HireQuest Reports Financial Results for Fourth Quarter and Full Year 2024
HireQuest (Nasdaq:HQI) reported its Q4 and full-year 2024 financial results, showing mixed performance amid challenging market conditions. Q4 2024 saw franchise royalties decrease 14.0% to $7.6M and total revenue decline 17.2% to $8.1M, while net income improved to $2.2M ($0.16/share) from $15,000 in Q4 2023.
For full-year 2024, the company reported franchise royalties of $32.7M (down 8.8%), total revenue of $34.6M (down 8.7%), and net income of $3.7M ($0.26/share). System-wide sales decreased 6.9% to $563.6M. Notable improvements include reduced SG&A expenses (down 12.4%) and workers' compensation costs.
The company maintains a solid financial position with $2.2M in cash, $33.4M available credit line, and continues paying quarterly dividends of $0.06 per share.
HireQuest (Nasdaq:HQI) ha riportato i risultati finanziari del quarto trimestre e dell'intero anno 2024, mostrando una performance mista in un contesto di mercato difficile. Nel Q4 2024, le royalties delle franchigie sono diminuite del 14,0% a $7,6 milioni e il fatturato totale è calato del 17,2% a $8,1 milioni, mentre il reddito netto è migliorato a $2,2 milioni ($0,16 per azione) rispetto ai $15.000 del Q4 2023.
Per l'anno intero 2024, l'azienda ha riportato royalties delle franchigie di $32,7 milioni (in calo dell'8,8%), un fatturato totale di $34,6 milioni (in calo dell'8,7%) e un reddito netto di $3,7 milioni ($0,26 per azione). Le vendite a livello di sistema sono diminuite del 6,9% a $563,6 milioni. Tra i miglioramenti notevoli ci sono la riduzione delle spese SG&A (in calo del 12,4%) e i costi per l'assicurazione dei lavoratori.
L'azienda mantiene una solida posizione finanziaria con $2,2 milioni in contante, una linea di credito disponibile di $33,4 milioni e continua a pagare dividendi trimestrali di $0,06 per azione.
HireQuest (Nasdaq:HQI) informó sus resultados financieros del cuarto trimestre y del año completo 2024, mostrando un desempeño mixto en medio de condiciones de mercado desafiantes. En el Q4 2024, las regalías de franquicias disminuyeron un 14,0% a $7,6 millones y los ingresos totales cayeron un 17,2% a $8,1 millones, mientras que el ingreso neto mejoró a $2,2 millones ($0,16/acción) desde $15,000 en el Q4 2023.
Para el año completo 2024, la compañía reportó regalías de franquicias de $32,7 millones (bajo un 8,8%), ingresos totales de $34,6 millones (bajo un 8,7%) y un ingreso neto de $3,7 millones ($0,26/acción). Las ventas a nivel de sistema disminuyeron un 6,9% a $563,6 millones. Las mejoras notables incluyen la reducción de los gastos SG&A (bajo un 12,4%) y los costos de compensación laboral.
La compañía mantiene una sólida posición financiera con $2,2 millones en efectivo, una línea de crédito disponible de $33,4 millones y continúa pagando dividendos trimestrales de $0,06 por acción.
HireQuest (Nasdaq:HQI)는 2024년 4분기 및 전체 연도 재무 결과를 발표했으며, 어려운 시장 상황 속에서 혼합된 성과를 보였습니다. 2024년 4분기에는 프랜차이즈 로열티가 14.0% 감소하여 760만 달러에 이르렀고, 총 수익은 17.2% 감소하여 810만 달러로 줄어들었습니다. 반면, 순이익은 2023년 4분기의 15,000달러에서 220만 달러(주당 0.16달러)로 개선되었습니다.
2024년 전체 연도를 위해 회사는 3,270만 달러(8.8% 감소)의 프랜차이즈 로열티, 3,460만 달러(8.7% 감소)의 총 수익 및 370만 달러(주당 0.26달러)의 순이익을 보고했습니다. 시스템 전체 판매는 6.9% 감소하여 5억 6360만 달러에 이르렀습니다. 주목할 만한 개선 사항으로는 SG&A 비용(12.4% 감소) 및 근로자 보상 비용의 감소가 포함됩니다.
