26 billion increased by15.7% compared to$1.95 billion in the third quarter of 2020. During the quarter, our organic net revenue increase was15.0% , which was comprised of an organic net revenue increase of14.7% in the U.S. and an increase of15.4% internationally. Third quarter 2021 total revenue, which includes billable expenses, of$2.54 billion , increased by19.6% compared to$2.13 billion in 2020.
- First nine months 2021 net revenue of
$6.56 billion increased by13.5% compared to$5.78 billion in the first nine months of 2020. During the quarter, our organic net revenue increase was12.0% , which was comprised of an organic net revenue increase of10.4% in the U.S. and an increase of15.2% internationally. First nine months 2021 total revenue, which includes billable expenses, of$7.31 billion increased by12.3% compared to$6.51 billion in 2020.
Operating Results
- Operating income in the third quarter of 2021 increased to
$351.5 million , compared to$248.6 million in 2020. Adjusted EBITA before restructuring charges increased to$369.5 million in the third quarter of 2021, compared to adjusted EBITA before restructuring charges of$317.2 million for the same period in 2020. Adjusted EBITA before restructuring charges margin on net revenue increased to16.3% , compared to16.2% in 2020. - Restructuring charges of
$(3.5) million and$(2.4) million for the three and nine months ended September 30, 2021, respectively, consist of adjustments to the Company's restructuring actions taken during 2020 to lower its operating expenses structurally and permanently relative to revenue and to accelerate the transformation of our business; there were no new restructuring actions in 2021. Restructuring charges were$47.3 million and$159.9 million for the three and nine months ended September 30, 2020, respectively. - Operating income in the first nine months of 2021 increased to
$978.9 million , compared to$365.0 million in 2020. Adjusted EBITA before restructuring charges increased to$1,041.2 million in the first nine months of 2021, compared to adjusted EBITA before restructuring charges of$589.3 million for the same period in 2020. Adjusted EBITA before restructuring charges margin on net revenue increased to15.9% , compared to10.2% in 2020. - Refer to reconciliations on page 12 for further detail.
Net Results
- Income tax provision in the third quarter of 2021 was
$73.9 million on income before income taxes of$318.3 million . - Third quarter 2021 net income available to IPG common stockholders was
$239.9 million , resulting in earnings of$0.61 per basic share and$0.60 per diluted share, compared to earnings of$0.72 and$0.71 per basic and diluted share, respectively, for the same period in 2020. Adjusted earnings were$0.63 per diluted share, compared to adjusted earnings of$0.53 per diluted share a year ago. Third quarter 2021 adjusted earnings excludes after-tax amortization of acquired intangibles of$17.3 million , after-tax restructuring charges of$(3.5) million and an after-tax gain of$1.7 million on the sales of businesses. - Income tax provision in the first nine months of 2021 was
$184.4 million on income before income taxes of$788.8 million . - First nine months of 2021 net income available to IPG common stockholders was
$594.9 million , resulting in earnings of$1.51 per basic share and$1.49 per diluted share, compared to earnings of$0.61 per basic and diluted share for the same period in 2020. Adjusted earnings were$1.78 per diluted share, compared to adjusted earnings of$0.87 per diluted share a year ago. First nine months 2021 adjusted earnings excludes after-tax amortization of acquired intangibles of$52.1 million , after-tax restructuring charges of$(2.7) million , an after-tax loss of$10.8 million on the sales of businesses and an after-tax loss of$55.5 million on the early extinguishment of debt. - Refer to reconciliations on pages 10 through 14 for further detail.
Operating Results
Revenue
Net revenue of
Net revenue of
Operating Expenses
For the third quarter of 2021, total operating expenses, excluding billable expenses, increased by
Staff cost ratio, which is total salaries and related expenses as a percentage of net revenue, increased to
Office and other direct expenses decreased as a percentage of net revenue to
Selling, general and administrative expenses increased as a percentage of net revenue to
Depreciation and amortization as a percentage of net revenue decreased to
Restructuring charges in the third quarter of 2021 were
Non-Operating Results and Tax
Net interest expense decreased by
Other income, net was
The income tax provision in the third quarter of 2021 was
The income tax provision in the first nine months of 2021 was
Balance Sheet
At September 30, 2021, cash and cash equivalents totaled
Common Stock Dividend
During the third quarter of 2021, the Company declared and paid a common stock cash dividend of
For further information regarding the Company's financial results as well as certain non-GAAP measures including organic net revenue change, adjusted EBITA, adjusted EBITA before restructuring charges and adjusted earnings per diluted share, and the reconciliations thereof, please refer to pages 10 to 14 and our Investor Presentation filed on Form 8-K herewith and available on our website, www.interpublic.com.
