InfuSystem Reports Second Quarter 2024 Financial Results
InfuSystem Holdings (NYSE American:INFU) reported strong Q2 2024 financial results, with record net revenues of $33.7 million, up 6% year-over-year. Key highlights include:
- Patient Services revenue increased 5% to $20.2 million
- Device Solutions revenue grew 8% to $13.5 million
- Net income rose 64.8% to $0.7 million, or $0.03 per diluted share
- Adjusted EBITDA increased 5% to $6.1 million
- Net operating cash flow up 17% to $2.7 million
The company reaffirmed its full-year 2024 guidance, projecting high-single-digit revenue growth and Adjusted EBITDA margin in the high-teens. InfuSystem's CEO highlighted the company's strategic partnerships and diversification efforts, including a new distribution agreement with Smith+Nephew.
InfuSystem Holdings (NYSE American:INFU) ha riportato risultati finanziari robusti per il secondo trimestre del 2024, con entrate nette record di 33,7 milioni di dollari, in aumento del 6% rispetto all'anno precedente. I punti salienti includono:
- I ricavi dei Servizi ai Pazienti sono aumentati del 5% a 20,2 milioni di dollari
- I ricavi delle Soluzioni per Dispositivi sono cresciuti dell'8% a 13,5 milioni di dollari
- L'utile netto è aumentato del 64,8% a 0,7 milioni di dollari, o 0,03 dollari per azione diluita
- L'EBITDA rettificato è aumentato del 5% a 6,1 milioni di dollari
- Il flusso di cassa operativo netto è salito del 17% a 2,7 milioni di dollari
La società ha confermato le previsioni per l'intero anno 2024, prevedendo una crescita dei ricavi di un alto singolo-digit e un margine EBITDA rettificato nella fascia alta dei teen. Il CEO di InfuSystem ha messo in evidenza le partnership strategiche e gli sforzi di diversificazione della società, inclusa una nuova accordo di distribuzione con Smith+Nephew.
InfuSystem Holdings (NYSE American:INFU) informó resultados financieros sólidos para el segundo trimestre de 2024, con ingresos netos récord de 33.7 millones de dólares, un aumento del 6% con respecto al año anterior. Los aspectos más destacados incluyen:
- Los ingresos por Servicios para Pacientes aumentaron un 5% a 20.2 millones de dólares
- Los ingresos por Soluciones de Dispositivos crecieron un 8% a 13.5 millones de dólares
- La utilidad neta aumentó un 64.8% a 0.7 millones de dólares, o 0.03 dólares por acción diluida
- El EBITDA ajustado aumentó un 5% a 6.1 millones de dólares
- El flujo de caja operativo neto subió un 17% a 2.7 millones de dólares
La empresa reafirmó su guía para todo el año 2024, proyectando un crecimiento de ingresos de un solo dígito alto y un margen de EBITDA ajustado en la parte alta de los dígitos. El CEO de InfuSystem destacó las asociaciones estratégicas y los esfuerzos de diversificación de la empresa, incluido un nuevo acuerdo de distribución con Smith+Nephew.
InfuSystem Holdings (NYSE American:INFU)는 2024년 2분기 강력한 재무 성과를 보고하며, 기록적인 순수익 3,370만 달러를 달성하여 전년 대비 6% 증가했다고 발표했습니다. 주요 내용은 다음과 같습니다:
- 환자 서비스 수익은 5% 증가한 2,020만 달러
- 장치 솔루션 수익은 8% 증가하여 1,350만 달러
- 순이익은 64.8% 증가하여 70만 달러, 주당 0.03 달러
- 조정된 EBITDA는 5% 증가하여 610만 달러
- 순 운영 현금 흐름은 17% 증가하여 270만 달러
회사는 2024년 전체 연도 가이드를 재확인하며, 높은 단일 자릿수 수익 성장과 조정 EBITDA 마진이 높은 10대 중반에 이를 것으로 예상했습니다. InfuSystem의 CEO는 Smith+Nephew와의 새로운 유통 계약을 포함하여 회사의 전략적 파트너십과 다각화 노력을 강조했습니다.
