Intermex Reports Fourth Quarter and Full Year Results
- Strong financial results for Q4 and full-year 2023 with revenue growth and increased EPS.
- Positive impact of omnichannel strategy on company performance.
- Increased adjusted EBITDA and net cash generation.
- Successful stock repurchases to enhance shareholder value.
- Acquisition of La Nacional and i-Transfer contributing to revenue growth.
- Guidance provided for full-year 2024 and first quarter 2024.
- Non-GAAP financial measures used to evaluate company performance.
- Conference call and webcast scheduled for investor and analyst presentation.
- None.
Insights
The reported financial results from International Money Express, Inc. (Intermex) highlight a robust performance with significant increases in key metrics such as revenue, diluted EPS and Adjusted EBITDA. The 11.2% revenue growth in Q4 and 20.5% for the full year, along with Adjusted EBITDA increases of 14.5% and 14.0% respectively, suggest a strong operational efficiency and effective cost management within the company.
Intermex's focus on an omnichannel strategy, including acquisitions such as La Nacional and i-Transfer, has contributed to a substantial growth in unique active customers and a notable surge in digital transactions. This digital growth is particularly relevant as it indicates successful adaptation to consumer behavior trends and resilience in the face of market headwinds. Additionally, the 25.9% increase in Net Free Cash Generated indicates a healthy cash flow position, which is crucial for future investments and share repurchase programs that can enhance shareholder value.
However, investors should be mindful of the non-GAAP financial measures used, such as Adjusted EBITDA and Adjusted EPS, which exclude certain expenses that are considered non-recurring or not core to the business. While these measures provide a more focused view of operational performance, they should be considered alongside GAAP measures to understand the company's financial health comprehensively.
The reported increase in unique active customers and transaction volume, including a 43.1% growth in digital transactions, reflects Intermex's successful penetration into the money transfer market. The omnichannel approach, combining physical and digital touchpoints, is increasingly important in the financial services industry, particularly in remittances, where convenience and accessibility are key drivers of customer loyalty and market share.
Intermex's expansion through acquisitions is a strategic move to enhance their service offerings and geographic reach, especially in lucrative corridors to Latin America and the Caribbean. The growth in principal transferred by 6.9% to $6.2 billion also underscores the increasing volume of remittances, which is a positive indicator for the company's core business. The remittance industry is typically resilient to economic downturns as migrant workers continue to send money home, which could mean a stable revenue stream for Intermex in various market conditions.
Looking ahead, the guidance provided for 2024 suggests a confident outlook from management, projecting further revenue and earnings growth. This forward-looking information is pivotal for investors and analysts to gauge the company's trajectory and evaluate its potential in the context of the broader financial services sector.
The financial outcomes reported by Intermex can be seen as a microcosm of the broader economic environment where digital financial services are gaining prominence. The significant increase in digital transactions is indicative of a larger trend towards digitalization in the financial sector, driven by consumer demand for convenience and efficiency.
Intermex's performance, particularly in the context of rising net income and free cash flow, suggests a robust demand for remittance services, which often correlates with economic conditions in both the sending and receiving countries. The remittance industry's growth can have multiplier effects on the economies of recipient countries, often contributing to their GDP and development.
Moreover, Intermex's strategic acquisitions and the resulting synergy could be a response to competitive pressures in the remittance industry, where scale and network size are critical for maintaining competitive transaction fees and exchange rates. The company's ability to generate and increase free cash flow provides them with the flexibility to navigate economic uncertainties and potentially capitalize on investment opportunities to drive future growth.
Company generates strong earnings and margins, continued execution of omnichannel strategy
Company to Host Conference Call Today at 9 a.m. ET
MIAMI, Feb. 27, 2024 (GLOBE NEWSWIRE) -- International Money Express, Inc. (NASDAQ: IMXI) (“Intermex” or the “Company”), one of the nation’s leading omnichannel money transfer services to Latin America and the Caribbean, today reported strong operating results for the fourth quarter and full year 2023.