# # #
About Interpublic
Interpublic (NYSE: IPG) (www.interpublic.com) is a values-based, data-fueled, and creatively-driven provider of marketing solutions. Home to some of the world’s best-known and most innovative communications specialists, IPG global brands include: Acxiom, Craft, FCB, FutureBrand, Golin, Huge, Initiative, Jack Morton, Kinesso, MAGNA, Matterkind, McCann, Mediahub, Momentum, MRM, MullenLowe Group, Octagon, R/GA, UM, Weber Shandwick and more. IPG is an S&P 500 company with net revenue of
# # #
Contact Information
Tom Cunningham
(Press)
(212) 704-1326
Jerry Leshne
(Analysts, Investors)
(212) 704-1439
Cautionary Statement
This release contains forward-looking statements. Statements in this release that are not historical facts, including statements about management’s beliefs and expectations, constitute forward-looking statements. These statements are based on current plans, estimates and projections, and are subject to change based on a number of factors, including those outlined under item 1A, Risk Factors, in our most recent Annual Report on Form 10-K and our quarterly reports on Form 10-Q and our other filings with the Securities and Exchange Commission ("SEC"). Forward-looking statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.
Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Such factors include, but are not limited to, the following:
- the effects of a challenging economy on the demand for our advertising and marketing services, on our clients’ financial condition and on our business or financial condition;
- the impacts of the COVID-19 pandemic and the measures to contain its spread, including social distancing efforts and restrictions on businesses, social activities and travel, any failure to realize anticipated benefits from the rollout of COVID-19 vaccination campaigns and the resulting impact on the economy, our clients and demand for our services, which may precipitate or exacerbate other risks and uncertainties;
- our ability to attract new clients and retain existing clients;
- our ability to retain and attract key employees;
- risks associated with assumptions we make in connection with our critical accounting estimates, including changes in assumptions associated with any effects of a weakened economy;
- potential adverse effects if we are required to recognize impairment charges or other adverse accounting-related developments;
- risks associated with the effects of global, national and regional economic and political conditions, including counterparty risks and fluctuations in economic growth rates, interest rates and currency exchange rates;
- developments from changes in the regulatory and legal environment for advertising and marketing and communications services companies around the world, including laws and regulations related to data protection and consumer privacy; and
- failure to fully realize the anticipated benefits of our 2020 restructuring actions and other cost-savings initiatives.
Investors should carefully consider these factors and the additional risk factors outlined in more detail under Item 1A, Risk Factors, in our most recent Annual Report on Form 10-K and our quarterly reports on Form 10-Q and our other SEC filings.
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED SUMMARY OF EARNINGS THIRD QUARTER REPORT 2021 AND 2020 (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||
Three Months Ended September 30, | |||||||||||
2021 | 2020 | Fav. (Unfav.) % Variance | |||||||||
Revenue: | |||||||||||
Net Revenue | $ | 2,261.7 | $ | 1,954.6 | 15.7 | % | |||||
Billable Expenses | 280.3 | 170.9 | 64.0 | % | |||||||