회사는 220만 달러의 현금, 3,340만 달러의 가용 신용 한도를 보유하고 있으며, 주당 0.06달러의 분기 배당금을 계속 지급하고 있습니다.
HireQuest (Nasdaq:HQI) a publié ses résultats financiers pour le quatrième trimestre et l'année complète 2024, affichant des performances mitigées dans un contexte de marché difficile. Au Q4 2024, les redevances des franchises ont diminué de 14,0 % pour atteindre 7,6 millions de dollars et le chiffre d'affaires total a chuté de 17,2 % pour s'établir à 8,1 millions de dollars, tandis que le bénéfice net s'est amélioré à 2,2 millions de dollars (0,16 $/action) contre 15 000 dollars au Q4 2023.
Pour l'année complète 2024, l'entreprise a déclaré des redevances de franchises de 32,7 millions de dollars (en baisse de 8,8 %), un chiffre d'affaires total de 34,6 millions de dollars (en baisse de 8,7 %) et un bénéfice net de 3,7 millions de dollars (0,26 $/action). Les ventes à l'échelle du système ont diminué de 6,9 % pour atteindre 563,6 millions de dollars. Parmi les améliorations notables, on trouve la réduction des dépenses SG&A (en baisse de 12,4 %) et des coûts d'indemnisation des travailleurs.
L'entreprise maintient une solide position financière avec 2,2 millions de dollars en espèces, une ligne de crédit disponible de 33,4 millions de dollars, et continue de verser des dividendes trimestriels de 0,06 $ par action.
HireQuest (Nasdaq:HQI) hat seine Finanzzahlen für das vierte Quartal und das Gesamtjahr 2024 veröffentlicht und zeigt eine gemischte Leistung unter schwierigen Marktbedingungen. Im Q4 2024 sanken die Franchise-Lizenzgebühren um 14,0 % auf 7,6 Millionen USD, und der Gesamtumsatz fiel um 17,2 % auf 8,1 Millionen USD, während der Nettogewinn auf 2,2 Millionen USD (0,16 USD/Aktie) von 15.000 USD im Q4 2023 anstieg.
Für das Gesamtjahr 2024 berichtete das Unternehmen von Franchise-Lizenzgebühren in Höhe von 32,7 Millionen USD (ein Rückgang von 8,8 %), einem Gesamtumsatz von 34,6 Millionen USD (ein Rückgang von 8,7 %) und einem Nettogewinn von 3,7 Millionen USD (0,26 USD/Aktie). Die systemweiten Verkäufe sanken um 6,9 % auf 563,6 Millionen USD. Zu den bemerkenswerten Verbesserungen gehören die Reduzierung der SG&A-Ausgaben (um 12,4 %) und der Kosten für die Arbeitnehmerentschädigung.
Das Unternehmen hält eine solide finanzielle Position mit 2,2 Millionen USD in bar, einer verfügbaren Kreditlinie von 33,4 Millionen USD und zahlt weiterhin vierteljährliche Dividenden von 0,06 USD pro Aktie.
- Significant reduction in SG&A expenses: 22.7% decrease in Q4 and 12.4% decrease in full-year 2024
- Substantial decrease in workers' compensation expense from $3.7M to $2.0M in 2024
- Improved working capital position from $15.7M to $25.1M
- Maintained consistent adjusted net income of $9.9M despite challenging conditions
- Strong available credit line of $33.4M providing financial flexibility
- Franchise royalties declined 14.0% in Q4 and 8.8% for full-year 2024
- Total revenue decreased 17.2% in Q4 and 8.7% for full-year 2024
- System-wide sales dropped 6.9% to $563.6M in 2024
- $6.0M non-cash impairment charge related to MRINetwork in Q3 2024
- Net income decreased from $6.1M to $3.7M in full-year 2024
Insights
HireQuest's Q4 and full-year 2024 results reflect the dual story of revenue challenges and cost management success in a difficult staffing market environment. The franchise staffing model is showing both vulnerabilities and strengths in the current economic climate.
