Holley Reports Second Quarter 2022 Results
Holley Inc. (NYSE: HLLY) reported a 7.1% decline in net sales to $179.4 million for Q2 2022, driven by supply chain disruptions and reduced consumer demand. Gross profit fell 7.3% to $75.3 million, while net income increased to $40.6 million due to a non-cash liability decrease. Adjusted net income dropped to $13.2 million from $23.1 million year-over-year. Looking ahead, Holley anticipates 2022 net sales between $700-$725 million amid ongoing supply chain issues.
- Net income increased to $40.6 million, or $0.35 per share, compared to $23.1 million in Q2 2021.
- Acquisitions contributed $9.4 million, or 4.8%, to year-over-year net sales growth.
- Net sales decreased by 7.1% to $179.4 million compared to $193.0 million in the prior year.
- Adjusted net income fell to $13.2 million from $23.1 million year-over-year.
- Adjusted EBITDA dropped to $37.2 million from $54.1 million in the previous year.
- Selling, general and administrative costs increased by 38.5% to $36.3 million.
Supply chain disruptions, reseller de-stocking, and softer demand in certain categories cause headwinds
Second Quarter Highlights vs. Prior Year Period
-
Net Sales decreased7.1% to compared to$179.4 million in the prior year’s second quarter$193.0 million -
Gross Profit decreased
7.3% to compared to$75.3 million in the prior year’s second quarter$81.2 million -
Net Income of
, or$40.6 million per diluted share, compared to$0.35 , or$23.1 million per diluted share, in the prior year’s second quarter$0.34 -
Adjusted Net Income1 of
, compared to$13.2 million reported in the prior year’s second quarter$23.1 million -
Adjusted EBITDA1 of
compared to$37.2 million in the prior year’s second quarter$54.1 million
1See "Use and Reconciliation of Non-GAAP Financial Measures" below.
“Our financial results for the second quarter fell short of expectations primarily due to supply chain challenges including both (1) slower than expected production and movement of goods from global suppliers and (2) shortages in automotive-grade microchips that negatively impacted our ability to build and ship many or our most popular electronic products,” said
Second Quarter 2022 Financial Results
Net sales decreased
Cost of goods sold decreased
Selling, general and administrative costs for the quarter increased
Net income for the second quarter of 2022 was
Adjusted for the special transaction and non-cash items noted above this quarter, Adjusted Net Income was
Adjusted EBITDA was
Diluted EPS of
Full Year 2022 Outlook
Holley's current outlook for 2022:
-
Net Sales in the range of$700 -$725 million -
Adjusted EBITDA of
$135 -$145 million -
Capital Expenditures in the range of
$14 -$16 million -
Depreciation and Amortization Expense of
$24 -$26 million -
Interest Expense in the range of
$33 -$35 million
“Our outlook for the full year 2022 is consistent with the previously communicated full year guidance issued on
Conference Call
A conference call and audio webcast has been scheduled for
For those unable to participate, a telephone replay recording will be available until
About
Forward-Looking Statements
