STOCK TITAN

Independence Contract Drilling, Inc. Reports Financial Results for the First Quarter Ended March 31, 2024

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Independence Contract Drilling, Inc. (ICD) reported financial results for the first quarter ended March 31, 2024, showing a net loss of $9.0 million or $0.62 per share. The company's adjusted net loss was $7.3 million, or $0.50 per share, with adjusted EBITDA of $11.8 million. Despite revenue declines compared to the previous year, operational changes and cost control measures drove results above expectations. The company's average rigs working, fully burdened margin per day, and fleet utilization are key performance indicators. Looking ahead, the company expects flat average working rigs in the second quarter but anticipates growth in the latter half of the year due to customer placements. The drilling backlog and capital expenditure updates, along with liquidity and debt figures, provide insights into the company's financial position.

Independence Contract Drilling, Inc. (ICD) ha reso noti i risultati finanziari per il primo trimestre conclusosi il 31 marzo 2024, evidenziando una perdita netta di 9,0 milioni di dollari, ovvero 0,62 dollari per azione. La perdita netta rettificata è stata di 7,3 milioni di dollari, o 0,50 dollari per azione, con un EBITDA rettificato di 11,8 milioni di dollari. Nonostante la diminuzione dei ricavi rispetto all'anno precedente, i cambiamenti operativi e le misure di controllo dei costi hanno portato risultati superiori alle aspettative. Gli indicatori chiave di prestazione della società includono average rigs working, il margine pienamente onerato per giorno e l'utilizzo della flotta. Guardando al futuro, la società prevede una media di piattaforme operative stabile nel secondo trimestre, ma si aspetta una crescita nella seconda metà dell'anno grazie alle nuove collocazioni dei clienti. Aggiornamenti sul backlog di perforazione e sulla spesa in conto capitale, insieme alle cifre relative a liquidità e debito, offrono una panoramica sulla posizione finanziaria dell'azienda.
Independence Contract Drilling, Inc. (ICD) informó los resultados financieros para el primer trimestre que terminó el 31 de marzo de 2024, mostrando una pérdida neta de $9.0 millones o $0.62 por acción. La pérdida neta ajustada fue de $7.3 millones, o $0.50 por acción, con un EBITDA ajustado de $11.8 millones. A pesar de la disminución en los ingresos en comparación con el año anterior, los cambios operativos y las medidas de control de costos llevaron los resultados por encima de las expectativas. Los indicadores clave del rendimiento de la empresa incluyen el promedio de equipos de perforación en funcionamiento, el margen completamente cargado por día y la utilización de la flota. Mirando hacia el futuro, la compañía espera que el promedio de equipos en funcionamiento se mantenga estable en el segundo trimestre, pero anticipa un crecimiento en la segunda mitad del año debido a la colocación de clientes. Las actualizaciones sobre la reserva de perforación y los gastos de capital, junto con las cifras de liquidez y deuda, proporcionan información sobre la posición financiera de la empresa.
Independence Contract Drilling, Inc. (ICD)는 2024년 3월 31일로 끝난 첫 분기의 재정 결과를 발표했으며, 순손실 9.0백만 달러 또는 주당 0.62달러를 기록했습니다. 조정된 순손실은 7.3백만 달러 또는 주당 0.50달러였으며, 조정된 EBITDA는 11.8백만 달러였습니다. 전년 대비 수익 감소에도 불구하고, 운영 변경과 비용 통제 조치가 기대 이상의 결과를 이끌었습니다. 회사의 주요 성과 지표로는 평균 가동 리그, 일일 전체 부담 마진, 그리고 함대 이용률이 있습니다. 앞으로 회사는 두 번째 분기에 평균 작업 리그가 안정적일 것으로 예상하나, 고객 배치로 인해 연말 증가가 예상됩니다. 시추 백로그 및 자본 지출 업데이트와 더불어 유동성 및 부채에 관한 숫자들이 회사의 재정 상황을 설명해 줍니다.
Independence Contract Drilling, Inc. (ICD) a publié les résultats financiers pour le premier trimestre terminé le 31 mars 2024, montrant une perte nette de 9,0 millions de dollars ou 0,62 dollar par action. La perte nette ajustée était de 7,3 millions de dollars, soit 0,50 dollar par action, avec un EBITDA ajusté de 11,8 millions de dollars. Malgré une baisse des revenus par rapport à l'année précédente, les changements opérationnels et les mesures de contrôle des coûts ont poussé les résultats au-delà des attentes. Les principaux indicateurs de performance de l'entreprise comprennent le nombre moyen de plateformes en fonctionnement, la marge entièrement chargée par jour et l'utilisation de la flotte. À l'avenir, l'entreprise s'attend à ce que le nombre moyen de plateformes de travail reste stable au deuxième trimestre, mais anticipe une croissance dans la seconde moitié de l'année en raison des placements des clients. Les mises à jour du carnet de commandes de forage, des dépenses en capital, ainsi que des chiffres de liquidité et de dette fournissent un aperçu de la position financière de l'entreprise.
Die Independence Contract Drilling, Inc. (ICD) meldete die Finanzergebnisse für das erste Quartal, das am 31. März 2024 endete, mit einem Nettoverlust von 9,0 Millionen Dollar oder 0,62 Dollar pro Aktie. Der angepasste Nettoverlust betrug 7,3 Millionen Dollar oder 0,50 Dollar pro Aktie, bei einem angepassten EBITDA von 11,8 Millionen Dollar. Trotz eines Rückgangs der Einnahmen im Vergleich zum Vorjahr führten operative Veränderungen und Kostenkontrollmaßnahmen zu Ergebnissen, die über den Erwartungen lagen. Die Schlüsselleistungsindikatoren des Unternehmens umfassen durchschnittlich betriebene Bohranlagen, voll belastete Tagesmargen und Flottenauslastung. Mit Blick auf die Zukunft erwartet das Unternehmen eine stabile Anzahl von Arbeitsgeräten im zweiten Quartal, jedoch ein Wachstum in der zweiten Jahreshälfte aufgrund von Kundenplatzierungen. Aktualisierungen zum Bohrlochrückstau und zu den Kapitalausgaben zusammen mit Liquiditäts- und Verschuldungszahlen geben Einblicke in die finanzielle Lage des Unternehmens.
Positive
  • Operational improvements and cost control measures led to financial results surpassing expectations.