The headline numbers show clear pressure on the top line, with Q4 franchise royalties down
However, management has effectively countered revenue weakness with aggressive cost controls. SG&A expenses decreased
The cost discipline delivered meaningful bottom-line improvement for Q4, with net income rising to
The balance sheet shows improvement, with working capital increasing to
Management's continuation of the
GOOSE CREEK, SC / ACCESS Newswire / March 27, 2025 / HireQuest, Inc. (Nasdaq:HQI), a national franchisor of direct dispatch, executive search, and commercial staffing services, today reported financial results for the fourth quarter and year ended December 31, 2024.
Fourth Quarter 2024 Summary
Franchise royalties decreased
14.0% to$7.6 million compared to$8.9 million in the prior year period.Total revenue decreased
17.2% to$8.1 million compared to$9.8 million in the prior year period.Selling, general and administrative ("SG&A") expenses were
$5.1 million , a decrease of22.7% compared to$6.6 million in the prior year period.Income from operations was
$2.3 million , compared to income from operations of$2.4 million in the fourth quarter of 2023.Net income was
$2.2 million , or$0.16 per diluted share compared to net income of$15,000 , or$0.00 per diluted share in the prior year period. Adjusted net income for the quarter was$2.6 million , or$0.19 per diluted share compared to adjusted net income of$2.5 million , or$0.18 per diluted share in the fourth quarter of 2023.Adjusted EBITDA was
$3.8 million compared to$4.3 million in the prior year period.
Full Year 2024 Summary
Franchise royalties decreased
8.8% to$32.7 million compared to$35.8 million in the full year 2023.Total revenue decreased
8.7% to$34.6 million compared to$37.9 million in the prior year period.SG&A expenses decreased
12.4% to$21.4 million compared to$24.4 million in the prior year period.Income from operations decreased to
$4.4 million compared to$10.6 million in the prior year period. Income from operations for the full year of 2024 included a non-cash impairment charge of$6.0 million in the third quarter.Net income was
$3.7 million , or$0.26 per diluted share, compared to net income of$6.1 million , or$0.45 per diluted share in the prior year period. Adjusted net income was$9.9 million , or$0.71 per diluted share compared to adjusted net income of$9.9 million , or$0.72 per diluted share in the prior year period.Adjusted EBITDA was
$16.1 million compared to$16.5 million in the prior year period.
System-wide sales for the fourth quarter of 2024 decreased
Rick Hermanns, HireQuest's President and Chief Executive Officer, commented, "Our fourth quarter results are reflective of the challenging environment that impacted the staffing industry throughout 2024. That said, we achieved profitability in the fourth quarter and full fiscal year of 2024, demonstrating the underlying strength of our franchise model. Additionally, we continued to drive our expense reduction initiatives resulting in a
"Cost reduction and our M&A strategy were key priorities in 2024. Workers' compensation expense, which had a substantial impact on our business during fiscal 2023, has come down significantly, and we believe it will continue to decline further in 2025. Moreover, we continue to closely monitor the market for acquisition opportunities with the potential to be accretive to our existing business.
"We made encouraging progress in 2024, but the economic environment remains unpredictable. As we begin to move through 2025, we are focused on leveraging our flexible staffing model, client relationships and enhanced balance sheet to position our business to meet strengthened demand as the economy improves," Mr. Hermann's concluded.
Fourth Quarter 2024 Financial Results
Franchise royalties in the fourth quarter of 2024 were
SG&A expenses in the fourth quarter of 2024 were
Depreciation and amortization in the fourth quarter of 2024 was approximately
Interest and other financing expense in the fourth quarter of 2024 was approximately
Net income in the fourth quarter of 2024 was
Adjusted EBITDA for the fourth quarter of 2024 was
Full Year 2024 Financial Results
Franchise royalties were
SG&A expenses in 2024 were
Interest and other financing expense was approximately
Net income in 2024 was
Adjusted EBITDA for the full year was
Balance Sheet and Capital Structure
Cash was
Working capital as of December 31, 2024, was
As of December 31, 2024, assuming continued covenant compliance, availability under the line of credit was approximately
On March 17, 2025, the Company paid a quarterly cash dividend of
Conference Call
HireQuest will hold a conference call to discuss its financial results.