Financial performance highlights for the fourth quarter of 2023 compared with the same period last year are:
- Revenues of
$171.8 million , an increase of11.2% ; - Diluted EPS of
$0.49 per share, an increase of40.0% ; - Adjusted Diluted EPS of
$0.56 per share, an increase of21.7% ; - Adjusted EBITDA of
$33.3 million , an increase of14.5% ; and - Net Free Cash Generated of
$17.2 million , an increase of25.9% .
Financial performance highlights for the full-year 2023 compared with the prior-year are:
- Revenues of
$658.7 million , an increase of20.5% ; - Diluted EPS of
$1.63 , an increase of10.1% ; - Adjusted Diluted EPS of
$1.95 , an increase of7.7% ; - Adjusted EBITDA of
$120.0 million , an increase of14.0% ; and - Net Free Cash Generated of
$61.7 million , an increase of3.6% .
Bob Lisy, Chairman, President, and CEO of Intermex, stated, “We are proud to deliver another quarter of strong earnings growth as we continue to execute on our omnichannel strategy. We were able to again achieve double-digit revenue growth, performing well despite market headwinds. Our keen focus on margins and cost control helped deliver outsized growth in EPS, Adjusted EBITDA, and Adjusted EPS. Our highly efficient business model provides strong cash generation under already low leverage - allowing us to invest to accelerate growth while opportunistically purchasing shares in the market."
Fourth Quarter 2023 Financial Results (all comparisons are to the Fourth Quarter 2022)
Total revenues for the Company were
Net income was
Adjusted EBITDA increased
Adjusted net income increased
Full-year 2023 Financial Results (all comparisons are to the full-year 2022)
Revenues increased by
Net income was
Adjusted EBITDA increased
Adjusted net income totaled
Adjusted and other non-GAAP measures discussed above and elsewhere in this press release are defined below under the heading Non-GAAP Measures.
Other Items
The Company ended the fourth quarter of 2023 with
The Company repurchased approximately 523,000 shares of its common stock for
Guidance
The Company is providing full year and first quarter guidance:
Full-year 2024:
- Revenue of
$681.0 million to$701.8 million . - Diluted EPS of
$1.81 t o$1.96 . - Adjusted EBITDA of
$124.0 million to$127.7 million . - Adjusted Diluted EPS of
$2.13 t o$2.31 .
First quarter 2024:
- Revenue of
$150.4 million to$155.0 million . - Diluted EPS of
$0.32 t o$0.35 . - Adjusted EBITDA of
$24.4 million to$25.1 million . - Adjusted Diluted EPS of
$0.39 t o$0.42 .
Non-GAAP Measures
Adjusted Net Income, Adjusted Earnings per Share, Adjusted EBITDA, Adjusted EBITDA Margin and Net Free Cash Generated, each a Non-GAAP financial measure, are the primary metrics used by management to evaluate the financial performance of our business. We present these Non-GAAP financial measures because we believe they are frequently used by analysts, investors, and other interested parties to evaluate companies in our industry. Furthermore, we believe they are helpful in highlighting trends in our operating results, because certain of such measures exclude, among other things, the effects of certain transactions that are outside the control of management, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the jurisdictions in which we operate and capital investments.
Adjusted Net Income is defined as Net Income adjusted to add back certain charges and expenses, such as non-cash amortization of intangible assets resulting from business acquisition transactions, non-cash compensation costs, and other items outlined in the reconciliation table below, as these charges and expenses are not considered a part of our core business operations and are not an indicator of ongoing future Company performance.
Adjusted Earnings per Share – Basic and Diluted is calculated by dividing Adjusted Net Income by GAAP weighted-average common shares outstanding (basic and diluted).
Adjusted EBITDA is defined as Net Income before depreciation and amortization, interest expense, income taxes, and adjusted to add back certain charges and expenses, such as non-cash compensation costs and other items outlined in the reconciliation table below, as these charges and expenses are not considered a part of our core business operations and are not an indicator of ongoing future Company performance.
Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA by Revenues.
Net Free Cash Generated is defined as Net Income before provision for credit losses and depreciation and amortization adjusted to add back certain non-cash charges and expenses, such as non-cash compensation costs, and reduced by cash used in investing activities and servicing of our debt obligations.