  • Strategic changes in rig relocation and conversions aim to enhance long-term drilling programs.

  • The company's backlog of drilling contracts with longer terms and liquidity update demonstrate a stable financial position.

Negative
  • Revenue and operating days declined in the first quarter compared to the previous year.

  • Sequential decreases in revenue per day and operating margin indicate market challenges.

  • Lower average day rates and higher costs are expected to impact operating margins in the second quarter.

Insights

Reviewing the financial performance of Independence Contract Drilling, Inc., the reported $9.0 million net loss signals a reversal from the marginal net income observed in the same quarter the previous year. However, it is an improvement over the prior quarter's $26.0 million net loss. The adjusted EBITDA of $11.8 million, while lower year-over-year, reflects some operational efficiency, given the fall in revenue from $63.8 million to $46.6 million. The organizational changes and cost control measures seem to have positively impacted operating costs, translating to reductions in fully burdened operating costs per day. The increase in net working capital by $6.3 million is a positive signal for liquidity, albeit modest in the face of the $190.3 million adjusted net debt. Investors should note the reliance on in-kind interest payment strategies, which may affect leverage ratios and long-term debt sustainability.

From an operational perspective, relocating rigs to the Permian Basin indicates a strategic adaptation to where drilling demand is more robust. The upgrade to 300 series rigs could enhance operational efficiencies and appeal to customers with longer-term drilling programs. Considering the industry trend towards high-efficiency rigs, this could position ICD for recovery if they can increase their operating rig count. However, a 15% expected decrease in operating margins next quarter due to lower dayrates and potentially higher costs per day might temper short-term optimism. The backlog of drilling contracts at $69.4 million, with 70% expiring in 2024, provides some revenue visibility, though the proportion of short-term contracts could introduce volatility in earnings. Investors should weigh these factors against the broader context of energy prices and the shift towards more efficient drilling technologies.

