Hall of Fame Resort & Entertainment Company Announces First Quarter 2024 Results
Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV) reported its Q1 2024 results. Revenue increased by 34% to $4.2 million, driven by enhanced events and rental income. The net loss attributable to shareholders reduced to $14.9 million from $19.6 million, thanks to lower operating expenses. Adjusted EBITDA improved to a loss of $2.9 million from $10.9 million. Cash balance stood at $6.9 million. The company hosted numerous events and opened new tenants, adding to diversified revenue streams. Expense management strategies have been implemented to stabilize operations faster. Upcoming events feature prominent names like Carrie Underwood and Bert Kreischer.
- Revenue increased by 34% to $4.2 million.
- Net loss decreased from $19.6 million to $14.9 million.
- Adjusted EBITDA loss improved from $10.9 million to $2.9 million.
- Hosted numerous large events, enhancing revenue streams.
- Opened new tenants within Hall of Fame Village, diversifying income sources.
- Implemented expense management processes, saving hundreds of thousands annually.
- Net loss of $14.9 million, while improved, remains significant.
- Cash balance decreased from $11.8 million to $6.9 million.
- Increased interest expense partially offset improvements in operating expenses.
Insights
Hall of Fame Resort & Entertainment Company's first quarter 2024 results reflect meaningful progress. Revenue increased by
However, the company still faces significant challenges. The adjusted EBITDA loss of
In summary, while the results show a positive trend, the company must sustain revenue growth and maintain cost discipline to move towards profitability. The increased interest expense also requires attention as it can impact future cash flows.
Rating: 1
The company’s strategy to expand its event portfolio and tenant mix seems to be paying off. Hosting a wide range of events such as faith leadership events, conventions and cheerleading competitions at their facilities has diversified revenue streams. The addition of new tenants like Driven Elite Fitness and Heggy's Nut Shop also highlights effective use of space to attract varied clientele.
Additionally, the audit of campus-wide operating systems aimed at maximizing revenue and improving operational efficiencies is a promising step. Such measures could lead to enhanced customer experiences and potentially higher retention and engagement rates.
Looking forward, the planned events like the Concert for Legends featuring Carrie Underwood and the Bert Kreischer comedy festival could further boost visibility and attendance, translating into revenue growth. However, it's critical to track whether these events successfully translate into sustained financial gains.
Rating: 1
"The first quarter reflects our stated commitment to flatten seasonality and grow our business. Within the Village, the team has done a great job in diversifying the types and timing of events we host, adding new tenant experiences, and focusing on the necessary capital sources to continue with the development of our Gameday Bay Waterpark and Hilton Tapestry Hotel. Our Media vertical continues to create new content development, which has allowed us to have more shows in distribution on multiple platforms this year compared to the prior year".
Key Financial Highlights
- First quarter revenue was
, an increase of$4.2 million 34% compared to the same period in the prior year, primarily driven by continued operationalization of Hall of Fame Village through event and rental revenue. - First quarter net loss attributable to shareholders was
, compared to a net loss of$14.9 million in the same period in the prior year, primarily driven by decreased operating expenses and partially offset by increased interest expense.$19.6 million - First quarter adjusted EBITDA was a loss of
, compared to a loss of$2.9 million in the same period in the prior year. The change was driven by decreased operating expenses including compensation-related expenses and third-party services in conjunction with the prior year period including several non-recurring items. See page 6 for a reconciliation of net loss to EBITDA and adjusted EBITDA.$10.9 million - The Company finished its fiscal quarter with a cash balance of
, including$6.9 million in restricted cash, compared to$4.2 million , including$11.8 million in restricted cash, as of December 31, 2023.$8.6 million
Key Business Highlights
- Hall of Fame Village hosted many large events including events in the Center for Performance ranging from the ForeverLawn Faith Leadership Event with headline speakers Craig Groeschel and Tim Tebow, conventions and trade shows, and sporting leagues and cheerleading events. The variety and type of events and subsequent increased attendance has allowed us to benefit from our synergistic revenue model.