InfuSystem Holdings (NYSE American:INFU) a annoncé d'excellents résultats financiers pour le deuxième trimestre 2024, avec des revenus nets records de 33,7 millions de dollars, en hausse de 6% par rapport à l'année précédente. Les faits marquants incluent:
- Les revenus des Services aux Patients ont augmenté de 5% pour atteindre 20,2 millions de dollars
- Les revenus des Solutions de Dispositifs ont augmenté de 8% pour atteindre 13,5 millions de dollars
- Le bénéfice net a augmenté de 64,8% pour atteindre 0,7 million de dollars, soit 0,03 dollar par action diluée
- L'EBITDA ajusté a augmenté de 5% pour atteindre 6,1 millions de dollars
- Le flux de trésorerie opérationnel net a augmenté de 17% pour atteindre 2,7 millions de dollars
L'entreprise a confirmé ses prévisions pour l'année 2024, projetant une croissance des revenus à un chiffre haut et une marge EBITDA ajustée dans la forte tranche des teens. Le PDG d'InfuSystem a souligné les partenariats stratégiques de l'entreprise et ses efforts de diversification, y compris un nouvel accord de distribution avec Smith+Nephew.
InfuSystem Holdings (NYSE American:INFU) berichtete von starken finanziellen Ergebnissen im 2. Quartal 2024, mit Rekordnettumsätzen von 33,7 Millionen US-Dollar, was einem Anstieg von 6% im Jahresvergleich entspricht. Zu den wichtigsten Highlights gehören:
- Die Einnahmen aus Patientendiensten stiegen um 5% auf 20,2 Millionen US-Dollar
- Die Einnahmen aus Gerätelösungen wuchsen um 8% auf 13,5 Millionen US-Dollar
- Der Nettogewinn stieg um 64,8% auf 0,7 Millionen US-Dollar oder 0,03 US-Dollar pro verwässerter Aktie
- Das angepasste EBITDA erhöhte sich um 5% auf 6,1 Millionen US-Dollar
- Der Nettobetriebs-Cashflow stieg um 17% auf 2,7 Millionen US-Dollar
Das Unternehmen bekräftigte seine Prognose für das Gesamtjahr 2024 mit einer erwarteten hohen Wachstumsrate im einstelligen Bereich und einer angepassten EBITDA-Marge in den oberen Teenager-Bereichen. Der CEO von InfuSystem hob die strategischen Partnerschaften und Diversifizierungsbemühungen des Unternehmens hervor, einschließlich einer neuen Vertriebsvereinbarung mit Smith+Nephew.
- Record quarterly revenue of $33.7 million, up 6% year-over-year
- Net income increased 64.8% to $0.7 million
- Adjusted EBITDA grew 5% to $6.1 million
- Net operating cash flow improved 17% to $2.7 million
- New distribution agreement with Smith+Nephew expanding portfolio and opportunities in wound care
- Reaffirmed full-year 2024 guidance with high-single-digit revenue growth
- Slight decrease in overall gross margin to 49.5% from 49.9% in the prior year
- Device Solutions gross margin decreased by 8.1% to 24.0%
- Net debt increased to $34.0 million from $28.9 million at the end of 2023
Insights
InfuSystem's Q2 2024 results show solid growth and improved profitability. Net revenues increased
Key positives include the
The reaffirmation of full-year guidance suggests management's confidence in maintaining this growth trajectory. The high-single-digit revenue growth and improved EBITDA margin forecast indicate potential for further value creation.
InfuSystem's strategic moves in the medical device space are promising. The new distribution agreement with Smith+Nephew expands their portfolio and opportunities in wound care, a growing market. This diversification strategy could help mitigate risks and open new revenue streams.
The
However, the
InfuSystem's Patient Services segment shows robust performance with a
The anticipated benefits from the NOPAIN Act for Pain Management services could provide additional growth opportunities. However, the
The company's focus on strategic partnerships and service platform leverage appears to be paying off, positioning InfuSystem as a more diversified healthcare service provider. This strategy could lead to more stable and predictable revenue streams in the long term.