HOUSTON, May 1, 2024 /PRNewswire/ -- Independence Contract Drilling, Inc. (the "Company" or "ICD") (NYSE: ICD) today reported financial results for the three months ended March 31, 2024.

First quarter 2024 Highlights

  • Net loss of $9.0 million, or $0.62 per share
  • Adjusted net loss, as defined below, of $7.3 million, or $0.50 per share
  • Adjusted EBITDA, as defined below, of $11.8 million
  • Adjusted net debt, as defined below, of $190.3 million
  • 15.1 average rigs working during the quarter
  • Fully burdened margin per day of $11,829

In the first quarter of 2024, the Company reported revenues of $46.6 million, net loss of $9.0 million, or $0.62 per share, adjusted net loss (defined below) of $7.3 million, or $0.50 per share, and adjusted EBITDA (defined below) of $11.8 million.  These results compare to revenues of $63.8 million, net income of $12.0 thousand, or $0.00 per diluted share, adjusted net income of $2.4 million, or $0.14 per diluted share, and adjusted EBITDA of $21.4 million in the first quarter of 2023, and revenues of $45.8 million, net loss of $26.0 million, or $1.84 per share, adjusted net loss of $8.6 million, or $0.61 per share, and adjusted EBITDA of $9.9 million in the fourth quarter of 2023.

Chief Executive Officer Anthony Gallegos commented, "Our financial results for the first quarter came in ahead of expectations driven by strong cost control across the Company's operating and support functions and organizational changes made early during the quarter.  From an operational perspective, during the quarter we relocated two additional rigs from the Haynesville to the Permian Basin and completed a 200-to-300 series conversion in the process.  Today, all but one of our current operating rigs are 300 series rigs and we have scheduled our remaining 200 series rig for conversion later this year.  Looking forward, while we expect our reported net average working rigs during the second quarter to remain flat compared to the first quarter driven by elevated rig churn in the market, we continue to be successful in placing rigs with customers with longer term drilling programs that we believe will reduce internal rig churn and create opportunities to increase our average operating rig count during the back half of the year."

Quarterly Operational Results

In the first quarter of 2024, operating days remained relatively flat compared to the fourth quarter of 2023.  The Company's marketed fleet operated at 58% utilization and recorded 1,376 revenue days, compared to 1,744 revenue days in the first quarter of 2023, and 1,370 revenue days in the fourth quarter of 2023.

Operating revenues in the first quarter of 2024 totaled $46.6 million, compared to $63.8 million in the first quarter of 2023 and $45.8 million in the fourth quarter of 2023.  Revenue per day in the first quarter of 2024 was $30,313, compared to $34,870 in the first quarter of 2023 and $31,508 in the fourth quarter of 2023.  Sequential decreases in revenue per day were primarily due to decreases in contractual dayrates as legacy contracts rolled to current market rates.

Operating costs in the first quarter of 2024 totaled $30.8 million, compared to $37.5 million in the first quarter of 2023 and $31.5 million in the fourth quarter of 2023.  Fully burdened operating costs were $18,484 per day in the first quarter of 2024, compared to $19,205 in the first quarter of 2023 and $19,195 in the fourth quarter of 2023.  Reported cost per day excludes reactivation costs of $2.1 million in the fourth quarter of 2023.  Sequential improvements in cost per day were primarily driven by organizational changes made during the first quarter of 2024. There were no reactivation costs in the first quarter of 2024 or first quarter of 2023.

Fully burdened rig operating margins in the first quarter of 2024 were $11,829 per day, compared to $15,665 per day in the first quarter of 2023 and $12,313 per day in the fourth quarter of 2023.  The Company currently expects per day operating margins in the second quarter of 2024 to fall approximately 15% sequentially driven primarily by lower average dayrates as rigs recontract in the current market environment as well as slightly higher cost per day on a sequential basis. 