Certain statements in this press release may be considered “forward-looking statements” within the meaning of the “safe harbor” provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements generally relate to future events or Holley’s future financial or operating performance. For example, projections of future revenue and adjusted EBITDA and other metrics are forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “expect,” “intend,” “will,” “estimate,” “anticipate,” “believe,” “predict,” “or” or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks, uncertainties, and other factors which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by Holley and its management, are inherently uncertain. Factors that may cause actual results to differ materially from current expectations include, but are not limited to: 1) the ability to recognize the anticipated benefits of the business combination with
[Financial Tables to Follow]
|
||||||||||||||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME |
||||||||||||||||||||||||||||||||
(In thousands) |
||||||||||||||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||||||||||||||
|
|
For the thirteen weeks ended |
|
|
For the twenty-six weeks ended |
|
||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
2022 |
|
|
2021 |
|
|
Variance
|
|
|
Variance
|
|
|
2022 |
|
|
2021 |
|
|
Variance
|
|
|
Variance
|
|
||||||||
|
|
$ |
179,420 |
|
|
$ |
193,041 |
|
|
$ |
(13,621 |
) |
|
|
-7.1 |
% |
|
$ |
379,475 |
|
|
$ |
353,373 |
|
|
$ |
26,102 |
|
|
|
7.4 |
% |
Cost of Goods Sold |
|
|
104,132 |
|
|
|
111,841 |
|
|
|
(7,709 |
) |
|
|
-6.9 |
% |
|
|
221,466 |
|
|
|
206,494 |
|
|
|
14,972 |
|
|
|
7.3 |
% |
Gross Profit |
|
|
75,288 |
|
|
|
81,200 |
|
|
|
(5,912 |
) |
|
|
-7.3 |
% |
|
|
158,009 |
|
|
|
146,879 |
|
|
|
11,130 |
|
|
|
7.6 |
% |
Selling, General, and
|
|
|
36,269 |
|
|
|
26,190 |
|
|
|
10,079 |
|
|
|
38.5 |
% |
|
|
70,611 |
|
|
|
50,202 |
|
|
|
20,409 |
|
|
|
40.7 |
% |
Research and
|
|
|
8,196 |
|
|
|
7,065 |
|
|
|
1,131 |
|
|
|
16.0 |
% |
|
|
16,357 |
|
|
|
13,034 |
|
|
|
3,323 |
|
|
|
25.5 |
% |
Amortization of
|
|
|
3,662 |
|
|
|
3,502 |
|
|
|
160 |
|
|
|
4.6 |
% |
|
|
7,323 |
|
|
|
6,838 |
|
|
|
485 |
|
|
|
7.1 |
% |
Acquisition and
|
|
|
1,691 |
|
|
|
2,676 |
|
|
|
(985 |
) |
|
|
-36.8 |
% |
|
|
1,981 |
|
|
|
21,509 |
|
|
|
(19,528 |
) |
|
|
-90.8 |
% |
Related Party Acquisition
|
|
|
— |
|
|
|
1,658 |
|
|
|
(1,658 |
) |
|
|
-100.0 |
% |
|
|
— |
|
|
|
2,539 |
|
|
|
(2,539 |
) |
|
|
-100.0 |
% |
Other Operating Expense |
|
|
325 |
|
|
|
47 |
|
|
|
278 |
|
|
|
591.5 |
% |
|
|
547 |
|
|
|
(86 |
) |
|
|
633 |
|
|
|
-736.0 |
% |
Operating Expense |
|
|
50,143 |
|
|
|
41,138 |
|
|
|
9,005 |
|
|
|
21.9 |
% |
|
|
96,819 |
|
|
|
94,036 |
|
|
|
2,783 |
|
|
|
3.0 |
% |
Operating Income |
|
|
25,145 |
|
|
|
40,062 |
|
|
|
(14,917 |
) |
|
|
-37.2 |
% |
|
|
61,190 |
|
|
|
52,843 |
|
|
|
8,347 |
|
|
|
15.8 |
% |
Change in Fair Value of
|
|
|
(23,168 |
) |
|
|
— |
|
|
|
(23,168 |
) |
|
|
nm |
|
|
|
(20,941 |
) |
|
|
— |
|
|
|
(20,941 |
) |
|
|
nm |
|
Change in Fair Value of
|
|
|
(4,234 |
) |
|
|
— |
|
|
|
(4,234 |
) |
|
|
nm |
|
|
|
(1,853 |
) |
|
|
— |
|
|
|
(1,853 |
) |
|
|
nm |
|
Interest Expense |
|
|
8,961 |
|
|
|
11,174 |
|
|
|
(2,213 |
) |
|
|
-19.8 |
% |
|
|
16,352 |
|
|