Adjusted Net Income, Adjusted Earnings per Share, Adjusted EBITDA, Adjusted EBITDA Margin, and Net Free Cash Generated are non-GAAP financial measures and should not be considered as an alternative to operating income, net income, net income margin or earnings per share, as a measure of operating performance or cash flows, or as a measure of liquidity. Non-GAAP financial measures are not necessarily calculated the same way by different companies and should not be considered a substitute for or superior to U.S. GAAP.
Reconciliations of Net Income, the Company’s closest GAAP measure, to Adjusted Net Income, Adjusted EBITDA, and Net Free Cash Generated, as well as a reconciliation of Earnings per Share to Adjusted Earnings per Share and Net Income Margin to Adjusted EBITDA Margin, are outlined in the tables below following the consolidated financial statements. A quantitative reconciliation of projected Adjusted EBITDA and Adjusted Diluted EPS to the most comparable GAAP measure is not available without unreasonable efforts because of the inherent difficulty in forecasting and quantifying the amounts necessary under GAAP guidance for operating or other adjusted items including, without limitation, costs and expenses related to acquisitions and other transactions, share-based compensation, tax effects of certain adjustments and losses related to legal contingencies or disposal of assets. For the same reasons, we are unable to address the probable significance of the unavailable information.
Investor and Analyst Conference Call / Presentation
Intermex will host a conference call and webcast presentation at 9:00 a.m. Eastern Time today. The conference call can be heard by dialing: 1-844-826-3033 (U.S.) or 1-412-317-5185 (outside the U.S.) ten minutes before the start of the call.
The conference call and accompanying slides will be available via webcast at https://investors.intermexonline.com/. Registration for the event is required, so please register at least five minutes before the scheduled start time.
A webcast replay will be available approximately 2-4 hours after the conference call at https://investors.intermexonline.com/.
Safe Harbor Compliance Statement for Forward-Looking Statements
This press release contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, as amended, which reflect our current views concerning certain events that are not historical facts but could have an effect on our future performance, including but without limitation, statements regarding our plans, objectives, financial performance, business strategies, projected results of operations, and expectations for the Company. These statements may include and be identified by words or phrases such as, without limitation, “would,” “will,” “should,” “expects,” “believes,” “anticipates,” “continues,” “could,” “may,” “might,” “plans,” “possible,” “potential,” “predicts,” “projects,” “forecasts,” “intends,” “assumes,” “estimates,” “approximately,” “shall,” “our planning assumptions,” “future outlook,” “currently,” “target,” “guidance,” and similar expressions (including the negative and plural forms of such words and phrases). These forward-looking statements are based largely on information currently available to our management and our current expectations, assumptions, plans, estimates, judgments, projections about our business and our industry, and macroeconomic conditions, and are subject to various risks, uncertainties, estimates, contingencies, and other factors, many of which are outside our control, that could cause actual results to differ from those expressed or implied by such forward-looking statements and could materially adversely affect our business, financial condition, results of operations, cash flows, and liquidity. Such factors include, among others, changes in applicable laws or regulations; factors relating to our business, operations and financial