Selling, general and administrative expenses in the first quarter of 2024 were $4.3 million (including $0.3 million of non-cash compensation), compared to $6.7 million (including $1.8 million of non-cash compensation) in the first quarter of 2023 and $5.7 million (including $1.2 million of non-cash compensation) in the fourth quarter of 2023. Sequential decreases in cash selling, general and administrative expenses primarily related to cost cutting initiatives implemented early in the first quarter of 2024.  Sequential decreases in non-cash compensation expenses related to variable accounting on stock-based compensation that is tied to changes in the market price for the Company's common stock at period end.

During the first quarter of 2024, the Company recorded interest expense of $9.9 million, including $2.7 million relating to non-cash amortization of Convertible Note debt discount and debt issuance costs.  The Company has excluded this non-cash amortization when presenting adjusted net loss.  During the first quarter of 2024, the Company redeemed $3.5 million of Convertible Notes at par plus accrued interest and paid in-kind $13.3 million of interest on the Convertible Notes. Looking forward, the Company has elected to pay in-kind interest on the Convertible Notes that will be due and payable on September 30, 2024.

Drilling Operations Update

The Company currently expects to operate approximately 15 net average rigs during the second quarter of 2024, with several rigs transitioning between customers during the quarter.  The Company's backlog of drilling contracts with original terms of six months or longer is $69.4 million.  Approximately 70% of this backlog expires in 2024.  This backlog excludes rigs operating on short-term pad-to-pad drilling contracts with original terms of less than six months. 

Capital Expenditures and Liquidity Update

Cash outlays for capital expenditures in the first quarter of 2024, net of asset sales and recoveries, were $8.2 million, and includes payments of $8.1 million relating to 2023 deliveries. 

As of March 31, 2024, the Company had cash on hand of $6.9 million and a revolving line of credit with availability of $13.5 million. The Company reported adjusted net debt as of March 31, 2024 of $190.3 million, consisting of the full face amount of the outstanding Convertible Notes and outstanding borrowings under the Company's revolving line of credit. Net working capital at March 31, 2024 was $9.3 million, representing a $6.3 million increase compared to December 31, 2023.

Conference Call Details

A conference call for investors will be held today, May 1, 2024, at 11:00 a.m. Central Time (12:00 p.m. Eastern Time) to discuss the Company's first quarter 2024 results.

The call can be accessed live over the telephone by dialing (855) 239-3115 or for international callers, (412) 542-4125.  A replay will be available shortly after the call and can be accessed by dialing (877) 344-7529 or for international callers, (412) 317-0088.  The passcode for the replay is 1527425.  The replay will be available until May 8, 2024.

Interested parties may also listen to a simultaneous webcast of the conference call by logging onto the Company's website at www.icdrilling.com in the Investor Relations section.  A replay of the webcast will also be available for approximately 30 days following the call.

About Independence Contract Drilling, Inc.

Independence Contract Drilling provides land-based contract drilling services for oil and natural gas producers in the United States. The Company constructs, owns and operates a fleet of pad-optimal ShaleDriller rigs that are specifically engineered and designed to accelerate its clients' production profiles and cash flows from their most technically demanding and economically impactful oil and gas properties. For more information, visit www.icdrilling.com.

Forward-Looking Statements

This news release contains certain forward-looking statements within the meaning of the federal securities laws. Words such as "anticipated," "estimated," "expected," "planned," "scheduled," "targeted," "believes," "intends," "objectives," "projects," "strategies" and similar expressions are used to identify such forward-looking statements. However, the absence of these words does not mean that a statement is not forward-looking. Forward-looking statements relating to Independence Contract Drilling's operations are based on a number of expectations or assumptions which have been used to develop such information and statements but which may prove to be incorrect. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict, and there can be no assurance that actual outcomes and results will not differ materially from those expected by management of Independence Contract Drilling. For more information concerning factors that could cause actual results to differ materially from those conveyed in the forward-looking statements, please refer to the "Risk Factors" section of the Company's Annual Report on Form 10-K, filed with the SEC and the information included in subsequent amendments and other filings. These forward-looking statements are based on and include the Company's expectations as of the date hereof. Independence Contract Drilling does not undertake any obligation to update or revise such forward-looking statements to reflect events or circumstances that occur, or which Independence Contract Drilling becomes aware of, after the date hereof.