Date: |
| Thursday, March 27, 2025 |
Time: |
| 4:30 p.m. Eastern Time |
Toll-free dial-in number: |
| 888-506-0062 |
International dial-in number: |
| 973-528-0011 |
Entry code: |
| 760591 |
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization.
The conference call will be broadcast live and available for replay at https://www.webcaster4.com/Webcast/Page/2359/52155 and via the investor relations section of HireQuest's website at https://hirequest.com/.
A replay of the conference call will be available through Thursday, April 10, 2025.
Toll-free replay number: |
| 877-481-4010 |
International replay number: |
| 919-882-2331 |
Replay passcode: |
| 52155 |
About HireQuest
HireQuest is a franchisor of staffing solutions with a presence across the U.S. and international markets. Through its primary divisions - HireQuest Direct, HireQuest Health, MRINetwork, Snelling, and TradeCorp - the company provides temporary, direct-hire, and contract staffing solutions across industries, including construction, light industrial, healthcare, finance, manufacturing, cybersecurity, and engineering. From on-demand staffing to executive search, HireQuest's divisions operate as one team for our customers -delivering workforce solutions that drive growth and change lives. For more information, visit www.hirequest.com
Important Cautions Regarding Forward-Looking Statements
This news release includes, and the company's officers and other representatives may sometimes make or provide certain estimates and other forward-looking statements within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Exchange Act, including, among others, statements with respect to future economic conditions, future revenue or sales and the growth thereof; operating results; anticipated benefits of acquisitions, or the status of integration of those entities; the declaration, or not, of future dividends; and other similar statements. Forward-looking statements can be identified by words such as: "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will," and similar references to future periods.
While the company believes these statements are accurate, forward-looking statements are not historical facts and are inherently uncertain. They are based only on the company's current beliefs, expectations, and assumptions regarding the future of its business, future plans and strategies, projections, anticipated events and trends, the economy, and other future conditions. The company cannot assure you that these expectations will occur, and its actual results may be significantly different. Therefore, you should not place undue reliance on these forward-looking statements. Important factors that may cause actual results to differ materially from those contemplated in any forward-looking statements made by the company include the following: the level of demand and financial performance of the temporary staffing industry; the financial performance of the company's franchisees; changes in customer demand; economic uncertainty caused by macroeconomic trends including potential inflation or a recessionary environment; uncertainty in the supply chain or economy caused by Russia's invasion of Ukraine, the war between Israel and Palestine, or other global conflict; the relative success or failure of acquisitions and new franchised offerings; our success in reducing workers' compensation expenses; the extent to which the company is successful in gaining new long-term relationships with customers or retaining existing ones, and the level of service failures that could lead customers to use competitors' services; significant investigative or legal proceedings including, without limitation, those brought about by the existing regulatory environment or changes in the regulations governing the temporary staffing industry and those arising from the action or inaction of the company's franchisees and temporary employees; strategic actions, including acquisitions and dispositions and the company's success in integrating acquired businesses including, without limitation, successful integration following any of our various acquisitions; success or failure in determining how to allocate capital; disruptions to the company's technology network including computer systems and software; natural events such as severe weather, fires, floods, and earthquakes, or man-made or other disruptions of the company's operating systems; and the factors discussed in the "Risk Factors" section and elsewhere in the company's most recent Annual Report on Form 10-K and the quarterly reports on Form 10-Q filed thereafter.
Any forward-looking statement made by the company or its management in this news release is based only on information currently available to the company and speaks only as of the date on which it is made. The company and its management disclaim any obligation to update or revise any forward-looking statement, whether written or oral, that may be made from time to time, based on the occurrence of future events, the receipt of new information, or otherwise, except as required by law.