performance, including: loss of, or reduction in business with, key sending agents; our ability to effectively compete in the markets in which we operate; economic factors such as inflation, the level of economic activity, recession risks and labor market conditions, as well as rising interest rates; international political factors, political instability, tariffs, border taxes or restrictions on remittances or transfers from the outbound countries in which we operate or plan to operate; volatility in foreign exchange rates that could affect the volume of consumer remittance activity and/or affect our foreign exchange related gains and losses; public health conditions, responses thereto and the economic and market effects thereof; consumer confidence in our brands and in consumer money transfers generally; expansion into new geographic markets or product markets; our ability to successfully execute, manage, integrate and obtain the anticipated financial benefits of key acquisitions and mergers; the ability of our risk management and compliance policies, procedures and systems to mitigate risk related to transaction monitoring; consumer fraud and other risks relating to the authenticity of customers’ orders or the improper or illegal use of our services by consumers; cybersecurity-attacks or disruptions to our information technology, computer network systems, data centers and mobile devices apps; new technology or competitors that disrupt the current money transfer and payment ecosystem, including the introduction of new digital platforms; our success in developing and introducing new products, services and infrastructure; our ability to maintain favorable banking and paying agent relationships necessary to conduct our business; bank failures, sustained financial illiquidity, or illiquidity at the clearing, cash management or custodial financial institutions with which we do business; changes to banking industry regulation and practice; credit risks from our agents and the financial institutions with which we do business; our ability to recruit and retain key personnel; our ability to maintain compliance with applicable laws and regulatory requirements, including those intended to prevent use of our money remittance services for criminal activity, those related to data and cyber-security protection, and those related to new business initiatives; enforcement actions and private litigation under regulations applicable to the money remittance services; changes in immigration laws and their enforcement; changes in tax laws in the countries in which we operate; our ability to protect intellectual property rights; our ability to satisfy our debt obligations and remain in compliance with our credit facility requirements; our use of third-party vendors and service providers; weakness in U.S. or international economic conditions; and other economic, business, and/or competitive factors, risks and uncertainties, including those described in the “Risk Factors” and other sections of periodic reports that we file with the Securities and Exchange Commission. Accordingly, we caution investors and all others not to place undue reliance on any forward-looking statements. Any forward-looking statement speaks only as of the date such statement is made and we undertake no obligation to update any of the forward-looking statements.
About International Money Express, Inc.
Founded in 1994, Intermex applies proprietary technology enabling consumers to send money from the United States, Canada, Spain, Italy and Germany to more than 60 countries. The Company provides the digital movement of money through a network of agent retailers in the United States, Canada, Spain, Italy and Germany; Company-operated stores; our mobile app; and the Company’s websites. Transactions are fulfilled and paid through thousands of retail and bank locations around the world. Intermex is headquartered in Miami, Florida, with international offices in Puebla, Mexico, Guatemala City, Guatemala, and Madrid, Spain. For more information about Intermex, please visit www.intermexonline.com.