INDEPENDENCE CONTRACT DRILLING, INC.
Unaudited
(in thousands, except par value and share data)

CONSOLIDATED BALANCE SHEETS




March 31, 2024


December 31, 2023

Assets







Cash and cash equivalents


$

6,944


$

5,565

Accounts receivable



27,188



31,695

Inventories



1,570



1,557

Prepaid expenses and other current assets



3,697



4,759

Total current assets



39,399



43,576

Property, plant and equipment, net



342,701



348,193

Other long-term assets, net



2,670



2,908

Total assets


$

384,770


$

394,677

Liabilities and Stockholders' Equity







Liabilities







Current portion of long-term debt (1)


$

1,525


$

1,226

Accounts payable



18,800



22,990

Accrued liabilities



9,783



16,371

Total current liabilities



30,108



40,587

Long-term debt, net (2)



170,378



154,549

Deferred income taxes, net



9,521



9,761

Other long-term liabilities



1,316



8,201

Total liabilities



211,323



213,098

Commitments and contingencies







Stockholders' equity







Common stock, $0.01 par value, 250,000,000 shares authorized; 15,369,536 and 14,523,124
shares issued, respectively, and 15,213,277 and 14,425,864 shares outstanding, respectively



152



144

Additional paid-in capital



623,174



622,169

Accumulated deficit



(445,780)



(436,794)

Treasury stock, at cost, 156,259 shares and 97,260 shares, respectively



(4,099)



(3,940)

Total stockholders' equity



173,447



181,579

Total liabilities and stockholders' equity


$

384,770


$

394,677

________________________

(1)     As of March 31, 2024 and December 31, 2023, current portion of long-term debt includes $1.5 million and $1.2 million, respectively, of finance lease obligations. 


(2)     As of March 31, 2024 and December 31, 2023, long-term debt includes $2.2 million and $1.7 million, respectively, of long-term finance lease obligations. 

 

INDEPENDENCE CONTRACT DRILLING, INC.
Unaudited
(in thousands, except per share data)

CONSOLIDATED STATEMENTS OF OPERATIONS




Three Months Ended



March 31, 


December 31, 



2024


2023


2023











Revenues


$

46,636


$

63,756


$

45,830

Costs and expenses










Operating costs



30,816



37,460



31,472

Selling, general and administrative



4,337



6,727



5,683

Depreciation and amortization



11,826



10,854



11,055

Asset impairment, net







14,655

Gain on disposition of assets, net



(1,004)



(14)



(501)

Other expense







585

Total costs and expenses



45,975



55,027



62,949

Operating income (loss)



661



8,729



(17,119)

Interest expense



(9,878)



(8,719)



(9,763)

(Loss) income before income taxes



(9,217)



10



(26,882)

Income tax benefit



(231)



(2)



(932)

Net (loss) income


$

(8,986)


$

12


$

(25,950)











(Loss) income per share:










Basic


$

(0.62)


$

0.00


$

(1.84)

Diluted


$

(0.62)


$

0.00


$

(1.84)

Weighted average number of common shares outstanding:










Basic



14,504



13,865



14,072

Diluted



14,504



13,881



14,072

 

INDEPENDENCE CONTRACT DRILLING, INC.
Unaudited
(in thousands)

CONSOLIDATED STATEMENTS OF CASH FLOWS




Three Months Ended March 31, 



2024


2023

Cash flows from operating activities







Net (loss) income


$

(8,986)