|
21,245 |
|
|
|
(4,893 |
) |
|
|
-23.0 |
% |
Non-Operating
|
|
|
(18,441 |
) |
|
|
11,174 |
|
|
|
(29,615 |
) |
|
|
-265.0 |
% |
|
|
(6,442 |
) |
|
|
21,245 |
|
|
|
(27,687 |
) |
|
|
-130.3 |
% |
Income Before Income Taxes |
|
|
43,586 |
|
|
|
28,888 |
|
|
|
14,698 |
|
|
|
50.9 |
% |
|
|
67,632 |
|
|
|
31,598 |
|
|
|
36,034 |
|
|
|
114.0 |
% |
Income Tax Expense |
|
|
3,023 |
|
|
|
5,790 |
|
|
|
(2,767 |
) |
|
|
-47.8 |
% |
|
|
10,211 |
|
|
|
10,556 |
|
|
|
(345 |
) |
|
|
-3.3 |
% |
Net Income |
|
$ |
40,563 |
|
|
$ |
23,098 |
|
|
$ |
17,465 |
|
|
|
75.6 |
% |
|
$ |
57,421 |
|
|
$ |
21,042 |
|
|
$ |
36,379 |
|
|
|
172.9 |
% |
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign Currency
|
|
|
501 |
|
|
|
35 |
|
|
|
466 |
|
|
|
nm |
|
|
|
742 |
|
|
|
19 |
|
|
|
723 |
|
|
|
nm |
|
Total Comprehensive
|
|
$ |
41,064 |
|
|
$ |
23,133 |
|
|
$ |
17,931 |
|
|
|
77.5 |
% |
|
$ |
58,163 |
|
|
$ |
21,061 |
|
|
$ |
37,102 |
|
|
|
176.2 |
% |
Common Share Data: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Net Income per
|
|
$ |
0.35 |
|
|
$ |
0.34 |
|
|
$ |
0.01 |
|
|
|
2.9 |
% |
|
$ |
0.49 |
|
|
$ |
0.31 |
|
|
$ |
0.18 |
|
|
|
58.1 |
% |
Diluted Net Income per
|
|
$ |
0.35 |
|
|
$ |
0.34 |
|
|
$ |
0.01 |
|
|
|
2.9 |
% |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
$ |
— |
|
|
|
0.0 |
% |
Weighted Average
|
|
|
116,932 |
|
|
|
67,674 |
|
|
|
49,258 |
|
|
|
72.8 |
% |
|
|
116,398 |
|
|
|
67,674 |
|
|
|
48,724 |
|
|
|
72.0 |
% |
Weighted Average
|
|
|
117,115 |
|
|
|
67,674 |
|
|
|
49,441 |
|
|
|
73.1 |
% |
|
|
117,344 |
|
|
|
67,674 |
|
|
|
49,670 |
|
|
|
73.4 |
% |
nm - not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
CONDENSED CONSOLIDATED BALANCE SHEET |
||||||||
(In thousands) |
||||||||
(Unaudited) |
||||||||
|
|
As of |
|
|
As of |
|
||
|
|
|
|
|
|
|
||
|
|
2022 |
|
|
2021 |
|
||
Assets |
|
|
|
|
|
|
|
|
Total Current Assets |
|
$ |
320,525 |
|
|
$ |
291,717 |
|
Property, Plant and Equipment, Net |
|
|
56,009 |
|
|
|
51,495 |
|
|
|
|
417,339 |
|
|
|
411,383 |
|
Other Intangibles, Net |
|
|
434,120 |
|
|
|
438,461 |
|
Right-of-Use Assets |
|
|
32,762 |
|
|
|
— |
|
Total Assets |
|
$ |
1,260,755 |
|
|
$ |
1,193,056 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Total Current Liabilities |
|
$ |
90,842 |
|
|
$ |
91,795 |
|
Long-Term Debt, Net of Current Portion |
|
|
636,756 |
|
|
|
637,673 |
|
Deferred Taxes |
|
|
68,955 |
|
|
|
70,045 |
|
Other Noncurrent Liabilities |
|
|
79,835 |
|
|
|
89,056 |
|
Total Liabilities |
|
|
876,388 |
|
|
|
888,569 |
|
|
|
|
|
|
|
|
|
|
Common Stock |
|
|
12 |
|
|
|
12 |
|
|
|
|
351,422 |
|
|
|
329,705 |
|
Accumulated Other Comprehensive Gain (Loss) |
|
|
486 |
|
|
|
(256 |
) |
Retained Earnings (Accumulated Deficit) |
|
|
32,447 |
|
|
|
(24,974 |
) |
Total Stockholders' Equity |
|
|
384,367 |
|
|
|
304,487 |
|
Total Liabilities and Stockholders' Equity |
|
$ |
1,260,755 |
|
|
$ |
1,193,056 |
|
|
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the thirteen weeks
|
|
|
For the twenty-six weeks
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Operating Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
$ |
40,563 |
|
|
$ |
23,098 |
|
|
$ |
57,421 |
|
|
$ |
21,042 |
|
Adjustments to Reconcile to |