Alex Sadowski
Investor Relations Coordinator
asadowski@intermexusa.com
tel. 305-671-8000
Consolidated Balance Sheets | ||||||
December 31, | December 31, | |||||
(in thousands of dollars) | 2023 | 2022 | ||||
ASSETS | (Unaudited) | |||||
Current assets: | ||||||
Cash and cash equivalents | $ | 239,203 | $ | 149,493 | ||
Accounts receivable, net | 155,237 | 129,808 | ||||
Prepaid wires, net | 28,366 | 90,386 | ||||
Prepaid expenses and other current assets | 10,068 | 12,749 | ||||
Total current assets | 432,874 | 382,436 | ||||
Property and equipment, net | 31,656 | 28,160 | ||||
Goodwill | 53,986 | 49,774 | ||||
Intangible assets, net | 18,143 | 19,826 | ||||
Other assets | 40,153 | 31,876 | ||||
Total assets | $ | 576,812 | $ | 512,072 | ||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||
Current liabilities: | ||||||
Current portion of long-term debt, net | $ | 7,163 | $ | 4,975 | ||
Accounts payable | 36,507 | 25,686 | ||||
Wire transfers and money orders payable, net | 125,042 | 112,251 | ||||
Accrued and other liabilities | 54,661 | 41,855 | ||||
Total current liabilities | 223,373 | 184,767 | ||||
Long-term liabilities: | ||||||
Debt, net | 181,073 | 150,235 | ||||
Lease liabilities, net | 22,670 | 23,272 | ||||
Deferred tax liability, net | 659 | 3,892 | ||||
Total long-term liabilities | 204,402 | 177,399 | ||||
Stockholders' equity: | ||||||
Total stockholders' equity | 149,037 | 149,906 | ||||
Total liabilities and stockholders' equity | $ | 576,812 | $ | 512,072 | ||
Consolidated Statements of Income | ||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||
(in thousands of dollars, except for per share data) | 2023 | 2022 | 2023 | 2022 | 2021 | |||||||||
(Unaudited) | (Unaudited) | |||||||||||||
Revenues: | ||||||||||||||
Wire transfer and money order fees, net | $ | 145,185 | $ | 132,822 | $ | 561,540 | $ | 469,162 | $ | 393,241 | ||||
Foreign exchange gain, net | 23,669 | 20,201 | 87,908 | 72,920 | 62,832 | |||||||||
Other income | 2,929 | 1,414 | 9,287 | 4,723 | 3,133 | |||||||||
Total revenues | 171,783 | 154,437 | 658,735 | 546,805 | 459,206 | |||||||||
Operating expenses: | ||||||||||||||
Service charges from agents and banks | 110,882 | 102,087 | 430,865 | 364,804 | 307,458 | |||||||||
Salaries and benefits | 18,675 | 15,313 | 71,090 | 52,224 | 43,065 | |||||||||
Other selling, general and administrative expenses | 11,181 | 9,904 | 47,979 | 34,394 | 30,334 | |||||||||
Transaction costs | 33 | 2,531 | 445 | 3,005 | 1,006 | |||||||||
Depreciation and amortization | 3,355 | 2,758 | 12,866 | 9,470 | 9,491 | |||||||||
Total operating expenses | 144,126 | 132,593 | 563,245 | 463,897 | 391,354 | |||||||||
Operating income | 27,657 | 21,844 | 95,490 | 82,908 | 67,852 | |||||||||
Interest expense | 2,783 | 2,099 | 10,426 | 5,629 | 4,537 | |||||||||
Income before income taxes | 24,874 | 19,745 | 85,064 | 77,279 | 63,315 | |||||||||
Income tax provision | 7,375 | 6,678 | 25,549 | 19,948 | 16,472 | |||||||||
Net income | $ | 17,499 | $ | 13,067 | $ | 59,515 | $ | 57,331 | $ | 46,843 | ||||
Earnings per common share: | ||||||||||||||
Basic | $ | 0.51 | $ | 0.35 | $ | 1.67 | $ | 1.52 | $ | 1.22 | ||||
Diluted | $ | 0.49 | $ | 0.35 | $ | 1.63 | $ | 1.48 | $ | 1.20 | ||||
Weighted-average common shares outstanding: | ||||||||||||||
Basic | 34,638,245 | 36,941,754 | 35,604,582 | 37,733,047 | 38,474,040 | |||||||||
Diluted | 35,426,435 | 37,788,404 | 36,429,714 | 38,625,390 | 39,103,450 | |||||||||
Reconciliation from Net Income to Adjusted Net Income | |||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||
(in thousands of dollars, except for per share data) | 2023 | 2022 | 2023 | 2022 | 2021 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||