$

12

Adjustments to reconcile net loss to net cash provided by operating activities







Depreciation and amortization



11,826



10,854

Stock-based compensation



216



1,672

Gain on disposition of assets, net



(1,004)



(14)

Non-cash interest expense



6,487



11,619

Amortization of deferred financing costs



27



27

Amortization of Convertible Notes debt discount and issuance costs



2,720



2,378

Deferred income taxes



(231)



(13)

Credit loss expense





31

Changes in operating assets and liabilities







Accounts receivable



4,507



(2,094)

Inventories



(13)



(35)

Prepaid expenses and other assets



1,208



324

Accounts payable and accrued liabilities



(5,758)



(11,203)

Net cash provided by operating activities



10,999



13,558

Cash flows from investing activities







Purchases of property, plant and equipment



(9,974)



(18,835)

Proceeds from the sale of assets



1,783



748

Net cash used in investing activities



(8,191)



(18,087)

Cash flows from financing activities







Payments to redeem Convertible Notes



(3,500)



Borrowings under Revolving ABL Credit Facility



19,624



11,321

Repayments under Revolving ABL Credit Facility



(16,874)



(4,334)

Proceeds from issuance of common stock through at-the-market facility, net of issuance costs





(34)

Purchase of treasury stock



(160)



Taxes paid for vesting of RSUs



(12)



(385)

Payments for finance lease obligations



(507)



(650)

Net cash (used in) provided by financing activities



(1,429)



5,918

Net increase in cash and cash equivalents



1,379



1,389

Cash and cash equivalents







Beginning of period



5,565



5,326

End of period


$

6,944


$

6,715





Three Months Ended March 31, 



2024


2023








Supplemental disclosure of cash flow information







Cash paid during the period for interest


$

549


$

419

Cash paid during the period for taxes


$

110


$

Supplemental disclosure of non-cash investing and financing activities







Change in property, plant and equipment purchases in accounts payable


$

(4,135)


$

(5,091)

Additions to property, plant and equipment through finance leases


$

1,513


$

51

Extinguishment of finance lease obligations from sale of assets classified as finance leases


$

(304)


$

 

The following table provides various financial and operational data for the Company's operations for the three months ended March 31, 2024 and 2023 and December 31, 2023.  This information contains non-GAAP financial measures of the Company's operating performance.  The Company believes this non-GAAP information is useful because it provides a means to evaluate the operating performance of the Company on an ongoing basis using criteria that are used by the Company's management.  Additionally, it highlights operating trends and aids analytical comparisons.  However, this information has limitations and should not be used as an alternative to operating income (loss) or cash flow performance measures determined in accordance with GAAP, as this information excludes certain costs that may affect the Company's operating performance in future periods.

OTHER FINANCIAL & OPERATING DATA
Unaudited




Three Months Ended



March 31, 


December 31, 



2024


2023


2023














Number of marketed rigs end of period



26




26




26


Rig operating days (1)



1,376




1,744




1,370


Average number of operating rigs (2)



15.1




19.4




14.9


Rig utilization (3)



58

%



75

%



57

%

Average revenue per operating day (4)


$

30,313



$

34,870



$

31,508


Average cost per operating day (5)


$

18,484



$

19,205



$

19,195


Average rig margin per operating day


$

11,829



$

15,665



$

12,313


_______________________

(1)

Rig operating days represent the number of days the Company's rigs are earning revenue under a contract during the period, including days that standby revenue is earned. During the three months ended March 31, 2024 and 2023 and December 31, 2023, there were 14.0, 14.6 and 21.3 operating days in which we earned revenue on a standby basis, respectively.



(2)

Average number of operating rigs is calculated by dividing the total number of rig operating days in the period by the total number of calendar days in the period.



(3)

Rig utilization is calculated as rig operating days divided by the total number of days the Company's marketed drilling rigs are available during the applicable period.



(4)

Average revenue per operating day represents total contract drilling revenues earned during the period divided by rig operating days in the period.  Excluded in calculating average revenue per operating day are revenues associated with the reimbursement of (i) out-of-pocket costs paid by customers of $4.9 million, $3.0 million and $2.7 million during the three months ended March 31, 2024 and 2023, and December 31, 2023, respectively.