Total Revenue | 2,542.0 | 2,125.5 | 19.6 | % | |||||||
Operating Expenses: | |||||||||||
Salaries and Related Expenses | 1,511.2 | 1,269.9 | (19.0) | % | |||||||
Office and Other Direct Expenses | 300.9 | 307.9 | 2.3 | % | |||||||
Billable Expenses | 280.3 | 170.9 | (64.0) | % | |||||||
Cost of Services | 2,092.4 | 1,748.7 | (19.7) | % | |||||||
Selling, General and Administrative Expenses | 32.2 | 9.9 | >(100)% | ||||||||
Depreciation and Amortization | 69.4 | 71.0 | 2.3 | % | |||||||
Restructuring Charges | (3.5) | 47.3 | > | ||||||||
Total Operating Expenses | 2,190.5 | 1,876.9 | (16.7) | % | |||||||
Operating Income | 351.5 | 248.6 | 41.4 | % | |||||||
Expenses and Other Income: | |||||||||||
Interest Expense | (42.9) | (50.8) | |||||||||
Interest Income | 7.4 | 6.1 | |||||||||
Other Income (Expense), Net | 2.3 | (11.3) | |||||||||
Total (Expenses) and Other Income | (33.2) | (56.0) | |||||||||
Income Before Income Taxes | 318.3 | 192.6 | |||||||||
Provision for (Benefit of) Income Taxes | 73.9 | (86.3) | |||||||||
Income of Consolidated Companies | 244.4 | 278.9 | |||||||||
Equity in Net Income (Loss) of Unconsolidated Affiliates | 0.2 | (0.4) | |||||||||
Net Income | 244.6 | 278.5 | |||||||||
Net (Income) Loss Attributable to Non-controlling Interests | (4.7) | 1.2 | |||||||||
Net Income Available to IPG Common Stockholders | $ | 239.9 | $ | 279.7 | |||||||
Earnings Per Share Available to IPG Common Stockholders: | |||||||||||
Basic | $ | 0.61 | $ | 0.72 | |||||||
Diluted | $ | 0.60 | $ | 0.71 | |||||||
Weighted-Average Number of Common Shares Outstanding: | |||||||||||
Basic | 393.5 | 389.6 | |||||||||
Diluted | 399.8 | 393.9 | |||||||||
Dividends Declared Per Common Share | $ | 0.270 | $ | 0.255 |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES CONSOLIDATED SUMMARY OF EARNINGS THIRD QUARTER REPORT 2021 AND 2020 (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||
Nine Months Ended September 30, | |||||||||||
2021 | 2020 | Fav. (Unfav.) % Variance | |||||||||
Revenue: | |||||||||||
Net Revenue | $ | 6,559.0 | $ | 5,780.1 | 13.5 | % | |||||
Billable Expenses | 749.6 | 730.9 | 2.6 | % | |||||||
Total Revenue | 7,308.6 | 6,511.0 | 12.3 | % | |||||||
Operating Expenses: | |||||||||||
Salaries and Related Expenses | 4,389.2 | 3,998.8 | (9.8) | % | |||||||
Office and Other Direct Expenses | 894.8 | 1,003.1 | 10.8 | % | |||||||
Billable Expenses | 749.6 | 730.9 | (2.6) | % | |||||||
Cost of Services | 6,033.6 | 5,732.8 | (5.2) | % | |||||||
Selling, General and Administrative Expenses | 89.8 | 36.4 | >(100)% | ||||||||
Depreciation and Amortization | 208.7 | 216.9 | 3.8 | % | |||||||
Restructuring Charges | (2.4) | 159.9 | > | ||||||||
Total Operating Expenses | 6,329.7 | 6,146.0 | (3.0) | % | |||||||
Operating Income | 978.9 | 365.0 | > | ||||||||
Expenses and Other Income: | |||||||||||
Interest Expense | (135.1) | (145.4) | |||||||||
Interest Income | 21.9 | 22.7 | |||||||||
Other Expense, Net | (76.9) | (54.6) | |||||||||
Total (Expenses) and Other Income | (190.1) | (177.3) | |||||||||
Income Before Income Taxes | 788.8 | 187.7 | |||||||||
Provision for (Benefit of) Income Taxes | 184.4 | (50.1) | |||||||||
Income of Consolidated Companies | 604.4 | 237.8 | |||||||||
Equity in Net Income (Loss) of Unconsolidated Affiliates | 0.4 | (0.6) | |||||||||
Net Income | 604.8 | 237.2 | |||||||||
Net (Income) Loss Attributable to Non-controlling Interests | (9.9) | 1.6 | |||||||||
Net Income Available to IPG Common Stockholders | $ | 594.9 | $ | 238.8 | |||||||
Earnings Per Share Available to IPG Common Stockholders: | |||||||||||
Basic | $ | 1.51 | $ | 0.61 | |||||||