Record Net Revenues of
Reaffirms Full-Year 2024 Guidance
2024 Second Quarter Overview:
-
Net revenues totaled
, an increase of$33.7 million 6% vs. prior year.-
Patient Services net revenue was
, an increase of$20.2 million 5% vs. prior year. -
Device Solutions net revenue was
, an increase of$13.5 million 8% vs. prior year.
-
Patient Services net revenue was
-
Gross profit was
, an increase of$16.7 million 5% vs. prior year. -
Gross margin was
49.5% , a slight decrease of0.4% vs. prior year.-
Patient Services gross margin was
66.4% , an increase of5.1% vs. prior year. -
Device Solutions gross margin was
24.0% , a decrease of8.1% vs. prior year.
-
Patient Services gross margin was
-
Net income increased
64.8% to , or$0.7 million per diluted share vs. prior year net income of$0.03 , or$0.4 million per diluted share.$0.02 -
Adjusted earnings before interest, income taxes, depreciation, and amortization (“Adjusted EBITDA”) (non-GAAP) was
, an increase of$6.1 million 5% vs. prior year. -
Adjusted EBITDA margin was
18.0% vs.18.2% prior year. -
Net operating cash flow was up
17% to , as of June 30, 2024.$2.7 million -
Company liquidity totaled
, as of June 30, 2024.$40.5 million
Management Discussion
Richard DiIorio, Chief Executive Officer of InfuSystem, said, “We are pleased with our second quarter financial results, which included setting a new record high quarterly revenue of
“We are continuing to identify and implement strategic partnerships that we believe will grow and diversify our business. Most recently, this included entering into a new distribution agreement with Smith+Nephew, a global leader in medical technology. This collaboration expands our portfolio of medical equipment and increases our opportunities in wound care. InfuSystem is quickly becoming a diversified healthcare service provider, leveraging our service platforms to offer unique capabilities that enhance patient care both at home and in acute care facilities.”
As we look ahead, we see momentum building into the second half of this year and into 2025. In Patient Services, Oncology continues to be strong, we continue to make progress in developing Wound Care, and Pain Management is ready for reimbursement to come through the NOPAIN Act. Device Solutions secured a new pump rental business win and in biomedical services, we undertook a significant device remediation project for one of our important partners, a large medical device manufacturer. We remain focused on enhancing our margin and profitability profile. We believe we are well positioned for sustainable long-term growth and profitability in the coming quarters and years,” concluded Mr. DiIorio.
2024 Second Quarter Financial Review
Net revenues for the quarter ended June 30, 2024 were
Patient Services net revenue of
Device Solutions net revenue of
Gross profit for the second quarter of 2024 of
Patient Services gross profit was
Device Solutions gross profit during the second quarter of 2024 was
Selling and marketing expenses were
General and administrative (“G&A”) expenses for the second quarter of 2024 were
Net income for the second quarter of 2024 was
Adjusted EBITDA, a non-GAAP measure, for the second quarter of 2024 was
Balance sheet, cash flows and liquidity
During the six-month period ended June 30, 2024, operating cash flow increased to
As of June 30, 2024, available liquidity for the Company totaled
Full Year 2024 Guidance
InfuSystem is reaffirming its annual guidance for the full year 2024 with net revenue growth estimated to be in the high-single-digit range and forecasting Adjusted EBITDA margin (non-GAAP) to be in the high-teens, exceeding the Company's margin of
The full year 2024 guidance reflects management’s current expectation for operational performance, given the current market conditions. This includes our best estimate of revenue and Adjusted EBITDA. These estimates now include expected expenses related to planned upgrades of the Company's information technology and business applications. Our previous guidance excluded these amounts. The Company and its businesses are subject to certain risks, including those risk factors discussed in our most recent annual report on Form 10-K for the year ended December 31, 2023, filed on April 10, 2024.
Conference Call
The Company will conduct a conference call for all interested investors on Thursday, August 8, 2024, at 9:00 a.m. Eastern Time to discuss its second quarter 2024 financial results. The call will include discussion of Company developments, forward-looking statements and other material information about business and financial matters.