(5)

Average cost per operating day represents operating costs incurred during the period divided by rig operating days in the period.  The following costs are excluded in calculating average cost per operating day: (i) out-of-pocket costs paid by customers of $4.9 million, $3.0 million and $2.7 million during the three months ended March 31, 2024 and 2023, and December 31, 2023, respectively; (ii) overhead costs of $0.4 million, $0.4 million and $0.5 million during the three months ended March 31, 2024 and 2023, and December 31, 2023, respectively; (iii) rig decommissioning costs of $0.6 million during the three months ended March 31, 2023; and (iv) reactivation costs of $0.1 million, zero and $2.1 million during the three months ended March 31, 2024 and 2023, and December 31, 2023, respectively.

 

Non-GAAP Financial Measures

Adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA are supplemental non-GAAP financial measures that are used by management and external users of the Company's financial statements, such as industry analysts, investors, lenders and rating agencies.  In addition, adjusted EBITDA is consistent with how EBITDA is calculated under the Company's credit facility for purposes of determining the Company's compliance with various financial covenants.  The Company defines "adjusted net debt" as long-term notes (excluding long-term capital leases) plus accrued interest on its Convertible Notes less cash.  The Company defines "adjusted net (loss) income" as net (loss) income before: asset impairment, net; gain or loss on disposition of assets, net; amortization of debt discount; amortization of issuance costs; gain or loss on extinguishment of debt; change in fair value of embedded derivative liability, gain on extinguishment of derivative and other adjustments.  The Company defines "EBITDA" as earnings (or loss) before interest, taxes, depreciation and amortization, and asset impairment, net and the Company defines "adjusted EBITDA" as EBITDA before stock-based compensation, gain or loss on disposition of assets, gain or loss on extinguishment of debt, gain on extinguishment of derivative and other non-recurring items added back to, or subtracted from, net income for purposes of calculating EBITDA under the Company's credit facilities.  Neither adjusted net (loss) income, EBITDA or adjusted EBITDA is a measure of net (loss) income as determined by U.S. generally accepted accounting principles ("GAAP").

Management believes adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA are useful because they allow the Company's stockholders to more effectively evaluate the Company's operating performance and compliance with various financial covenants under the Company's credit facility and compare the results of the Company's operations from period to period and against the Company's peers without regard to the Company's financing methods or capital structure or non-recurring, non-cash transactions. The Company excludes the items listed above from net income (loss) in calculating adjusted net (loss) income, EBITDA and adjusted EBITDA because these amounts can vary substantially from company to company within the Company's industry depending upon accounting methods and book values of assets, capital structures and the method by which the assets were acquired. None of adjusted net (loss) income, EBITDA or adjusted EBITDA should be considered an alternative to, or more meaningful than, net income (loss), the most closely comparable financial measure calculated in accordance with GAAP, or as an indicator of the Company's operating performance or liquidity. Certain items excluded from adjusted net (loss) income, EBITDA and adjusted EBITDA are significant components in understanding and assessing a company's financial performance, such as a company's return on assets, cost of capital and tax structure. The Company's presentation of adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA should not be construed as an inference that the Company's results will be unaffected by unusual or non-recurring items.  The Company's computations of adjusted net debt, adjusted net (loss) income, EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies.

Calculation of Adjusted Net Debt:





(in thousands)


March 31, 2024

Convertible Notes


$

189,023

Revolving ABL Credit Facility



8,250

Less: Cash



(6,944)

Adjusted net debt


$

190,329

 

Reconciliation of Adjusted Net Debt to Reported Long-Term Debt:


(in thousands)


March 31, 2024

Adjusted net debt


$

190,329

Add back:




Cash



6,944

Long-term portion of finance lease obligations



2,204

Less:




Debt discount and issuance costs, net of amortization



(29,099)

Total reported long-term debt


$

170,378

 