- Opened several new tenants within Hall of Fame Village with Driven Elite Fitness facility located within the Constellation Center for Excellence and Driven Elite Performance situated in the Center for Performance along with Heggy's Nut Shop, a beloved brand renowned throughout
Stark County for its premier-quality snacks. - The Company finalized an audit of campus wide operating systems with plans to implement this year, which will enhance revenue maximization, improve operational efficiencies, all with a focus on creating a world class visitor experience.
- The Company has accelerated its expense management processes, which have saved hundreds of thousands of dollars annually to date. The continued investments in the processes will allow for the Company to reach stabilization more quickly.
- Hall of Fame Village has announced numerous large events and has curated an exciting full year calendar of entertainment and engagement options. These events range from eight-time Grammy Award winner Carrie Underwood performing at the Concert for Legends in August during the annual weeklong Enshrinement Festival to Bert Kreischer's Fully Loaded Comedy Festival in June and GridIron Gateway Gaming Tournament in July. Tom Benson Hall of Fame Stadium will also be the home for the Opendorse Bowl Series featuring four Division III conferences this winter.
Conference Call
The Company will host a conference call and webcast Tuesday, May 14, 2024, beginning at 8:30 a.m. ET, to provide commentary on the business. Investors and all other interested parties can access the live webcast and replay at the Company's website: https://ir.hofreco.com.
About Hall of Fame Resort & Entertainment Company
Hall of Fame Resort & Entertainment Company (NASDAQ: HOFV, HOFVW) is a resort and entertainment company leveraging the power and popularity of professional football and its legendary players in partnership with the Pro Football Hall of Fame. Headquartered in
Forward-Looking Statements
Certain statements made herein are "forward-looking statements" within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements may be identified by the use of words and phrases such as "plan," "opportunity," "future," "will," "goal," "enable," "pipeline," "transition," "move forward," "towards," "build out," "coming" , "commitment" and "look forward" and other similar expressions that predict or indicate future events or trends or that are not statements of historical matters. These forward-looking statements are not guarantees of future performance, conditions, or results, and involve a number of known and unknown risks, uncertainties, assumptions, and other important factors, many of which are outside the Company's control, which could cause actual results or outcomes to differ materially from those discussed in the forward-looking statements. Important factors that may affect actual results or outcomes include, among others, the Company's ability to manage growth; the Company's ability to execute its business plan and meet its projections, including obtaining financing to construct planned facilities and for working capital; litigation involving the Company; changes in applicable laws or regulations; general economic and market conditions impacting demand for the Company's products and services, and in particular economic and market conditions in the resort and entertainment industry; increased inflation; the inability to maintain the listing of the Company's shares on Nasdaq; and those risks and uncertainties discussed from time to time in our reports and other public filings with the SEC. The Company does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
HALL OF FAME RESORT & ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||
(unaudited) | |||
For the Three Months Ended March 31, | |||
2024 | 2023 | ||
Revenues | |||
Sponsorships, net of activation costs | $ 859,731 | $ 673,475 | |