Diluted | $ | 1.49 | $ | 0.61 | |||||||
Weighted-Average Number of Common Shares Outstanding: | |||||||||||
Basic | 392.8 | 388.9 | |||||||||
Diluted | 398.3 | 392.6 | |||||||||
Dividends Declared Per Common Share | $ | 0.810 | $ | 0.765 |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||||||||||
Three Months Ended September 30, 2021 | |||||||||||||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges1 | Net Losses on Sales of Businesses2 | Adjusted Results (Non-GAAP) | |||||||||||||||
Operating Income and Adjusted EBITA before Restructuring Charges3 | $ | 351.5 | $ | (21.5) | $ | 3.5 | $ | 369.5 | |||||||||||
Total (Expenses) and Other Income4 | (33.2) | $ | 1.7 | (34.9) | |||||||||||||||
Income Before Income Taxes | 318.3 | (21.5) | 3.5 | 1.7 | 334.6 | ||||||||||||||
Provision for Income Taxes | 73.9 | 4.2 | 0.0 | 0.0 | 78.1 | ||||||||||||||
Equity in Net Income of Unconsolidated Affiliates | 0.2 | 0.2 | |||||||||||||||||
Net Income Attributable to Non-controlling Interests | (4.7) | (4.7) | |||||||||||||||||
Net Income Available to IPG Common Stockholders | $ | 239.9 | $ | (17.3) | $ | 3.5 | $ | 1.7 | $ | 252.0 | |||||||||
Weighted-Average Number of Common Shares Outstanding - Basic | 393.5 | 393.5 | |||||||||||||||||
Dilutive effect of stock options and restricted shares | 6.3 | 6.3 | |||||||||||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 399.8 | 399.8 | |||||||||||||||||
Earnings per Share Available to IPG Common Stockholders5: | |||||||||||||||||||
Basic | $ | 0.61 | $ | (0.04) | $ | 0.01 | $ | 0.00 | $ | 0.64 | |||||||||
Diluted | $ | 0.60 | $ | (0.04) | $ | 0.01 | $ | 0.00 | $ | 0.63 | |||||||||
1 Restructuring charges of | |||||||||||||||||||
2 Primarily includes a non-cash gain in the third quarter of 2021 related to the deconsolidation of a previously consolidated subsidiary in which we maintain an equity interest, partially offset by losses on complete dispositions of businesses and the classification of certain assets as held for sale. | |||||||||||||||||||
3 Refer to non-GAAP reconciliation of Adjusted EBITA before Restructuring Charges on page 12. | |||||||||||||||||||
4 Consists of non-operating expenses including interest expense, net and other expense, net. | |||||||||||||||||||
5 Earnings per share may not add due to rounding. | |||||||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||||||||||||||
Nine Months Ended September 30, 2021 | |||||||||||||||||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges1 | Net Losses on Sales of Businesses2 | Loss on Early Extinguishment of Debt3 | Adjusted Results (Non-GAAP) | ||||||||||||||||||
Operating Income and Adjusted EBITA before Restructuring Charges4 | $ | 978.9 | $ | (64.7) | $ | 2.4 | $ | 1,041.2 | |||||||||||||||
Total (Expenses) and Other Income5 | (190.1) | $ | (12.5) | $ | (74.0) | (103.6) | |||||||||||||||||
Income Before Income Taxes | 788.8 | (64.7) | 2.4 | (12.5) | (74.0) | 937.6 | |||||||||||||||||
Provision for Income Taxes | 184.4 | 12.6 | 0.3 | 1.7 | 18.5 | 217.5 | |||||||||||||||||
Equity in Net Income of Unconsolidated Affiliates | 0.4 | 0.4 | |||||||||||||||||||||
Net Income Attributable to Non-controlling Interests | (9.9) | (9.9) | |||||||||||||||||||||
Net Income Available to IPG Common Stockholders | $ | 594.9 | $ | (52.1) | $ | 2.7 | $ | (10.8) | $ | (55.5) | $ | 710.6 | |||||||||||
Weighted-Average Number of Common Shares Outstanding - Basic | 392.8 | 392.8 | |||||||||||||||||||||
Dilutive effect of stock options and restricted shares | 5.5 | 5.5 | |||||||||||||||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 398.3 | 398.3 | |||||||||||||||||||||
