HireQuest Reports Financial Results for the Third Quarter 2021
HireQuest, Inc. (Nasdaq: HQI) reported strong Q3 2021 results, with total revenue of $6.9 million, up 103.4% from the prior year. Franchise royalties surged 103.2% to $6.5 million, bolstered by organic growth of 52% and contributions from recent acquisitions. Net income increased to $3.2 million or $0.23 per diluted share. Adjusted EBITDA rose to $5.3 million, and system-wide sales reached $99.6 million. The company also announced a quarterly cash dividend of $0.06 per share, reflecting a strong financial position.
- Total revenue increased by 103.4% to $6.9 million.
- Franchise royalties rose by 103.2% to $6.5 million.
- Net income up to $3.2 million, or $0.23 per diluted share.
- Adjusted EBITDA grew to $5.3 million.
- System-wide sales reached $99.6 million.
- Cash decreased to $4.8 million from $13.7 million at year-end 2020, due to acquisitions.
Q3 2021 EPS of
Third Quarter 2021 Summary
-
Franchise royalties of
compared to$6.5 million in the prior year period, an increase of$3.2 million 103.2% . Organic royalty revenue increased52% over the prior year period and the branches acquired from Link and Snelling in the first quarter of 2021 comprised approximately of the revenue.$1.6 million -
Services revenue, including interest paid on aging accounts receivable, of
compared to$341,000 in the prior year period, an increase of$164,000 108.0% . -
Total revenue of
compared to$6.9 million in the prior year period, an increase of$3.4 million 103.4% . -
Net Income, inclusive of miscellaneous income, was
, or$3.2 million per diluted share, compared to net income of$0.23 , or$2.0 million per share last year.$0.15 -
Adjusted EBITDA of
compared to$5.3 million in the prior year period.$2.9 million
Subsequent to Quarter End
-
HireQuest acquiredRecruit Media, Inc. , an HR tech start-up with a next-gen SaaS recruitment platform. -
HireQuest announced it has entered into a definitive agreement to acquire the Dental Power Staffing division ofDental Power , a leading provider of temporary, long-term contract, and direct-hire staffing services to private sector dental practices acrossthe United States . -
The Company’s Board of Directors declared a quarterly cash dividend of
per share of common stock to be paid on$0.06 December 15, 2021 to shareholders of record as ofDecember 1, 2021 .
System-wide sales (a key performance indicator) for the third quarter of 2021 were
“This past quarter was our strongest since the beginning of the pandemic,” commented
“The acquisitions of Snelling and Link earlier this year have played an important part in growing overall profitability by adding scale in tandem with rebounding organic performance,” added
Third Quarter 2021 Financial Results
The company’s total revenue is calculated by aggregating its revenue derived from franchise royalties and service revenue. Franchise royalties are the royalties earned from franchisees primarily on the basis of their sales to their customers. Service revenue consists of interest charged to franchisees on overdue accounts and other fees for optional services we provide our franchisees.
Franchise royalties in the third quarter of 2021 were
Selling, general and administrative (“SG&A”) expenses in the third quarter of 2021 were
Net Income in the third quarter of 2021 was
Adjusted EBITDA in the third quarter of 2021 was
Balance Sheet and Capital Structure
Cash was
Total assets were
On
Conference Call
Date: |
|
||
Time: |
|
||
Toll-free dial-in number: |
877-545-0523 |
||
International dial-in number: |
973-528-0016 |
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.
The conference call will be broadcast live and available for replay at https://www.webcaster4.com/Webcast/Page/2359/43398 and via the investor relations section of HireQuest’s website at www.hirequest.com.
A replay of the conference call will be available through
Toll Free: 877-481-4010 |
International: 919-882-2331 |
Replay Passcode: 43398 |
About
Important Cautions Regarding Forward-Looking Statements
This news release includes, and the company’s officers and other representatives may sometimes make or provide certain estimates and other forward-looking statements within the meaning of the safe harbor provisions of the
While the company believes these statements are accurate, forward-looking statements are not historical facts and are inherently uncertain. They are based only on the company’s current beliefs, expectations, and assumptions regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. The company cannot assure you that these expectations will occur, and its actual results may be significantly different. Therefore, you should not place undue reliance on these forward-looking statements. Important factors that may cause actual results to differ materially from those contemplated in any forward-looking statements made by the company include the following: the level of demand and financial performance of the temporary staffing industry; the financial performance of the company’s franchisees; changes in customer demand; the effects of any global pandemic including the impact of COVID-19; the relative success or failure of acquisitions and new franchised offerings; the extent to which the company is successful in gaining new long-term relationships with customers or retaining existing ones, and the level of service failures that could lead customers to use competitors’ services; significant investigative or legal proceedings including, without limitation, those brought about by the existing regulatory environment or changes in the regulations governing the temporary staffing industry and those arising from the action or inaction of the company’s franchisees and temporary employees; strategic actions, including acquisitions and dispositions and the company’s success in integrating acquired businesses including, without limitation, successful integration following the acquisitions of Snelling, Link, and
Any forward-looking statement made by the company or its management in this news release is based only on information currently available to the company and speaks only as of the date on which it is made. The company and its management disclaim any obligation to update or revise any forward-looking statement, whether written or oral, that may be made from time to time, based on the occurrence of future events, the receipt of new information, or otherwise, except as required by law.