To participate in this call, please dial (833) 366-1127 or (412) 902-6773, or listen via a live webcast, which is available in the Investors section of the Company’s website at https://ir.infusystem.com/. A replay of the call will be available by visiting https://ir.infusystem.com/ for the next 90 days or by calling (877) 344-7529 or (412) 317-0088, replay access code 6530466, through August 15, 2024.
Non-GAAP Measures
This press release contains information prepared in conformity with GAAP as well as non-GAAP financial information. Non-GAAP financial measures presented in this press release include EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, net debt and Adjusted EBITDA to net debt ratio. The Company believes that the non-GAAP financial measures presented in this press release provide useful information to the Company’s management, investors and other interested parties about the Company’s operating performance because they allow them to understand and compare the Company’s operating results during the current periods to the prior year periods in a more consistent manner. This non-GAAP information should be considered by the reader in addition to, but not instead of, the financial statements prepared in accordance with GAAP, and similarly titled non-GAAP measures may be calculated differently by other companies. The Company calculates those non-GAAP measures by adjusting for non-recurring or non-core items that are not part of the normal course of business. A reconciliation of those measures to the most directly comparable GAAP measures is provided in the accompanying schedule, titled "GAAP to Non-GAAP Reconciliation" below. Future period non-GAAP guidance includes adjustments for items not indicative of our core operations, which may include, without limitation, items included in the accompanying schedule below. Such adjustments may be affected by changes in ongoing assumptions and judgments, as well as non-core, nonrecurring, unusual or unanticipated changes, expenses or gains or other items that may not directly correlate to the underlying performance of our business operations. The exact amounts of these adjustments are not currently determinable but may be significant. It is therefore not practicable to provide the comparable GAAP measures or reconcile this non-GAAP guidance to the most comparable GAAP measures and, therefore, such comparable GAAP measures and reconciliations are excluded from this release in reliance upon applicable SEC staff guidance.
About InfuSystem Holdings, Inc.
InfuSystem Holdings, Inc. (NYSE American:INFU), is a leading national health care service provider, facilitating outpatient care for durable medical equipment manufacturers and health care providers. INFU services are provided under a two-platform model. The first platform is Patient Services, providing the last-mile solution for clinic-to-home healthcare where the continuing treatment involves complex durable medical equipment and services. The Patient Services segment is comprised of Oncology, Pain Management and Wound Therapy businesses. The second platform, Device Solutions, supports the Patient Services platform and leverages strong service orientation to win incremental business from its direct payer clients. The Device Solutions segment is comprised of direct payer rentals, pump and consumable sales, and biomedical services and repair. Headquartered in
Forward-Looking Statements
The financial results in this press release reflect preliminary results, which are not final until the Company’s quarterly report on Form 10-Q for the quarter year ended June 30, 2024 is filed. In addition, certain statements contained in this press release are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, such as statements relating to future actions, our share repurchase program and capital allocation strategy, business plans, strategic partnerships, growth initiatives, objectives and prospects, future operating or financial performance, guidance and expected new business relationships and the terms thereof (including estimated potential revenue under new or existing contracts). The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “goal,” “expect,” “strategy,” “future,” “likely,” variations of such words, and other similar expressions, as they relate to the Company, are intended to identify forward-looking statements. Forward-looking statements are subject to factors, risks and uncertainties that could cause actual results to differ materially, including, but not limited to, our ability to successfully execute on our growth initiatives and strategic partnerships, our ability to enter into definitive agreements for the new business relationships on expected terms or at all, our ability to generate estimated potential revenue amounts under new or existing contracts, the uncertain impact of the COVID-19 pandemic, our dependence on estimates of collectible revenue, potential litigation, changes in third-party reimbursement processes, changes in law, global financial conditions and recessionary risks, rising inflation and interest rates, supply chain disruptions, systemic pressures in the banking sector, including disruptions to credit markets, the Company's ability to remediate its previously disclosed material weaknesses in internal control over financial reporting, contributions from acquired businesses or new business lines, products or services and other risk factors disclosed in the Company’s most recent annual report on Form 10-K and, to the extent applicable, quarterly reports on Form 10-Q. Our strategic partnerships are subject to similar factors, risks and uncertainties. All forward-looking statements made in this press release speak only as of the date hereof. We do not undertake any obligation to update any forward-looking statements to reflect future events or circumstances, except as required by law.