Earnings per Share Available to IPG Common Stockholders6: | |||||||||||||||||||||||
Basic | $ | 1.51 | $ | (0.13) | $ | 0.01 | $ | (0.03) | $ | (0.14) | $ | 1.81 | |||||||||||
Diluted | $ | 1.49 | $ | (0.13) | $ | 0.01 | $ | (0.03) | $ | (0.14) | $ | 1.78 | |||||||||||
1 Restructuring charges of | |||||||||||||||||||||||
2 Includes losses on complete dispositions of businesses and the classification of certain assets as held for sale, partially offset by a non-cash gain in the third quarter of 2021 related to the deconsolidation of a previously consolidated subsidiary in which we maintain an equity interest. | |||||||||||||||||||||||
3 Consists of a loss incurred in the first quarter of 2021 related to the early extinguishment of our | |||||||||||||||||||||||
4 Refer to non-GAAP reconciliation of Adjusted EBITA before Restructuring Charges on page 12. | |||||||||||||||||||||||
5 Consists of non-operating expenses including interest expense, net and other expense, net. | |||||||||||||||||||||||
6 Earnings per share may not add due to rounding. | |||||||||||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions) (UNAUDITED) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net Revenue | $ | 2,261.7 | $ | 1,954.6 | $ | 6,559.0 | $ | 5,780.1 | |||||||
Non-GAAP Reconciliation: | |||||||||||||||
Net Income Available to IPG Common Stockholders | $ | 239.9 | $ | 279.7 | $ | 594.9 | $ | 238.8 | |||||||
Add Back: | |||||||||||||||
Provision for (Benefit of) Income Taxes | 73.9 | (86.3) | 184.4 | (50.1) | |||||||||||
Subtract: | |||||||||||||||
Total (Expenses) and Other Income | (33.2) | (56.0) | (190.1) | (177.3) | |||||||||||
Equity in Net Income (Loss) of Unconsolidated Affiliates | 0.2 | (0.4) | 0.4 | (0.6) | |||||||||||
Net (Income) Loss Attributable to Non-controlling Interests | (4.7) | 1.2 | (9.9) | 1.6 | |||||||||||
Operating Income | 351.5 | 248.6 | 978.9 | 365.0 | |||||||||||
Add Back: | |||||||||||||||
Amortization of Acquired Intangibles | 21.5 | 21.3 | 64.7 | 64.4 | |||||||||||
Adjusted EBITA | $ | 373.0 | $ | 269.9 | $ | 1,043.6 | $ | 429.4 | |||||||
Adjusted EBITA Margin on Net Revenue % | 16.5 | % | 13.8 | % | 15.9 | % | 7.4 | % | |||||||
Restructuring Charges1 | (3.5) | 47.3 | (2.4) | 159.9 | |||||||||||
Adjusted EBITA before Restructuring Charges | $ | 369.5 | $ | 317.2 | $ | 1,041.2 | $ | 589.3 | |||||||
Adjusted EBITA before Restructuring Charges Margin on Net Revenue % | 16.3 | % | 16.2 | % | 15.9 | % | 10.2 | % | |||||||
1 Restructuring charges of | |||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||||||||||||||
Three Months Ended September 30, 2020 | |||||||||||||||||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges | Net Losses on Sales of Businesses1 | Net Impact of Discrete Tax Items2 | Adjusted Results (Non-GAAP) | ||||||||||||||||||
Operating Income and Adjusted EBITA before Restructuring Charges3 | $ | 248.6 | $ | (21.3) | $ | (47.3) | $ | 317.2 | |||||||||||||||
Total (Expenses) and Other Income4 | (56.0) | $ | (8.6) | (47.4) | |||||||||||||||||||
Income Before Income Taxes | 192.6 | (21.3) | (47.3) | (8.6) | 269.8 | ||||||||||||||||||
(Benefit of) Provision for Income Taxes | (86.3) | 4.3 | 10.8 | 2.1 | $ | 132.6 | 63.5 | ||||||||||||||||
Equity in Net Loss of Unconsolidated Affiliates | (0.4) | (0.4) | |||||||||||||||||||||
Net Loss Attributable to Non-controlling Interests | 1.2 | 1.2 | |||||||||||||||||||||
Net Income Available to IPG Common Stockholders | $ | 279.7 | $ | (17.0) | $ | (36.5) | $ | (6.5) | $ | 132.6 | $ | 207.1 | |||||||||||
Weighted-Average Number of Common Shares Outstanding - Basic | 389.6 | 389.6 | |||||||||||||||||||||