Non-U.S. GAAP Financial Measures
This document contains supplemental financial information determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP"). Management uses these non-U.S. GAAP measures in its analysis of the Company's performance. These measures should not be considered a substitute for U.S. GAAP basis measures nor should they be viewed as a substitute for operating results determined in accordance with U.S. GAAP. Management believes the presentation of non-U.S. GAAP financial measures that exclude the impact of specified items provide useful supplemental information that is essential to a proper understanding of the Company's financial condition and results. Non-U.S. GAAP measures are not formally defined under U.S. GAAP, and other entities may use calculation methods that differ from those used by us. As a complement to U.S. GAAP financial measures, our management believes these non-U.S. GAAP financial measures assist investors in comparing the financial condition and results of operations of financial institutions due to the industry prevalence of such non-U.S. GAAP measures. See the tables below for a reconciliation of these non-U.S. GAAP measures to the most directly comparable U.S. GAAP financial measures.
Company Contact:
HireQuest, Inc.
David Hartley, Vice President of Corporate Development
(800) 835-6755
Email: cdhartley@hirequest.com
Investor Relations Contact:
IMS Investor Relations
John Nesbett/Jennifer Belodeau
(203) 972-9200
Email: hirequest@imsinvestorrelations.com
- Tables Follow -
HireQuest, Inc.
Consolidated Balance Sheets
(in thousands, except par value data) |
| December 31, 2024 |
|
| December 31, 2023 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current assets |
|
|
|
|
|
| ||
Cash |
| $ | 2,219 |
|
| $ | 1,342 |
|
Accounts receivable, net of allowance of |
|
| 42,348 |
|
|
| 44,394 |
|
Notes receivable |
|
| 1,167 |
|
|
| 1,788 |
|
Prepaid expenses, deposits, and other assets |
|
| 2,413 |
|
|
| 3,283 |
|
Prepaid workers' compensation |
|
| 1,094 |
|
|
| 646 |
|
Total current assets |
|
| 49,240 |
|
|
| 51,453 |
|
Property and equipment, net |
|
| 4,149 |
|
|
| 4,280 |
|
Workers' compensation claim payment deposit |
|
| 1,127 |
|
|
| 1,469 |
|
Franchise agreements, net |
|
| 19,737 |
|
|
| 21,440 |
|
Other intangible assets, net |
|
| 8,442 |
|
|
| 10,162 |
|
Goodwill |
|
| 1,633 |
|
|
| 5,870 |
|
Deferred tax asset |
|
| 2,073 |
|
|
| 325 |
|
Other assets |
|
| 57 |
|
|
| 102 |
|
Notes receivable, net of current portion and allowance of |
|
| 6,664 |
|
|
| 7,834 |
|
Intangible assets held for sale - discontinued operations |
|
| 891 |
|
|
| 891 |
|
Total assets |
| $ | 94,013 |
|
| $ | 103,826 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 174 |
|
| $ | 137 |
|
Line of credit |
|
| 6,829 |
|
|
| 14,119 |
|
Term loans payable |
|
| 88 |
|
|
| 514 |
|
Other current liabilities |
|
| 2,018 |
|
|
| 2,338 |
|
Accrued payroll, benefits, and payroll taxes |
|
| 2,557 |
|
|
| 4,286 |
|
Due to franchisees |
|
| 7,579 |
|
|
| 9,881 |
|
Risk management incentive program liability |
|
| 1,252 |
|
|
| 565 |
|
Workers' compensation claims liability |
|
| 3,599 |
|
|
| 3,871 |
|
Total current liabilities |
|
| 24,096 |
|
|
| 35,711 |
|
Term loans payable, net of current portion |
|
| - |
|
|
| 132 |
|
Workers' compensation claims liability, net of current portion |
|
| 2,707 |
|
|
| 2,766 |
|
Franchisee deposits |
|
| 2,406 |
|
|
| 2,485 |
|
Total liabilities |
|
| 29,209 |
|
|
| 41,094 |
|
Commitments and contingencies (Note 12) |
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
|
Preferred stock - |
|
| - |
|
|
| - |
|
Common stock - |
|
| 14 |
|
|
| 14 |
|
Additional paid-in capital |
|
| 36,286 |
|
|
| 34,527 |
|
Treasury stock, at cost - 44 shares |
|
| (146 | ) |
|
| (146 | ) |
Retained earnings |
|
| 28,650 |
|
|
| 28,337 |
|
Total stockholders' equity |
|
| 64,804 |
|
|
| 62,732 |
|
Total liabilities and stockholders' equity |
| $ | 94,013 |
|
| $ | 103,826 |
|
HireQuest, Inc.