|
|
(12,665 |
) |
|
|
8,882 |
|
|
|
1,335 |
|
|
|
32,964 |
|
Changes in Operating Assets and Liabilities |
|
|
(25,416 |
) |
|
|
(4,539 |
) |
|
|
(37,925 |
) |
|
|
(7,609 |
) |
|
|
|
2,482 |
|
|
|
27,441 |
|
|
|
20,831 |
|
|
|
46,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures, Net of Dispositions |
|
|
(3,778 |
) |
|
|
(3,752 |
) |
|
|
(9,365 |
) |
|
|
(6,856 |
) |
Acquisitions |
|
|
(12,460 |
) |
|
|
(54,011 |
) |
|
|
(14,077 |
) |
|
|
(54,011 |
) |
|
|
|
(16,238 |
) |
|
|
(57,763 |
) |
|
|
(23,442 |
) |
|
|
(60,867 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Debt |
|
|
189 |
|
|
|
(1,475 |
) |
|
|
(3,099 |
) |
|
|
(1,539 |
) |
Proceeds from Issuance of Common Stock Due to Exercise of Warrants |
|
|
383 |
|
|
|
— |
|
|
|
383 |
|
|
|
— |
|
|
|
|
572 |
|
|
|
(1,475 |
) |
|
|
(2,716 |
) |
|
|
(1,539 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of Foreign Currency Rate Fluctuations on Cash |
|
|
(342 |
) |
|
|
— |
|
|
|
(443 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Change in Cash and Cash Equivalents |
|
|
(13,526 |
) |
|
|
(31,797 |
) |
|
|
(5,770 |
) |
|
|
(16,009 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning of Period |
|
|
44,081 |
|
|
|
87,462 |
|
|
|
36,325 |
|
|
|
71,674 |
|
End of Period |
|
$ |
30,555 |
|
|
$ |
55,665 |
|
|
$ |
30,555 |
|
|
$ |
55,665 |
|
Holley believes EBITDA, Adjusted EBITDA, Adjusted Net Income, and Organic Sales are useful to investors in evaluating the Company’s financial performance. In addition, Holley uses these measures internally to establish forecasts, budgets and operational goals to manage and monitor its business. Holley believes that these non-GAAP financial measures help to depict a more realistic representation of the performance of the underlying business, enabling the Company to evaluate and plan more effectively for the future.
|
||||||||||||||||
USE AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES |
||||||||||||||||
(In thousands) |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
For the thirteen weeks
|
|
|
For the twenty-six weeks
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net Income |
|
$ |
40,563 |
|
|
$ |
23,098 |
|
|
$ |
57,421 |
|
|
$ |
21,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
|
8,961 |
|
|
|
11,174 |
|
|
|
16,352 |
|
|
|
21,245 |
|
Income Taxes |
|
|
3,023 |
|
|
|
5,790 |
|
|
|
10,211 |
|
|
|
10,556 |
|
Depreciation |
|
|
2,523 |
|
|
|
2,201 |
|
|
|
4,663 |
|
|
|
4,453 |
|
Amortization |
|
|
3,662 |
|
|
|
3,502 |
|
|
|
7,323 |
|
|
|
6,838 |
|
EBITDA |
|
|
58,732 |
|
|
|
45,765 |
|
|
|
95,970 |
|
|
|
64,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition and Restructuring Costs |
|
|
1,691 |
|
|
|
2,676 |
|
|
|
1,981 |
|
|
|
4,336 |
|
Earn-Out from Simpson Acquisition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,173 |
|
Change in Fair Value of Warrant Liability |
|
|
(23,168 |
) |
|
|
— |
|
|
|
(20,941 |
) |
|
|
— |
|
Change in Fair Value of Earn-Out Liability |
|
|
(4,234 |
) |
|
|
— |
|
|
|
(1,853 |
) |
|
|
— |
|
Equity-Based Compensation Expense |
|
|
3,483 |
|
|
|
131 |
|
|
|
6,645 |
|
|
|
262 |
|
Related Party Acquisition and Management Fee Costs |
|
|
— |
|
|
|
1,658 |
|
|
|
— |
|
|
|