Event, rents, restaurant, and other revenues | 2,054,877 | 908,312 | |
Hotel revenues | 1,276,707 | 1,538,646 | |
Total revenues | 4,191,315 | 3,120,433 | |
Operating expenses | |||
Operating expenses | 6,150,364 | 12,528,716 | |
Hotel operating expenses | 974,432 | 1,459,203 | |
Impairment expense | - | 1,145,000 | |
Depreciation expense | 4,158,750 | 2,553,360 | |
Total operating expenses | 11,283,546 | 17,686,279 | |
Loss from operations | (7,092,231) | (14,565,846) | |
Other income (expense) | |||
Interest expense, net | (6,521,534) | (3,632,637) | |
Amortization of discount on note payable | (955,322) | (855,891) | |
Change in fair value of warrant liability | 49,000 | (238,000) | |
Change in fair value of interest rate swap | - | (100,000) | |
Loss on sale of asset | (140,041) | - | |
Income from equity method investments | 29,952 | - | |
Total other expense | (7,537,945) | (4,826,528) | |
Net loss | $ (14,630,176) | $ (19,392,374) | |
Preferred stock dividends | (266,000) | (266,000) | |
Loss attributable to non-controlling interest | 8,588 | 48,577 | |
Net loss attributable to HOFRE stockholders | $ (14,887,588) | $ (19,609,797) | |
Net loss per share, basic and diluted | $ (2.30) | $ (3.48) | |
Weighted average shares outstanding, basic and diluted | 6,486,044 | 5,629,086 |
HALL OF FAME RESORT & ENTERTAINMENT COMPANY AND SUBSIDIARIES | ||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
(unaudited) | ||||
For the Three Months Ended March 31, | ||||
2024 | 2023 | |||
Cash Flows From Operating Activities | ||||
Net loss | $ (14,630,176) | $ (19,392,374) | ||
Adjustments to reconcile net loss to cash flows used in operating activities | ||||
Depreciation expense | 4,158,750 | 2,553,360 | ||
Amortization of note discount and deferred financing costs | 955,322 | 855,891 | ||
Amortization of financing liability | 1,798,295 | 1,681,073 | ||
Impairment of film costs | - | 1,145,000 | ||
Interest income on investments held to maturity | - | (273,523) | ||
Income from equity method investments | (29,952) | - | ||
Interest paid in kind | 2,905,941 | 1,127,491 | ||
Loss on sale of asset | 140,041 | - | ||
Change in fair value of interest rate swap | - | 100,000 | ||
Change in fair value of warrant liability | (49,000) | 238,000 | ||
Stock-based compensation expense | 96,469 | 651,034 | ||
Non-cash operating lease expense | 124,429 | 128,143 | ||
Changes in operating assets and liabilities: | ||||
Accounts receivable | (189,474) | (888,740) | ||
Prepaid expenses and other assets | (3,106,777) | (1,588,240) | ||
Accounts payable and accrued expenses | 977,566 | (875,060) | ||
Operating leases | (76,608) | (78,508) | ||
Due to affiliate | 1,432,932 | (110,903) | ||
Other liabilities | 3,015,367 | 3,184,424 | ||
Net cash used in operating activities | (2,476,875) | (11,542,932) | ||
Cash Flows From Investing Activities | ||||
Investments in securities held to maturity | - | (30,021,129) | ||
Proceeds from securities held to maturity | - | 15,021,129 | ||
Proceeds from sale of assets | 8,126,634 | - | ||
Additions to project development costs and property and equipment | (11,094,441) | (9,679,007) | ||
Net cash used in investing activities | (2,967,807) | (24,679,007) | ||
Cash Flows From Financing Activities | ||||
Proceeds from notes payable | 8,722,258 | 20,500,000 | ||
Repayments of notes payable | (10,962,096) | (312,431) | ||
Payment of financing costs | - | (1,537,342) | ||
Payment on financing liability | (747,396) | (1,093,750) | ||
Proceeds from financing liabilities | 3,500,000 | - | ||
Payment of Series B dividends | - | (150,000) | ||
Proceeds from sale of common stock under ATM | - | - | ||
Net cash provided by financing activities | 512,766 | 17,406,477 | ||
Net decrease in cash and restricted cash | (4,931,916) | (18,815,462) | ||
Cash and restricted cash, beginning of year | 11,816,083 | 33,516,382 | ||
Cash and restricted cash, end of period | $ 6,884,167 | $ 14,700,920 | ||