Consolidated Statement of Income
| Three month ended |
|
| Twelve months ended |
| |||||||||||
(in thousands, except per share data) |
| December 31, 2024 |
|
| December 31, 2023 |
|
| December 31, 2024 |
|
| December 31, 2023 |
| ||||
|
| (unaudited) |
|
| (unaudited) |
|
|
|
|
|
|
| ||||
Franchise royalties |
| $ | 7,644 |
|
| $ | 8,892 |
|
| $ | 32,673 |
|
| $ | 35,813 |
|
Service revenue |
|
| 439 |
|
|
| 871 |
|
|
| 1,925 |
|
|
| 2,069 |
|
Total revenue |
|
| 8,083 |
|
|
| 9,763 |
|
|
| 34,598 |
|
|
| 37,882 |
|
Selling, general and administrative expenses |
|
| 5,120 |
|
|
| 6,624 |
|
|
| 21,406 |
|
|
| 24,448 |
|
Goodwill and intangible asset impairment charge |
|
| - |
|
|
| - |
|
|
| 6,035 |
|
|
| - |
|
Depreciation and amortization |
|
| 697 |
|
|
| 698 |
|
|
| 2,789 |
|
|
| 2,793 |
|
Income from operations |
|
| 2,266 |
|
|
| 2,441 |
|
|
| 4,368 |
|
|
| 10,641 |
|
Other miscellaneous income (expense) |
|
| 132 |
|
|
| (1,997 | ) |
|
| 145 |
|
|
| (1,738 | ) |
Interest income |
|
| 132 |
|
|
| 67 |
|
|
| 556 |
|
|
| 263 |
|
Interest and other financing expense |
|
| (160 | ) |
|
| (230 | ) |
|
| (923 | ) |
|
| (1,386 | ) |
Net income before income taxes |
|
| 2,370 |
|
|
| 281 |
|
|
| 4,146 |
|
|
| 7,780 |
|
Provision (benefit) for income taxes |
|
| 49 |
|
|
| (185 | ) |
|
| 221 |
|
|
| 1,345 |
|
Net income from continuing operations |
|
| 2,321 |
|
|
| 466 |
|
|
| 3,925 |
|
|
| 6,435 |
|
Loss from discontinued operations, net of tax |
|
| (102 | ) |
|
| (451 | ) |
|
| (253 | ) |
|
| (300 | ) |
Net income |
| $ | 2,219 |
|
| $ | 15 |
|
| $ | 3,672 |
|
| $ | 6,135 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| $ | 0.17 |
|
| $ | 0.03 |
|
| $ | 0.29 |
|
| $ | 0.47 |
|
Discontinued operations |
|
| (0.01 | ) |
|
| (0.03 | ) |
|
| (0.02 | ) |
|
| (0.02 | ) |
Total |
| $ | 0.16 |
|
| $ | 0.00 |
|
| $ | 0.27 |
|
| $ | 0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations |
| $ | 0.17 |
|
| $ | 0.03 |
|
| $ | 0.28 |
|
| $ | 0.47 |
|
Discontinued operations |
|
| (0.01 | ) |
|
| (0.03 | ) |
|
| (0.02 | ) |
|
| (0.02 | ) |
Total |
| $ | 0.16 |
|
| $ | 0.00 |
|
| $ | 0.26 |
|
| $ | 0.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
| 13,900 |
|
|
| 13,783 |
|
|
| 13,838 |
|
|
| 13,733 |
|
Diluted |
|
| 13,987 |
|
|
| 13,830 |
|
|
| 13,920 |
|
|
| 13,801 |
|
HireQuest, Inc.