Reconciliation of Net (Loss) Income to Adjusted Net Loss:




(Unaudited)



Three Months Ended



March 31, 


December 31, 



2024


2023


2023



Amount


Amount


Amount

(in thousands, except per share data)










Net (loss) income


$

(8,986)


$

12


$

(25,950)

Add back:










Asset impairment, net (1)







14,655

Gain on disposition of assets, net (2)



(1,004)



(14)



(501)

Amortization of debt discount and issuance costs - Convertible Notes



2,720



2,378



2,567

Charge related to contract modification (3)







585

Adjusted net loss


$

(7,270)


$

2,376


$

(8,644)

Add back dilutive effect of:










After-tax interest expense of Convertible Notes





4,622



Adjusted net loss - Diluted


$

(7,270)


$

6,998


$

(8,644)











Adjusted net (loss) income per share - Basic


$

(0.50)


$

0.17


$

(0.61)

Adjusted net (loss) income per share - Diluted


$

(0.50)


$

0.14


$

(0.61)











Weighted average number of common shares outstanding - Basic



14,504



13,865



14,072

Weighted average number of common shares outstanding - Diluted



14,504



51,642



14,072

 

Reconciliation of Net (Loss) Income to EBITDA and Adjusted EBITDA:




(Unaudited)



Three Months Ended



March 31, 


December 31, 



2024


2023


2023

(in thousands)










Net (loss) income


$

(8,986)


$

12


$

(25,950)

Add back:










Income tax benefit



(231)



(2)



(932)

Interest expense



9,878



8,719



9,763

Depreciation and amortization



11,826



10,854



11,055

Asset impairment, net (1)







14,655

EBITDA



12,487



19,583



8,592

Gain on disposition of assets, net (2)



(1,004)



(14)



(501)

Stock-based and deferred compensation cost



293



1,838



1,201

Charge related to contract modification (3)







585

Adjusted EBITDA


$

11,776


$

21,407


$

9,877

____________________

(1)

During the three months ended December 31, 2023, we recorded an asset impairment charge of $14.7 million relating to idle equipment and capital spares.



(2)

Gain on disposition of assets, net, represents recognition of the sale or disposition of miscellaneous drilling equipment in each respective period. 



(3)

Represents a contract modification and extension with a customer.

INVESTOR CONTACTS:

Independence Contract Drilling, Inc.
E-mail inquiries to: Investor.relations@icdrilling.com
Phone inquiries: (281) 598-1211

Independence Contract Drilling (PRNewsFoto/Independence Contract Drilling)

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/independence-contract-drilling-inc-reports-financial-results-for-the-first-quarter-ended-march-31-2024-302132301.html

SOURCE Independence Contract Drilling, Inc.

FAQ

What were Independence Contract Drilling, Inc.'s financial results for the first quarter ended March 31, 2024?

ICD reported a net loss of $9.0 million, or $0.62 per share, with adjusted net loss of $7.3 million, or $0.50 per share, and adjusted EBITDA of $11.8 million.

What were the key operational highlights in the first quarter of 2024 for ICD?

ICD relocated rigs and completed conversions to enhance operational efficiency, leading to improvements in cost control measures.

What does the company expect for the second quarter of 2024 in terms of average working rigs?

ICD anticipates flat average working rigs in the second quarter due to market conditions but aims for growth in the latter half of the year.

What was the company's liquidity position as of March 31, 2024?

ICD had cash on hand of $6.9 million, a revolving line of credit with $13.5 million availability, and adjusted net debt of $190.3 million.

How did ICD's operating revenues and costs compare in the first quarter of 2024?

ICD reported operating revenues of $46.6 million and operating costs of $30.8 million, showing sequential improvements in cost per day driven by organizational changes.

Independence Contract Drilling, Inc.

NYSE:ICD

ICD Rankings

ICD Latest News

ICD Stock Data

8.92M
15.22M
12.19%
32.69%
3.84%
Oil & Gas Drilling
Drilling Oil & Gas Wells
Link
United States of America
HOUSTON