Consolidated Statements of Operations | |||||||
(unaudited) | |||||||
Three months ended | |||||||
Franchise royalties | $ |
6,540,125 |
|
$ |
3,218,606 |
|
|
Service revenue |
|
341,258 |
|
|
164,074 |
|
|
Total revenue |
|
6,881,383 |
|
|
3,382,680 |
|
|
Selling, general and administrative expenses |
|
3,044,358 |
|
|
1,357,725 |
|
|
Depreciation and amortization |
|
366,027 |
|
|
32,438 |
|
|
Income from operations |
|
3,470,998 |
|
|
1,992,517 |
|
|
Other miscellaneous income |
|
89,774 |
|
|
392,709 |
|
|
Interest and other financing expense |
|
(41,943 |
) |
|
(10,035 |
) |
|
Net income before income taxes |
|
3,518,829 |
|
|
2,375,191 |
|
|
Provision (benefit) for income taxes |
|
324,638 |
|
|
404,058 |
|
|
Net income | $ |
3,194,191 |
|
$ |
1,971,133 |
|
|
Earnings per share | |||||||
Basic | $ |
0.24 |
|
$ |
0.15 |
|
|
Diluted | $ |
0.23 |
|
$ |
0.15 |
|
|
Weighted average shares outstanding | |||||||
Basic |
|
13,482,303 |
|
|
13,573,086 |
|
|
Diluted |
|
13,621,938 |
|
|
13,574,863 |
|
Consolidated Balance Sheets | |||||||
ASSETS | (unaudited) | ||||||
Current assets | |||||||
Cash | $ |
4,789,400 |
|
$ |
13,667,434 |
|
|
Accounts receivable, net of allowance for doubtful accounts |
|
38,433,759 |
|
|
21,344,499 |
|
|
Notes receivable |
|
1,380,704 |
|
|
2,178,299 |
|
|
Prepaid expenses, deposits, and other assets |
|
947,845 |
|
|
344,091 |
|
|
Prepaid workers' compensation |
|
1,161,025 |
|
|
1,434,583 |
|
|
Total current assets |
|
46,712,733 |
|
|
38,968,906 |
|
|
Property and equipment, net |
|
3,848,260 |
|
|
3,193,379 |
|
|
Workers compensation claim payment deposit |
|
947,650 |
|
|
623,452 |
|
|
Deferred tax asset |
|
- |
|
|
79,379 |
|
|
Franchise agreements, net |
|
19,179,530 |
|
|
- |
|
|
Other intangible assets, net |
|
780,524 |
|
|
342,697 |
|
|
Other assets |
|
357,944 |
|
|
- |
|
|
Notes receivable, net of current portion and reserve |
|
2,931,371 |
|
|
5,887,229 |
|
|
Total assets | $ |
74,758,012 |
|
$ |
49,095,042 |
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities | |||||||
Accounts payable | $ |
537,193 |
|
$ |
457,490 |
|
|
Term loan payable |
|
210,233 |
|
|
- |
|
|
Other current liabilities |
|
4,052,078 |
|
|
1,322,764 |
|
|
Accrued benefits and payroll taxes |
|
2,078,659 |
|
|
743,431 |
|
|
Due to affiliates |
|
95,959 |
|
|
67,398 |
|
|
Due to franchisees |
|
7,305,952 |
|
|
3,228,777 |
|
|
Risk management incentive program liability |
|
1,164,598 |
|
|
858,482 |
|
|
Workers' compensation claims liability |
|
6,359,143 |
|
|
2,777,734 |
|
|
Total current liabilities |
|
21,803,815 |
|
|
9,456,076 |
|
|
Workers' compensation claims liability, net of current portion |
|
2,400,955 |
|
|
1,806,334 |
|
|
Deferred tax liability |
|
511,238 |
|
|
- |
|
|
Term loan payable, net of current portion |
|
2,908,228 |
|
|
- |
|
|
Franchisee deposits |
|
2,012,026 |
|
|
1,468,359 |
|
|
Total liabilities |
|
29,636,262 |
|
|
12,730,769 |
|
|
Commitments and contingencies (Note 8) | |||||||
Stockholders' equity | |||||||
Preferred stock - |
|
- |
|
|
- |
|
|
Common stock - |
|
13,727 |
|
|
13,629 |
|
|
Additional paid-in capital |
|
30,231,201 |
|
|
28,811,389 |
|
|
|
(146,465 |
) |
|
(146,465 |
) |
||
Retained earnings |
|
15,023,287 |
|
|
7,685,720 |
|
|
Total stockholders' equity |
|
45,121,750 |
|
|
36,364,273 |
|
|
Total liabilities and stockholders' equity | $ |
74,758,012 |
|
$ |
49,095,042 |
|
Reconciliation of Net Income to Adjusted EBITDA | |||||||
(unaudited) | |||||||
Three months ended | |||||||
Net income | $ |
3,194,191 |
|
$ |
1,971,133 |
|
|
Interest expense |
|
41,943 |
|
|
10,035 |
|
|
Provision for income taxes |
|
324,638 |
|
|
404,058 |
|
|
Depreciation and amortization |
|
366,027 |
|
|
32,438 |
|
|
Non-cash compensation |
|
851,049 |
|
391,435 |
|||
WOTC related costs |
|
174,648 |
|
|
113,332 |
|
|
Non-recurring acquisition related charges, net |
|
34,133 |
|
|
- |
|
|
Non-recurring charge to notes receivable |
|
307,440 |
|
|
- |
|
|
Adjusted EBITDA | $ |
5,294,069 |
|
$ |
2,922,431 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20211111005807/en/
Company Contact:
Cory Smith, CFO
(800) 835-6755
Email: cssmith@hirequest.com
Investor Relations Contact:
Hayden IR
(646) 536-7331
Email: brett@haydenir.com
Source:
FAQ
What were HireQuest's Q3 2021 earnings results?
How much did franchise royalties increase in Q3 2021 for HQI?
What is HireQuest's guidance for future growth?
What is the significance of system-wide sales for HQI?