Dilutive effect of stock options and restricted shares | 4.3 | 4.3 | |||||||||||||||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 393.9 | 393.9 | |||||||||||||||||||||
Earnings per Share Available to IPG Common Stockholders5: | |||||||||||||||||||||||
Basic | $ | 0.72 | $ | (0.04) | $ | (0.09) | $ | (0.02) | $ | 0.34 | $ | 0.53 | |||||||||||
Diluted | $ | 0.71 | $ | (0.04) | $ | (0.09) | $ | (0.02) | $ | 0.34 | $ | 0.53 | |||||||||||
1 Includes losses on complete dispositions of businesses and the classification of certain assets as held for sale. | |||||||||||||||||||||||
2 Includes a tax benefit of | |||||||||||||||||||||||
3 Refer to non-GAAP reconciliation of Adjusted EBITA before Restructuring Charges on page 12. | |||||||||||||||||||||||
4 Consists of non-operating expenses including interest expense, net and other expense, net. | |||||||||||||||||||||||
5 Earnings per share may not add due to rounding. | |||||||||||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
THE INTERPUBLIC GROUP OF COMPANIES, INC. AND SUBSIDIARIES U.S. GAAP RECONCILIATION OF NON-GAAP ADJUSTED RESULTS (Amounts in Millions except Per Share Data) (UNAUDITED) | |||||||||||||||||||||||
Nine Months Ended September 30, 2020 | |||||||||||||||||||||||
As Reported | Amortization of Acquired Intangibles | Restructuring Charges | Net Losses on Sales of Businesses1 | Net Impact of Discrete Tax Items2 | Adjusted Results (Non-GAAP) | ||||||||||||||||||
Operating Income and Adjusted EBITA before Restructuring Charges3 | $ | 365.0 | $ | (64.4) | $ | (159.9) | $ | 589.3 | |||||||||||||||
Total (Expenses) and Other Income4 | (177.3) | $ | (51.8) | (125.5) | |||||||||||||||||||
Income Before Income Taxes | 187.7 | (64.4) | (159.9) | (51.8) | 463.8 | ||||||||||||||||||
(Benefit of) Provision for Income Taxes | (50.1) | 12.7 | 36.2 | 3.0 | $ | 122.6 | 124.4 | ||||||||||||||||
Equity in Net Loss of Unconsolidated Affiliates | (0.6) | (0.6) | |||||||||||||||||||||
Net Loss Attributable to Non-controlling Interests | 1.6 | 1.6 | |||||||||||||||||||||
Net Income Available to IPG Common Stockholders | $ | 238.8 | $ | (51.7) | $ | (123.7) | $ | (48.8) | $ | 122.6 | $ | 340.4 | |||||||||||
Weighted-Average Number of Common Shares Outstanding - Basic | 388.9 | 388.9 | |||||||||||||||||||||
Dilutive effect of stock options and restricted shares | 3.7 | 3.7 | |||||||||||||||||||||
Weighted-Average Number of Common Shares Outstanding - Diluted | 392.6 | 392.6 | |||||||||||||||||||||
Earnings per Share Available to IPG Common Stockholders5: | |||||||||||||||||||||||
Basic | $ | 0.61 | $ | (0.13) | $ | (0.32) | $ | (0.13) | $ | 0.32 | $ | 0.88 | |||||||||||
Diluted | $ | 0.61 | $ | (0.13) | $ | (0.32) | $ | (0.12) | $ | 0.31 | $ | 0.87 | |||||||||||
1 Includes losses on complete dispositions of businesses and the classification of certain assets as held for sale. | |||||||||||||||||||||||
2 Includes a tax benefit of | |||||||||||||||||||||||
3 Refer to non-GAAP reconciliation of Adjusted EBITA before Restructuring Charges on page 12. | |||||||||||||||||||||||
4 Consists of non-operating expenses including interest expense, net and other expense, net. | |||||||||||||||||||||||
5 Earnings per share may not add due to rounding. | |||||||||||||||||||||||
Note: Management believes the resulting comparisons provide useful supplemental data that, while not a substitute for GAAP measures, allow for greater transparency in the review of our financial and operational performance. |
FAQ
What were the Q3 2021 earnings for IPG?
How did IPG's Q3 2021 EPS compare to last year?
What is IPG's revised guidance for FY 2021?
How much did IPG's net income increase in Q3 2021?