Non-U.S. GAAP - Reconciliation of Net Income to Adjusted EBITDA
(unaudited)
|
| Three month ended |
|
| Twelve months ended |
| ||||||||||
(in thousands) |
| December 31, 2024 |
|
| December 31, 2023 |
|
| December 31, 2024 |
|
| December 31, 2023 |
| ||||
Net income |
| $ | 2,219 |
|
| $ | 15 |
|
| $ | 3,672 |
|
| $ | 6,135 |
|
Interest expense |
|
| 160 |
|
|
| 230 |
|
|
| 923 |
|
|
| 1,386 |
|
Provision for income taxes |
|
| 49 |
|
|
| (185 | ) |
|
| 221 |
|
|
| 1,345 |
|
Depreciation and amortization |
|
| 697 |
|
|
| 698 |
|
|
| 2,789 |
|
|
| 2,793 |
|
EBITDA |
|
| 3,125 |
|
|
| 758 |
|
|
| 7,605 |
|
|
| 11,659 |
|
WOTC related costs |
|
| 157 |
|
|
| 122 |
|
|
| 483 |
|
|
| 461 |
|
Non-cash compensation |
|
| 510 |
|
|
| 555 |
|
|
| 1,759 |
|
|
| 1,483 |
|
Goodwill and intangible asset impairment |
|
| - |
|
|
| - |
|
|
| 6,035 |
|
|
| - |
|
Acquisition related charges, net |
|
| (139 | ) |
|
| 2,618 |
|
|
| (28 | ) |
|
| 2,344 |
|
Write down of notes receivable |
|
| 150 |
|
|
| 240 |
|
|
| 275 |
|
|
| 540 |
|
Adjusted EBITDA |
| $ | 3,803 |
|
| $ | 4,293 |
|
| $ | 16,129 |
|
| $ | 16,487 |
|
HireQuest, Inc.
Non-U.S. GAAP - Reconciliation of Net Income to Adjusted Net Income
(unaudited)
|
| Three month ended |
|
| Twelve months ended |
| ||||||||||
(in thousands, except per share data) |
| December 31, 2024 |
|
| December 31, 2023 |
|
| December 31, 2024 |
|
| December 31, 2023 |
| ||||
Net income |
| $ | 2,219 |
|
| $ | 15 |
|
| $ | 3,672 |
|
| $ | 6,135 |
|
Amortization of acquired intangible assets |
|
| 541 |
|
|
| 541 |
|
|
| 2,159 |
|
|
| 2,162 |
|
Goodwill and intangible asset impairment |
|
| - |
|
|
| - |
|
|
| 6,035 |
|
|
| - |
|
Acquisition related charges, net |
|
| (139 | ) |
|
| 2,618 |
|
|
| (28 | ) |
|
| 2,344 |
|
Write down of notes receivable |
|
| 150 |
|
|
| 240 |
|
|
| 275 |
|
|
| 540 |
|
Tax effect of adjustments (1) |
|
| (144 | ) |
|
| (884 | ) |
|
| (2,195 | ) |
|
| (1,312 | ) |
Adjusted net income |
| $ | 2,627 |
|
| $ | 2,530 |
|
| $ | 9,918 |
|
| $ | 9,869 |
|
Adjusted net income per diluted share |
| $ | 0.19 |
|
| $ | 0.18 |
|
| $ | 0.71 |
|
| $ | 0.72 |
|
Diluted shares outstanding |
|
| 13,987 |
|
|
| 13,830 |
|
|
| 13,920 |
|
|
| 13,801 |
|
(1) the tax effect includes the application of our statutory rate of |
SOURCE: HireQuest Inc
View the original press release on ACCESS Newswire