Additional information about InfuSystem Holdings, Inc. is available at www.infusystem.com.
FINANCIAL TABLES FOLLOW
|
|||||||||||||||
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES |
|||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||||||
(UNAUDITED) |
|||||||||||||||
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(in thousands, except share and per share data) |
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
||||||||
Net revenues |
$ |
33,698 |
|
|
$ |
31,735 |
|
|
$ |
65,693 |
|
|
$ |
62,105 |
|
Cost of revenues |
|
17,030 |
|
|
|
15,903 |
|
|
|
32,551 |
|
|
|
31,323 |
|
Gross profit |
|
16,668 |
|
|
|
15,832 |
|
|
|
33,142 |
|
|
|
30,782 |
|
|
|
|
|
|
|
|
|
||||||||
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
||||||||
Amortization of intangibles |
|
247 |
|
|
|
247 |
|
|
|
495 |
|
|
|
495 |
|
Selling and marketing |
|
3,042 |
|
|
|
2,985 |
|
|
|
6,418 |
|
|
|
6,209 |
|
General and administrative |
|
11,524 |
|
|
|
11,352 |
|
|
|
25,219 |
|
|
|
22,937 |
|
|
|
|
|
|
|
|
|
||||||||
Total selling, general and administrative |
|
14,813 |
|
|
|
14,584 |
|
|
|
32,132 |
|
|
|
29,641 |
|
|
|
|
|
|
|
|
|
||||||||
Operating income |
|
1,855 |
|
|
|
1,248 |
|
|
|
1,010 |
|
|
|
1,141 |
|
Other expense: |
|
|
|
|
|
|
|
||||||||
Interest expense |
|
(484 |
) |
|
|
(620 |
) |
|
|
(940 |
) |
|
|
(1,104 |
) |
Other (expense) income |
|
(63 |
) |
|
|
2 |
|
|
|
(60 |
) |
|
|
(33 |
) |
|
|
|
|
|
|
|
|
||||||||
Income before income taxes |
|
1,308 |
|
|
|
630 |
|
|
|
10 |
|
|
|
4 |
|
(Provision for) benefit from income taxes |
|
(591 |
) |
|
|
(195 |
) |
|
|
(405 |
) |
|
|
107 |
|
Net income (loss) |
$ |
717 |
|
|
$ |
435 |
|
|
$ |
(395 |
) |
|
$ |
111 |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic |
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
Diluted |
$ |
0.03 |
|
|
$ |
0.02 |
|
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||||||
Basic |
|
21,299,089 |
|
|
|
20,955,048 |
|
|
|
21,262,429 |
|
|
|
20,904,315 |
|
Diluted |
|
21,711,198 |
|
|
|
21,600,346 |
|
|
|
21,262,429 |
|
|
|
21,565,667 |
|
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES |
||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||
SEGMENT REPORTING |
||||||||||||
(UNAUDITED) |
||||||||||||
|
|
Three Months Ended
|
|
Better/ (Worse) |
||||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|||
|
|
|
|
|
|
|
||||||
Net revenues: |
|
|
|
|
|
|
||||||
Patient Services |
|
$ |
20,246 |
|
|
$ |
19,319 |
|
|
$ |
927 |
|
Device Solutions |
|
|
15,194 |
|
|
|
14,097 |
|
|
|
1,097 |
|
Less: elimination of inter-segment revenues (a) |
|
|
(1,742 |
) |
|
|
(1,681 |
) |
|
|
(61 |
) |
Total Device Solutions |
|
|
13,452 |
|
|
|
12,416 |
|
|
|
1,036 |
|
Total |
|
|
33,698 |
|
|
|
31,735 |
|
|
|
1,963 |
|
Gross profit: |
|
|
|