Net income | $ | 17,499 | $ | 13,067 | $ | 59,515 | $ | 57,331 | $ | 46,843 | |||||||||
Adjusted for: | |||||||||||||||||||
Share-based compensation (a) | 1,894 | 1,560 | 8,111 | 7,118 | 4,601 | ||||||||||||||
Restructuring costs (b) | 69 | — | 1,214 | — | — | ||||||||||||||
Transaction costs (c) | 34 | 2,531 | 445 | 3,005 | 1,006 | ||||||||||||||
Loss on bank closure (d) | — | — | — | 1,583 | 2,000 | ||||||||||||||
Other charges and expenses (e) | 294 | 382 | 1,850 | 1,141 | 1,705 | ||||||||||||||
Amortization of intangibles (f) | 1,178 | 1,186 | 4,740 | 4,102 | 5,052 | ||||||||||||||
Income tax benefit related to adjustments (g) | (1,042 | ) | (1,176 | ) | (4,914 | ) | (4,376 | ) | (3,738 | ) | |||||||||
Adjusted net income | $ | 19,926 | $ | 17,550 | $ | 70,961 | $ | 69,904 | $ | 57,469 | |||||||||
Adjusted earnings per common share: | |||||||||||||||||||
Basic | $ | 0.58 | $ | 0.48 | $ | 1.99 | $ | 1.85 | $ | 1.49 | |||||||||
Diluted | $ | 0.56 | $ | 0.46 | $ | 1.95 | $ | 1.81 | $ | 1.47 |
(a) | Represents shared-based compensation relating to equity awards granted primarily to employees and independent directors of the Company. | |
(b) | Represents primarily severance, write-off of fixed assets and professional fees related to the restructuring of La Nacional. | |
(c) | Represents primarily financial advisory, professional and legal fees related to business acquisition transactions. | |
(d) | Represents losses related to the closure of a financial institution in Mexico during 2021. | |
(e) | Represents primarily loss on disposal of fixed assets. | |
(f) | Represents the amortization of intangible assets that resulted from business acquisition transactions. | |
(g) | Represents the current and deferred tax impact of the taxable adjustments to Net Income using the Company’s blended federal and state tax rate for each period. Relevant tax-deductible adjustments include all adjustments to net income. | |
Reconciliation from GAAP Basic Earnings per Share to Adjusted Basic Earnings per Share | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
GAAP Basic Earnings per Share | $ | 0.51 | $ | 0.35 | $ | 1.67 | $ | 1.52 | |||||||
Adjusted for: | |||||||||||||||
Share-based compensation | 0.05 | 0.04 | 0.23 | 0.19 | |||||||||||
Restructuring costs | — | — | 0.03 | — | |||||||||||
Transaction costs | — | 0.07 | 0.01 | 0.08 | |||||||||||
Loss on bank closure | — | — | — | 0.04 | |||||||||||
Other charges and expenses | 0.01 | 0.01 | 0.05 | 0.03 | |||||||||||
Amortization of intangibles | 0.03 | 0.03 | 0.13 | 0.11 | |||||||||||
Income tax benefit related to adjustments | (0.03 | ) | (0.03 | ) | (0.14 | ) | (0.12 | ) | |||||||
Non-GAAP Adjusted Basic Earnings per Share | $ | 0.58 | $ | 0.48 | $ | 1.99 | $ | 1.85 | |||||||
The table above may contain slight summation differences due to rounding
Reconciliation from GAAP Diluted Earnings per Share to Adjusted Diluted Earnings per Share | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||
GAAP Diluted Earnings per Share | $ | 0.49 | $ | 0.35 | $ | 1.63 | $ | 1.48 | |||||||
Adjusted for: | |||||||||||||||
Share-based compensation | 0.05 | 0.04 | 0.22 | 0.18 | |||||||||||
Restructuring costs | — | — | 0.03 | — | |||||||||||
Transaction costs | — | 0.07 | 0.01 | 0.08 | |||||||||||
Loss on bank closure | — | — | — | 0.04 | |||||||||||
Other charges and expenses | 0.01 | 0.01 | 0.05 | 0.03 | |||||||||||
Amortization of intangibles | 0.03 | 0.03 | 0.13 | 0.11 | |||||||||||
Income tax benefit related to adjustments | (0.03 | ) | (0.03 | ) | (0.13 | ) | (0.11 | ) | |||||||
Non-GAAP Adjusted Diluted Earnings per Share | $ | 0.56 | $ | 0.46 | $ | 1.95 | $ | 1.81 | |||||||
The table above may contain slight summation differences due to rounding
Reconciliation from Net Income to Adjusted EBITDA | ||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||