Cash | $ 2,713,210 | $ 7,395,025 | ||
Restricted Cash | 4,170,957 | 7,305,895 | ||
Total cash and restricted cash | $ 6,884,167 | $ 14,700,920 |
HALL OF FAME RESORT & ENTERTAINMENT COMPANY AND SUBSIDIARIES | |||
CONDENSED CONSOLIDATED BALANCE SHEETS | |||
As of | |||
March 31, 2024 | December 31, 2023 | ||
(unaudited) | |||
Assets | |||
Cash | $ 2,713,210 | $ 3,243,353 | |
Restricted cash | 4,170,957 | 8,572,730 | |
Equity method investments | 2,476,397 | - | |
Investments available for sale | 2,000,000 | 2,000,000 | |
Accounts receivable, net | 1,268,174 | 1,108,460 | |
Prepaid expenses and other assets | 8,109,121 | 3,514,135 | |
Property and equipment, net | 341,626,103 | 344,378,835 | |
Property and equipment held for sale | - | 12,325,227 | |
Right-of-use lease assets | 7,274,397 | 7,387,693 | |
Project development costs | 69,932,439 | 59,366,200 | |
Total assets | $ 439,570,798 | $ 441,896,633 | |
Liabilities and stockholders' equity | |||
Liabilities | |||
Notes payable, net | $ 221,653,857 | $ 219,532,941 | |
Accounts payable and accrued expenses | 23,363,469 | 21,825,540 | |
Due to affiliate | 2,726,806 | 1,293,874 | |
Warrant liability | 176,000 | 225,000 | |
Financing liability | 65,867,451 | 62,982,552 | |
Operating lease liability | 3,321,009 | 3,440,630 | |
Other liabilities | 8,858,499 | 5,858,682 | |
Total liabilities | 325,967,091 | 315,159,219 | |
Commitments and contingencies (Note 6, 7, and 8) | |||
Stockholders' equity | |||
Undesignated preferred stock, | |||
authorized; no shares issued or outstanding at March 31, 2024 and | - | - | |
Series B convertible preferred stock, | |||
shares designated; 200 shares issued and outstanding at March 31, | - | - | |
Series C convertible preferred stock, | |||
shares designated; 15,000 shares issued and outstanding at March | 2 | 2 | |
Common stock, | |||
6,502,437 and 6,437,020 shares issued and outstanding at March 31, | 650 | 643 | |
Additional paid-in capital | 346,097,951 | 344,335,489 | |
Accumulated deficit | (231,531,470) | (216,643,882) | |
Total equity attributable to HOFRE | 114,567,133 | 127,692,252 | |
Non-controlling interest | (963,426) | (954,838) | |
Total equity | 113,603,707 | 126,737,414 | |
Total liabilities and stockholders' equity | $ 439,570,798 | $ 441,896,633 |
Non-GAAP Financial Measures
The Company reports its financial results in accordance with accounting principles generally accepted in
For the Three Months Ended March 31, | |||
2024 | 2023 | ||
Adjusted EBITDA Reconciliation | |||
Net loss attributable to HOFRE stockholders | $ (14,887,588) | $ (19,609,797) | |
(Benefit from) provision for income taxes | - | - | |
Interest expense, net | 6,521,534 | 3,632,637 | |
Depreciation expense | 4,158,750 | 2,553,360 | |
Amortization of discount on note payable | 955,322 | 855,891 | |
EBITDA | (3,251,982) | (12,567,909) | |
Impairment expense | - | 1,145,000 | |
Change in fair value of warrant liability | (49,000) | 238,000 | |
Change in fair value of interest rate swap | - | 100,000 | |
Loss on sale of asset | 140,041 | - | |
Income from equity method investments | (29,952) | - | |
Preferred stock dividends | 266,000 | 266,000 | |
Loss attributable to non-controlling interest | (8,588) | (48,577) | |
Adjusted EBITDA | $ (2,933,481) | $ (10,867,486) |
View original content to download multimedia:https://www.prnewswire.com/news-releases/hall-of-fame-resort--entertainment-company-announces-first-quarter-2024-results-302143947.html
SOURCE Hall of Fame Resort & Entertainment Company
FAQ
What were the key financial results for Hall of Fame Resort & Entertainment Company in Q1 2024?
How did Hall of Fame Resort & Entertainment Company improve its adjusted EBITDA in Q1 2024?
What major events were hosted by Hall of Fame Resort & Entertainment Company in Q1 2024?
What new tenant experiences have been added to Hall of Fame Village in Q1 2024?