|
|
|
||||||
Patient Services |
|
|
13,444 |
|
|
|
11,845 |
|
|
|
1,599 |
|
Device Solutions |
|
|
3,224 |
|
|
|
3,987 |
|
|
|
(763 |
) |
Total |
|
$ |
16,668 |
|
|
$ |
15,832 |
|
|
$ |
836 |
|
(a) |
Inter-segment allocations are for cleaning and repair services performed on medical equipment. |
|
|
Six Months Ended
|
|
Better/ (Worse) |
||||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|||
|
|
|
|
|
|
|
||||||
Net revenues: |
|
|
|
|
|
|
||||||
Patient Services |
|
$ |
38,837 |
|
|
$ |
38,093 |
|
|
$ |
744 |
|
Device Solutions |
|
|
30,311 |
|
|
|
27,323 |
|
|
|
2,988 |
|
Less: elimination of inter-segment revenues (a) |
|
|
(3,455 |
) |
|
|
(3,311 |
) |
|
|
(144 |
) |
Total Device Solutions |
|
|
26,856 |
|
|
|
24,012 |
|
|
|
2,844 |
|
Total |
|
|
65,693 |
|
|
|
62,105 |
|
|
|
3,588 |
|
Gross profit: |
|
|
|
|
|
|
||||||
Patient Services |
|
|
25,718 |
|
|
|
23,386 |
|
|
|
2,332 |
|
Device Solutions |
|
|
7,424 |
|
|
|
7,396 |
|
|
|
28 |
|
Total |
|
$ |
33,142 |
|
|
$ |
30,782 |
|
|
$ |
2,360 |
(a) |
Inter-segment allocations are for cleaning and repair services performed on medical equipment. |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES |
||||||||||||||||
GAAP TO NON-GAAP RECONCILIATION |
||||||||||||||||
(UNAUDITED) |
||||||||||||||||
|
||||||||||||||||
NET INCOME (LOSS) TO EBITDA, ADJUSTED EBITDA, NET INCOME (LOSS) MARGIN AND ADJUSTED EBITDA MARGIN: |
||||||||||||||||
|
|
Three Months Ended
|
|
Six Months Ended
|
||||||||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP net income (loss) |
|
$ |
717 |
|
|
$ |
435 |
|
|
$ |
(395 |
) |
|
$ |
111 |
|
Adjustments: |
|
|
|
|
|
|
|
|
||||||||
Interest expense |
|
|
484 |
|
|
|
620 |
|
|
|
940 |
|
|
|
1,104 |
|
Income tax provision (benefit) |
|
|
591 |
|
|
|
195 |
|
|
|
405 |
|
|
|
(107 |
) |
Depreciation |
|
|
2,786 |
|
|
|
2,846 |
|
|
|
5,438 |
|
|
|
5,801 |
|
Amortization |
|
|
247 |
|
|
|
247 |
|
|
|
495 |
|
|
|
495 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP EBITDA |
|
$ |
4,825 |
|
|
$ |
4,343 |
|
|
$ |
6,883 |
|
|
$ |
7,404 |
|
|
|
|
|
|
|
|
|
|
||||||||
Stock compensation costs |
|
|
998 |
|
|
|
1,016 |
|
|
|
2,055 |
|
|
|
1,736 |
|
Medical equipment reserve and disposals (1) |
|
|
231 |
|
|
|
336 |
|
|
|
127 |
|
|
|
766 |
|
Management reorganization/transition costs |
|
|
— |
|
|
|
72 |
|
|
|
108 |
|
|
|
72 |
|
Cooperation Agreement payment and associated legal expenses |
|
|
— |
|
|
|
— |
|
|
|
649 |
|
|
|
— |
|
Certain other non-recurring costs |
|
|
20 |
|
|
|
(6 |
) |
|
|
109 |
|
|
|
18 |
|
|
|
|
|
|
|
|
|
|
||||||||
Non-GAAP Adjusted EBITDA |
|
$ |
6,074 |
|
|
$ |
5,761 |
|
|
$ |
9,931 |
|
|
$ |
9,996 |
|
|
|
|
|
|
|
|
|
|
||||||||
GAAP Net Revenues |
|
$ |
33,698 |
|
|
$ |
31,735 |
|
|
$ |
65,693 |
|
|
$ |
62,105 |
|
Net Income (Loss) Margin (2) |