(in thousands of dollars) | 2023 | 2022 | 2023 | 2022 | 2021 | |||||||||
(Unaudited) | (Unaudited) | |||||||||||||
Net income | $ | 17,499 | $ | 13,067 | $ | 59,515 | $ | 57,331 | $ | 46,843 | ||||
Adjusted for: | ||||||||||||||
Interest expense | 2,783 | 2,099 | 10,426 | 5,629 | 4,537 | |||||||||
Income tax provision | 7,375 | 6,678 | 25,549 | 19,948 | 16,472 | |||||||||
Depreciation and amortization | 3,355 | 2,758 | 12,866 | 9,470 | 9,491 | |||||||||
EBITDA | 31,012 | 24,602 | 108,356 | 92,378 | 77,343 | |||||||||
Share-based compensation (a) | 1,894 | 1,560 | 8,111 | 7,118 | 4,601 | |||||||||
Restructuring costs (b) | 69 | — | 1,214 | — | — | |||||||||
Transaction costs (c) | 34 | 2,531 | 445 | 3,005 | 1,006 | |||||||||
Loss on bank closure (d) | — | — | — | 1,583 | 2,000 | |||||||||
Other charges and expenses (e) | 294 | 383 | 1,850 | 1,141 | 1,705 | |||||||||
Adjusted EBITDA | $ | 33,303 | $ | 29,076 | $ | 119,976 | $ | 105,225 | $ | 86,655 |
(a) | Represents share-based compensation relating to equity awards granted primarily to employees and independent directors of the Company. | |
(b) | Represents primarily severance, write-off of fixed assets and professional fees related to the restructuring of La Nacional. | |
(c) | Represents primarily financial advisory, professional and legal fees related to business acquisition transactions. | |
(d) | Represents losses related to the closure of a financial institution in Mexico during 2021. | |
(e) | Represents primarily loss on disposal of fixed assets. | |
Reconciliation from Net Income Margin to Adjusted EBITDA Margin | |||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||
(Unaudited) | (Unaudited) | ||||||||||
Net Income Margin | 10.2 | % | 8.5 | % | 9.0 | % | 10.5 | % | |||
Adjusted for: | |||||||||||
Interest expense | 1.6 | % | 1.4 | % | 1.6 | % | 1.0 | % | |||
Income tax provision | 4.3 | % | 4.3 | % | 3.9 | % | 3.6 | % | |||
Depreciation and amortization | 2.0 | % | 1.8 | % | 2.0 | % | 1.7 | % | |||
EBITDA | 18.1 | % | 15.9 | % | 16.4 | % | 16.9 | % | |||
Share-based compensation | 1.1 | % | 1.0 | % | 1.2 | % | 1.3 | % | |||
Restructuring costs | — | % | — | % | 0.2 | % | — | % | |||
Transaction costs | — | % | 1.6 | % | 0.1 | % | 0.5 | % | |||
Loss on bank closure | — | % | — | % | — | % | 0.3 | % | |||
Other charges and expenses | 0.2 | % | 0.2 | % | 0.3 | % | 0.2 | % | |||
Adjusted EBITDA Margin | 19.4 | % | 18.8 | % | 18.2 | % | 19.3 | % |
The table above may contain slight summation differences due to rounding
Reconciliation of Net Income to Net Free Cash Generated | |||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||
(in thousands of dollars) | 2023 | 2022 | 2023 | 2022 | 2021 | ||||||||||||||
(Unaudited) | (Unaudited) | ||||||||||||||||||
Net income for the period | $ | 17,499 | $ | 13,067 | $ | 59,515 | $ | 57,331 | $ | 46,843 | |||||||||
Depreciation and amortization | 3,355 | 2,758 | 12,866 | 9,470 | 9,491 | ||||||||||||||
Share-based compensation | 1,894 | 1,560 | 8,111 | 7,118 | 4,601 | ||||||||||||||
Provision for credit losses | 1,227 | 550 | 4,997 | 2,572 | 1,537 | ||||||||||||||
Cash used in investing activities | (5,092 | ) | (3,149 | ) | (18,280 | ) | (12,529 | ) | (10,773 | ) | |||||||||
Term loan pay downs | (1,641 | ) | (1,094 | ) | (5,469 | ) | (4,375 | ) | (4,103 | ) | |||||||||
Net free cash generated during the period | $ | 17,242 | $ | 13,692 | $ | 61,740 | $ | 59,587 | $ | 47,596 |
FAQ
What were the financial highlights for International Money Express, Inc. (IMXI) in Q4 2023?
How did IMXI perform in terms of net free cash generated in Q4 2023?
What contributed to the revenue growth for IMXI in Q4 2023?
What was the total principal transferred by IMXI in Q4 2023?
How did IMXI perform in terms of adjusted EBITDA in full-year 2023?
What is the guidance provided by IMXI for full-year 2024 in terms of revenue?
What are the non-GAAP financial measures used by IMXI?