2,539 |
|
Notable Items |
|
|
378 |
|
|
|
3,862 |
|
|
|
884 |
|
|
|
9,575 |
|
Other Expense |
|
|
325 |
|
|
|
47 |
|
|
|
547 |
|
|
|
(86 |
) |
Adjusted EBITDA |
|
$ |
37,207 |
|
|
$ |
54,139 |
|
|
$ |
83,233 |
|
|
$ |
97,933 |
|
|
|
For the thirteen weeks
|
|
|
For the twenty-six weeks
|
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
||||
Net income |
|
$ |
40,563 |
|
|
$ |
23,098 |
|
|
$ |
57,421 |
|
|
$ |
21,042 |
|
Special items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjust for: Change in Fair Value of Warrant Liability |
|
|
(23,168 |
) |
|
|
— |
|
|
|
(20,941 |
) |
|
|
— |
|
Adjust for: Change in Fair Value of Earn-Out Liability |
|
|
(4,234 |
) |
|
|
— |
|
|
|
(1,853 |
) |
|
|
— |
|
Adjust for: Earn-Out from Simpson Acquisition |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
17,173 |
|
Adjusted Net Income |
|
$ |
13,161 |
|
|
$ |
23,098 |
|
|
$ |
34,627 |
|
|
$ |
38,215 |
|
|
|
13 Weeks
|
|
|
|
|
|
|
|
|
|
|
179,420 |
|
Less: Sales from Acquisitions within 365 Days of Purchase (Non-Comparable to Prior Year) |
|
|
(9,362 |
) |
Organic Sales (Comparable to Prior Year Period |
|
$ |
170,058 |
|
|
|
Full Year 2022 |
|
|||||
|
|
2022 Forecast |
|
|
2022 Forecast |
|
||
|
|
|
|
|
|
|
||
|
|
$ |
700,000 |
|
|
$ |
725,000 |
|
Adjusted EBITDA |
|
|
135,000 |
|
|
|
145,000 |
|
Depreciation and Amortization |
|
|
24,000 |
|
|
|
26,000 |
|
Interest Expense |
|
|
33,000 |
|
|
|
35,000 |
|
Capital Expenditures |
|
|
14,000 |
|
|
|
16,000 |
|
Holley defines EBITDA as earnings before (a) interest expense, (b) income taxes and (c) depreciation and amortization. Holley defines Adjusted EBITDA as EBITDA plus (i) acquisition integration and restructuring costs, (ii) an adjustment in 2021 due to a change in the fair value of the
Holley calculates Adjusted Net Income by excluding the after-tax effect of items considered by management to be special items from the earnings reported under
Organic sales, or sales excluding the impact of acquisitions, excludes the impact from sales from acquisitions within 365 days of the consummation of such acquisition. Holley believes organic sales provides investors with useful supplemental information regarding Holley's underlying sales trends.
EBITDA, Adjusted EBITDA, Adjusted Net Income, and organic sales are not prepared in accordance with accounting principles generally accepted in
A forecast for full year 2022 Adjusted EBITDA is provided on a non-GAAP basis only because certain information necessary to calculate the most comparable GAAP measure is unavailable due to the uncertainty and inherent difficulty of predicting the occurrence and the future financial statement impact of certain items. Therefore, as a result of the uncertainty and variability of the nature and amount of future adjustments, which could be significant, Holley is unable to provide a reconciliation of these measures without unreasonable effort.
View source version on businesswire.com: https://www.businesswire.com/news/home/20220811005243/en/
Investor Relations:
312-445-2870
HLLY@alpha-ir.com
Source:
FAQ
What were Holley Inc.'s Q2 2022 net sales figures?
How did Holley's gross profit change in Q2 2022?
What is Holley Inc.'s outlook for 2022?