|
|
2.1 |
% |
|
|
1.4 |
% |
|
|
(0.6 |
)% |
|
|
0.2 |
% |
Non-GAAP Adjusted EBITDA Margin (3) |
|
|
18.0 |
% |
|
|
18.2 |
% |
|
|
15.1 |
% |
|
|
16.1 |
% |
(1) |
Amounts represent a non-cash (recovery) expense recorded to adjust the reserve for missing medical equipment and is being (deducted) added back due to its similarity to depreciation. |
|
(2) |
Net Income (Loss) Margin is defined as GAAP Net Income (Loss) as a percentage of GAAP Net Revenues. |
|
(3) |
Non-GAAP Adjusted EBITDA Margin is defined as Non-GAAP Adjusted EBITDA as a percentage of GAAP Net Revenues. |
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED BALANCE SHEETS |
||||||||
(UNAUDITED) |
||||||||
|
|
As of |
||||||
(in thousands, except par value and share data) |
|
June 30,
|
|
December 31,
|
||||
|
|
|
|
|
||||
ASSETS |
|
|
|
|
||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
|
$ |
146 |
|
|
$ |
231 |
|
Accounts receivable, net |
|
|
21,325 |
|
|
|
19,830 |
|
Inventories, net |
|
|
6,839 |
|
|
|
6,402 |
|
Other current assets |
|
|
4,603 |
|
|
|
4,157 |
|
|
|
|
|
|
||||
Total current assets |
|
|
32,913 |
|
|
|
30,620 |
|
Medical equipment for sale or rental |
|
|
6,980 |
|
|
|
3,049 |
|
Medical equipment in rental service, net of accumulated depreciation |
|
|
36,262 |
|
|
|
34,928 |
|
Property & equipment, net of accumulated depreciation |
|
|
4,174 |
|
|
|
4,321 |
|
Goodwill |
|
|
3,710 |
|
|
|
3,710 |
|
Intangible assets, net |
|
|
6,951 |
|
|
|
7,446 |
|
Operating lease right of use assets |
|
|
5,845 |
|
|
|
6,703 |
|
Deferred income taxes |
|
|
8,644 |
|
|
|
9,115 |
|
Derivative financial instruments |
|
|
1,714 |
|
|
|
1,442 |
|
Other assets |
|
|
1,334 |
|
|
|
1,581 |
|
|
|
|
|
|
||||
Total assets |
|
$ |
108,527 |
|
|
$ |
102,915 |
|
|
|
|
|
|
||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
|
$ |
9,940 |
|
|
$ |
8,009 |
|
Other current liabilities |
|
|
5,940 |
|
|
|
7,704 |
|
|
|
|
|
|
||||
Total current liabilities |
|
|
15,880 |
|
|
|
15,713 |
|
Long-term debt, net of current portion |
|
|
34,165 |
|
|
|
29,101 |
|
Operating lease liabilities, net of current portion |
|
|
4,995 |
|
|
|
5,799 |
|
|
|
|
|
|
||||
Total liabilities |
|
|
55,040 |
|
|
|
50,613 |
|
|
|
|
|
|
||||
Stockholders’ equity: |
|
|
|
|
||||
Preferred stock, |
|
|
— |
|
|
|
— |
|
Common stock, |
|
|
2 |
|
|
|
2 |
|
Additional paid-in capital |
|
|
111,493 |
|
|
|
109,837 |
|
Accumulated other comprehensive income |
|
|
1,295 |
|
|
|
1,088 |
|
Retained deficit |
|
|
(59,303 |
) |
|
|
(58,625 |
) |
|
|
|
|
|
||||
Total stockholders’ equity |
|
|
53,487 |
|
|
|
52,302 |
|
|
|
|
|
|
||||
Total liabilities and stockholders’ equity |
|
$ |
108,527 |
|
|
$ |
102,915 |
|
INFUSYSTEM HOLDINGS, INC. AND SUBSIDIARIES |
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(UNAUDITED) |
||||||||
|
|
Six Months Ended June 30, |
||||||
(in thousands) |
|
|
2024 |
|
|
|
2023 |
|
|
|
|
|
|
||||
OPERATING ACTIVITIES |
|
|
|
|
||||
Net (loss) income |
|
$ |
(395 |
) |
|
$ |
111 |
|
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
|
|
|
|
||||
Provision for doubtful accounts |
|
|
(194 |
) |
|
|
47 |
|
Depreciation |
|
|
5,438 |
|
|
|
5,801 |
|
Loss on disposal of and reserve adjustments for medical equipment |
|
|
316 |
|
|
|
828 |
|
Gain on sale of medical equipment |
|
|
(1,036 |
) |
|
|
(1,402 |
) |
Amortization of intangible assets |
|
|
495 |
|
|
|
495 |
|
Amortization of deferred debt issuance costs |
|
|
39 |
|
|
|
78 |
|
Stock-based compensation |
|
|
2,055 |
|
|
|
1,736 |
|
Deferred income taxes |
|
|
405 |
|
|
|
(106 |
) |
Changes in assets - (increase)/decrease: |
|
|
|
|
||||
Accounts receivable |
|
|
(1,203 |
) |
|
|
(506 |
) |
Inventories |
|
|
(437 |
) |
|
|
(885 |
) |
Other current assets |
|
|
(446 |
) |
|
|
(994 |
) |
Other assets |
|
|
914 |
|
|
|
(1,719 |
) |
Changes in liabilities - (decrease)/increase: |
|
|
|
|
||||
Accounts payable and other liabilities |
|
|
(3,265 |
) |
|
|
(1,183 |
) |
NET CASH PROVIDED BY OPERATING ACTIVITIES |
|
|
2,686 |
|
|
|
2,301 |
|
|
|
|
|
|
||||
INVESTING ACTIVITIES |
|
|
|
|
||||
Purchase of medical equipment |
|
|
(8,796 |
) |
|
|
(6,994 |
) |
Purchase of property and equipment |
|
|
(519 |
) |
|
|
(494 |
) |
Proceeds from sale of medical equipment, property and equipment |
|
|
2,201 |
|
|
|
2,098 |
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(7,114 |
) |
|
|
(5,390 |
) |
|
|
|
|
|
||||
FINANCING ACTIVITIES |
|
|
|
|
||||
Principal payments on long-term debt |
|
|
(26,744 |
) |
|
|
(29,451 |
) |
Cash proceeds from long-term debt |
|
|
31,769 |
|
|
|
32,585 |
|
Debt issuance costs |
|
|
— |
|
|
|
(229 |
) |
Common stock repurchased as part of share repurchase program |
|
|
(283 |
) |
|
|
(153 |
) |
Common stock repurchased to satisfy statutory withholding on employee stock-based compensation plans |
|
|
(624 |
) |
|
|
(523 |
) |
Cash proceeds from exercise of options and ESPP |
|
|
225 |
|
|
|
829 |
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
4,343 |
|
|
|
3,058 |
|
|
|
|
|
|
||||
Net change in cash and cash equivalents |
|
|
(85 |
) |
|
|
(31 |
) |
Cash and cash equivalents, beginning of period |
|
|
231 |
|
|
|
165 |
|
Cash and cash equivalents, end of period |
|
$ |
146 |
|
|
$ |
134 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20240808818926/en/
Joe Dorame, Joe Diaz & Robert Blum
Lytham Partners, LLC
602-889-9700
Source: InfuSystem Holdings, Inc.
FAQ
What was InfuSystem's revenue for Q2 2024?
How did InfuSystem's net income change in Q2 2024 compared to Q2 2023?
What is InfuSystem's (INFU) guidance for full-year 2024?